Вы находитесь на странице: 1из 2

Radix 10000

tasa 8.00%

X Qx Px lx Dx Nx dx
15 0.000825 0.999175 10000.00000 3152.4170496589 36311.88 8.25000
16 0.000999 0.999001 9991.750 2916.4965792527 33159.463 9.98176
17 0.001177 0.998823 9981.768 2697.7620362686 30242.9664 11.74854
18 0.001359 0.998641 9970.020 2494.9877503258 27545.2044 13.54926
19 0.001517 0.998483 9956.470 2307.0343166418 25050.2166 15.10397
20 0.001669 0.998331 9941.366 2132.9023570217 22743.1823 16.59214
21 0.001798 0.998202 9924.774 1971.6134657295 20610.28 17.84474
22 0.001884 0.998116 9906.930 1822.2856525167 18638.6665 18.66466
23 0.00196 0.99804 9888.265 1684.1226540254 16816.3808 19.38100
24 0.002004 0.997996 9868.884 1556.3164570588 15132.2582 19.77724
25 0.002026 0.997974 9849.107 1438.1459248878 13575.9417 19.95429
26 0.002045 0.997955 9829.152 1328.9187418926 12137.7958 20.10062
27 0.00206 0.99794 9809.052 1227.9639843198 10808.8771 20.20665
28 0.00207 0.99793 9788.845 1134.6614615853 9580.91308 20.26291
29 0.002096 0.997904 9768.582 1048.4376966295 8446.25162 20.47495
30 0.002118 0.997882 9748.107 968.7408992753 7397.81392 20.64649
31 0.002136 0.997864 9727.461 895.08250560244 6429.07302 20.77786
32 0.002173 0.997827 9706.683 827.00982349118 5533.99052 21.09262
33 0.00223 0.99777 9685.590 764.08586217105 4706.98069 21.59887
34 0.002306 0.997694 9663.991 705.90921360964 3942.89483 22.28516
35 0.002403 0.997597 9641.706 652.11239533616 3236.98562 23.16902
36 0.002498 0.997502 9618.537 602.35682337978 2584.87322 24.02711
37 0.002618 0.997382 9594.510 556.34457040276 1982.5164 25.11843
38 0.002771 0.997229 9569.392 513.78524103467 1426.17183 26.51678
39 0.002936 0.997064 9542.875 474.40883530719 912.386586 28.01788
40 0.00312 0.99688 9514.857 437.97775089512 437.977751 9514.857

D40/D25 = 0.30454333 M26/D26 =


V^x Cx Mx
0.3152417 2.40809636 57.1132027
0.29189047 2.69775934 54.7051063
0.27026895 2.94006103 52.007347
0.25024903 3.13952625 49.0672859
0.23171206 3.24052876 45.9277597
0.21454821 3.29612411 42.6872309
0.19865575 3.28237131 39.3911068
0.18394051 3.17887608 36.1087355
0.17031528 3.05637074 32.9298594
0.15769934 2.88783165 29.8734887
0.1460179 2.69785523 26.985657
0.13520176 2.51633225 24.2878018
0.12518682 2.3422276 21.7714696
0.11591372 2.1747678 19.429242
0.10732752 2.03474575 17.2544742
0.09937733 1.89980854 15.2197284
0.09201605 1.77027429 13.3199199
0.08520005 1.66397439 11.5496456
0.07888893 1.57769581 9.88567118
0.07304531 1.50724689 8.30797538
0.06763454 1.45095008 6.80072848
0.06262458 1.39322902 5.3497784
0.05798572 1.34862045 3.95654938
0.05369048 1.31823972 2.60792893
0.04971341 1.2896892 1.2896892
0.04603093 0 0

0.01827636 146.210907