Академический Документы
Профессиональный Документы
Культура Документы
Last but not the least; I also like to thank all the responders
for giving me their precious time and relevant information and experience
without which this project would have been a different story.
P. Anil
Kumar Patro
DECLARATION
P.ANI
L KUMAR PATRO
INTRODUCTION
PLAN-1:-I had planned utilize first two weeks by the following manner.
PLAN-2:-I had planned to invest next four weeks on the following points.
PLAN-3:-This part was only for a week to survey the entire system of
S.C.M regarding budgetary effectiveness.
Experience
OBJECTIVE
METHODOLOGY
The data are collected from secondary sources like-: Annual Report,
Annual Audit Report, Balance Sheet, Development Action Plan, Profit and
Loss account of SUKINDA, TISCO.
LIMITATIONS
Various statistical techniques are used for the study. Such as:
1. Pie chart
2. Bar diagram
3. Percentage analysis
4. Cross tabulation
COMPANY PROFILE
The Sukinda Chromite Mine (SCM) is the largest open cast chromite
mine in India, comprising 3% of the country’s lease area. It is a
mechanized open cast mine which was the first mine in Asia to get ISO-
9002 certification for its quality and systems.
For
LITERATURE REVIEW
BUDGET
Budgetary Control
Budgets are simply exercises in calculation unless they are used.
When we use a budget, we do so as part of a system of budgetary control.
That is, we have some basic ideas of what we want to do, we prepare
budgets to help us achieve those ideas; and then once we have done
whatever it is that we wanted to do, we check to see if we kept to our
budget.
Budget centres
In a similar way to the way in which the financial year is divided,
the organization will be divided up into budget centres. A budget centre is
one part of an organization for which budgets are prepared. That is, a
budget centre, like a cost or profit centre, is a section of an organization
(division, department, building, individual) for which a separate budget is
prepared.
Interrelationships of budgets
One of the key reasons why management accountants and other
planners are using spreadsheets more and more for budgeting purposes is
because of the many inter relationships that exist in budgeting and
budgetary control. If we are preparing budgets for our organization we will
quickly find that the sales budget has strong links with the stock budget
and it has strong links with the cash budget. When, then, the sales budget
is changed, the stock and cash budgets will also have to change. Similarly,
if the stock levels are changed, as a result of a revision of managerial
policy during the budgeting process, say, then that could impact on both
the sales and cash budgets.
The more complex the organization and the more complex the processes
within that organization, the greater the number and variety of
interrelationships that any budget for that organization is bound to
contain. The following diagram takes a general view of some of the
interrelationships found in organization. The diagram is relatively complex
but we will find that a study of it helps us to understand the examples that
follow.
Not all organizations have all of these interrelationships; and, as we
saw above, some organizations prepare budgets only for part of the
organization so some aspects of the above diagram will apply to them and
others will not.
b) Budgetary control:
a) Revenue centres
b) Expense centres
Units where inputs are measured in monetary terms but outputs are not.
c) Profit centres
d) Investment centres
Chief Executive
Budget Officer
Budget Committee
Problems in budgeting
Whilst budgets may be an essential part of any marketing activity they do
have a number of disadvantages, particularly in perception terms.
Budget preparation
Firstly, determine the principal budget factor. This is also known as the
key budget factor or limiting budget factor and is the factor which will
limit the activities of an undertaking. This limits output, e.g. sales,
material or labour.
1.Subcontract
2.Plan for overtime
3.Introduce shift work
4.Hire or buy additional machinery
5.The materials purchases budget's both quantitative and financial.
1. Production requirements.
2. Man-hours available.
3. Grades of labour required.
4. Wage rates (union agreements).
5. The need for incentives.
1. Cash sales.
2. Payments by debtor’s.
3. The sale of fixed assets.
4. The issue of new shares.
5. The receipt of interest and dividends from investments.
1. Purchase of stocks.
2. Payments of wages or other expenses.
3. Purchase of capital items.
4. Payment of interest, dividends or taxation.
BUDGETARY PLANNING
PLAN MONITER
EVALUATE
FEEDBACK LOOP
➢ Faulty Arithmetic in the budget. There are four key reasons and it is
important that good managers recognize the budget figures.
➢ Error in Arithmetic of the actual results.
➢ Reality is wrong.
➢ Differences between budget assumptions and actual outcome. Each
of these will be examined in turn.
AVOID:”There’s a hole in the roof but we can’t fix it because we have not
got a budget for repairs!!!”
Reality is wrong
Sometimes the actual results are useless as an indicator. A
strike or natural disaster will have an impact on results. This does not
mean that the budget process in future should include an allowance for
this happening again. (However in large organizations it is normal to allow
for the impact of a disaster centrally as a contingency even if it is not
budgeted at operating unit level.)If necessary, insurance should be taken
out. If business is disrupted for two weeks, then it is pointless to compare
the remaining two weeks of the month against a full month’s budget.
Produce a realistic budget for only two weeks and compare against that to
establish true performance under normal circumstances.
This is the key issue and the one which involves the use of
variance analysis techniques. Remember that all budgets contain errors in
the assumptions. No one knows the future outcome for certain. The
important is not to apportion blame by looking backwards, but to look
forwards and take action to improve the future in the light of experience.
The action to be taken depends on the circumstances. However, punishing
deviation from budget is the best way of destroying the budget process.
Managers will spend up to budget, conceal data, and make on actual fit
the budget in order to avoid blame. This is particular true in large multi-
national organizations. The emphasis must be on what can we do about it,
rather than why the results are different.
VARIANCE ANALYSIS:
1. FINANCE
(For Cash and Bank Transaction, Other transaction under
Purchase/Sales/Inventory/Purchase Bills without vouchers and
regular/provisional Transaction, Dr/Cr Note and GI. Ledger, trial
Balance.)
2. PURCHASE
(For Suppliers Bills/Service Bills and)
3. SALES
(For Customer Invoice Rising)
4. INVENTORY
(For Raw Material Inventory & Stores Inventor unpaid GRN)
All transactions under Finance and Cost are identified under the following
Coding Structure and which covers all Income & Expenditure and Assets &
Liabilities.
1. To link the charge Accounts with the Financial Codes, which are
mainly being used by the departments, other than accounts.
LUMPY ORE:
Lumpy ore constitutes less than 40% Chrome presence. The ore
looks brownish in color and extract as rocks from the earth. These rocks
are very hard to break because of their hardness in nature. These ores are
laid on the immediate next to the earth’s upper surface. Hence, to
excavation high grade ore, first the lumpy ore are to be extracted from
earth. Years back, these ore are considered to be useless, because these
ore contain very low level of Chrome material and due to poor engineering
equipment at that time, lesser heavy earth moving vehicle etc. the
extraction cost of the lumpy ore is larger than the market price of the
lumpy ore. So, these ore are dump at separate place on earth to dig
further and extract the large grade raw material.
FRIABLE ORE:
The friable ore lie in between Lumpy ore and Concentrate ore in the
earth surface. The black/dark brown ore constitutes 40% - 52% of Chrome
ingredients. The ore is easily breakable small stones. The Friable ore is
processed in another unit of Sukinda COB plant i.e. OB-X. All the
impurities are extracted from the ore and market demand fulfills by
exporting qualitative Friable ore to the foreign countries.
CONCENTRATE ORE:
The black shiny powdered material soft in nature and contains
above 52% of Chrome ore ingredients. The raw material after extraction
from earth surface purify by separate impure materials. The Concentrate
is higher in rate with increase in grade or presence of Chrome ore in the
raw material and higher demand in the International market. The ore is
export quality in nature and China is its ultimate customer.
PYROXINITE:
All these above four ore are extracted from Sukinda. Separate
budget and budget control regulates for each of the material while Lumpy
ore carried to the subsidiary holding company of TATA STEEL, Friable and
Concentrate ore are exported to the foreign countries and the Pyroxinite
ore is used in Jamshedpur Steel Plant of TATA STEEL. The budget for each
product is prepared on the basis of quantity produce for each ore and on
the basis of other related costs. On determining the cost per metric ton of
ore Indian Bureau of Mines (IBM) also plays a lead role. The budget price
of ore should be in accordance of IBM price for the ore.
The cost incurred for each ore charged to the different departments.
Each department accordingly gets budget for cost accumulation. Each
elements of cost are categories as a whole to different cost units viz.
wages, stores, other expenses etc. A specimen of the above is given
under:
PARTICULARS WAG STOR OTHER TOTA Rs/M
ES ES EXPEN L T
SES COST
Raw material feed 75000 63000 300000 168000 112
0 0 0
Benefication circuit 25000 30000 35000 90000 6
Civil Repair 10000 15000 5000 30000 2
Electrical Maintenance 20000 15000 10000 45000 3
Expense on new
product
Feed preparation circuit 17500 85000 115000 375000 25
0
General stores 25000 15000 5000 45000 3
General supervision 6500 3000 5500 15000 1
Grinding media
Hexa treatment system 22500 15000 7500 45000 3
Lubricants 7000 6000 2000 15000 1
Maintenance for COB 11500 10000 1000 22500 1.5
plant
Mechanical
maintenance
Misc contract labour 7000 4800 3200 15000 1
jobs
Ore 55000 45000 35000 135000 9
Transport(Feeding+Mat
erial shifting)
Power Generation-
electrical
Power Generation-
Mechanical
Product Handling
Purchase of power 12500 10500 85000 315000 21
0 0
Quality Monitoring 9000 4500 1500 15000 1
Tailing Disposal circuit 15500 12000 10000 37500 2.5
Water Recovery system 15000 12000 3000 30000 2
TPM 0
Transportation(Concent 45000 25000 20000 90000 6
ration Shifting)
Stacyard Operation 0
Direct Wages 13500 12500 115000 375000 25
0 0
Trailing Evaculation 17500 15500 12000 45000 3
Total Direct cost
Indirect Wages incl 33000 29000 13000 75000 5
Bonus 20000 6000 4000 30000 2
Superannuation
Services & overheads 65000 55000 45000 165000 11
Depriciation 62000 58000 30000 150000 10
Total cost before 342000 256
ABP COST
FY 10
PRODUCT:Y ORE
200000
PARTICULARS STORES OTHERS
OPRN. MAINT. OPRN. MAIN TOT Rs/
T. AL MT
GENL SUPERVISION
BLASTING
DEWATERING
STACKYARD OPERATION
PIT LIGHTING & POWER
ROCK BREAKER
OPERATION
DIRECT WAGES
MINING GENERAL
TOTAL DIRECT
COSTS
WAGES OVERHEAD
OTHERS OVERHEAD
DEPRECIATION
COST BEFORE ROYALTY
ROYALTY
TOTAL COST
ABP FOR X ORE(FY 10_Apr’09)
ABP(PRODUCTION IN MT)
6000
EXPENDITURE HEAD OPERATION OTHER TOTAL EXP Rate/MT
EXPENSES (Rs)
WAG STORE
ES S
GENL SUPERVISION 8600 79000 73000 228000 38
0
BLASTING 5600 46000 36000 138000 23
0
DEWATERING 9600 58000 38000 192000 32
0
STACKYARD 2500 28000 19000 72000 12
OPERATION 0
PIT LIGHTING & 4200 32000 22000 96000 16
POWER 0
ROCK BREAKER 6900 65000 40000 174000 29
OPERATION 0
DIRECT WAGES 8000 75000 55000 210000 35
0
MINING GENERAL 5600 46000 36000 138000 23
0
TOTAL DIRECT 5040 42500 319000 1248000 208
COSTS 00 0
WAGES OVERHEAD 6800 48000 28000 144000 24
0
OTHERS OVERHEAD 6400 54000 44000 162000 27
0
DEPRECIATION 3500 33000 34000 102000 17
0
COST BEFORE 6000 50000 40000 150000 25
ROYALTY 0
ROYALTY 6200 54000 40000 156000 26
0
TOTAL COST 7930 66400 505000 1962000 327
00 0
CONCENTRATE PLAN Prodn
.
25000
0
TOTAL
WAG STORE OTHER Rs./M
PARTICULARS COST
ES S EXPENSES T
(RS.)
RS. RS. RS. RS.
2750000
Ram Material Feed 27500000 0 110
85000
Benefication Circuit 0 650000 1500000 7
Civil Repair 250000 250000 1
40000
Electrical Maintainence 0 350000 750000 3
Expence on new product
64000
Feed Preparation Circuit 00 100000 6500000 26
75000
Genaral Stores 0 750000 3
18500
General Supervision 0 65000 250000 1
Grinding Media
71000
Hexa Treatment System 0 40000 750000 3
25000
Lubricants 0 250000 1
Maintenance for COB Plant 250000 250000 1
Mechanical Maintenance
Misc Contract Labour jobs 250000 250000 1
Ore Transportation (Feeding+Material
Shifting) 2250000 2250000 9
Power Genration- electrical
Power Genration- Mechanical
Product Handling
Purchase of Power 5500000 5500000 22
25000
Quality Monitoring 0 250000 1
25000
Tailing Disposal Circuit 0 250000 500000 2
43000
Water Recovery System 0 70000 500000 2
TPM 0
55000
Transportation(Concentrate Shifting) 0 950000 1500000 6
Stackyard Operation 0
60000
Direct Wages 00 6000000 24
12500
Tailing Evacuation 0 625000 750000 3
60000 11150 5625000
TOTAL DIRECT COST 00 000 39100000 0 226
CONCLUSION
From our above study we found many key points about the organization.