Contractor: ARTISANS CONTRACTING PVT LTD

CLIENT:ZPC HWANGE
PROJECT: SUPPLY OF PAINT AND PROVISION OF PAINT SERVICES AT HWANGE POWER STATION
Basic Price List (Including VAT)

ITE DESCRIPTION UNIT RATE SUPPLIER Comment

1 DULUX PVA INT/EXT BRILLIANT WHITE 2no $ 8,225.68 Hasted Builders supply only
2 DULUX PVA CEILING WHITE 20L no $ 4,285.74 Hasted Builders supply only
3 DULUX GLOSS WHITE 20L no $ 11,687.02 Hasted Builders supply only
4 DULUX GLOSS BLACK 5L no $ 3,136.82 Hasted Builders supply only
5 KLINGSPOR SANDPAPER 220 GRIT no $ 53.82 Hasted Builders supply only
6 MUTTON CLOTH WHITE 1KG ROLLS no $ 395.03 Hasted Builders supply only
7 ARQUE TURPENTINE 5L no $ 1,387.74 Hasted Builders supply only
8 POWAFIX ALL PURPOSE CRACK FILLER no $ 408.77 Hasted Builders supply only
9 HAMLTON CLASSIC TRAY SET 225mm no $ 801.50 Hasted Builders supply only
10 ARROW PAINT BRUSH PLATINUM 100mm no $ 650.36 Hasted Builders supply only
11 ARROW PAINTBRUSH PLATINUM 75mm no $ 462.58 Hasted Builders supply only
12 ARROW PAINT BRUSH PLATINUM 25mm no $ 106.49 Hasted Builders supply only
13 DULUX UNDERCOAT UNIVERSAL WHITE no $ 2,461.75 Hasted Builders supply only
14 FLASH HARRY ONE SHOT BLACK 5L no $ 1,328.20 Hasted Builders supply only
15 POWAFIX CARBOLINEUM 5L no $ 826.69 Hasted Builders supply only
16 POLY SHEETING 100Mc 2.0M X 100M no $ 2,970.00 Hasted Builders supply only
17 DULUX BRICK DRESSING 5L no $ 3,191.12 Hasted Builders supply only
18 DULUX VARNISH CLEAR 5L no $ 3,256.38 Hasted Builders supply only
19 SCRAPPERS no Hasted Builders supply only
20 TINTS no Hasted Builders supply only
21 PVA ROLLER BRUSHES no Hasted Builders supply only
22 FUEL
23 Petrol ltr $ 1.28 Glow Petroleum supply only
24 Diesel ltr $ 0.98 Glow Petroleum supply only
 rate markup@35% cost
$ 1,192.72 $ 8,225.68 $ 2,878.99 $ 11,104.67
$ 621.43 $ 4,285.74 $ 1,500.01 $ 5,785.75
$ 1,694.62 $ 11,687.02 $ 4,090.46 $ 15,777.48
$ 454.84 $ 3,136.82 $ 1,097.89 $ 4,234.71
$ 7.80 $ 53.82 $ 18.84 $ 72.66
$ 57.28 $ 395.03 $ 138.26 $ 533.29
$ 201.22 $ 1,387.74 $ 485.71 $ 1,873.45
$ 59.27 $ 408.77 $ 143.07 $ 551.84
$ 116.22 $ 801.50 $ 280.53 $ 1,082.03
$ 94.30 $ 650.36 $ 227.63 $ 877.99
$ 67.07 $ 462.58 $ 161.90 $ 624.48
$ 15.44 $ 106.49 $ 37.27 $ 143.76
$ 356.95 $ 2,461.75 $ 861.61 $ 3,323.36
$ 192.59 $ 1,328.20 $ 464.87 $ 1,793.07
$ 119.87 $ 826.69 $ 289.34 $ 1,116.03
$ 430.65 2970 1039.5 4009.5
$ 462.71 3191.12 1116.892 4308.012
$ 472.18 3256.38 1139.733 4396.113
Contractor: ARTISANS CONTRACTING PVT LTD
CLIENT :NETONE
PROJECT :CONSTRUCTION OF PERIMETER SECURITY WALL AT CLEVELAND ICT OFFICES

QTY UNIT Description Rate Amount

GROUND PREPARATION

Site clearance including removal of junk

objects on construction line
520 M Demolition of existing fence
260 M Trenching

DIMENSIONS
260 M Perimeter
0.7 M Foundation Depth
1.5 M Brick Height(North and East Sides)
3M Brick Height (South and West Sides)
1.5 M North and East Side Angle Iron Palisade Fence
(Samples Shown On Site Visit)
260 M Copping
Material Schedule
M20 Concrete Mixture Ratio
280 Rolls 230 Brickforce
55 M3 3/4 Stones
14 Rolls 230 DPC
20000 Count Common bricks (Foundation)
80000 count Face bricks(super structure)
60 M3 Riversand
90 M3 Pitsand
560 bags 32.5 cement
260 M Precast coping
Allow for water drainage
Allow for support brickwork pillar with
necessary expansion joints
Provide for Guardroom measuring 2.5m x2.5m
complete with heaped green 0.4mm ibr roof.
Metal work and iron mongary
Spiked galvanised angle irons
Sliding steel gate
 ELECTRICALS
50w external led lights after every six meters
on security wall
Electrical connections on guardroom

Preliminaries and General

hr Labour
SUBTOTAL

VAT

TOTAL
 CONTRACTOR : ARTISANS CONTRACTING PVT LTD
CLIENT : NETONE
BASIC PRICELIST FOR PERIMETER SECURITY WALL AT ICT OFFICES(USD)
VAT INCLUSIVE

ITEM QUANTITY UNIT RATE SUPPLIER COMMENT

1 3/4 STONES m3 51.53 commercial delivered to
2 Riversand m3 20.61 commercial delivered to
3 Pitsand m3 17.12 commercial delivered to
4 Brickforce 230mm roll 1.43 Halsted supply only
5 DPC 230mm roll 1.83 Bhola supply only
6 32.5 cement bag $8.59 lafarge delivered to
PRECAST
7 precast copping m 5.51 winstern supply only
METAL WORK
8 Palisade fence m 25.37 kardia sub contractor
9 Sliding steel gate each
ROOF COVERING
10 Green ibr 0.4mm sheet 22.67 perfect roof supply only
ELECTRICALS
11 50w led lights each 18.32 Bhola supply only

FUEL
Petrol ltr 1.21 Glow Supply only
Diesel ltr 0.98 Glow Supply only
 baobab 20 units
DESCRIPTION UNIT RATE Quant AMOUNT

DULUX PVA INT/EXT BRILLIANT WHITE 20L ltrs $555.23 1600 $888,373.44
DULUX PVA INT/EXT BRILLIANT WHITE 20L ltrs $555.23 1200 $666,280.08
DULUX PVA CEILING WHITE 20L ltrs $289.29 1200 $347,144.94
DULUX GLOSS WHITE 20L ltrs $788.87 400 $315,549.54
DULUX GLOSS BLACK 5L ltrs $846.94 160 $135,510.62
KLINGSPOR SANDPAPER 220 GRIT no $72.66 300 $21,797.10
MUTTON CLOTH WHITE 1KG ROLLS no $533.29 100 $53,329.05
ARQUE TURPENTINE 5L ltrs $374.69 80 $29,975.18
POWAFIX ALL PURPOSE CRACK FILLER kg $275.92 120 $33,110.37
TINTS no 160
PVA ROLLER BRUSHES no $900.00 60 $54,000.00
OIL PAINT BRUSHES no $535.00 60 $32,100.00
ARROW PAINT BRUSH PLATINUM 100mm no $877.99 80 $70,238.88
ARROW PAINTBRUSH PLATINUM 75mm no $624.48 60 $37,468.98
ARROW PAINT BRUSH PLATINUM 25mm no $143.76 60 $8,625.69
DULUX UNDERCOAT UNIVERSAL WHITE 5L ltrs $664.67 200 $132,934.50
SCRAPPERS ltrs $170.00 40 $6,800.00
POWAFIX CARBOLINEUM 5L ltrs $223.21 200 $44,641.26
POLY SHEETING 100Mc 2.0M X 100M roll $4,009.50 20 $80,190.00
DULUX BRICK DRESSING 5L ltrs $861.60 200 $172,320.48
DULUX VARNISH CLEAR 5L ltrs $879.22 200 $175,844.52
ASBESTOS SEALER $879.22
TOTAL MATERIAL COST $3,306,234.64

88.26666667
Perimeter 2960 Perimeter
Area 26480m² Area
PAINTING LABOUR Man Column1 Hours Amount2
Labour for preparing surfaces including crack
filling
Labour for internal wall painting
Labour for external wall painting
Labour for Painting to steel door frames and
window frames
Touch up and clean paint work complete and
ready for occupation
Total Labour Cost

PRELIMINARIES AND GENERALS Quantity Amount

Fixed cost sum Transport of materials to site sum

Site vehicle fuel ltrs
Site consumables no
Ladders or Scaffold hire no
Adminstration Costs

PRELIMINARIES AND GENERALS COST

SUB-TOTAL 1
Add 5% Contigencies
SUB-TOTAL 2
Add 15% VAT
SUB-TOTAL 3
Total Number of units
Total
s cliff 41 units chibon 40 units flats 4 units t-sect
Quant AMOUNT Quant AMOUNT Quant AMOUNT Quant

260 $144,360.68 2400 $1,332,560.16 140 $77,732.68 650

240 $133,256.02 2400 $1,332,560.16 140 $77,732.68 600
240 $69,428.99 1600 $462,859.92 80 $23,143.00 600
120 $94,664.86 1200 $946,648.62 20 $15,777.48 300
40 $33,877.66 400 $338,776.56 8 $6,775.53 100
60 $4,359.42 600 $43,594.20 20 $1,453.14 150
12 $1,200.00 120 $63,994.86 4 $2,133.16 30
8 $2,997.52 80 $29,975.18 4 $1,498.76 20
20 $5,518.40 200 $55,183.95 4 $1,103.68 50
20 240 16 50
12 $10,800.00 120 $108,000.00 4 $3,600.00 30
12 $6,420.00 120 $64,200.00 4 $2,140.00 30
16 $14,047.78 160 $140,477.76 8 $7,023.89 40
12 $7,493.80 120 $74,937.96 8 $4,995.86 30
12 $1,725.14 120 $79,760.70 8 $1,150.09 30
80 $53,173.80 800 $531,738.00 200
8 $1,360.00 80 8 20
40 $8,928.25 400 $89,282.52 100
4 $16,038.00 40 $160,380.00 4 $16,038.00 10

32 $28,135.12 320 $281,351.23 12 $10,550.67 80

320 $281,351.23
$637,785.42 $6,417,633.02 $252,848.61

8.88 37.4528 11 23.507333333

3034 Perimeter 3252.12 Perimeter 313.6 Perimeter 783.8
2664m² Area 11235.84m² Area 3300m² Area 7052,2m²
Hours2 Amount3 Hours3 Amount4 Hours4 Amount5 Hours5

Amount Amount Amount

10 units deka 10 units
AMOUNT Quant AMOUNT

$360,901.71 500 $277,616.70

$333,140.04 300 $166,570.02
$173,572.47 300 $86,786.24
$236,662.16 150 $118,331.08
$84,694.14 30 $25,408.24
$10,898.55 100 $7,265.70
$15,998.72 20 $10,665.81
$7,493.80 20 $7,493.80
$13,795.99 50 $13,795.99
60
$27,000.00 20 $18,000.00
$16,050.00 20 $10,700.00
$35,119.44 30 $26,339.58
$18,734.49 20 $12,489.66
$4,312.85 30 $4,312.85
$132,934.50 70 $46,527.08
$3,400.00 20 $3,400.00
$22,320.63 50 $11,160.32
$40,095.00 10 $40,095.00
40 $34,464.10
$70,337.81 10 $8,792.23

$1,607,462.28 $930,214.37

47.1
Perimeter 1540
Area 14130m²
Amount6 Hours6 Amount7 1lab + 1assist = 60m²

2lab +2assist=120m²
3lab + 3assist=180m³
4lab +4assist=240m²

5lab + 5assist= 300m²

Amount Amount
 type AA 3 units type AB
DESCRIPTION UNIT RATE Quant AMOUNT Quant

DULUX PVA INT BRILLIANT WHITE 20L ltrs $555.23 150 $83,285.01 1035
DULUX PVA INT BRILLIANT WHITE 20L ltrs $555.23 90 $49,971.01 690
DULUX PVA CEILING WHITE 20L ltrs $289.29 90 $26,035.87 690
DULUX GLOSS WHITE 20L ltrs $788.87 45 $35,499.32 345
DULUX GLOSS BLACK 5L ltrs $846.94 9 $7,622.47 69
KLINGSPOR SANDPAPER 220 GRIT no $72.66 30 $2,179.71 230
MUTTON CLOTH WHITE 1KG ROLLS no $533.29 6 $3,199.74 46
ARQUE TURPENTINE 5L ltrs $374.69 6 $2,248.14 46
POWAFIX ALL PURPOSE CRACK FILLER kg $275.92 15 $4,138.80 69
PVA ROLLER BRUSHES no $900.00 6 $5,400.00 46
OIL PAINT BRUSHES no $535.00 6 $3,210.00 46
TINTS no 18 138
ARROW PAINT BRUSH PLATINUM 100mm no $877.99 9 $7,901.87 69
ARROW PAINTBRUSH PLATINUM 75mm no $624.48 6 $3,746.90 46
ARROW PAINT BRUSH PLATINUM 25mm no $143.76 9 $1,293.85 69
SCRAPPERS ltrs $170.00 170 $170.00 170
POWAFIX CARBOLINEUM 5L ltrs $223.21 15 $3,348.09 115
POLY SHEETING 100Mc 2.0M X 100M roll $4,009.50 3 $12,028.50 23
DULUX BRICK DRESSING 5L ltrs $861.60 12 $10,339.23 92
DULUX VARNISH CLEAR 5L ltrs $879.22 3 $2,637.67 23
TOTAL MATERIAL COST $264,256.19

4.135 8.27
Perimeter 195.54 Perimeter 2380.5
Area 1240.5m² Area 2481m²
PAINTING LABOUR No Rate Hours Amount2 Hours2
Labour for preparing surfaces including crack
filling
Labour for internal wall painting
Labour for external wall painting
Labour for Painting to steel door frames and
window frames
Touch up and clean paint work complete and
ready for occupation
Total Labour Cost

PRELIMINARIES AND GENERALS Quantity Amount

Fixed cost sum Transport of materials to site sum

Site vehicle fuel ltrs
Site consumables no
Ladders or Scaffold hire no
Adminstration Costs

PRELIMINARIES AND GENERALS COST

SUB-TOTAL 1
Add 5% Contigencies
SUB-TOTAL 2
Add 15% VAT
SUB-TOTAL 3
Total Number of units
Total
 23 type AC 6 units type AD 40 units
AMOUNT Quant AMOUNT Quant AMOUNT

$574,666.57 240 $133,256.02 1200 $666,280.08

$383,111.05 180 $99,942.01 140 $77,732.68
$199,608.34 180 $52,071.74 800 $231,429.96
$272,161.48 90 $70,998.65 400 $315,549.54
$58,438.96 18 $15,244.95 80 $67,755.31
$16,711.11 60 $4,359.42 400 $29,062.80
$276.00 12 $6,399.49 80 $42,663.24
$17,235.73 12 $4,496.28 80 $29,975.18
$19,038.46 30 $8,277.59 120 $33,110.37
$41,400.00 12 $10,800.00 80 $72,000.00
$24,610.00 12 $6,420.00 80 $42,800.00
36 240
$60,581.03 18 $15,803.75 120 $105,358.32
$28,726.22 12 $7,493.80 80 $49,958.64
$9,919.54 18 $2,587.71 120 $17,251.38
$170.00 170 $170.00 170 $170.00
$25,668.72 30 $6,696.19 200 $44,641.26
$92,218.50 6 $24,057.00 40 $160,380.00
$79,267.42
$20,222.12 6 $5,275.34 40 $35,168.90
$1,924,031.25 $474,349.91 $2,021,287.67

125.6 72.22
Perimeter 391.08 Perimeter 4140
Area 37680m² Area 21666m²
Amount3 Hours3 Amount4 Hours4 Amount5

1lab + 1assist = 60m²

2lab +2assist=120m²
3lab + 3assist=180m³

4lab +4assist=240m²

5lab + 5assist=300m

Amount Amount Amount Amount

Contractor: ARTISANS CONTRACTING PVT LTD
CLIENT :NETONE
PROJECT :CONSTRUCTION OF CLEVELAND AND RESIDENTS' RESTROOMS

QTY UNIT Description Rate Amount

SUPER STRUCTURE

ITEM Brick work (client to provide)

5 m3 Riversand
10 m3 Pitsand
5 m3 3/4 stones
40 bags 32.5 cement
4 bags Cement impermo

METAL AND IRON MONGERY

4 115 Door frames
4 NP2 Window frames
4 No External waterproof doors
4 No Locks
8 No Window panes
4 Kgs Putty

ROOFING AND CEILING

26 m Timber 38 x 152par
34 m Timber 38 x 114
30 m Timber 50 x 76
10 No Chromadeck roof sheets 3.6m 0.4
80 m 38 x38 brandering
8 No Rhino boards
9 LENGTH 6m asbestos fascia boards
2 Kgs safe top screws
14 m Rhino cornice
4 bags Rhino bond
2 Rolls Paper scrim
2 Kgs clout nails
4 kgs 3 inch wire nails

FLOOR AND WALL TILING

56 1.4M2 Ceramic floor tiles
 19 1.4m2 Glazed wall tiles
15 bag Tile grout white
50 bag tile adhesive

PLUMBING
4 No Closed couple toilet set complete with c-pack
4 No Complete shower set with shower rose
4 No Double outside precast sink complete with
fixtures and fittings
2 ITEMS Plumbing accessories and fittings
2 ITEMS Sewer drainage trenching and piping
2 ITEMS Water connections trenching and piping
10 m gutter pvc
4 No Down pipes
4 No mirrors
4 No Towel rails

ELECTRICALS
4 No 50 watt led lights external
4 No Pin 60watts bulbs water proofed
1 item Electrical fittings and accessories

PAINTINGS
6 NO 20 ltrs ceiling white
2 No 20 ltrs ext /int wall paint grey
3 NO 5ltr wood primer paint
2 NO 5ltrs gloss white

Preliminaries and Generals

hr Labour

Sub-total

VAT

TOTAL

LOT2 WAREHOUSE EXTERIOR PLASTERING

QTY UNIT Description Rate Total
1 968.37 m2 Apply rough cast to improve adhesion to
existing surface

1 968.37 m2 One coat 1:4 cement sand plaster wood

trowelled smooth externally average plaster
thickness not exceeding 30mm thick on brick
 walls, reveals and norrow widths.

1 ITEM Running costs(transport and scaffolding)

0 hr labour

Sub-total

VAT

TOTAL