Cost Estimates (Draft)

PROJECT : PROPOSED INDUSTRIAL WAREHOUSE
LOCATION : Barangay Anglionto, Davao City

OWNER : Mr. Almund Lui
CONTRACTOR : Davao Rock Mixer Enterprises
ITEM NO ITEM DESCRIPTION UNIT QTY
I GENERAL REQUIREMENTS
Mobilization/Demolition lot
Temporary Facilities & Utilities lot
Site Survey & Staking-out lot
Materials Testing & Sampling lot
As-built Plans/Shop Drawings lot
SUB-TOTAL
II Warehouse
A Civil/Structural Works
a Column Footing
Excavation cu. m. 85.00
Backfill/Disposal cu. m. 85.00
Soil Poisoning sq. m. 45.00
Gravel Bedding cu. m. 10.00
Concrete cu. m. 15.00
Rebars, Grade 33 kg 545.00
Tie Wire kg 11.00
b Column
Rebars, Grade 33 kg 1,200.00
Tie Wire kg 40.00
Formworks sq. m. 160.00
c Tie Beam
Tie Wire kg 50.00
d Slab on Fill
Soil Poisoning sq. m. 1,000.00
Tie Wire kg 250.00
e CHB Wall & Zocalo Wall

CHB, 150mm THK sq. m. 450.00
f Steel Works
Column kg 5,000.00
Truss kg 17,000.00
Purlins kg 5,000.00
Sag Rod w/ Nuts and Washers kg 260.00
Cross Bracing kg 140.00
Turn Buckle pcs 16.00
Welding Rod kg 2,500.00
SUB-TOTAL
III ARCHITECTURAL WORKS

a Roofing
Corrugated GI Sheets Rib-type (Colored) sq. m. 1,000.00
Roof Turbo Air Ventilator pcs 8.00
b Exterior Wall Finishes

Aluminum Cladding sq. m. 450.00
Plain Cement Plaster Finish sq. m. 420.00
c Interior Wall Finishes

d Painting Works
Exterior
Semi-gloss Paint Finish, Exterior Wall sq. m. 420.00
Semi-gloss Paint Finish, Column sq. m. 30.00
Interior
Semi-Gloss Paint Finish, Interior Wall sq. m. 420.00
Metal Flush Door pcs 2.00

Moulded Flush Door pcs 1.00
BI Sliding Door pcs 2.00
SUB-TOTAL
III CR
a Column Footing
Tie Wire kg 0.40
b Column
Tie Wire kg 3.00
c Tie Beam
Tie Wire kg 1.80
c Beam
Tie Wire kg 1.80
d Slab on Fill
Tie Wire kg 1.00

CHB, 100mm THK sq. m. 39.00
f Steel Works
Purlins kg 60.00
Sag Rod w/ Nuts and Washers kg 9.50
Cross Bracing kg 7.50
Turn Buckle pcs 2.00
Welding Rod kg 40.00
e Doors
PVC Door 2.10 H x .70 W, Pretty Door Brand pcs 2.00
SUB-TOTAL
IV ARCHITECTURAL WORKS
a Roofing
Corrugated GI Sheets Rib-type (Colored) sq. m. 9.00
b Exterior Wall Finishes

c Interior Wall Finishes

d Painting Works
Exterior
Interior
SUB-TOTAL
V OFFICE
a Fiber Cement Board (Hardiflex) sq. m. 75.00
Metal Studs (.50mm x 35mm x 76mm x 3.0m) pcs
VI Architectural Works
a Ceiling Works
Acoustic Board sq. m. 20.00
T-runners pcs
Wall Angle pcs
Hangers pcs
b Painting Works
Exterior Wall
Interior Wall
SUB-TOTAL
VI PLUMBING WORKS AND SANITARY WORKS

a Sanitary Line (PVC PIPE w/ Fittings)
PVC Pipe 4X10 (Series 1000) ls 10.00
PVC Pipe 2X10 (Series 1000) ls 6.00
PVC Pipe Elbow 4x90deg pcs 4.00
PVC Wye 4x4" pcs 4.00
PVC Wye 4X2" pcs 2.00
PVC P-Trap # 4" pcs 2.00
PVC Tee 4x4" pcs 3.00
PVC Tee 2X4" pcs 3.00
PVC Clean Out # 4" pcs 2.00
VulcaSeal ltr 1.00
Solvent Cement (400cc) can 3.00
b Water Line (PPR PIPE w/ Fittings)

PPR Pipe 3/4" (PN 20) ls 15.00
PPR Pipe 1/2" (PN 20) ls 4.00
PPR Elbow Adapter 1/2" pcs 6.00
PPR Tee Adapter 1/2" pcs 3.00
PPR Elbow 1/2" (Plain) pcs 20.00
PPR Tee 1/2" (Plain) pcs 4.00
PPR Coupling 3/4" pcs 14.00
PPR Elbow 3/4" (Plain) pcs 4.00
PPR Elbow Adapter 3/4" pc 1.00
PPR Gate Valve 1/2" pcs 2.00
PPR Gate Valve 3/4" pcs 1.00
Teflon 1/2" (Tombo) pcs 10.00
c Down Spout w/ Drainage Line

PVC Pipe 6x10 (Series 1000) ls 38.00
PVC Pipe 4x10 (Series 1000) ls 72.00
PVC Elbow 4x90deg pcs 54.00
Solvent Cement (400cc) can 8.00
d Plumbing Fixtures
Water Closet , white with complete fittings set 2.00
Lavatory, wall hung wash basin with single set 2.00
lever basin Faucet
Faucet, quarter turn, single lever pillar tap pc 3.00
e Septic Tank
Tie Wire kg 1.50
CHB, 100mm THK sq. m. 15.00
SUB-TOTAL
VII ELECTRICAL WORKS

a Service Entrance
32mm dia Entrance Cap pc 1.00
Secandary Rack w/ 3 Spool Insulators set 1.00
32mm dia. RSC Pipe ls 10.00
32mm dia. RSC Coupling pcs 20.00
32mm dia. RSC Locknut and Bushing sets 2.00
32mm dia. RSC Elbow pcs 6.00
22mm sq. THW Copper Wire mtrs 50.00
b Pipes, Cables and Boxes

15mm dia. EMT Pipe ls 200.00
15mm dia. EMT Adaptor pcs 60.00
15mm dia. EMT Coupling pcs 300.00
3.5mm sq. THHN Copper Wire rolls 16.00
5.5mm sq. THHN Copper Wire rolls 2.00
Utility Box Ga. 16 pcs 45.00
Junction Box Ga. 16 pcs 30.00
8" x 8" x 6" Pull Box Ga. 16 pc 1.00
c Panel Board and Fixtures

8 Branches Panel Board, Bolt on Type pc 1.00
150AT, 2P, 220V, Bolt on type CB pc 1.00
30AT, 2P, 220V, Bolt on type CB pcs 7.00
12Watts LED Bulb pcs 2.00
2x20 Watts LED Tube in Box Type Luminaire pcs 2.00
Green Perform LED High Bay pcs 16.00
Duplex Universal Convenience Outlet pcs 19.00
One Gang Switch pcs 2.00
Two Gang Swtich pcs 2.00
Three Gang Switch pcs 1.00
Receptable Socket pcs 2.00
ACU Outlet pc 1.00
Electrical Tape rolls 20.00
15mm dia. Expansion Bolt pcs 3.00
Hangers lot 1.00
SUB-TOTAL
TOTAL
Unit Cost
TOTAL AMOUNT
Materials Labor Total
100,000.00 100,000.00
100,000.00 100,000.00
52,000.00 52,000.00
50,000.00 50,000.00
50,000.00 50,000.00
352,000.00
200.00 200.00 17,000.00

150.00 150.00 12,750.00
75.00 50.00 125.00 5,625.00
850.00 80.00 930.00 9,300.00
4,000.00 500.00 4,500.00 67,500.00
45.00 10.00 55.00 29,975.00
70.00 5.00 75.00 825.00
4,000.00 500.00 4,500.00 76,500.00

47.00 10.00 57.00 37,050.00
45.00 10.00 55.00 66,000.00
70.00 5.00 75.00 3,000.00
175.00 100.00 275.00 44,000.00
200.00 200.00 11,000.00

150.00 150.00 8,250.00
75.00 50.00 125.00 6,875.00
4,000.00 500.00 4,500.00 90,000.00
45.00 10.00 55.00 93,500.00
47.00 10.00 57.00 41,040.00
70.00 5.00 75.00 3,750.00
300.00 200.00 500.00 70,000.00
75.00 50.00 125.00 125,000.00

850.00 80.00 930.00 139,500.00
4,000.00 500.00 4,500.00 675,000.00
45.00 10.00 55.00 638,000.00
70.00 5.00 75.00 18,750.00
175.00 100.00 275.00 8,250.00
750.00 130.00 880.00 396,000.00
40.00 20.00 60.00 300,000.00

40.00 20.00 60.00 1,020,000.00
30.00 15.00 45.00 225,000.00
45.00 10.00 55.00 14,300.00
47.00 10.00 57.00 7,980.00
100.00 30.00 130.00 2,080.00
55.00 20.00 75.00 187,500.00
4,451,300.00
300.00 80.00 380.00 380,000.00

15,000.00 700.00 15,700.00 125,600.00
2,700.00 500.00 3,200.00 1,440,000.00

125.00 100.00 225.00 94,500.00
125.00 100.00 225.00 94,500.00
200.00 100.00 300.00 126,000.00

200.00 100.00 300.00 9,000.00
300.00 100.00 400.00 168,000.00
2,000.00 500.00 2,500.00 5,000.00

8,000.00 500.00 8,500.00 8,500.00
147,300.00 63,200.00 210,500.00 421,000.00
2,872,100.00
200.00 200.00 140.00
150.00 150.00 105.00
75.00 50.00 125.00 87.50
850.00 80.00 930.00 139.50
4,000.00 500.00 4,500.00 1,125.00
45.00 10.00 55.00 990.00
70.00 5.00 75.00 30.00
4,000.00 500.00 4,500.00 3,825.00

47.00 10.00 57.00 3,306.00
45.00 10.00 55.00 4,400.00
70.00 5.00 75.00 225.00
175.00 100.00 275.00 3,300.00
200.00 200.00 140.00

150.00 150.00 105.00
75.00 50.00 125.00 250.00
4,000.00 500.00 4,500.00 3,150.00
45.00 10.00 55.00 3,190.00
47.00 10.00 57.00 1,596.00
70.00 5.00 75.00 135.00
300.00 200.00 500.00 5,000.00
4,000.00 500.00 4,500.00 3,150.00

45.00 10.00 55.00 3,190.00
47.00 10.00 57.00 1,596.00
70.00 5.00 75.00 135.00
300.00 200.00 500.00 5,000.00
75.00 50.00 125.00 750.00

850.00 80.00 930.00 558.00
4,000.00 500.00 4,500.00 2,700.00
47.00 10.00 57.00 2,850.00
70.00 5.00 75.00 75.00
175.00 100.00 275.00 412.50
500.00 120.00 620.00 24,180.00
30.00 15.00 45.00 2,700.00

45.00 10.00 55.00 522.50
47.00 10.00 57.00 427.50
100.00 30.00 130.00 260.00
55.00 20.00 75.00 3,000.00
1,500.00 300.00 1,800.00 3,600.00
86,345.50
300.00 80.00 380.00 3,420.00
125.00 100.00 225.00 5,850.00
125.00 100.00 225.00 9,000.00
200.00 100.00 300.00 7,800.00
300.00 100.00 400.00 18,800.00
44,870.00
200.00 100.00 300.00 12,000.00
300.00 100.00 400.00 16,000.00
28,000.00
625.00 187.50 812.50 8,125.00
220.00 66.00 286.00 1,716.00
80.00 24.00 104.00 416.00
60.00 18.00 78.00 312.00
30.00 9.00 39.00 312.00
25.00 7.50 32.50 195.00
125.00 37.50 162.50 650.00
105.00 31.50 136.50 273.00
195.00 58.50 253.50 507.00
140.00 42.00 182.00 546.00
40.00 12.00 52.00 156.00
60.00 18.00 78.00 156.00
390.00 117.00 507.00 507.00
145.00 43.50 188.50 565.50
235.00 70.50 305.50 4,582.50

170.00 51.00 221.00 884.00
55.00 16.50 71.50 429.00
60.00 18.00 78.00 234.00
10.00 3.00 13.00 260.00
15.00 4.50 19.50 78.00
10.00 3.00 13.00 182.00
15.00 4.50 19.50 78.00
70.00 21.00 91.00 91.00
210.00 63.00 273.00 546.00
315.00 94.50 409.50 409.50
15.00 4.50 19.50 195.00
1,380.00 414.00 1,794.00 68,172.00

625.00 187.50 812.50 58,500.00
80.00 24.00 104.00 5,616.00
145.00 43.50 188.50 1,508.00
10,000.00 450.00 10,450.00 20,900.00

10,000.00 450.00 10,450.00 20,900.00
800.00 50.00 850.00 2,550.00
200.00 200.00 1,000.00

150.00 150.00 300.00
75.00 50.00 125.00 400.00
850.00 80.00 930.00 325.50
4,000.00 500.00 4,500.00 3,150.00
47.00 10.00 57.00 3,705.00
70.00 5.00 75.00 112.50
300.00 100.00 400.00 6,000.00
215,544.50
120.00 36.00 156.00 156.00

360.00 108.00 468.00 468.00
380.00 114.00 494.00 4,940.00
45.00 13.50 58.50 1,170.00
20.00 6.00 26.00 52.00
89.00 26.70 115.70 694.20
115.00 34.50 149.50 7,475.00
185.00 46.25 231.25 46,250.00

35.00 10.50 45.50 2,730.00
35.00 10.50 45.50 13,650.00
2,850.00 855.00 3,705.00 59,280.00
3,820.00 1,146.00 4,966.00 9,932.00
40.00 12.00 52.00 2,340.00
40.00 12.00 52.00 1,560.00
420.00 126.00 546.00 546.00
3,600.00 900.00 4,500.00 4,500.00

2,900.00 725.00 3,625.00 3,625.00
900.00 225.00 1,125.00 7,875.00
220.00 55.00 275.00 550.00
4,200.00 1,050.00 5,250.00 10,500.00
25,000.00 6,250.00 31,250.00 500,000.00
280.00 70.00 350.00 6,650.00
220.00 55.00 275.00 550.00
280.00 70.00 350.00 700.00
340.00 85.00 425.00 425.00
50.00 12.50 62.50 125.00
280.00 70.00 350.00 350.00
45.00 11.25 56.25 1,125.00
85.00 21.25 106.25 318.75
30,000.00 7,500.00 37,500.00 37,500.00
726,036.95
TOTAL DIRECT COST 8,776,196.95

PROFIT 10% 877,619.70
OCM 5% 438,809.85
TAX 12% 1,053,143.63
TOTAL INDIRECT COST 2,369,573.18
11,145,770.13
PROJECT : PROPOSED WAREHOUSE
LOCATION :
Unit Cost
ITEM NO ITEM DESCRIPTION UNIT QTY
Materials
I GENERAL REQUIREMENTS
Mobilization/Demolition lot
Temporary Facilities & Utilities lot
Site Survey & Staking-out lot
Materials Testing & Sampling lot
As-built Plans/Shop Drawings lot
SUB-TOTAL
II Warehouse
A Civil/Structural Works
a Column Footing
Soil Poisoning sq. m. 45.00 75.00
Gravel Bedding cu. m. 10.00 850.00
Concrete cu. m. 15.00 4,000.00
Rebars, Grade 33 kg 545.00 45.00
Tie Wire kg 11.00 70.00
b Column
Concrete cu. m. 17.00 4,000.00
Rebars, Grade 33 kg 1,200.00 45.00
Tie Wire kg 40.00 70.00
Formworks sq. m. 160.00 175.00
c Tie Beam
Concrete cu. m. 20.00 4,000.00
Rebars, Grade 33 kg 1,700.00 45.00
Tie Wire kg 50.00 70.00
d Slab on Fill
Soil Poisoning sq. m. 1,000.00 75.00
Concrete cu. m. 150.00 4,000.00
Rebars, Grade 40 kg 11,600.00 45.00
Tie Wire kg 250.00 70.00

CHB, 150mm THK sq. m. 432.00 750.00
f Steel Works
Column kg 5,000.00 40.00
Truss kg 16,400.00 40.00
Purlins kg 5,000.00 30.00
Sag Rod w/ Nuts and Washers kg
Cross Bracing w/ Turn Buckle kg
Welding Rod kg 2,000.00 55.00
SUB-TOTAL
III ARCHITECTURAL WORKS

Roofing
Corrugated GI Sheets Rib-type (Colored) sq. m. 1,000.00 300.00
Roof Turbo Air Ventilator pcs 8.00 7,000.00
Exterior Wall Finishes

Aluminum Cladding sq. m. 420.00 2,700.00
Plain Cement Plaster Finish sq. m. 380.00 125.00
Interior Wall Finishes

Painting Works
Exterior
Semi-gloss Paint Finish, Exterior Wall sq. m. 380.00 200.00
Semi-gloss Paint Finish, Column sq. m. 30.00 200.00
Interior
Semi-Gloss Paint Finish, Interior Wall sq. m. 420.00 300.00
SUB-TOTAL
III CR
a Column Footing
Concrete cu. m. 0.25 4,000.00
Tie Wire kg 0.40 70.00
b Column
Concrete cu. m. 0.85 4,000.00
c Tie Beam
Concrete cu. m. 0.70 4,000.00
c Beam
Concrete cu. m. 0.70 4,000.00
d Slab on Fill
Concrete cu. m. 0.60 4,000.00

CHB, 100mm THK sq. m. 39.00 500.00
f Steel Works
Purlins kg 60.00 30.00
Sag Rod w/ Nuts and Washers kg
Cross Bracing kg
Turn Buckle pcs
Welding Rod kg 1.00 55.00
SUB-TOTAL
IV ARCHITECTURAL WORKS
Roofing
Corrugated GI Sheets Rib-type (Colored) sq. m. 9.00 300.00
Exterior Wall Finishes

Interior Wall Finishes

Painting Works
Exterior
Semi-gloss Paint Finish, Exterior Wall sq. m. 26.00 200.00
Interior
Semi-Gloss Paint Finish, Interior Wall sq. m. 47.00 300.00
SUB-TOTAL
V ELECTRICAL WORKS
Service Entrance
32mm dia Entrance Cap pc 1.00 120.00
Secandary Rack w/ 3 Spool Insulators set 1.00 520.00
32mm dia. RSC Pipe ls 10.00 380.00
32mm dia. RSC Coupling pcs 20.00 25.00
32mm dia. RSC Locknut and Bushing sets 2.00 18.00
32mm dia. RSC Elbow pcs 6.00 98.00
22mm sq. THW Copper Wire mtrs 50.00 122.00
Pipes, Cables and Boxes

15mm dia. EMT Pipe ls 200.00 200.00
15mm dia. EMT Adaptor pcs 60.00 14.00
15mm dia. EMT Coupling pcs 300.00 15.00
3.5mm sq. THHN Copper Wire rolls 16.00 2,300.00
5.5mm sq. THHN Copper Wire rolls 2.00 3,500.00
Utility Box Ga. 16 pcs 45.00 45.00
Junction Box Ga. 16 pcs 30.00 50.00
8" x 8" x 6" Pull Box Ga. 16 pc 1.00 420.00
Panel Board and Fixtures

8 Branches Panel Board, Bolt on Type pc 1.00 4,320.00
150AT, 2P, 220V, Bolt on type CB pc 1.00 3,620.00
30AT, 2P, 220V, Bolt on type CB pcs 7.00 650.00
12Watts LED Bulb pcs 2.00 240.00
2x20 Watts LED Tube in Box Type Luminaire pcs 2.00 2,520.00
Green Perform LED High Bay pcs 16.00 24,350.00
Duplex Universal Convenience Outlet pcs 19.00 140.00
One Gang Switch pcs 2.00 67.00
Two Gang Swtich pcs 2.00 112.00
Three Gang Switch pcs 1.00 157.00
Receptable Socket pcs 2.00 27.00
ACU Outlet pc 1.00 99.00
Electrical Tape rolls 20.00 35.00
15mm dia. Expansion Bolt pcs 3.00 30.00
Hangers lot 1.00 30,000.00
SUB-TOTAL
Unit Cost
TOTAL AMOUNT
Labor Total
100,000.00 100,000.00
100,000.00 100,000.00
52,000.00 52,000.00
50,000.00 50,000.00
50,000.00 50,000.00
352,000.00
200.00 200.00 17,000.00

150.00 150.00 12,750.00
50.00 125.00 5,625.00
80.00 930.00 9,300.00
500.00 4,500.00 67,500.00
10.00 55.00 29,975.00
5.00 75.00 825.00
500.00 4,500.00 76,500.00

10.00 57.00 37,050.00
10.00 55.00 66,000.00
5.00 75.00 3,000.00
100.00 275.00 44,000.00
200.00 200.00 11,000.00

150.00 150.00 8,250.00
50.00 125.00 6,875.00
500.00 4,500.00 90,000.00
10.00 55.00 93,500.00
10.00 57.00 41,040.00
5.00 75.00 3,750.00
200.00 500.00 70,000.00
50.00 125.00 125,000.00

80.00 930.00 139,500.00
500.00 4,500.00 675,000.00
10.00 55.00 638,000.00
5.00 75.00 18,750.00
100.00 275.00 8,250.00
130.00 880.00 380,160.00
20.00 60.00 300,000.00

20.00 60.00 984,000.00
15.00 45.00 225,000.00
20.00 75.00 150,000.00
4,337,600.00
80.00 380.00 380,000.00

700.00 7,700.00 61,600.00
500.00 3,200.00 1,344,000.00

100.00 225.00 85,500.00
100.00 225.00 85,500.00
100.00 300.00 114,000.00

100.00 300.00 9,000.00
100.00 400.00 168,000.00
2,247,600.00
200.00 200.00 140.00

150.00 150.00 105.00
50.00 125.00 87.50
80.00 930.00 139.50
500.00 4,500.00 1,125.00
10.00 55.00 990.00
5.00 75.00 30.00
500.00 4,500.00 3,825.00

10.00 57.00 3,306.00
10.00 55.00 4,400.00
5.00 75.00 225.00
100.00 275.00 3,300.00
200.00 200.00 140.00

150.00 150.00 105.00
50.00 125.00 250.00
500.00 4,500.00 3,150.00
10.00 55.00 3,190.00
10.00 57.00 1,596.00
5.00 75.00 135.00
200.00 500.00 5,000.00
500.00 4,500.00 3,150.00

10.00 55.00 3,190.00
10.00 57.00 1,596.00
5.00 75.00 135.00
200.00 500.00 5,000.00
50.00 125.00 750.00

80.00 930.00 558.00
500.00 4,500.00 2,700.00
10.00 57.00 2,850.00
5.00 75.00 75.00
100.00 275.00 412.50
120.00 620.00 24,180.00
15.00 45.00 2,700.00

20.00 75.00 75.00
78,610.50
80.00 380.00 3,420.00
100.00 225.00 5,850.00
100.00 225.00 9,000.00
100.00 300.00 7,800.00
100.00 400.00 18,800.00
44,870.00
36.00 156.00 156.00 120.00 120

156.00 676.00 676.00 520.00 520
114.00 494.00 4,940.00 380.00 3800
7.50 32.50 650.00 25.00 500
5.40 23.40 46.80 18.00 36
29.40 127.40 764.40 98.00 588
36.60 158.60 7,930.00 122.00 6100
- 0
- 0
50.00 250.00 50,000.00 200.00 40000
4.20 18.20 1,092.00 14.00 840
4.50 19.50 5,850.00 15.00 4500
690.00 2,990.00 47,840.00 2,300.00 36800
1,050.00 4,550.00 9,100.00 3,500.00 7000
13.50 58.50 2,632.50 45.00 2025
15.00 65.00 1,950.00 50.00 1500
126.00 546.00 546.00 420.00 420
- 0
- 0
1,080.00 5,400.00 5,400.00 4,320.00 4320
905.00 4,525.00 4,525.00 3,620.00 3620
162.50 812.50 5,687.50 650.00 4550
60.00 300.00 600.00 240.00 480
630.00 3,150.00 6,300.00 2,520.00 5040
6,087.50 30,437.50 487,000.00 24,350.00 389600
35.00 175.00 3,325.00 140.00 2660
16.75 83.75 167.50 67.00 134
28.00 140.00 280.00 112.00 224
39.25 196.25 196.25 157.00 157
6.75 33.75 67.50 27.00 54
24.75 123.75 123.75 99.00 99
8.75 43.75 875.00 35.00 700
7.50 37.50 112.50 30.00 90
7,500.00 37,500.00 37,500.00 30,000.00 30000
686,333.70 546477
7,747,014.20
0.045436860048611
Concrete Works
volume (cu.m.) Unit Cost Total
Slab 200
Cement 1900 260 494000
Gravel 100 700 70000
Sand 200 1200 240000
Wall 59
Cement 531 260 138060
Gravel 29.5 700 20650
Sand 59 1200 70800
Column 16
Cement 152 260 39520
Gravel 8 700 5600
Sand 16 1200 19200
Footing 19.2
Cement 182.4 260 47424
Gravel 9.6 700 6720
Sand 19.2 1200 23040

Cost Estimates (Draft)

Загружено:

Сведения о документе

Оригинальное название

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Cost Estimates (Draft)

Загружено:

Авторское право:

Доступные форматы

PROJECT : PROPOSED INDUSTRIAL WAREHOUSE

LOCATION : Barangay Anglionto, Davao City

ITEM NO ITEM DESCRIPTION UNIT QTY

e CHB Wall & Zocalo Wall

III ARCHITECTURAL WORKS

b Exterior Wall Finishes

c Interior Wall Finishes

Metal Flush Door pcs 2.00

e CHB Wall & Zocalo Wall

b Exterior Wall Finishes

c Interior Wall Finishes

VI PLUMBING WORKS AND SANITARY WORKS

b Water Line (PPR PIPE w/ Fittings)

c Down Spout w/ Drainage Line

VII ELECTRICAL WORKS

b Pipes, Cables and Boxes

c Panel Board and Fixtures

200.00 200.00 17,000.00

4,000.00 500.00 4,500.00 76,500.00

200.00 200.00 11,000.00

75.00 50.00 125.00 125,000.00

750.00 130.00 880.00 396,000.00

40.00 20.00 60.00 300,000.00

300.00 80.00 380.00 380,000.00

2,700.00 500.00 3,200.00 1,440,000.00

125.00 100.00 225.00 94,500.00

200.00 100.00 300.00 126,000.00

300.00 100.00 400.00 168,000.00

2,000.00 500.00 2,500.00 5,000.00

4,000.00 500.00 4,500.00 3,825.00

200.00 200.00 140.00

4,000.00 500.00 4,500.00 3,150.00

75.00 50.00 125.00 750.00

500.00 120.00 620.00 24,180.00

30.00 15.00 45.00 2,700.00

1,500.00 300.00 1,800.00 3,600.00

300.00 80.00 380.00 3,420.00

125.00 100.00 225.00 5,850.00

125.00 100.00 225.00 9,000.00

200.00 100.00 300.00 7,800.00

300.00 100.00 400.00 18,800.00

200.00 100.00 300.00 12,000.00

300.00 100.00 400.00 16,000.00

235.00 70.50 305.50 4,582.50

1,380.00 414.00 1,794.00 68,172.00

10,000.00 450.00 10,450.00 20,900.00

800.00 50.00 850.00 2,550.00

200.00 200.00 1,000.00

120.00 36.00 156.00 156.00

185.00 46.25 231.25 46,250.00

3,600.00 900.00 4,500.00 4,500.00

TOTAL DIRECT COST 8,776,196.95

TOTAL INDIRECT COST 2,369,573.18

e CHB Wall & Zocalo Wall

III ARCHITECTURAL WORKS

Exterior Wall Finishes

Interior Wall Finishes

e CHB Wall & Zocalo Wall

Exterior Wall Finishes

Interior Wall Finishes

Pipes, Cables and Boxes

Panel Board and Fixtures

200.00 200.00 17,000.00