ITEM DESCRIPTION TOTAL VALUE OF WORKS - MAIN SWIMMING POOL
ORIGINAL BOQ
A Earthworks 13,561,200
B Concrete Works 41,468,000
C Reinforcement Works & Formwork 104,010,000
D Swimming Pool Plaster/screed finishes 4,585,000
E Surface Finishes/ Tile Works 99,800,000
F Pool Deck 20,664,000
G Other Requirements 77,182,750
H GRAND TOTAL 361,270,950
BILL NO.1 SWIMMING POOL WORKS AT LUMUMBASHI - DRC
SWIMMING POOL Item Description Unit Qty Rate (Ushs) Amount (Ushs) CONTRACT SUM SWIMMING POOL EARTHWORKS A Allow for maintaining and upholding sides of excavation clear off all ITEM 1 2,000,000 2,000,000 fallen material, rubbish.
B ITEM 1 2,500,000 2,500,000
Allow for keeping the whole of the excavation free from general water.
C Mass excavation to reduce levels commencing at stripped level but not CM 54 25,000 1,350,000 exceeding 1.5m deep.
D Ditto 1.5 - 3.0m deep CM 18 30,000 540,000
E Ditto 3.0 - 4.5m deep CM 0 35,000 0
F Return fill and ram selected excavated material around foundations. CM 28.8 25,000 720,000
G Load excavated material and deposit surplus excavated materials CM 60.48 15,000 907,200 where directed on site
H Approved murrum fill : well compacted in 200mm thick layers. CM 21.6 40,000 864,000
I Approved hardcore fill; well rolled and compacted SM 72 50,000 3,600,000
J Insecticide treatment to ground surfaces SM 72 15,000 1,080,000
K Total carried to Collection 1-Earthworks 13,561,200
CONCRETE WORK PLAIN CONCRETE CLASS 15 (20MM AGGREGATE) A 50mm Thick blinding layer under pool floor slab. SM 72 56,500 4,068,000
VIBRATED REINFORCED CONCRETE CLASS 25 (20MM
AGGREGATE) WITH AND INCLUDING APPROVED WATER PROOFING ADDITIVE B 200mm Thick Floor Slab CM 14.4 1,100,000 15,840,000
C Steps CM 1 1,100,000 1,100,000
D 200mm Thick wall CM 18.6 1,100,000 20,460,000
F Total to Collection 2-Concrete Works 41,468,000
STEEL REINFORCEMENT as described including cutting to length, bending, hoisting and fixing and including all necessary tying wire and spacing blocks A Reinforcement bars of all size to BS 4461 KG 4420 13,000 57,460,000
FORMWORK : to B Sides of wall SM 186 50,000 9,300,000
C Sides of wall; steps SM 6 50,000 300,000
D Risers of steps SM 13 50,000 650,000
E Sides of floor slabs 150-225mm wide LM 62 50,000 3,100,000
F Extra over formwork for fair facing SM 62 50,000 3,100,000
TANKING MASTERSEAL Waterproofing Compound or other approved equal INTERNAL waterproofing compound: applied in accordance with manufacturer's instructions : to G Floor : internally SM 72 150,000 10,800,000 H Walls : internally SM 93 150,000 13,950,000 I "Sika Swell" T-Profile joint at junctions of wall and floor LM 40 50,000 2,000,000 J "Sika Swell" T-Profile joint at horizontal joints LM 52 50,000 2,600,000 K "Sika Swell" T-Profile joint at vertical joints LM 15 50,000 750,000
L Total to Collection 3-Reinforcement works & Formwork 104,010,000
SWIMMING POOLPLASTER/ SCREED FINISHES CEMENT AND SAND (1:4) SCREEDS finished to receive tiles A 12mm Thick wall screed SM 93 25,000 2,325,000 B 12mm Thick wall screed; steps SM 4 25,000 100,000 C 40mm Thick floor screed SM 72 25,000 1,800,000 D 40mm Thick screed to treads; 300mm wide LM 11 15,000 165,000 E 40mm Thick screed to risers; 150mm high LM 13 15,000 195,000
F Total to Collection 4 - Plaster/ Screed finishes 4,585,000
SURFACE FINISHES/ TILE WORKS 200 x 100 x 6mm "H.R. Johnson" or equal BLUE GLAZED CERAMIC TILES, bedded and jointed with approved water proof adhesive on screed (M.S) pointed in water proofed coloured grout as described in: A Walls SM 93 300,000 27,900,000 B Walls; steps SM 4 300,000 1,200,000 C Extra over for top edging tile LM 62 150,000 9,300,000
200 x 100 x 6mm "H.R. Johnson" or equal BLUE GLAZED
CERAMIC TILES, bedded and jointed with approved water proof adhesive on screed (M.S) pointed in water proofed coloured grout as described in: D Floors SM 72 300,000 21,600,000 E 300mm wide treads LM 11 150,000 1,650,000 F 150mm wide risers LM 13 150,000 1,950,000 G Landing SM 4 300,000 1,200,000 0 H Allow for 10800L capacity balancing tank for the pool Lump Sum 1 35,000,000 35,000,000
I Total to Collection 5 - Surface Finishes/ Tile Works 99,800,000
POOL DECK EARTHWORKS A Approved murrum fill : well compacted in 200mm thick layers. CM 21.6 40,000 864,000 B Approved hardcore fill; well rolled and compacted SM 72 50,000 3,600,000 FINISHES CEMENT AND SAND (1:4) SCREEDS finished to receive tiles C 40mm Thick screed to floors SM 72 25,000 1,800,000
D Approved surface tile material/ stone slate tiles or quarry tiles SM 72 200,000 14,400,000
E Total to Collection 6 - Pool Deck 20,664,000
OTHER SWIMMING POOL CONSTRUCTION REQUIREMENTS
MECHANICAL WORKS A Allow for pool lighting including required pumps, stainless ladders, pool, Item 1 30,000,000 30,000,000 eyeballs, main drains, sand filters with side mount multiple valves
B Allow for plumbing works using PN16 pipeworks and all plumbing Lump Sum 1 14,000,000 14,000,000 accessories
C Electrical Works including all design, wiring, deck box, transformers etc Lump Sum 1 20,000,000 20,000,000
D Plastic gratings and provisions for overflow system Lump Sum 65.1 202,500 13,182,750
