Вы находитесь на странице: 1из 2

NPV Calculation

Discount Rate per Year


NPV $0
Cash Flows
Now
Year 1
Don't forget to put cash disbursments as
Year 2 negative numbers
Year 3
Year 4
Year 5
Year 6 Fill in the yellow cells
Year 7
Year 8
Year 9
Year 10
Year 11
Year 12
Year 13
Year 14
Year 15
Year 16
Year 17
Year 18
Year 19
Year 20
Year 21
Year 22
Year 23
Year 24
Year 25
Year 26
Year 27
Year 28
Year 29
Year 30
WACC Calculation

Equity Amount
Return on Equity
WACC n/a

Debt Amount 1
Interest Rate 1
Debt Amount 2
Interest Rate 2 Fill in the yellow cells
Debt Amount 3
Interest Rate 3
Debt Amount 4
Interest Rate 4
Debt Amount 5
Interest Rate 5

Total Debt Amount 0


Average Interest Rate n/a

Tax Rate

Вам также может понравиться