Name Of Work: Construction of Building for Agro Cluster Common facility Centre at K

Schedule of Items and Quantity:

SL NO. Item Description Unit No Length
Earth work in excavation for footing of column, steps, tie-beams etc.
Item 1 including refilling the quantity as work dressing, watering and Cub. Mtr.
ramming etc. complete in ordinary soil.
Office Building Footing 6 2.00
Grade Beam 2 9.99
4 4.73
Processing Unit Footing 10 1.00
Brick Foundation 2 18.00
5 7.37

ITEM 2 Filling available excavated earth (Excluding Rock) in trenches Cub. Mtr.

Office Building Footing 6 2.00

Grade Beam 2 9.99
4 4.73
Processing Unit Footing 10 1.00
1/3rd of total
ITEM 3 Filling in plinth with sandy soil under floor including watering ramming
Cub. Mtr.
consolidating and dressing complete.
Office Building 1 9.99
Processing Unit 1 16.57

ITEM 4 Providing and laying cement concrete in foundation and plinth excluding
the cost of centering and shuttering 1:4:8 (1 cem :4 c/sand :8 graded Cub. Mtr.
stone aggregate 20 mm nom size)

Office Building Footing 6 1.70

Grade Beam 2 14.60
4 4.73
Flooring 1 14.60
Processing Unit Footing 10 0.90
2 16.57
5 7.37
Flooring 1 16.57

ITEM 5 Providing and laying damp-proof course 50mm thick with cement
Sqr. Mtr.
concrete 1:2:4 (1cem :2c/sand : 4graded stone aggregate 20 mm nominal
size) Office Building 2 9.99
7 4.73
1 3.00
1 5.50

ITEM 6 Providing and laying in position specified grade of reinforced cement

concrete excluding the cost of centering, shuttering, finishing and
reinforcement-All work uoto plinth level.1:1.5:3 ( 1 cem : 1.5 c/sand : 3 Cub. Mtr.
graded stone aggregate 20 mm nom size )
Office Building Footing 6 1.50
Pedestail 6 0.60
Column upto plinth 6 0.32
Grade Beam 2 14.60
4 4.75
3 4.75
 2 5.38
Processing Unit Footing 10 0.80
Pedestal 10 0.60
Plinth Beam 2 16.57
1 9.99
4 7.38

ITEM 7 Reinforced cement concrete work in walls (any thickness), including

attached pilasters, buttresses, plinth and string course, fillets, columns,
pillars, piers, abutements, post and struts etc. upto floor five level
excluding the cost of centering, shuttering and reinforcement.1:1.5:3 ( 1 Cub. Mtr. 8.000 2.750
cem : 1.5 c/sand : 3 graded stone aggregate 20 mm nom size ) Office
Building Colum upto Slab Beam

ITEM 8 Reinforced cement concrete work in beams, suspended floors, roofs

having slope upto 15 Deg, landing, balconies , shelves chajjah, lintels,
bands, plain window sills, staircases and spiral staircases up to five level Cub. Mtr.
excluding cost of centering, shuttering, finishing and reinforcement ,
with 1:1.5:3 ( 1 cem : 1.5 c/sand : 3 graded stone aggregate 20 mm nom
size )
Lintel 2 9.99
7 4.75
Slab Beam 2 11.19
4 7.35
Slab 1 11.19

ITEM 9 Reinforcement for RCC work including bending binding, and placing in
position complete KG
8 mm Dia
Office Building Column stirrups RM 6 45.00
RM 6 45.00
Grade Beam Stirrups RM 2 84.00
RM 4 44.00
RM 3 44.00
RM 2 50.00
Slab Beam Stirrups RM 2 95.00
RM 4 70.00
Lintel RM 2 84.00
RM 4 44.00
RM 3 44.00
RM 2 50.00
Slab RM 1 15.80
RM 1 7.48
Processing Unit Plinth Beam Stirrups RM 2 130.00
RM 1 125.00
RM 4 65.00
Pedestal Stirrups RM 10 10.00

@0.395 Kg/Rm
10 mm Dia
Office Building Lintel Main Bar RM 2 9.99
RM 4 4.95
RM 3 4.95
RM 2 5.65
Processing Unit Plinth Beam Bar RM 2 16.57
RM 1 14.60
RM 4 7.38
 @0.617 Kg/Rm
12 mm Dia
Office Building Footing RM 6 1.58
Grade beam RM 2 12.00
RM 4 4.95
RM 3 4.95
RM 2 5.65
Processing Unit Footing RM 10 0.90
Pedestal Bar RM 10 2.00

@0.888 Kg/Rm
16 mm dia Column
Slab Beam RM 6 6.00
RM 2 12.00
Extra bar RM 4 7.95
RM 4 4.40

@1.58 Kg/Rm
ITEM 10 Providing form works including centering and shuttering so as to give a
rough finish, strutting and proping etc height of proping and centering
below supporting floor to ceiling not exceeding 4 m and removal of the Sq. Mtr.
same for in-situ reinforced concrete and plain concrete work in
a) Foundation footings, bases of columns etc, and mass concrete.
Office Building Footing 6 1.50
Pedestal 6 0.60
Grade Beam 2 9.99
2 9.99
4 4.95
4 4.95
3 4.95
3 4.95
2 5.65
2 5.65
Column Upto Grade Beam 6 0.35

b) Flat Surface such as suspended floor roofs landings and the like
Floors etc. upto 200 mm in thickness
Office Building Slab 1 11.19

c) sides of soffits of beam, beam hunching, cantilivers, Girders,

brussmers, and lintels not exceeding 1 m in depth
Office Building Slab Beam 2 9.99
4 6.88
Lintel 2 9.99
7 4.75

d) Columns pillars posts and struts (square rectangular or polygon in 6 3.15

ITEM 11 plain)
2nd class (Local first class) brick work in foundation and plinth in
cement mortar 1:4 (1cement : 4 coarse sand) CUM
Office Building Plinth 2 9.99
4 6.88
Processing Unit 3 16.57
3 16.57
3 16.57
 4 7.37
4 7.37
4 7.37
1 14.60
1 14.60
1 14.60

ITEM 12 Half brick masonary 2nd class (local first class) brick work in
foundation and plinth in c. m. 1 : 4 (1 cem : 4 coarse sand). Sqm
Office Building Office Wall 2 9.99
4 4.50
2 1.32
2 1.65
1 3.38
1 3.03
Deduction for Opening
Main Door 2 2.10
Toilet Door Entrance 2 2.10
Toilet Door 3 2.10
Window 6 1.50
Ventilator 2 0.60

ITEM 13 Providing wood work in frames of door, window, clerestory windows &
other frames, Wrought framed and fixed in position Local best quality CUM
uningthou.
Office Building 10 2.10
2 1.20
2 1.10
2 0.90

ITEM 14 P/F Flush door shutters commercial type core of block bord construction
with frame of Ist class hard wood and well matched commercial ply hard
wood and well matched commercial ply veneering with vertical grains or
cross band and face veneers 3 mm thick on both faces of shutters Sqm
including providing brass butt hinges with necessary screws etc.
complete as directed and specified. 40 mm thick (single leaf)

2 2.10
2 2.10
2 2.10

ITEM 15 Providing and fixing aluminium works for doors, windows, Ventilators
and partition work extruded built up standard tubular sextion/appropiate
Z sections and othersections of approved make conforming to IS:733 &
IS:1285, fixed with rawl plugs and screws or with fixing clips, or with
expansion hold fasteners including necessary filling up gaps at junction,
at top, bottom and side with required EPDM rubber/ Neoprene gasket
etc. Aluminium snap beading for glazing /panelling, C.P. Brass/Stainless
steel screws, all complete as per archetectural drawing and direction of
Engineer-in-charge. (Glazing and panelling to be paid for separately): Sqm.
For shutter of doors, windows & ventilators including, providing and
fixing hindges/pivots and making provision for fixing of fittings of
fitting whereever required including the cost of EPDM rubber/neoprene
gasket required.(Fittings shall be paid for separately) Anodised
aluminium (anodised transparent or dyed to required shade according to
IS 1868, Minimum anoidic coating of grade AC 15)
 Office Window 4 1.20
Ventilator 4 0.60
Processing Unit Window 10 1.20

ITEM 16 12 mm cement plaster 1:4 (1 Cement : 4 Coarse sand) Sqm

ITEM 17 15 mm cement plaster 1:4 (1 Cement : 4 Coarse sand) Sqm
ITEM 18 Distempering (Two or more coats) with oil bound washable distemper of
approved quality on new work including priming coat to hive an even Sqm
ITEM 19 shade.
Finishing walls with water-proofing cement paint of approved quality on
new works (Two or more coats) to give an even shade. Sqm
ITEM 20 Providing and fixing white vitreous china wall mounting water closet of
size 780x370x690 mm of approved shape including providing and fixing
white vitreous china cistern with dual flush fitting, of flushing capacity 3 EACH
litre/6 litre ( adjustable to 4 litre/ 8 litres), including seat cover and
cistern fittings, nuts, bolts, and gasket etc complete.

ITEM 21 Providing and fixing wash basin with CI brackets, 15mm, C.P. brass
single hole basin mixer of approved quality and make including painting EACH
of fittings and brackets, cutting and making good the walls wherever
required:
ITEM 22 Providing and fixing PVC waste pipe for sink or wash basin including
PVC waste fitting complete. Flexible pipe 32mm EACH
ITEM 23 Providing and fixing mirror of superior glass (of approved quality) and
of required shape and size with plastic moulded frame of approved make
and shade with 6 mm thick hard board backing : Rectangular shape EACH
1500x450mm
ITEM 24 Providing and fixing soap container of glass with C.P lead and brackets
fixed to woodan cleats with C.P brass screws EACH
ITEM 25 Providing and fixing CP bib cock of approved quality 20 mm diameter
(Delux) . EACH
ITEM 26 Providing and fixing 100 mm HCI soil waste & vent pipes. RM
ITEM 27 Ready made sepctic tank 15 user. EACH
ITEM 28 Providing and fixing white vitreous china pedestal type water closet
(European type WC pan) with seat and lid, 10 litre low level white PVC
flushing cistern, including flush pipe, with manually controlled device
(handle lever), conforming to IS 7231, with all fitting and fixtures EACH
complete, including cutting and making good the walls and floors
whereve required.

ITEM 29 Steel work welded in built up built up sections, framed work in cutting,
hoisting, fitting in position and priming coat of red lead paint. In beams
& channels angles, tees with connecting plates or angles cleats as in Qtl.
main & cross beams, hip & Jack rafters, purlins connected to common
rafter and the like.

Processing Unit 150 x 150 x 5 mm RM 10 4.00

Wall plate 120 x 80 x 5 mm RM 2 16.57

5 5.37
Truss 7 3.24
7 3.00
1 5.50
7 2.00

Purlin 80 x 40 x 5 mm 4 17.17
Verendah 2 17.17
Processing Unit Wall plate 5 5.37
2 17.17
ITEM 30 Providing and MS tower bolt (Barrel Type) with necessary scwers etc
complete. 200 x 10 mm bright finishes or black enamelled with nuts and EACH
ITEM 31 Providing and fixing alluminium sliding bolts bright finishes or black
enamelled with nuts and scwers complete. 250 x 16 mm EACH
ITEM 32 Corrugated GI sheet 24 BG fixinng with galvanised iron J or L hook 8
mm dia GI li,pet & bitument washer complete complete, excluding the Sqm.
cost of purlins rafter & trusses.
ITEM 33 CGI sheet walling 24 BG i/c fitting and fixing to wooden framea with
necessary swcers and nails complete (frame work to be paid separately) Sqm.
2 17.17
5 5.37
Deduction for opening
Shuters 5 1.8
Windows 10 1.2

5.5% of A for Internal Electrification

2% of Ä for water supply piping work
(Plumbing Fixures are already covered in the estimate)
1% of A for Labour Cess
12% of A for GST
mon facility Centre at KANGMONG, Manipur
Breath Height Quantity Rate Amount

2.00 1.50 36.000

0.45 0.45 4.050
0.45 0.45 3.830
1.00 0.60 6.000
1.00 0.60 21.600
1.00 0.60 22.110
93.590

2.00 1.50 36.000

0.45 0.45 4.050
0.45 0.45 3.830
1.00 0.60 6.000
16.627

4.73 0.80 37.800

7.37 0.80 97.700
135.500

1.70 0.10 1.730

0.35 0.10 1.020
0.35 0.10 0.660
4.73 0.20 13.810
0.90 0.10 0.810
0.80 0.10 2.650
0.80 0.10 2.950
7.37 0.20 24.420
48.050

0.23 4.600
0.23 7.620
0.23 0.690
0.23 1.270
14.180

1.50 0.25 3.380

0.60 0.45 0.970
0.35 0.95 0.640
0.25 0.45 3.290
0.25 0.45 2.140
0.20 0.40 1.140
 0.20 0.40 0.860
0.80 0.15 0.960
0.60 1.25 4.500
0.20 0.23 1.520
0.20 0.23 0.460
0.20 0.23 1.360
21.220

0.300 0.300 1.980

0.20 0.15 0.600

0.20 0.15 1.000
0.30 0.30 2.010
0.30 0.30 2.650
6.88 0.15 11.550
17.810

4629.000

1.08 1.00 291.600

0.93 1.00 251.100
1.10 2.00 369.600
1.10 2.00 387.200
1.16 1.00 153.120
1.16 1.00 116.000
1.36 1.00 258.400
1.36 1.00 380.800
0.62 1.00 104.160
0.62 1.00 109.120
0.62 1.00 81.840
0.62 1.00 62.000
60.00 2.00 1896.000
106.00
2.00 1585.760
0.45 1.00 117.000
0.45 1.00 56.250
0.45 1.00 117.000
2.20 1.00 220.000
6556.950
@0.395 Kg/Rm 2590.00 KG

3.00 2.00 119.880

3.00 2.00 118.800
3.00 2.00 89.100
3.00 2.00 67.800
2.00 2.00 132.560
2.00 2.00 58.400
2.00 2.00 118.080
 704.620
@0.617 Kg/Rm 435.00 KG

2.00 2.00 37.920

3.00 2.00 144.000
3.00 2.00 118.800
3.00 2.00 89.100
3.00 2.00 67.800
2.00 1.00 18.000
8.00 1.00 160.000
635.620
@0.888 Kg/Rm 564.00 KG

8.00 1.00 288.000

3.00 2.00 144.000
3.00 2.00 190.800
2.00 1.00 35.200
658.000
@1.58 Kg/Rm 1040.00 KG

0.25 4.00 9.000

0.45 4.00 6.480
0.25 1.00 5.000
0.45 2.00 17.980
0.25 1.00 4.950
0.45 2.00 17.820
0.20 1.00 2.970
0.40 2.00 11.880
0.20 1.00 2.260
0.40 2.00 9.040
0.32 4.00 2.688
90.068

7.48 1.00 83.701

0.30 2.00 11.990

0.30 2.00 16.510
0.20 2.00 7.990
0.20 2.00 13.300
49.790
0.30 4.00 22.680

0.23 0.75 3.450

0.23 0.75 4.750
0.80 0.30 11.930
0.50 0.30 7.460
0.23 0.40 4.570
0.80 0.30 7.080
0.50 0.30 4.420
0.23 0.40 2.710
0.80 0.30 3.500
0.50 0.30 2.190
0.23 0.40 1.340
53.400

2.35 1.00 46.950

2.35 1.00 42.300
2.35 1.00 6.200
2.35 1.00 7.760
2.35 1.00 7.940
2.35 1.00 7.120

1.20 -1.00 -5.040

1.10 -1.00 -4.620
0.90 -1.00 -5.670
1.20 -1.00 -10.800
0.30 -13.00 -4.680
87.460

0.08 0.10 0.160

0.08 0.10 0.020
0.08 0.10 0.020
0.08 0.10 0.010
0.210

1.20 1.00 5.040

1.20 1.00 5.040
0.90 1.00 3.780
13.860
1.50 1.00 7.200
0.30 1.00 0.720
1.50 1.00 18.000
25.920
87.460
87.460

87.460

87.460

2.000

2.000

2.000

2.000

2.000

2.000

24.000
1.000

3.000

67.632

40.000
@ 22.70 Kg/Rm 908.000 Kg
33.140
26.850
2.00 45.360
2.00 42.000
1.00 5.500
1.00 14.000
166.850
@ 14.8 Kg/Rm 2469.380 Kg
2.00 137.360
1.00 34.340
4.00 107.400
4.00 137.360
 416.460
@ 8.13 Kg/Rm 3385.820 Kg

4.000

1.000

144.230

4.00 137.360
4.00 107.400

2.4 -21.600
1.5 -18.000
205.160
TOTAL AMOUNT= (A)
=
=

=
=