PROPOSED ALTERATION/ADDITIONAL STOREY OF RAFA RESIDENCE

BILL OF QUANTITIES
BY: PONCIO, FREDERICK B.
DESCRIPTION QTY UNIT MATERIAL COST LABOR COST TOTAL
Unit Cost Total Unit Cost Total AMOUNT
A. GENERAL REQUIREMENT
1 Mobilization 1.00 lot 0.00 15,000.00 15,000.00 15,000.00
2 Supervision & Warehousing 5.00 mons. 0.00 10,000.00 50,000.00 50,000.00
3 Material Testing & As built plan 1.00 lot 0.00 35,000.00 35,000.00 35,000.00
Sub - Total 0.00 100,000.00 100,000.00

B SITEWORKS
1 Site Clearing & Materials Handling 1.00 lot 0.00 15,000.00 15,000.00 15,000.00
2 Lay - out & Staking 1.00 lot 0.00 15,000.00 15,000.00 15,000.00
3 Excavation
a. Column Footing cu.m. 0.00 500.00 0.00 0.00
b. Wall Footing cu.m. 0.00 500.00 0.00 0.00
c. Stair cu.m. 0.00 0.00 0.00 0.00
d. Septic Tank cu.m. 0.00 500.00 0.00 0.00
e. Perimeter Fence 0.00 0.00 0.00
e.1 Column Footing cu.m. 0.00 500.00 0.00 0.00
e.2 Wall Footing l.m. 0.00 250.00 0.00 0.00
4 Backfilling & Compaction cu.m. 0.00 525.00 0.00 0.00
5 Earthfill & Compaction cu.m. 0.00 500.00 0.00 0.00
6 Gravel Bedding cu.m. 0.00 500.00 0.00 0.00
7 Soil Poisoning sq.m. 0.00 150.00 0.00 0.00
8 Polyethylene Sheet rolls 0.00 15,000.00 0.00 0.00
9 Demoliton and Hauling-out of excess soil and debris lot 0.00 50,000.00 0.00 0.00
Sub - Total 0.00 30,000.00 30,000.00

C CONCRETING WORKS
3,000 PSI, 3/4 @ 28 days / Ordinary
1 Footing
a. House Proper 0.00 0.00 0.00
a.1 Foundation Footing cu.m. 4,400.00 0.00 1,500.00 0.00 0.00
a.2 Wall Footing cu.m. 4,400.00 0.00 1,500.00 0.00 0.00
b. Perimeter Fence 0.00 0.00 0.00
b.1 Foundation Footing cu.m. 4,400.00 0.00 1,500.00 0.00 0.00
b.2 Wall Footing cu.m. 4,400.00 0.00 1,500.00 0.00 0.00
2 Columns
a. Second Floor Columns 0.97 cu.m. 4,400.00 4,276.80 1,500.00 1,458.00 5,734.80
b. Perimeter Fence Column cu.m. 4,400.00 0.00 1,500.00 0.00 0.00
0.00 0.00 0.00
3 Septic tank cu.m. 4,400.00 0.00 1,500.00 0.00 0.00
4 Lintel Beam cu.m. 4,400.00 0.00 1,500.00 0.00 0.00
3,000 PSI, 3/4, @ 28 days / PCD
5 Beams and Girders
a. Second Floor Framing 1.55 cu.m. 4,400.00 6,837.60 1,500.00 2,331.00 9,168.60
b. Roof Beams 1.55 cu.m. 4,400.00 6,820.00 1,500.00 2,325.00 9,145.00
3,000 PSI, 3/8, @ 28 days / PCD
6 Suspended Slab
a. Second Floor 5.64 cu.m. 4,400.00 24,816.00 1,500.00 8,460.00 33,276.00
b. Roof Floor (concrete roof) cu.m. 4,400.00 0.00 1,500.00 0.00 0.00
2,500 PSI, 3/4, @ 28 days/ Ordinary
8 Slab on fill (2,500 PSI, 3/4, @ 28 days/ Ord.) cu.m. 4,400.00 0.00 1,500.00 0.00 0.00
Sub - Total 42,750.40 14,574.00 57,324.40

D REBAR WORKS (Intermediate Grade 40)

1 Footing
a. House Proper 0.00 0.00 0.00
a.1 Foundation Footing kls. 42.00 0.00 10.00 0.00 0.00
a.2 Wall Footing kls. 42.00 0.00 10.00 0.00 0.00
b. Perimeter Fence 0.00 0.00 0.00
b.1 Foundation Footing kls. 42.00 0.00 10.00 0.00 0.00
b.2 Wall Footing kls. 42.00 0.00 10.00 0.00 0.00
2 Columns
a. Ground & Second Floor Columns kls. 42.00 0.00 10.00 0.00 0.00
b. Planted Columns kls. 42.00 0.00 10.00 0.00 0.00
c. Perimeter Fence kls. 42.00 0.00 10.00 0.00 0.00
3 Beams and Girders
a. Second Floor Framing 475.00 kls. 42.00 19,950.00 10.00 4,750.00 24,700.00
b. Roof Beams 528.00 kls. 42.00 22,176.00 10.00 5,280.00 27,456.00
4 CHB Wall
a. Interior Wall 118.00 kls. 42.00 4,956.00 10.00 1,180.00 6,136.00
b. Exterior Wall 158.00 kls. 42.00 6,636.00 10.00 1,580.00 8,216.00
5 Perimeter Fence Wall kls. 42.00 0.00 10.00 0.00 0.00
6 Slab on-fill 142.00 kls. 42.00 5,964.00 10.00 1,420.00 7,384.00
2 Concrete Slab
c. Second Floor Suspended Slab kls. 42.00 0.00 10.00 0.00 0.00
7 Stairs (Steel framed) 1.00 lot 50,000.00 50,000.00 15,000.00 15,000.00 65,000.00
8 Septic tank kls. 42.00 0.00 10.00 0.00 0.00
9 Lintel Beam 53.00 kls. 42.00 2,226.00 10.00 530.00 2,756.00
Sub - Total 111,908.00 29,740.00 141,648.00

E FORMWORKS & SCAFFOLDINGS

1 Footing
a. House Proper 0.00 0.00 0.00
a.1 Foundation Footing sq.m. 400.00 0.00 250.00 0.00 0.00
a.2 Wall Footing sq.m. 400.00 0.00 250.00 0.00 0.00
b. Perimeter Fence 0.00 0.00 0.00
b.1 Foundation Footing sq.m. 400.00 0.00 250.00 0.00 0.00
b.2 Wall Footing sq.m. 400.00 0.00 250.00 0.00 0.00
 1 Columns
a. Ground & Second Floor Columns 16.20 sq.m. 400.00 6,480.00 250.00 4,050.00 10,530.00
b. Planted Columns sq.m. 400.00 0.00 250.00 0.00 0.00
c. Perimeter Fence sq.m. 400.00 0.00 250.00 0.00 0.00
2 Beams and Girders
a. Second Floor Framing 27.05 sq.m. 400.00 10,819.20 250.00 6,762.00 17,581.20
b. Roof Beams 18.03 sq.m. 400.00 7,212.00 250.00 4,507.50 11,719.50
3 Suspended Slab
a. Second Floor 34.80 sq.m. 400.00 13,918.40 250.00 8,699.00 22,617.40
b. Roof floor (concrete roof) sq.m. 400.00 0.00 250.00 0.00 0.00
5 Septic tank sq.m. 400.00 0.00 250.00 0.00 0.00
6 Lintel Beam 1.50 sq.m. 400.00 600.00 250.00 375.00 975.00
Sub - Total 39,029.60 24,393.50 63,423.10

F COMPLETE MASONRY WORKS

1 CHB (Non-Load Bearing)
a. Exterior Wall (CHB 6") 180.00 sq.m. 220.00 39,600.00 88.00 15,840.00 55,440.00
b. Interior Wall (CHB 4") 120.00 sq.m. 220.00 26,400.00 88.00 10,560.00 36,960.00
Perimeter Fence (CHB 6") sq.m. 220.00 0.00 88.00 0.00 0.00
2 Concrete Slab
c. Second Floor Suspended Slab sq.m. 0.00 0.00 0.00
2 Plastering Works
a. Exterior Wall 95.00 sq.m. 160.00 15,200.00 64.00 6,080.00 21,280.00
b. Interior Wall 63.00 sq.m. 160.00 10,080.00 64.00 4,032.00 14,112.00
c. Scratch Coat 0.00 sq.m. 0.00 0.00 0.00 0.00 0.00
d. Perimeter Fence sq.m. 160.00 0.00 64.00 0.00 0.00
3 Concrete Topping 0.00 sq.m. 0.00 0.00 0.00
Sub - Total 91,280.00 36,512.00 127,792.00

G WATERPROOFING (Cementatious type)

1 Toilet 7.38 sq.m. 800.00 5,900.00 100.00 737.50 6,637.50
2 Balcony 3.05 sq.m. 800.00 2,440.00 100.00 305.00 2,745.00
3 Concrete roof sq.m. 800.00 0.00 100.00 0.00 0.00

Sub - Total 8,340.00 1,042.50 9,382.50

ARCHITECTURAL FINISHES
H FLOOR FINISHES
1 All interior floor finish for Ground & Second Floor
(assumed floor tile finish) 53.49 sq.m. 1,000.00 53,490.00 360.00 19,256.40 72,746.40
2 All T and B fo Second Floor
(assumed floor tile finish) 6.25 sq.m. 950.00 5,937.50 360.00 2,250.00 8,187.50
3 All Exterior floor finish for Entry, Garage,
Service Area and Second Floor balcony
(assumed floor tile finish) 20.98 sq.m. 950.00 19,931.00 360.00 7,552.80 27,483.80
Sub - Total 79,358.50 29,059.20 108,417.70

I WALL FINISHES
1 All T and B Second Floor
(assumed wall tile finish) 22.00 sq.m. 950.00 20,900.00 360.00 7,920.00 28,820.00
Sub - Total 20,900.00 7,920.00 28,820.00

J DOORS & WINDOWS

1 Wooden Door Jamb( 2" x 6")
D - 1 ( 1.0 x 2.15m ) 1.00 set 9,500.00 9,500.00 1,000.00 1,000.00 10,500.00
D - 2 ( 0.90 x 2.15m ) 2.00 set 3,500.00 7,000.00 1,000.00 2,000.00 9,000.00
D - 3 ( 0.70 x 2.15m ) 3.00 set 3,500.00 10,500.00 1,000.00 3,000.00 13,500.00

2 Wooden Door Panel

D - 1 ( 1.0 x 2.45m ) 1.00 set 35,000.00 35,000.00 1,500.00 1,500.00 36,500.00
D - 2 ( 0.90 x 2.15m ) 2.00 set 9,500.00 19,000.00 1,000.00 2,000.00 21,000.00
D - 3 ( 0.75 x 2.15m ) 3.00 set 9,500.00 28,500.00 1,000.00 3,000.00 31,500.00

3 Aluminum Doors & Windows

a Glass Doors
D - 4 ( 1.40 x 2.15m ) 1.00 set 12,000.00 12,000.00 1,000.00 1,000.00 13,000.00

b Window
W - 1 ( 2.62 x 2.15m) 1.00 set 13,500.00 13,500.00 1,000.00 1,000.00 14,500.00
W - 2 ( 2.40 x 0.45m) 1.00 set 7,500.00 7,500.00 1,000.00 1,000.00 8,500.00
W - 3 ( 0.60 x 2.15m) 1.00 set 5,500.00 5,500.00 1,000.00 1,000.00 6,500.00
W - 4 ( 1.40x 0.60m) 1.00 set 3,000.00 3,000.00 1,000.00 1,000.00 4,000.00
Sub - Total 151,000.00 17,500.00 168,500.00

K FINISHING HARDWARES
1 Door Hinges (OFCI) 18.00 sets 750.00 13,500.00 287.00 5,166.00 18,666.00
2 Door Locks (OFCI) 0.00 0.00 0.00
a. Main door 1.00 sets 6,500.00 6,500.00 4,280.00 4,280.00 10,780.00
b. Common Panel door 5.00 sets 1,200.00 6,000.00 960.00 4,800.00 10,800.00
Sub - Total 26,000.00 14,246.00 40,246.00

L CARPENTRY & JOINERY WORKS

1 Stair Handrail (Narra S4S KD 2"x4") l.ft. 120.00 0.00 80.00 0.00 0.00

2 Main Stair Narra Tread and Riser

a. Stair Tread (Narra) 15.00 sets 1,500.00 22,500.00 830.00 12,450.00 34,950.00
b. Landing (Narra Wood Planks) lot 18,000.00 0.00 16,000.00 0.00 0.00

Sub - Total 22,500.00 12,450.00 34,950.00

M CEILING WORKS
1 12mm Reg. Gypsum Board 38.11 sq.m. 550.00 20,960.50 200.00 7,622.00 28,582.50
2 12mm Moisture Resistant Gypsum 21.72 sq.m. 550.00 11,946.00 200.00 4,344.00 16,290.00

Sub - Total 32,906.50 11,966.00 44,872.50

N ROOFING WORKS & TINNERY

1 Ga. 26 Long Spang Pre painted w/ 35.90 sq.m. 760.00 27,284.76 304.00 10,913.90 38,198.66
Stainless valley gutter 0.00 0.00 0.00
2 Insulation Double Foil Single Bubble 35.90 sq.m. 150.00 5,385.00 120.00 4,308.00 9,693.00
3 G.I. Gutter 8.49 l.m. 600.00 5,094.00 240.00 2,037.60 7,131.60
Sub - Total 37,763.76 17,259.50 55,023.26

O STEEL WORKS
1 Balcony Railing (Tubular Steel, Flat bar on epoxy 1.00 lot 35,000.00 35,000.00 12,000.00 12,000.00 47,000.00
paint finish) 0.00 0.00 0.00
1
2 Main Stair Railing (Flat Bar on epoxy paint finish) 1.00 lot 55,000.00 55,000.00 20,000.00 20,000.00 75,000.00
3 Vehicular and Pedestrian Gate ON Tubular 0.00 0.00 0.00
steel frame 1.00 lot 80,000.00 80,000.00 25,000.00 25,000.00 105,000.00
Sub - Total 170,000.00 57,000.00 227,000.00

P PLUMBING WORKS
1 Waterline 1.00 lot 0.00 0.00 0.00
2 Sanitary Waste Line 1.00 lot 0.00 0.00 0.00
3 Plumbing Fixtures 1.00 lot 20,000 20,000.00 0.00 20,000.00
4 Downspouts & System 1.00 lot 0.00 0.00 0.00
5 Termite Protection 1.00 lot 0.00 0.00 0.00
6 Testing & Commissioning 1.00 lot 0.00 0.00 0.00
Sub - Total

Q ELECTRICAL WORKS
1 Main Feederline 1.00 lot 0.00 0.00 0.00
2 Lighting, power, auxiliary system 1.00 lot 0.00 0.00 0.00
3 Lighting Fixtures 1.00 lot 31,718.00 31,718.00 0.00 31,718.00
4 Wiring Devices 1.00 lot 0.00 0.00 0.00
5 Panel Board 1.00 lot 0.00 0.00 0.00
Sub - Total 31,718.00 0.00 31,718.00

R PAINTING WORKS
1 Interior Wall - Boysen Latex Paint 95 sq.m. 20 1,900.00 0.00 1,900.00
2 Exterior Wall - Acrytex Paint 63 sq.m. 15 945.00 0.00 945.00
3 Ceiling 60 sq.m. 20 1,200.00 0.00 1,200.00
4 Varnishing Works 0.00 0.00 0.00
a. Stair handrail Lft. 0.00 0.00 0.00
b. Door Jambs Lft. 0.00 0.00 0.00
c. Panel Doors sets 0.00 0.00 0.00
d. Balcony and Stair Railing lot 0.00 0.00 0.00
Sub - Total 4,045.00 0.00 4,045.00

TOTAL CONSTRUCTION COST 869,499.76 403,662.70 1,273,162.46

Date of Completion 69 WORKING DAYS

Total Floor Area 60.00
Total Lot Area
Cost per Sq.m. 21,219.37