Microsoft Excel 14.

0 Answer Report
Worksheet: [Caso1_ProgLinealSolver.xlsx]Sheet1
Report Created: 20/9/2020 10:50:15
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$B$10 F:MAX(1200X + 1400Y) Y(Detox) 0 2640000

Variable Cells
Cell Name Original Value Final Value Integer
$C$7 X(Comun) Manzanas 0 200 Contin
$C$8 Y(Detox) Manzanas 0 300 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$B$14 Y(Detox) 800 $B$14<=$D$14 Binding 0
$B$15 Y(Detox) 700 $B$15<=$D$15 Not Binding 100
$B$16 Y(Detox) 500 $B$16<=$D$16 Binding 0
Microsoft Excel 14.0 Sensitivity Report
Worksheet: [Caso1_ProgLinealSolver.xlsx]Sheet1
Report Created: 20/9/2020 10:50:15

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$7 X(Comun) Manzanas 200 0 4800 800 2000
$C$8 Y(Detox) Manzanas 300 0 5600 4000 800

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$14 Y(Detox) 800 800 800 200 100
$B$15 Y(Detox) 700 0 800 1E+030 100
$B$16 Y(Detox) 500 4000 500 33.333333333 100
Microsoft Excel 14.0 Limits Report
Worksheet: [Caso1_ProgLinealSolver.xlsx]Sheet1
Report Created: 20/9/2020 10:50:15

Objective
Cell Name Value
$B$10 F:MAX(1200X + 1400Y) Y(Detox) 2640000

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$C$7 X(Comun) Manzanas 200 0 1680000 200 2640000
$C$8 Y(Detox) Manzanas 300 0 960000 300 2640000
 Tipos Naranjas Manzanas Peras Total
Comun 1 2 1 4800
Detox 2 1 1 5600
Total kg 800 800 500

Variables: X(Comun) 200

Y(Detox) 300

F:MAX(1200X + 1400Y) 2640000

Restricciones:
800 <= 800
700 <= 800
500 <= 500