Вы находитесь на странице: 1из 8

ITEM DESCRIPTION TOTAL VALUE OF WORKS - MAIN SWIMMING POOL

ORIGINAL BOQ

A Earthworks 13,561,200

B Concrete Works 41,468,000

C Reinforcement Works & Formwork 104,010,000

D Swimming Pool Plaster/screed finishes 4,585,000

E Surface Finishes/ Tile Works 99,800,000

F Pool Deck 20,664,000

G Other Requirements 77,182,750

H GRAND TOTAL 361,270,950


BILL NO.1 SWIMMING POOL WORKS AT LUMUMBASHI - DRC

SWIMMING POOL
Item Description Unit Qty Rate (Ushs) Amount (Ushs)
CONTRACT SUM
SWIMMING POOL
EARTHWORKS
A Allow for maintaining and upholding sides of excavation clear off all ITEM 1 2,000,000 2,000,000
fallen material, rubbish.

B ITEM 1 2,500,000 2,500,000


Allow for keeping the whole of the excavation free from general water.

C Mass excavation to reduce levels commencing at stripped level but not CM 54 25,000 1,350,000
exceeding 1.5m deep.

D Ditto 1.5 - 3.0m deep CM 18 30,000 540,000

E Ditto 3.0 - 4.5m deep CM 0 35,000 0

F Return fill and ram selected excavated material around foundations. CM 28.8 25,000 720,000

G Load excavated material and deposit surplus excavated materials CM 60.48 15,000 907,200
where directed on site

H Approved murrum fill : well compacted in 200mm thick layers. CM 21.6 40,000 864,000

I Approved hardcore fill; well rolled and compacted SM 72 50,000 3,600,000

J Insecticide treatment to ground surfaces SM 72 15,000 1,080,000

K Total carried to Collection 1-Earthworks 13,561,200


CONCRETE WORK
PLAIN CONCRETE CLASS 15 (20MM AGGREGATE)
A 50mm Thick blinding layer under pool floor slab. SM 72 56,500 4,068,000

VIBRATED REINFORCED CONCRETE CLASS 25 (20MM


AGGREGATE) WITH AND INCLUDING APPROVED WATER
PROOFING ADDITIVE
B 200mm Thick Floor Slab CM 14.4 1,100,000 15,840,000

C Steps CM 1 1,100,000 1,100,000

D 200mm Thick wall CM 18.6 1,100,000 20,460,000

F Total to Collection 2-Concrete Works 41,468,000


STEEL REINFORCEMENT as described including cutting to length,
bending, hoisting and fixing and including all necessary tying wire and
spacing blocks
A Reinforcement bars of all size to BS 4461 KG 4420 13,000 57,460,000

FORMWORK : to
B Sides of wall SM 186 50,000 9,300,000

C Sides of wall; steps SM 6 50,000 300,000

D Risers of steps SM 13 50,000 650,000

E Sides of floor slabs 150-225mm wide LM 62 50,000 3,100,000

F Extra over formwork for fair facing SM 62 50,000 3,100,000

TANKING
MASTERSEAL Waterproofing Compound or other approved equal
INTERNAL waterproofing compound: applied in accordance with
manufacturer's instructions : to
G Floor : internally SM 72 150,000 10,800,000
H Walls : internally SM 93 150,000 13,950,000
I "Sika Swell" T-Profile joint at junctions of wall and floor LM 40 50,000 2,000,000
J "Sika Swell" T-Profile joint at horizontal joints LM 52 50,000 2,600,000
K "Sika Swell" T-Profile joint at vertical joints LM 15 50,000 750,000

L Total to Collection 3-Reinforcement works & Formwork 104,010,000


SWIMMING POOLPLASTER/ SCREED FINISHES
CEMENT AND SAND (1:4) SCREEDS finished to receive tiles
A 12mm Thick wall screed SM 93 25,000 2,325,000
B 12mm Thick wall screed; steps SM 4 25,000 100,000
C 40mm Thick floor screed SM 72 25,000 1,800,000
D 40mm Thick screed to treads; 300mm wide LM 11 15,000 165,000
E 40mm Thick screed to risers; 150mm high LM 13 15,000 195,000

F Total to Collection 4 - Plaster/ Screed finishes 4,585,000


SURFACE FINISHES/ TILE WORKS
200 x 100 x 6mm "H.R. Johnson" or equal BLUE GLAZED
CERAMIC TILES, bedded and jointed with approved water proof
adhesive on screed (M.S) pointed in water proofed coloured grout
as described in:
A Walls SM 93 300,000 27,900,000
B Walls; steps SM 4 300,000 1,200,000
C Extra over for top edging tile LM 62 150,000 9,300,000

200 x 100 x 6mm "H.R. Johnson" or equal BLUE GLAZED


CERAMIC TILES, bedded and jointed with approved water proof
adhesive on screed (M.S) pointed in water proofed coloured grout
as described in:
D Floors SM 72 300,000 21,600,000
E 300mm wide treads LM 11 150,000 1,650,000
F 150mm wide risers LM 13 150,000 1,950,000
G Landing SM 4 300,000 1,200,000
0
H Allow for 10800L capacity balancing tank for the pool Lump Sum 1 35,000,000 35,000,000

I Total to Collection 5 - Surface Finishes/ Tile Works 99,800,000


POOL DECK
EARTHWORKS
A Approved murrum fill : well compacted in 200mm thick layers. CM 21.6 40,000 864,000
B Approved hardcore fill; well rolled and compacted SM 72 50,000 3,600,000
FINISHES
CEMENT AND SAND (1:4) SCREEDS finished to receive tiles
C 40mm Thick screed to floors SM 72 25,000 1,800,000

D Approved surface tile material/ stone slate tiles or quarry tiles SM 72 200,000 14,400,000

E Total to Collection 6 - Pool Deck 20,664,000


OTHER SWIMMING POOL CONSTRUCTION REQUIREMENTS

MECHANICAL WORKS
A Allow for pool lighting including required pumps, stainless ladders, pool, Item 1 30,000,000 30,000,000
eyeballs, main drains, sand filters with side mount multiple valves

B Allow for plumbing works using PN16 pipeworks and all plumbing Lump Sum 1 14,000,000 14,000,000
accessories

C Electrical Works including all design, wiring, deck box, transformers etc Lump Sum 1 20,000,000 20,000,000

D Plastic gratings and provisions for overflow system Lump Sum 65.1 202,500 13,182,750

E Total to Collection 6 - Pool Deck 77,182,750