Road Estmate

CHHATTISGARH ROAD DEVELOPMENT CORPORATION LIMITED
PREPARATION OF DETAILED PROJECT REPORT

KAWARDHA- RAMPUR- KHAMHRIYA- ROAD (28.07 Km)
ABSTRACT OF COST ESTIMATES
AMOUNT
S.No. ITEM OF WORKS AMOUNT(Rs.)
(Lacs.)
1 ROAD WORKS
i) BILL No. 1 - SITE CLEARANCE AND DISMANTLING 1,573,210 15.732
ii) BILL No. 2 - EARTH WORK, EROSION CONTROL AND DRAINAGE 79,182,393 791.824
iii) BILL No. 3 - SUB-BASES, BASES (NON- BITUMINOUS) AND SHOULDERS 193,746,923 1,937.469
iv) BILL No. 4 - BITUMINOUS WORKS 165,235,431 1,652.354
v) BILL No. 5 - CEMENT CONCRETE ROAD 94,383,432 943.834
vi) BILL No. 6 - C.C. DRAIN 56,928,147 569.281
vii) BILL No. 7 - TRAFFIC SIGNS, ROAD MARKINGS AND OTHER APPURTENANCES 36,903,600 369.036
viii) BILL No.8 - JUNCTION IMPROVEMENT & APPROCHES IMPROVEMENT 24,231,462 242.315
ix) BILL No.9 - TOE WALL 4,866,889 48.669
AMOUNT - I 657,051,487 6,570.515
2 CD-STRUCTURES - BIIL No.10
i) RECONSTRUCTION OF HUME PIPE CULVERT 15,855,443 158.554
ii) WIDENING OF HUME PIPE CULVERT 1,087,829 10.878
iii) NEW- CONSTRUCTION OF HPC ON PROJECT ROAD 322,864 3.229
iv) NEW- CONSTRUCTION OF HPC ON JUNCTIONS 7,493,110 74.931
v) RECONSTRUCTION OF SLAB CULVERT 9,120,831 91.208
vi) WIDENING OF SLAB CULVERT 2,209,411 22.094
vii) REHABILITATION OF SLAB CULVERT 4,829 0.048
viii) RECONSTRUCTION OF MINOR BRIDGE 51,687,334 516.873
AMOUNT - II 87,781,650 877.817
(A) COST OF CIVIL WORKS (SUB TOTAL) BASE COST 744,833,138 7,448.331
MODIFICATIONS & DEVIATION , IF ANY
SUB TOTAL FOR CIVIL WORKS (A) 744,833,138 7,448.331
COST PER KM FOR CIVIL WORKS 26,534,846 265.348
(B) MISCELLAEOUSE COST

(i) LAND ACQUISITION COST 15,099,735 150.997
(ii) FOREST AND ENVIRONMENTAL CLEARANCRE COST NIL NIL
(iii) RELOCATION OF UTILITIES 26,881,000 268.810
(iv) 1% OF (A) FOR CONTINGENCY 7,448,331 74.483
(v) 1% OF (A) FOR SUPERVISION CHARGES OF CGRDC 7,448,331 74.483
(vi) COST OF DPR PREPERATION & PMC @ Rs.355297.65 PER KM 11,469,186 114.692
SUB TOTAL (B)=(i)+(ii)+(iii)+(iv)+(v)+(vi) 68,346,583 683.466
(C) TOTAL COST OF PROJECT (D)=(A)+(B) 813,179,721 8,131.797

(D) PROJECT LENGTH (IN KM) 28.070
(E) COST PER KM (E)=(C)/(D) 28,969,709 289.697
Asst. Project Manager Deputy Project Manager

CGRDC, Raipur CGRDC, Raipur
Project Manager Deputy General Manager

CGRDC, Raipur CGRDC, Raipur
General Manager
CGRDC, Raipur
2.cost estimate

COST ESTIMATE
BILL No. 1
SITE CLEARANCE AND DISMANTLING
SOR
S.No. Descriptions Unit No. L B D Qty. Rate Amount
Item No.
Cutting of trees, including cutting of trunks, branches a nd removal of
Ch 2-2.1
stumps, roots, stacking of serviceable material with all lifts and up to a lead
1
of 1000 mtrs and earth filling in the depression/pit and as per relevant
clauses of section-200 for :-
(i) Girth from 300 mm to 600 mm Each 136 197.00 26792.00
(ii) Girth beyond 600 mm to 900 mm Each 127 353.00 44831.00
(iii) Girth beyond 900 mm to 1800 mm Each 71 684.00 48564.00
(iv) Girth above 1800 mm Each 11 1295.00 14245.00
Clearing and grubbing road land including uprooting rank vegetation,

grass, bushes, shrubs, saplings and trees girth up to 300 mm, removal of stumps
of trees cut earlier and disposal of unserviceable materials and stacking of
Ch 2-2.3
2 serviceable material to be used or auctioned up to a lead of 1000 meters

includingremoval and disposal of top organic soil not exceeding 150 mm in
thickness if required and as per relevant clauses of section-200.
A) In area of light jungle

Ha 2 28070 6.30 35.37
35.37 40680.00 1438778.00
Total Amount for Bill No-1 (`) = 1573210.00

BILL No. 2
EARTH WORK, EROSION CONTROL AND DRAINAGE
Excavation in Soil (by Mechanical Means.)
Excavation for roadway in soil using mechanical means including loading in
Ch 3-3.2
tipper for carrying of cut earth to embankment site and unloading with all lifts
1
and lead upto 1000 meters as per relevant clauses of section 300
Excavation Qty. From Earth Work calculation Sheet, cum 160115.19

Qty. Of Shoulder cutting cum 2 15360 1.740 0.290 15501.31
Total Excavation Qty. 175616.50 95.00 16683567.00
Construction of Embankment with Material Deposited from Roadway

Cutting (Construction of embankment with approved materials having
Ch 3-3.14
C.B.R.>5 (unless specified otherwise in the contract) deposited at site from

2
roadway cutting and excavation from drain and foundation of other structures
graded and compacted to meet requirement of table 300-2)
Filling Qty. From Earth Work calculation Sheet, cum 66170.80 80.00 5293664.00
Construction of sub-grade with Material Obtained from Borrow
Pits/Borrow Area (Construction of sub-grade with approved
material/selected soil having C.B.R.>8 (unless specified otherwise in the
Ch 3-3.13
contract) obtained from borrow pits with all lifts and leads, transporting to
3
site, spreading, grading to required slope and compacting to meet requirement
of table 300-2)
For 500mm Thick Subgrade
(TCS-I ) sub-grade in Rural section cum 1 15360 15.20 0.500 116736.00
(TCS-I &TCS-II ) sub-grade in built-up section cum 1 7870 16.32 0.500 64219.20
(TCS-IV ) Raised partion in Rural section cum 1 4840 15.20 0.500 36784.00
Deduct Qty of Retain Ex. Crust Cum 1 15360 3.60 0.290 -16035.84
Sub Total Fill Qty cum 201703.36

Deduct Qty Of Bridge Length
Minor Bridge ( 4 no.), L=33.20 +32.20 +32.20 +3.20 = 129.80m cum 1 129.80 15.20 0.500 -986.48
Qty. for Extra widening on Curves (Detailed calculation sheet is attached)
cum
1276.10
Total Qty cum 1 201992.98 250.00 50498245.00
Dismantling of flexible pavements and disposal of dismantled materials up to

Ch 2 -2.5
a lead of 1000 meters, stacking serviceable and unserviceable materials

separately and as per relevant clauses of section-200.
4
A Bituminous courses cum 1 28070 3.6 0.09 9094.68 542.00 4929317.00
Surface Drains in Soil (Construction of unlined surface drains of average cross

Ch 3-3.16
sectional area 0.40 sqm in soil to specified lines, grades, levels and dimensions
to the requirement of clause 301 and 309. Excavated material to be used in
5 embankment within a lead of 50 metres (average lead 25 metres))
M 2 20200 40400.00 44.00 1777600

2.cost estimate
SOR
Item No.
BILL No. 3
SUB-BASES, BASES (NON- BITUMINOUS) AND SHOULDERS
Granular Sub-base as per Table:- 400-1 Construction of granular sub-base

Ch 4-4.1 by providing graded Material, , carriage of mixed Material to work site,
1 spreading in uniform layers with motor grader on prepared surface
watering, rolling and compacting with vibratory power roller at OMC to
achieve the desired density, complete as per clause 401.
A Plant mix method (with Mechanically crushed stone only)

(a) For Lower Sub-base with
(ii) Grading-IV Material
According to TCS (i) cum 1 15360 13.80 0.200 42393.60
According to TCS (ii) cum 1 2440 16.32 0.200 7964.16
According to TCS (iii) cum 1 5430 16.32 0.150 13292.64
According to TCS (iv) cum 1 4840 13.80 0.200 13358.40

cum
510.44
Total Qty. 77160.99 1458.00 112500726.336
Wet Mix Macadam (Providing, laying, spreading and compacting graded

stone aggregate to wet mix macadam specification including premixing the
Material with water at OMC in mechanical mix plant carriage of mixed
Ch 4-4.10
Material by tipper to site, laying in uniform layers with paver in sub- base /
base course on well prepared surface and compacting with vibratory roller to
achieve the desired density as per clause 406.)
WMM IN 1st Layer


2 Deduct Qty Of Speed Breaker cum 8 3.70 10.30 0.125 -38.11
WMM IN 2nd Layer


Deduct Qty Of Speed Breaker cum 8 3.70 10.60 0.125 -39.22
cum
1 638.05
Total Qty. 44315.97 1434.00 63549097.40
Construction of Shoulders (Construction of shoulders as per clause 408 with

selected soil from borrow pits / borrow areas having CBR not less than 12 and
Ch 4-4.13
shall have L.L. and P.I. not more than 25% and 6% respectively, inclusive of all
leads and lifts, including clearing and scrapping of existing surface, providing
required cross fall, compacting. watering rolling and royalty charges etc.
complete.
A With vibratory roller
3

Total Qty. 60814.77 291.00 17697099.18

2.cost estimate
SOR
Item No.
BILL No. 4
BITUMINOUS WORKS
Ch 5-5.1 Prime coat (Providing and applying primer coat with oil based bitumen
emulsion (SS-1, grade confirming to IS:8887) on prepared surface of granular
Base including clearing of road surface and spraying primer using mechanical
means as per clause 502
(i) on WBM/WMM surface @0.85 Kg/sqm.
According to TCS (i) sqm 1 15360 7.00 107520.00
According to TCS (ii) sqm 1 2440 10.00 24400.00
According to TCS (iv) sqm 1 4840 7.00 33880.00
1
Minor Bridge ( 4 no.), L=33.20 +32.20 +32.20 +3.20 = 129.80m sqm 1 129.80 7.00 -908.60
Deduct Qty Of Speed Breaker sqm 8 3.70 10.00 -296.00
sqm
1 2552.20
Total Qty. 167147.60 64.00 10697446.40
Tack coat Providing and applying tack coat with bitumen emulsion (RS-1,
Ch 5-5.2
grade confirming to IS:8887) using emulsion pressure distributor on the

prepared bituminous/granular surface cleaned with mechanical broom and as
per clause 503.
(i) Bituminous surface @ 0.25 kg /Sqm

sqm
1 2552.20
2
Total Qty. 167147.60 15.00 2507214.00
(ii) Granular surfaces treated with primes @ 0.30 kg /Sqm


sqm
1 2552.20
167147.60 17.00 2841509.20
Dense Bituminous Macadam (Providing and laying dense bituminous

macadam with minimum 40-60 TPH capacity HMP using crushed
aggregates of specified grading, premixed with bituminous binder @ 4.0 to
4.5% by weight of total mix of mix and filler, transporting the hot mix to work
Ch 5-5.4
site, laying with a hydrostatic paver finisher to the required grade, level and
alignment, rolling with smooth wheeled, vibratory and tandem rollers to
achieve the desired compaction as per MORTH specification clause No.505
complete in all respects.)
A With sensor paver finisher

(ii) for Grading-II (26.5 mm nominal size bitumen content 4.50%)
3 According to TCS (i) cum 1 15360 7.00 0.060 6451.20

cum
1 153.13
Total Qty. 10028.86 8148.00 81715118.69
2.cost estimate
SOR
Item No.
Bituminous Concrete (Providing and laying bituminous concrete with
minimum 40-60 TPH capacity hot mix plant using crushed aggregates of
specified grading, premixed with bituminous binder @ 5.0 to 6.0% by weight of
total mix of mix and filler, transporting the hot mix to work site, laying with
Ch 5-5.5 a hydrostatic paver finisher with sensor control to the required grade, level
and alignment, rolling with smooth wheeled, vibratory and tandem rollers to
achieve the desired compaction as per MORTH specification clause No. 507
complete in all respects)
(A) With sensor paver finisher

(iii) for Grading II (13.2 mm nominal size) with bitumen 6.0 %
4

cum
1 102.09
Total Qty. 6685.90 10092.00 67474143.00

BILL No. 5
CEMENT CONCRETE ROAD
Dry Lean Cement Concrete Sub-base as per IRC:SP-49
(Construction of dry lean cement concrete Sub-base over a prepared sub-grade
with coarse and fine aggregate conforming to IS: 383, the size of coarse
aggregate not exceeding 26.5 mm, aggregate cement ratio not to exceed
Ch 6-6.1
15:1, aggregate gradation after blending to be as per table 600-1, cement

content not to be less than 150 kg/cum, optimum moisture content to be
determined during trial length construction, concrete strength not to be less
1 than 10 Mpa at 7 days, mixed in a batching plant, transported to site, laid with a
paver with electronic sensor, compacting with 8-10 tonnes vibratory roller,
finishing and curing as per clause 601.)
Total Qty. 8034.00 2332.00 18735288.00
Cement Concrete Pavement (Construction of un-reinforced, dowel jointed,

plain cement concrete pavement over a prepared sub-base, coarse and fine
aggregate conforming to IS:383, and graded as per table 600-3, mixed as per
approved mix design at site, laid, spread, vibrated, compacted and finished in a
Ch 6-6.3
continuous operation including provision of contraction, expansion,

construction and longitudinal joints, joint filler, separation membrane, sealant
primer, joint sealant, de-bonding strip, dowel bar, tie rod, admixtures as
2 approved, curing compound, finishing to lines and grades as per drawing as per
clause 602.)
With Cement concrete grade M-40 and minimum cement content @
(i)
400 kg/cum.
Total Qty. 16068.00 4708.00 75648144.00

BILL No. 6
C.C. DRAIN
Construction of RCC open drain 0.60m x 0.60m inside dimension lined
with 120 mm thick RCC M-20 walls, 120 mm thick CC M-20 foundation, over
100 mm thick (Av) leveling course in PCC M-15 including excavation , dressing
Ch 3-3.20
of sides and bottom, provision of HYSD reinforcement consisting 8 mm dia

horizontal bars @ 150 mm c/c and L-shaped 8 mm dia vertical bars @
150 mm c/c (L= 800 mm) including cutting , bending and binding wire, placing
in position , providing shuttering and concreting by using concrete mixer,
1
compaction by vibration etc complete as per drawings and technical
specifications
According to TCS (ii) M 2 2440 4880.00
According to TCS (iii) M 2 5430 10860.00
Deduct Qty of One side Drain At (Ch-2+120 to Ch-2+320) M 1 200 -200.00
15740.00 2592.00 40798080.00
Construction of RCC drain/chamber cover, placing in position, providing

Ch 3-3.25(ii)
shuttering and concreting by using concrete mixer, compaction by vibration

etc complete as per drawings and technical specifications excluding
reinforcement.with RCC M-20
2 According to TCS (ii) cum 2 2440 0.84 0.15 614.88
Deduct Qty of One side Drain At (Ch-2+120 to Ch-2+320) cum 1 200 0.84 0.15 -25.20
1958.04 4146.00 8118033.84
2.cost estimate
SOR
Item No.
Supplying, Fitting and Placing un-coated HYSD bar Reinforcement in
Ch 3-3.25(iii)
drain/cover/chamber complete as per Drawing and Technical Specifications
3
Provide 70 kg/Cum For Drain Cover
According to TCS (ii) MT 1 614.88 0.07 43.042
According to TCS (iii) MT 1 1368.36 0.07 95.785
Deduct Qty of One side Drain At (Ch-2+120 to Ch-2+320) MT 1 -25.20 0.07 -1.764
137.06 56301.00 7716772.703
Providing and fixing to the inlet mouth of rain water pipe cast iron grating
Ch 10-10.51
(Building
150mm diameter and weighing not less than 440 grams.

SOR)
Interval @ 3.0 m c/c on both Side Of Drain Each 5180 5180.00 57.00 295260.00

BILL No. 7
TRAFFIC SIGNS, ROAD MARKINGS AND OTHER APPURTENANCES
Retro- reflectrorized Traffic signs (Providing and fixing of
retroreflectrorized cautionary, mandatory and informatory sign as per
IRC:67-2012 made of Micro prismatic grade type reflective sheeting vide clause
Ch 8-8.4
801.3, fixed over aluminum sheeting, 1.5 mm thick supported on a mild steel
1
frame of size 40 x 40 x 5 mm and mild steel angle iron post 75 mm x75 mm x
6mm firmly fixed to the ground by means of properly designed foundation
with M15 grade cement concrete 45 cm x 45cm x 60cm, 60 cm below
ground level as per approved drawing))
(i) 90 cm equilateral triangle (4 nos. per Km for curves ) Each 112 5170.00 579040.00
(ii) 60 cm equilateral triangle (6 nos. per Junction) Each 108 3128.00 337824.00
(iii) 60 cm circular (Speed Limit Signs 1 No. @ 2 Km.Interval) Each 14 4460.00 62440.00
(iv) 80 mm x 60 mm rectangular (2 Nos. Per Village & 2 Nos. Per Junction) Each 64 6533.00 418112.00
(v) 60 cm x 45 cm rectangular (4 Nos. Per Village for Govt. Building) Each 56 4327.00 242312.00
(vi) 60 cm x 60 cm square Each 354 5272.00 1866288.00
(viii) 90 cm high octagon each ( 1 nos. per Junction) Each 18 8552.00 153936.00
Direction and Place Identification signs upto 0.9 sqm size board.
(Providing and erecting direction and place identification retroreflectorized
sign as per IRC:67-2012 made of Micro prismatic grade type reflective sheeting
vide clause 801.3, fixed over aluminum sheeting, 2 mm thick with area not
Ch 8-8.5
2 exceeding 0.9 sqm supported on a mild steel single angle iron post 75 x 75 x 6
mm firmly fixed to the ground by means of properly designed foundation
with M15 grade cement concrete 45 x 45 x 60cm, 60cm below ground
level as per approved drawing)
(2 Nos. Per Villages ) sqm 28 1.2 0.75 25.20 12124.00 305525.00
Direction and Place Identification signs with size more than 0.9 sqm size
board. (Providing and erecting direction and place identification retro-
reflectorized sign as per IRC:67-2012 made of Micro prismatic grade type
reflective sheeting vide clause 801.3, fixed over aluminum sheeting, 2 mm
Ch 8-8.6
3 thick with area exceeding 0.9 sqm supported on a mild steel angle iron post
75mm x 75mm x 6mm, 2 Nos. firmly fixed to the ground by means of
properly designed foundation with M15 grade cement concrete 45cm x 45cm x
60cm, 60cm below ground level as per approved drawing)
( 2 Nos. Per Junction) sqm 36 1.5 1.2 64.80 12426.00 805205.00
Road Marking with Hot Applied Thermoplastic Compound with

Reflectorizing Glass Beads on Bituminous Surface (Providing and laying of
Ch 8-8.13
hot applied thermoplastic compound 2.5 mm thick including reflectorizing

4
glass beads @ 250 gms per sqm area, thickness of 2.5 mm is exclusive of
surface applied glass beads as per IRC:35-1997. The finished surface to be level,
uniform and free from streaks and holes.)
10 cm Thick Edge Line sqm 2 28070 0.10 5614.00
15 cm Thick Centre Line sqm 1 14035 0.15 2105.25
For junction sqm

10 cm Thick Line (15X 70 m Length)=1050m sqm 2 1050 0.10 210.00
Centreline for Junction sqm 1 525 0.15 78.75
Zebra Crossing (2 no. @ village & junction) sqm 66 3.0 3.5 693.00
Zebra Crossing For Minor Junction sqm 15 3.0 2.0 90.00
8791 707.00 6215237.00
Ch 8-8.14
Kilo Meter Stone (Reinforced cement concrete M15grade kilometer stone of

5 standard design as per IRC:8-1980, fixing in position including painting and
printing etc)
(i) 5th kilometre stone (precast) Each 5 5 2436.00 12180.00
(ii) Ordinary Kilometer stone (Precast) Each 23 23 1460.00 33580.00
(iii) Hectometer stone (Precast) Each 112 112 410.00 45920.00
2.cost estimate
SOR
Item No.
Ch 8-8.24
Boundary pillar (Reinforced cement concrete M15 grade boundary pillars of
6 standard design as per IRC:25, fixed in position including finishing and lettering
but excluding painting as per clause 807)
Each 281 281 384.00 107904.00
Metal Beam Crash Barrier

Type - A, "W" : Metal Beam Crash Barrier (Providing and erecting a "W"
metal beam crash barrier comprising of 3 mm thick corrugated sheet metal
Ch 8-8.30 A
beam rail, 70 cm above road/ground level, fixed on ISMC series channel

vertical post, 150 x 75 x 5 mm spaced 2 m centre to centre, 1.8 m high, 1.1 m
7
below ground/road level, all steel parts and fitments to be galvanized by hot
dip process, all fittings to conform to IS:1367 and IS:1364, metal beam rail
to befixed on the vertical post with a spacer of channel section 150 x 75 x 5 mm,
330 mm long complete as per clause 811.3)
Provide Crash Barrier on bridge At CH -1+455 M 4 25 100.00

Provide Crash Barrier on bridge At CH - 8+066 M 4 25 100.00
Providing Crash Barrier on curves M 2 660 1320.00

1720.00 2602.00 4475440.00
Providing and laying of a reinforced cement concrete pipe duct, 300 mm

dia., across the road ( new construction ) , extending from drain to drain in
cuts and toe of slopes to toe of slopes in fills, constructing head walls at
both ends, providing a minimum fill of granular material over top and
Ch 8-8.44
sides of RCC pipes as per IRC: 98-2011, bedded on a 0.3 m thick layer of
8 granular material free of rock pieces , outer to outer distance of pipes at
least half dia of pipe subject to minimum 450 mm in case of double and triple
row ducts , joints to be made leak proof, invert level of duct to be above higher
than ground level to prevent entry of water and dirt, all as per IRC:98-
2011 and approved drawings
(i) Single Row for one utility service M 81 15 1215 553.00 671895.00
(ii) Double Row for two utility service M 32 18 576 1023.00 589248.00
Providing & Fixing Delineator made of M.S. Hollow Rectangular Pipe

(Conforming to IS: 4923) of cross section 96mmx 48mm of 1.20 meter length.
The top of the hollow pipe, welded and closed with 16 gauge M.S. Sheet. The
height of the Delineator above ground level should be between 0.8 meter and
1.0 meter. The bottom of the delineator should be provided with holdfast of
length 15cm on each side. Delineator should be painted with coat of Zinc
Ch 8-8.8.19
Chromate stoving Prime and two coats of Black Stove Enamel (Oven Baked)
10
paint with 3nos. 15 cm bands of white Retro-reflective Sheeting of Engineering
Grade pasted around the pipe and 2 Nos. High intensity Grade Retro-reflective
Sheeting of size 8 cm x 10cm pasted on the top of each side of Delineator and
treated With HLVA & fixing the same in M-15 grade concrete block of size
30x30x30cms including transportation etc. complete. The construction and
placement of the delineator must be as per IRC: 79.
Each 264 264 1913.00 505032.00
Providing & Fixing Hazard Marker Type-2 Partial Retro Reflective Size 0.30 x
0.90M made of 16 gauge (1.6 mm) thick mild steel sheet Confirming to IS:2062
Painted with one cast of Zinc Chromate Stoving Primer and two coats of Black
Ch 8-8.8.20
Stove Enamel (Oven Baked) paint with 10 cm bands of yellow Retro- Reflective
11 Sheeting of Engineering Grade pasted a per IRC:79 including one MS angle Iron
post of size 50x50x5 mm of 1.65 meter long duly painted with synthetic
enameled paint block including bolts and7 fixing the same in M-15 concrete
black of size 30x30x30cm, including transportation etc. Complete.
Providing 2 Nos. on Each Structure Each 114 114 1491.00 169974.00
Providing & Fixing; Object Marker of size 30 cm equilateral Triangle made of

Ch 8-8.8.21
1.5 mm thick Aluminum sheet pasted with High intensity Grade Retro Reflective
12 Sheeting duly treated with HLVA complete with post of angle size 50x50x5 mm
of 0.75 m and fixing the same in M 15 concrete block of size 30x30x30cm
including transportation etc. complete.
Providing 4 Nos. on Per Villages Each 56 56 924.00 51744.00
Providing & Fixing tree studs in Square/ Round shape of 4” side/diameter

made of 2 mm aluminum substrate (Confirming to IS:736 -Material Designation,
Ch 8-8.8.23
24345 or 1900) end reflective surface of High Intensity grade as specified in

13
section 801.3 of MORT&H duly treated with HLVA and fixing the same with four
Nos. high strength nails confirming to 1S:1367 on trees at site each.
Provide 3 no. on each trees Each 240 240 67.00 16080.00

2.cost estimate
SOR
Item No.
Road Markers/Road Stud with Lens Reflector (Providing and fixing of road stud
Ch 8-8.8.32
100x 100 mm, die cast in aluminum, resistant to corrosive effect of salt and grit,
14 fitted with lens reflectors, installed in concrete or asphaltic surface by drilling
hole 30 mm upto a depth of 60 mm and bedded in a suitable bituminous grout or
epoxy mortar, allas per BIS:873, part-IV:1973)
Providing on curves, Bridge Approches & in Built-up Section @ 2m c/c Each 8730 8730 267.00 2330910.00
For Zebra Crossing Each 1044 1044 267.00 278748.00
Overhead Signs (Providing and erecting overhead signs with a corrosion

resistant aluminum alloy sheet reflectorized with high intensity retro-reflective
Ch 8-8.8.7
sheeting of Micro prismatic grade type with vertical and lateral clearance given
16 in clause 802.2 and 802.3 and installed as per clause 802.6 over a designed
support system of aluminum alloy or galvanized steel trestles and trusses of
sections and type as per structural design requirements and approved plans)
(A) Truss and Vertical Support Tone 2 3.50 78148.00 547036.00

(B) Aluminum alloy plate for over head sign Sqm. 4 1.2 15.6 74.88 10557.00 790508.16
Planting of Trees and their Maintenance for one Year (Planting of trees by the
road side (Avenue trees) in 0.60 m dia. holes, 1 m. deep dug in the ground,
Ch 11-11.4
mixing the soil with decayed farm yard/sludge manure, planting the saplings,
17
backfilling thetrench, watering, fixing the tree guard and maintaining the plants
for one year)
Each 3450 3450 750.00 2587500.00
Tree Guard with MS Angle Iron and Steel Wire (Providing and fixing tree guard
Ch 11-11.9
0.60 meter square, 2.00 meter high fabricated with MS angle iron 30 x 30 x 3
18 mm, MS iron 25 x 3 mm at 100mm centre to centre and steel wire 3 mm dia.
welded and fabricated as per design in two halves bolted together, fixed in
ground with P.C.C M-10 of dimensions 150x150x200mm.) Each 3450 3450 2430.00 8383500.00
19 SPEED BREAKER Qty.

Ch 4-4.10

i Material by tipper to site, laying in uniform layers with paver in sub- base /
Hump Section on Project Road Cum 8 16.32 Area= 0.25 32.64

Hump Section on minor junction 15 18.00 Area= 0.25 67.50
WMM on full width on Project Road 8 3.70 16.32 0.25 120.77
WMM on full width on minor junction 15 3.70 18 0.25 249.75
Total Qty. 470.66 1434.00 674923.572
Prime coat (Providing and applying primer coat with oil based bitumen
Ch 5-5.1

ii
(i) on WBM/WMM surface @0.85 Kg/sqm.
Hump Section on Project Road sqm 8 16.32 3.70 483.07
Hump Section on minor junction sqm 15 18.00 3.70 999.00
Total Qty. 1482.07 64.00 94852.608
Ch 5-5.2

iii
per clause 503.
Total Qty. 1482.07 15.00 22231.08
(ii) Granular surfaces treated with primes @ 0.30 kg /Sqm

Total Qty. 1482.07 17.00 25195.224

Ch 5-5.4
iv
(ii) for Grading-II(26.5 mm nominal size bitumen content 4.50%)
Hump Section on Project Road cum 8 16.32 Area= 0.22 28.723
Hump Section on minor junction cum 15 18.00 Area= 0.22 59.400
Total Qty. 88.12 8148.00 718027.83
2.cost estimate
SOR
Item No.
Ch 5-5.5
total mix of mix and filler, transporting the hot mix to work site, laying with a
v hydrostatic paver finisher with sensor control to the required grade, level and
Hump Section on minor junction Cum 15 18.00 Area= 0.15 40.50
Total Qty. 60.08 10092.00 606367.73
Dry Lean Cement Concrete Sub-base as per IRC:SP-49 (Construction of dry lean
cement concrete Sub-base over a prepared sub-grade with coarse and fine
aggregate conforming to IS: 383, the size of coarse aggregate not exceeding 26.5
mm, aggregate cement ratio not to exceed 15:1, aggregate gradation after
Ch 6-6.1
blending to be as per table 600-1, cement content not to be less than 150
vii kg/cum, optimum moisture content to be determined during trial length
construction, concrete strength not to be less than 10 Mpa at 7 days, mixed in a
batching plant, transported to site, laid with a paver with electronic sensor,
compacting with 8-10 tonnes vibratory roller, finishing and curing as per clause
601.)
Cum 20 3.70 16.32 0.15 11.10
92.70 2332.00 216176.40
Cement Concrete Pavement (Construction of un-reinforced, dowel jointed, plain

cement concrete pavement over a prepared sub-base, coarse and fine aggregate
conforming to IS:383, and graded as per table 600-3, mixed as per approved mix
design at site, laid, spread, vibrated, compacted and finished in a continuous
Ch 6-6.3
viii operation including provision of contraction, expansion, construction and

longitudinal joints, joint filler, separation membrane, sealant primer, joint
sealant, de-bonding strip, dowel bar, tie rod, admixtures as approved, curing
compound, finishing to lines and grades as per drawing as per clause 602.)
With Cement concrete grade M-40 and minimum cement content @

(i)
400 kg/cum.
362.30 4708.00 1705727.23
Road Marking with Hot Applied Thermoplastic Compound with Reflectorizing

Glass Beads on Bituminous Surface (Providing and laying of hot applied
Ch 8-8.13
thermoplastic compound 2.5 mm thick including reflectorizing glass beads

ix @ 250 gms per sqm area, thickness of 2.5 mm is exclusive of surface applied
glass beads as per IRC:35-1997. The finished surface to be level, uniform and
free from streaks and holes.)
Hump Section on Project Road Sqm 28 8.16 1.0 228.48

Hump Section on minor junction Sqm 15 9.00 1.0 135.00
Total Qty. 363.48 707.00 256980.36

BILL No.8
JUNCTION IMPROVEMENT & APPROCHES IMPROVEMENT
Ch 3-3.13

1
of table 300-2)
Major junction At CH-0+000 cum
1 Area= 2758.94 0.50 1379.47 250.00 344867.50
Granular Sub-base as per Table:- 400-1

Construction of granular sub-base by providing graded Material, , carriage
Ch 4-4.1
of mixed Material to work site, spreading in uniform layers with motor grader
2
on prepared surface watering, rolling and compacting with vibratory power
roller at OMC to achieve the desired density, complete as per clause 401.

1 Area= 2627.87 0.20 525.57 1458.00 766286.89
Wet Mix Macadam (Providing, laying, spreading and compacting

graded stone aggregate to wet mix macadam specification including
Ch 4-4.10
premixing the Material with water at OMC in mechanical mix plant carriage of
3 mixed Material by tipper to site, laying in uniform layers with paver in sub-
base / base course on well prepared surface and compacting with vibratory
roller to achieve the desired density as per clause 406.)

1 Area= 2029.75 0.25 507.44 1435.00 728172.81
2.cost estimate
SOR
Item No.
Ch 5-5.1
4
Sqm
Major junction At CH-0+000 1 Area= 1970.00 1970.00 64.00 126080.00
Ch 5-5.2

5
per clause 503.
Major junction At CH-0+000 Sqm
1 Area= 1970.00 1970.00 15.00 29550.00
(ii) Granular surfaces treated with primes @ 0.30 kg /Sqm Sqm

Major junction At CH-0+000 1 Area= 1970.00 1970.0 17.00 33490.00

Ch 5-5.4
6
(ii) for Grading-II(26.5 mm nominal size bitumen content 4.50%) cum
Major junction At CH-0+000 1 Area= 1970.00 0.06 118.20
Deduct qty of Median 1 50 1.5 0.06 -4.5
113.70 8148.00 926427.60

Ch 5-5.5
7 a hydrostatic paver finisher with sensor control to the required grade, level
(iii) for Grading II (13.2 mm nominal size) with bitumen 6.0 % cum
Major junction At CH-0+000 1 Area= 1970.00 0.04 78.8
Deduct qty of Median 1 50 1.5 0.04 -3
75.80 10092.00 764973.60
Construction of Median and Island with Soil Taken from Borrow Areas
Ch 4-4.12
(Construction of median and Island above road level with approved

material brought from borrow pits, spread, sloped and compacted as per
clause-408) cum 1 50 1.5 0.1 7.50 257.00 1927.50
Cast in Situ Cement Concrete M20 kerb (Construction of cement concrete

kerb with top and bottom width 115 and 165 mm respectively, 250 mm
Ch 8-8.1
high in PCC M20 grade on PCC M10 grade foundation 150 mm thick,
8 foundation having 50 mm projection beyond kerb stone, kerb stone laid
with kerb laying machine, foundation concrete laid manually, all complete as
per clause 409)
M 2 53 106.00 207.00 21942.00
Ch 8-8.8(A)
Painting on Concrete Surfaces

Two coats on new surfaces (Painting two coats after filling the surface
9
with synthetic enamel paint in all shades on new plastered concrete Sqm
surfaces) 2 53 0.32 33.39 62.00 2070.18
IMPROVEMENT OF MINOR JUNCTIONS (15 Nos.)

Scarifying existing bituminous surface to a depth of 50 mm (Scarifying the
Ch 3-3.11
existing bituminous road surface to a depth of 50mm and disposal of scarified

1
material with in all lifts and lead up to1000 meters) as per clause 305.4.3.
cum 15 70 3.75 3937.50 23.00 90562.50

Ch 3-3.13

2
of table 300-2) cum 15 Area= 1108.60 0.300 4988.7 250 1247175
Granular Sub-base as per Table:- 400-1

Construction of granular sub-base by providing graded Material, , carriage
Ch 4-4.1
of mixed Material to work site, spreading in uniform layers with motor grader
2
on prepared surface watering, rolling and compacting with vibratory power
roller at OMC to achieve the desired density, complete as per clause 401.
(a) For Lower Sub-base with

(ii) Grading-IV Material cum 15 Area= 1050.00 0.20 3150.00 1458.00 4592700.00
2.cost estimate
SOR
Item No.

Ch 4-4.10
3 Material by tipper to site, laying in uniform layers with paver in sub- base /
cum 15 Area= 705.19 0.25 2644.46 1458.00 3855626.33
Ch 5-5.1

4 Base including clearing of road surface and spraying primer using mechanical
means as per clause 502 Sqm 15 Area= 671.35 10070.25 64.00 644496.00
Ch 5-5.2

5
per clause 503.
(i) Bituminous surface @ 0.25 kg /Sqm Sqm 15 Area= 671.35 10070.25 15.00 151053.75
(ii) Granular surfaces treated with primes @ 0.30 kg /Sqm Sqm 15 Area= 671.35 10070.25 17.00 171194.25

Ch 5-5.4
6 site, laying with a hydrostatic paver finisher to the required grade, level and
(ii) for Grading-II(26.5 mm nominal size bitumen content 4.50%) cum 15 Area= 671.35 0.06 604.22 8148.00 4923143.82

Ch 5-5.5
7
a hydrostatic paver finisher with sensor control to the required grade, level
(iii) for Grading II (13.2 mm nominal size) with bitumen 6.0 % cum 15 Area= 671.35 0.04 402.81 10092.00 4065158.52
Construction of Shoulders (Construction of shoulders as per clause 408 with

selected soil from borrow pits / borrow areas having CBR not less than 12 and
Ch 4-4.13
shall have L.L. and P.I. not more than 25% and 6% respectively, inclusive of all
8 leads and lifts, including clearing and scrapping of existing surface, providing
required cross fall, compacting. watering rolling and royalty charges etc.
complete.
A With vibratory roller cum 30 Area= 243.68 0.35 2558.64 291.00 744564.24
Total Amount for Bill No. -8 (`) = 24231462.49
BILL No.9
TOE WALL
AT CH- 26+720, CH-23+940, CH-2+120, CH-1+960
Excavation for Structures Earth work in excavation of foundation of structures
(Bridge SOR)
as per drawing and technical specification, including setting out, construction of

Ch2-2.1
1 shoring and bracing, removal of stumps and other deleterious matter,dressing

of sides and bottom and backfilling with approved material including
dewatering etc. complete.
I Ordinary soil
(i) Upto 3 m depth
TOE WALL cum 1 700 1.25 0.70 612.50
612.50 146.00 89425.00
Plain/Reinforced cement concrete in open foundation complete as per drawing

(Bridge SOR)
and technical specifications.

Ch2-2.6
A Using concrete mixer

(i) PCC Grade M15
TOE WALL cum 1 700 1.25 0.10 87.50
87.50 4613.00 403637.50
2.cost estimate
SOR
Item No.
Providing and laying Plain/Reinforced cement concrete in sub-structure

complete as per drawing and technical specifications section 1500, 1700 and
(Bridge
SOR)
Ch 3-3.6
4 2200 (Newly laid concrete shall be covered by gunny bags).
D Height upto 5m
(a) Using concrete Mixer(R.C.C. Grade M-25)
TOE WALL cum 1 700 0.25 1.5 262.500
cum 1 700 0.400 0.15 42.000
cum 1 700 0.550 0.2 77.000
381.500 6339.00 2418328.50
Supplying, fitting and placing HSD (High Strength Deformed Steel) bars
reinforcement in sub-structure complete as per drawing and technical
(Bridge
SOR)
Ch 3-3.7
5 specifications section
1600 and 2200.
Reinforcement @70 kg/m3 MT 26.705 69002.00 1842698.41
Providing weep holes in Brick masonry/ Plain/ Reinforced concrete abutment,

(Bridge
wing wall/return wall with 100 mm dia. AC pipe, extending through the full
SOR)
6 width of the structure with slope of 1 V: 20 H towards drawing face. Complete as

Ch 3-3.8
per drawing and Technical specifications section 2706 and 2200.
TOE WALL Meter 1400 0.251 351.400

351.400 321.00 112799.40
Total Amount for Bill No - 9 (`) = 4866888.81
Quantity sheet for Extra Widening on Curves i.e. < 300 m Radius
Extra Prime/Tack
LC Extra BC DBM WMM GSB SG
Sr.No Chainage Radius Widening Coat
(Length) Widening
Length Depth Qty Depth Qty Area Depth Qty Depth Qty Depth Qty
1 1+223 155.00 36.00 36.00 0.60 0.04 0.86 0.060 1.30 21.60 0.25 5.40 0.20 4.32 0.50 10.80
2 1+269 65.00 42.00 42.00 0.90 0.04 1.51 0.060 2.27 37.80 0.25 9.45 0.20 7.56 0.50 18.90
3 1+436 155.00 32.00 32.00 0.60 0.04 0.77 0.060 1.15 19.20 0.25 4.80 0.20 3.84 0.50 9.60
4 1+773 65.00 25.00 25.00 0.60 0.04 0.60 0.060 0.90 15.00 0.25 3.75 0.20 3.00 0.50 7.50
5 1+799 20.00 27.00 27.00 1.50 0.04 1.62 0.060 2.43 40.50 0.25 10.13 0.20 8.10 0.50 20.25
6 1+890 60.00 72.00 72.00 1.20 0.04 3.46 0.060 5.18 86.40 0.25 21.60 0.20 17.28 0.50 43.20
7 2+088 28.00 50.00 50.00 1.50 0.04 3.00 0.060 4.50 75.00 0.25 18.75 0.20 15.00 0.50 37.50
8 2+163 155.00 23.00 23.00 0.60 0.04 0.55 0.060 0.83 13.80 0.25 3.45 0.20 2.76 0.50 6.90
9 2+309 28.00 37.00 37.00 1.50 0.04 2.22 0.060 3.33 55.50 0.25 13.88 0.20 11.10 0.50 27.75
10 2+547 150.00 47.00 47.00 0.60 0.04 1.13 0.060 1.69 28.20 0.25 7.05 0.20 5.64 0.50 14.10
11 2+686 60.00 10.00 10.00 1.20 0.04 0.48 0.060 0.72 12.00 0.25 3.00 0.20 2.40 0.50 6.00
12 3+182 100.00 17.00 17.00 0.90 0.04 0.61 0.060 0.92 15.30 0.25 3.83 0.20 3.06 0.50 7.65
13 4+133 130.00 29.00 29.00 0.60 0.04 0.70 0.060 1.04 17.40 0.25 4.35 0.20 3.48 0.50 8.70
14 5+101 130.00 18.00 18.00 0.60 0.04 0.43 0.060 0.65 10.80 0.25 2.70 0.20 2.16 0.50 5.40
15 6+559 100.00 19.00 19.00 0.90 0.04 0.68 0.060 1.03 17.10 0.25 4.28 0.20 3.42 0.50 8.55
16 7+678 10.00 18.00 18.00 1.50 0.04 1.08 0.060 1.62 27.00 0.25 6.75 0.20 5.40 0.50 13.50
17 7+737 40.00 47.00 47.00 1.50 0.04 2.82 0.060 4.23 70.50 0.25 17.63 0.20 14.10 0.50 35.25
18 7+981 130.00 11.00 11.00 0.60 0.04 0.26 0.060 0.40 6.60 0.25 1.65 0.20 1.32 0.50 3.30
19 8+164 15.00 22.00 22.00 0.60 0.04 0.53 0.060 0.79 13.20 0.25 3.30 0.20 2.64 0.50 6.60
20 8+440 65.00 58.00 58.00 0.90 0.04 2.09 0.060 3.13 52.20 0.25 13.05 0.20 10.44 0.50 26.10
21 8+524 155.00 35.00 35.00 0.60 0.04 0.84 0.060 1.26 21.00 0.25 5.25 0.20 4.20 0.50 10.50
22 8+580 10.00 15.00 15.00 1.50 0.04 0.90 0.060 1.35 22.50 0.25 5.63 0.20 4.50 0.50 11.25
23 8+687 150.00 44.00 44.00 0.60 0.04 1.06 0.060 1.58 26.40 0.25 6.60 0.20 5.28 0.50 13.20
24 8+807 80.00 9.00 9.00 0.90 0.04 0.32 0.060 0.49 8.10 0.25 2.03 0.20 1.62 0.50 4.05
25 9+161 90.00 37.00 37.00 0.90 0.04 1.33 0.060 2.00 33.30 0.25 8.33 0.20 6.66 0.50 16.65
26 9+284 155.00 19.00 19.00 0.60 0.04 0.46 0.060 0.68 11.40 0.25 2.85 0.20 2.28 0.50 5.70
27 9+338 115.00 62.00 62.00 0.60 0.04 1.49 0.060 2.23 37.20 0.25 9.30 0.20 7.44 0.50 18.60
28 9+450 130.00 18.00 18.00 0.60 0.04 0.43 0.060 0.65 10.80 0.25 2.70 0.20 2.16 0.50 5.40
29 9+604 75.00 36.00 36.00 0.90 0.04 1.30 0.060 1.94 32.40 0.25 8.10 0.20 6.48 0.50 16.20
30 9+738 85.00 20.00 20.00 0.90 0.04 0.72 0.060 1.08 18.00 0.25 4.50 0.20 3.60 0.50 9.00
31 9+852 110.00 12.00 12.00 0.60 0.04 0.29 0.060 0.43 7.20 0.25 1.80 0.20 1.44 0.50 3.60
32 9+943 130.00 38.00 38.00 0.60 0.04 0.91 0.060 1.37 22.80 0.25 5.70 0.20 4.56 0.50 11.40
33 9+987 90.00 42.00 42.00 0.90 0.04 1.51 0.060 2.27 37.80 0.25 9.45 0.20 7.56 0.50 18.90
34 10+099 60.00 33.00 33.00 1.20 0.04 1.58 0.060 2.38 39.60 0.25 9.90 0.20 7.92 0.50 19.80
35 10+593 155.00 14.00 14.00 0.60 0.04 0.34 0.060 0.50 8.40 0.25 2.10 0.20 1.68 0.50 4.20
36 10+618 30.00 30.00 30.00 1.50 0.04 1.80 0.060 2.70 45.00 0.25 11.25 0.20 9.00 0.50 22.50
37 10+666 33.00 25.00 25.00 1.00 0.04 1.00 0.060 1.50 25.00 0.25 6.25 0.20 5.00 0.50 12.50
38 10+719 130.00 63.00 63.00 1.50 0.04 3.78 0.060 5.67 94.50 0.25 23.63 0.20 18.90 0.50 47.25
39 11+289 70.00 41.00 41.00 0.90 0.04 1.48 0.060 2.21 36.90 0.25 9.23 0.20 7.38 0.50 18.45
40 11+433 75.00 45.00 45.00 0.90 0.04 1.62 0.060 2.43 40.50 0.25 10.13 0.20 8.10 0.50 20.25
41 11+726 35.00 24.00 24.00 1.50 0.04 1.44 0.060 2.16 36.00 0.25 9.00 0.20 7.20 0.50 18.00
42 11+779 70.00 55.00 55.00 0.90 0.04 1.98 0.060 2.97 49.50 0.25 12.38 0.20 9.90 0.50 24.75
43 11+847 70.00 38.00 38.00 0.90 0.04 1.37 0.060 2.05 34.20 0.25 8.55 0.20 6.84 0.50 17.10
44 11+949 60.00 24.00 24.00 1.20 0.04 1.15 0.060 1.73 28.80 0.25 7.20 0.20 5.76 0.50 14.40
Extra Prime/Tack
LC Extra BC DBM WMM GSB SG
Sr.No Chainage Radius Widening Coat
(Length) Widening
Length Depth Qty Depth Qty Area Depth Qty Depth Qty Depth Qty
45 11+996 80.00 29.00 29.00 0.90 0.04 1.04 0.060 1.57 26.10 0.25 6.53 0.20 5.22 0.50 13.05
46 14+682 80.00 44.00 44.00 0.90 0.04 1.58 0.060 2.38 39.60 0.25 9.90 0.20 7.92 0.50 19.80
47 14+739 40.00 12.00 12.00 1.50 0.04 0.72 0.060 1.08 18.00 0.25 4.50 0.20 3.60 0.50 9.00
48 14+756 35.00 17.00 17.00 1.50 0.04 1.02 0.060 1.53 25.50 0.25 6.38 0.20 5.10 0.50 12.75
49 14+792 80.00 23.00 23.00 0.90 0.04 0.83 0.060 1.24 20.70 0.25 5.18 0.20 4.14 0.50 10.35
50 14+834 120.00 22.00 22.00 0.60 0.04 0.53 0.060 0.79 13.20 0.25 3.30 0.20 2.64 0.50 6.60
51 15+769 65.00 14.00 14.00 0.90 0.04 0.50 0.060 0.76 12.60 0.25 3.15 0.20 2.52 0.50 6.30
52 15+862 155.00 8.00 8.00 0.60 0.04 0.19 0.060 0.29 4.80 0.25 1.20 0.20 0.96 0.50 2.40
53 18+361 140.00 64.00 64.00 0.60 0.04 1.54 0.060 2.30 38.40 0.25 9.60 0.20 7.68 0.50 19.20
54 19+765 110.00 40.00 40.00 0.60 0.04 0.96 0.060 1.44 24.00 0.25 6.00 0.20 4.80 0.50 12.00
55 20+659 45.00 40.00 40.00 1.20 0.04 1.92 0.060 2.88 48.00 0.25 12.00 0.20 9.60 0.50 24.00
56 20+795 140.00 108.00 108.00 0.60 0.04 2.59 0.060 3.89 64.80 0.25 16.20 0.20 12.96 0.50 32.40
57 21+101 110.00 15.00 15.00 0.60 0.04 0.36 0.060 0.54 9.00 0.25 2.25 0.20 1.80 0.50 4.50
58 22+283 75.00 28.00 28.00 0.90 0.04 1.01 0.060 1.51 25.20 0.25 6.30 0.20 5.04 0.50 12.60
59 22+358 80.00 35.00 35.00 0.90 0.04 1.26 0.060 1.89 31.50 0.25 7.88 0.20 6.30 0.50 15.75
60 22+524 60.00 15.00 15.00 1.20 0.04 0.72 0.060 1.08 18.00 0.25 4.50 0.20 3.60 0.50 9.00
61 22+856 145.00 9.00 9.00 0.60 0.04 0.22 0.060 0.32 5.40 0.25 1.35 0.20 1.08 0.50 2.70
62 22+972 120.00 27.00 27.00 0.60 0.04 0.65 0.060 0.97 16.20 0.25 4.05 0.20 3.24 0.50 8.10
63 23+082 130.00 6.00 6.00 0.60 0.04 0.14 0.060 0.22 3.60 0.25 0.90 0.20 0.72 0.50 1.80
64 23+114 155.00 43.00 43.00 0.60 0.04 1.03 0.060 1.55 25.80 0.25 6.45 0.20 5.16 0.50 12.90
65 23+170 145.00 47.00 47.00 0.60 0.04 1.13 0.060 1.69 28.20 0.25 7.05 0.20 5.64 0.50 14.10
66 23+398 150.00 46.00 46.00 0.60 0.04 1.10 0.060 1.66 27.60 0.25 6.90 0.20 5.52 0.50 13.80
67 23+778 100.00 33.00 33.00 0.90 0.04 1.19 0.060 1.78 29.70 0.25 7.43 0.20 5.94 0.50 14.85
68 24+050 115.00 71.00 71.00 0.60 0.04 1.70 0.060 2.56 42.60 0.25 10.65 0.20 8.52 0.50 21.30
69 24+600 60.00 22.00 22.00 1.20 0.04 1.06 0.060 1.58 26.40 0.25 6.60 0.20 5.28 0.50 13.20
70 24+626 28.00 29.00 29.00 1.50 0.04 1.74 0.060 2.61 43.50 0.25 10.88 0.20 8.70 0.50 21.75
71 24+876 120.00 19.00 19.00 0.60 0.04 0.46 0.060 0.68 11.40 0.25 2.85 0.20 2.28 0.50 5.70
72 24+932 150.00 17.00 17.00 0.60 0.04 0.41 0.060 0.61 10.20 0.25 2.55 0.20 2.04 0.50 5.10
73 24+994 120.00 61.00 61.00 0.60 0.04 1.46 0.060 2.20 36.60 0.25 9.15 0.20 7.32 0.50 18.30
74 25+698 100.00 42.00 42.00 0.90 0.04 1.51 0.060 2.27 37.80 0.25 9.45 0.20 7.56 0.50 18.90
75 25+881 155.00 37.00 37.00 0.60 0.04 0.89 0.060 1.33 22.20 0.25 5.55 0.20 4.44 0.50 11.10
76 25+967 100.00 35.00 35.00 0.90 0.04 1.26 0.060 1.89 31.50 0.25 7.88 0.20 6.30 0.50 15.75
77 26+495 100.00 6.00 6.00 0.90 0.04 0.22 0.060 0.32 5.40 0.25 1.35 0.20 1.08 0.50 2.70
78 26+601 50.00 42.00 42.00 1.20 0.04 2.02 0.060 3.02 50.40 0.25 12.60 0.20 10.08 0.50 25.20
79 26+703 70.00 17.00 17.00 0.90 0.04 0.61 0.060 0.92 15.30 0.25 3.83 0.20 3.06 0.50 7.65
80 26+774 55.00 27.00 27.00 1.20 0.04 1.30 0.060 1.94 32.40 0.25 8.10 0.20 6.48 0.50 16.20
81 26+851 80.00 14.00 14.00 0.90 0.04 0.50 0.060 0.76 12.60 0.25 3.15 0.20 2.52 0.50 6.30
82 26+875 80.00 59.00 59.00 0.90 0.04 2.12 0.060 3.19 53.10 0.25 13.28 0.20 10.62 0.50 26.55
83 27+048 130.00 31.00 31.00 0.60 0.04 0.74 0.060 1.12 18.60 0.25 4.65 0.20 3.72 0.50 9.30
84 27+124 100.00 16.00 16.00 0.90 0.04 0.58 0.060 0.86 14.40 0.25 3.60 0.20 2.88 0.50 7.20
85 27+719 100.00 54.00 54.00 0.90 0.04 1.94 0.060 2.92 48.60 0.25 12.15 0.20 9.72 0.50 24.30
86 27+790 55.00 25.00 25.00 1.20 0.04 1.20 0.060 1.80 30.00 0.25 7.50 0.20 6.00 0.50 15.00
87 27+849 80.00 51.00 51.00 0.90 0.04 1.84 0.060 2.75 45.90 0.25 11.48 0.20 9.18 0.50 22.95
88 27+947 22.00 30.00 30.00 1.50 0.04 1.80 0.060 2.70 45.00 0.25 11.25 0.20 9.00 0.50 22.50
Total 2,849.00 BC = 102.09 DBM = 153.13 2,552.20 WMM = 638.05 GSB = 510.44 Subgarde = 1,276.10
Detailed Sheet of LA Cost
Kawardha Rampur Khamariya Road
iquZokl Private
iSdst 'kkldh; land to Rate as per
futh Hkwfe dqy Hkwfe
dz- xzke i-g-u- पाने वाऱे Hkwfe jk-fu-e- rglhy ftyk be Guide Line in Amount in Rs
¼,dM+½ ¼,dM+½
खातेदारों ¼,dM+½ acquired Rs
की संख्या
in Hec
1 fNjgk 26 0 0 0 0 do/kkZ do/kkZ do/kkZ 0 0 0
2 tquokuh 25 0 0 0 0 do/kkZ do/kkZ do/kkZ 0 0 0
3 yheks 25 0 0 0 0 do/kkZ do/kkZ do/kkZ 0 0 0
4 /kedh 21 0 0 0 0 do/kkZ do/kkZ do/kkZ 0 0 0
5 cEguh 23 0 0 0 0 do/kkZ do/kkZ do/kkZ 0 0 0
6 cUnSkjk 23 0 0 0 0 do/kkZ do/kkZ do/kkZ 0 0 0
7 [kSjf>V~Vh 28 0 0 0 0 cktkj pkjHkkVk lglyksgkjk do/kkZ 0 0 0
8 lsefj;k 28 16 0.36 0 0.36 cktkj pkjHkkVk lglyksgkjk do/kkZ 1457.496 605 881785
9 eaxq syhMhg 28 7 0.18 0 0.18 cktkj pkjHkkVk lglyksgkjk do/kkZ 728.748 665 484617
10 xksfN;k 27 7 0.80 0.29 1.09 cktkj pkjHkkVk lglyksgkjk do/kkZ 3238.880 950 3076936
11 isM
a jh [kqnZ 27 19 0.95 0.62 1.57 cktkj pkjHkkVk lglyksgkjk do/kkZ 3846.170 675 2596165
12 nkuh?kVksyh 31 0 0 0 0 fojsUn~uxj lglyksgkjk do/kkZ 0 0 0
13 BkBkiqqj jkeiqj 31 0 0 0 0 fojsUn~uxj lglyksgkjk do/kkZ 0 0 0
14 dkisM s cjh 6 0 0 0 0 Fkku[kEgfj;k Fkku[kEgfj;k csers jk 0 0 0
15 xkrkikj 6 0 0 0 0 Fkku[kEgfj;k Fkku[kEgfj;k csers jk 0 0 0
16 mejkouxj 6 0 0 0 0 Fkku[kEgfj;k Fkku[kEgfj;k csers jk 0 0 0
17 dqjnk 6 0 0 0 0 Fkku[kEgfj;k Fkku[kEgfj;k csers jk 0 0 0
18 [kEgfj;k 6 0 0 0 0 Fkku[kEgfj;k Fkku[kEgfj;k csers jk 0 0 0
dqy ;ksx 2.29 0.91 3.2 9271.294 7039503.25
Two times of estimate amount 2 x 7039503.25 14079006.50
For Registration Charges 7.25 % of estimated amount 7.25% x 14079006.50 1020727.97
Total Amount 15099734.47
RELOCATION OF UTILITIES
Item Description Unit Qty. Rate (Rs.) Amount (Rs.)

No. RELOCATION OF UTILITIES
1 Shifting & Re-locating of electric poles Each 245 90,000.00 22,050,000.00
2 Shifting & Re-locating of Transformers Each 13 250,000.00 3,250,000.00
3 New installation of Hand Pumps Each 17 93,000.00 1,581,000.00
Total cost (Rs.) 26,881,000.00

Kawardha Rampur Khamariya Road
EARTHWORK CALCULATION SHEET
Cut Fill Cum. Cut Cum. Fill
Chainage Distance Cut Area Fill Area Volume Volume Volume Volume
m m sqm sqm cum cum cum cum
0+000 0.00 20.81 0.00 0.00 0.00 0.00 0.00
0+050 50.00 15.28 0.00 902.20 0.00 902.20 0.00
0+100 50.00 9.50 0.00 619.55 0.00 1521.75 0.00
0+150 50.00 3.32 0.08 320.60 1.93 1842.35 1.93
0+200 50.00 1.56 0.52 122.05 14.93 1964.40 16.85
0+250 50.00 4.25 0.44 145.10 24.05 2109.50 40.90
0+300 50.00 5.15 0.00 234.95 11.05 2344.45 51.95
0+350 50.00 2.37 0.08 188.08 2.05 2532.53 54.00
0+400 50.00 2.37 0.00 118.60 2.05 2651.13 56.05
0+450 50.00 4.29 0.03 166.55 0.83 2817.68 56.88
0+500 50.00 1.70 0.33 149.63 9.18 2967.30 66.05
0+550 50.00 0.60 1.58 57.38 47.75 3024.68 113.80
0+600 50.00 0.63 2.67 30.78 106.25 3055.45 220.05
0+650 50.00 0.65 2.33 32.18 124.98 3087.63 345.03
0+700 50.00 1.55 1.32 55.05 91.08 3142.68 436.10
0+750 50.00 2.76 0.93 107.73 56.25 3250.40 492.35
0+800 50.00 7.43 0.00 254.85 23.30 3505.25 515.65
0+850 50.00 11.66 0.00 477.30 0.00 3982.55 515.65
0+900 50.00 10.14 0.00 545.05 0.00 4527.60 515.65
0+950 50.00 15.15 0.00 632.43 0.00 5160.03 515.65
1+000 50.00 20.97 0.00 903.05 0.00 6063.08 515.65
1+050 50.00 16.45 0.00 935.48 0.00 6998.55 515.65
1+100 50.00 12.16 0.00 715.25 0.00 7713.80 515.65
1+150 50.00 13.75 0.00 647.78 0.00 8361.58 515.65
1+200 50.00 13.14 0.00 672.40 0.00 9033.98 515.65
1+250 50.00 14.45 0.00 689.78 0.00 9723.75 515.65
1+300 50.00 16.89 0.00 783.38 0.00 10507.13 515.65
1+350 50.00 23.78 0.00 1016.68 0.00 11523.80 515.65
1+400 50.00 3.94 0.00 693.05 0.00 12216.85 515.65
1+450 50.00 0.00 21.46 98.58 536.40 12315.43 1052.05
1+500 50.00 0.00 23.34 0.00 1119.85 12315.43 2171.90
1+550 50.00 0.00 6.91 0.00 756.30 12315.43 2928.20
1+600 50.00 1.68 0.66 41.95 189.25 12357.38 3117.45
1+650 50.00 6.06 0.00 193.55 16.40 12550.93 3133.85
1+700 50.00 6.71 0.00 319.38 0.00 12870.30 3133.85
1+750 50.00 1.40 0.04 202.70 1.05 13073.00 3134.90
1+800 50.00 0.80 3.97 55.00 100.20 13128.00 3235.10
1+850 50.00 12.74 0.25 338.50 105.43 13466.50 3340.53
1+900 50.00 11.61 0.00 608.70 6.28 14075.20 3346.80
1+950 50.00 3.50 0.46 377.73 11.48 14452.93 3358.28
2+000 50.00 18.30 0.00 544.83 11.48 14997.75 3369.75
2+050 50.00 21.94 0.00 1005.93 0.00 16003.68 3369.75
2+100 50.00 13.15 0.00 877.38 0.00 16881.05 3369.75
2+150 50.00 20.13 0.00 832.05 0.00 17713.10 3369.75
2+200 50.00 20.31 0.00 1011.03 0.00 18724.13 3369.75
2+250 50.00 19.19 0.00 987.55 0.00 19711.68 3369.75
2+300 50.00 23.10 0.00 1057.28 0.00 20768.95 3369.75
2+350 50.00 3.89 0.20 674.68 5.08 21443.63 3374.83
2+400 50.00 7.03 0.00 272.80 5.08 21716.43 3379.90
2+450 50.00 1.14 1.23 204.25 30.83 21920.68 3410.73
2+500 50.00 5.61 0.00 168.80 30.83 22089.48 3441.55
2+550 50.00 0.00 7.85 140.20 196.13 22229.68 3637.68
2+600 50.00 4.97 0.00 124.20 196.13 22353.88 3833.80
2+650 50.00 20.93 0.00 647.38 0.00 23001.25 3833.80
2+700 50.00 18.39 0.00 983.00 0.00 23984.25 3833.80
2+750 50.00 1.09 0.48 487.03 11.98 24471.28 3845.78
2+800 50.00 0.04 6.65 28.08 178.15 24499.35 4023.93
2+850 50.00 2.97 0.84 75.20 187.25 24574.55 4211.18
2+900 50.00 4.09 0.02 176.68 21.63 24751.23 4232.80
2+950 50.00 3.73 0.00 195.50 0.55 24946.73 4233.35
3+000 50.00 7.47 0.00 279.78 0.00 25226.50 4233.35
3+050 50.00 12.98 0.00 511.03 0.00 25737.53 4233.35
3+100 50.00 13.36 0.00 658.43 0.00 26395.95 4233.35
3+150 50.00 9.58 0.00 573.60 0.00 26969.55 4233.35
3+200 50.00 11.10 0.00 517.00 0.00 27486.55 4233.35
3+250 50.00 7.86 0.00 473.98 0.00 27960.53 4233.35
3+300 50.00 4.46 0.04 308.15 0.88 28268.68 4234.23
3+350 50.00 2.85 0.00 182.85 0.88 28451.53 4235.10
3+400 50.00 1.45 0.01 107.60 0.35 28559.13 4235.45
3+450 50.00 5.83 0.00 182.00 0.35 28741.13 4235.80
3+500 50.00 8.96 0.00 369.60 0.00 29110.73 4235.80
3+550 50.00 9.45 0.00 460.30 0.00 29571.03 4235.80
3+600 50.00 11.21 0.00 516.58 0.00 30087.60 4235.80
3+650 50.00 5.92 0.00 428.30 0.00 30515.90 4235.80
3+700 50.00 3.13 0.00 226.28 0.00 30742.18 4235.80
3+750 50.00 3.28 0.00 160.18 0.00 30902.35 4235.80
3+800 50.00 4.21 0.08 187.23 2.10 31089.58 4237.90
3+850 50.00 2.30 0.32 162.85 10.15 31252.43 4248.05
3+900 50.00 1.76 0.70 101.55 25.45 31353.98 4273.50
3+950 50.00 0.66 2.50 60.45 79.85 31414.43 4353.35
4+000 50.00 2.00 1.51 66.40 100.18 31480.83 4453.53
4+050 50.00 2.79 0.32 119.63 45.75 31600.45 4499.28
4+100 50.00 0.01 2.31 69.85 65.75 31670.30 4565.03
4+150 50.00 0.43 3.24 10.93 138.65 31681.23 4703.68
4+200 50.00 0.00 11.01 10.80 356.20 31692.03 5059.88
4+250 50.00 10.25 0.00 256.25 275.28 31948.28 5335.15
4+300 50.00 1.56 1.43 295.13 35.80 32243.40 5370.95
4+350 50.00 1.27 4.21 70.65 140.93 32314.05 5511.88
4+400 50.00 0.00 8.55 31.78 318.90 32345.83 5830.78
4+450 50.00 0.57 0.51 14.18 226.40 32360.00 6057.18
4+500 50.00 1.96 0.98 63.23 37.05 32423.23 6094.23
4+550 50.00 3.77 0.00 143.18 24.43 32566.40 6118.65
4+600 50.00 5.86 0.05 240.55 1.35 32806.95 6120.00
4+650 50.00 8.88 0.00 368.45 1.35 33175.40 6121.35
4+700 50.00 18.82 0.00 692.43 0.00 33867.83 6121.35
4+750 50.00 18.62 0.00 935.95 0.00 34803.78 6121.35
4+800 50.00 20.21 0.00 970.73 0.00 35774.50 6121.35
4+850 50.00 17.69 0.00 947.43 0.00 36721.93 6121.35
4+900 50.00 20.12 0.00 945.18 0.00 37667.10 6121.35
4+950 50.00 24.00 0.00 1102.83 0.00 38769.93 6121.35
5+000 50.00 23.17 0.00 1179.10 0.00 39949.03 6121.35
5+050 50.00 16.12 0.00 982.15 0.00 40931.18 6121.35
5+100 50.00 13.39 0.00 737.78 0.00 41668.95 6121.35
5+150 50.00 12.44 0.00 645.80 0.00 42314.75 6121.35
5+200 50.00 20.36 0.00 819.93 0.00 43134.68 6121.35
5+250 50.00 19.27 0.00 990.63 0.00 44125.30 6121.35
5+300 50.00 16.18 0.00 886.20 0.00 45011.50 6121.35
5+350 50.00 23.55 0.00 993.28 0.00 46004.78 6121.35
5+400 50.00 21.42 0.00 1124.15 0.00 47128.93 6121.35
5+450 50.00 18.11 0.00 988.25 0.00 48117.18 6121.35
5+500 50.00 14.45 0.00 814.00 0.00 48931.18 6121.35
5+550 50.00 10.40 0.00 621.08 0.00 49552.25 6121.35
5+600 50.00 14.62 0.00 625.50 0.00 50177.75 6121.35
5+650 50.00 14.48 0.00 727.58 0.00 50905.33 6121.35
5+700 50.00 10.34 0.00 620.50 0.00 51525.83 6121.35
5+750 50.00 18.12 0.00 711.53 0.00 52237.35 6121.35
5+800 50.00 18.56 0.00 917.13 0.00 53154.48 6121.35
5+850 50.00 11.68 0.00 756.03 0.00 53910.50 6121.35
5+900 50.00 15.83 0.00 687.60 0.00 54598.10 6121.35
5+950 50.00 8.71 0.00 613.38 0.00 55211.48 6121.35
6+000 50.00 2.04 0.14 268.78 3.50 55480.25 6124.85
6+050 50.00 0.19 3.30 55.70 85.93 55535.95 6210.78
6+100 50.00 1.81 1.74 49.75 125.93 55585.70 6336.70
6+150 50.00 12.57 0.00 359.40 43.50 55945.10 6380.20
6+200 50.00 12.34 0.00 622.88 0.00 56567.98 6380.20
6+250 50.00 10.89 0.00 580.73 0.00 57148.70 6380.20
6+300 50.00 0.00 16.24 272.13 405.95 57420.83 6786.15
6+350 50.00 0.00 23.46 0.00 992.50 57420.83 7778.65
6+400 50.00 0.00 30.94 0.00 1359.98 57420.83 9138.63
6+450 50.00 0.00 15.49 0.00 1160.55 57420.83 10299.18
6+500 50.00 0.00 7.05 0.00 563.40 57420.83 10862.58
6+550 50.00 0.20 1.77 5.00 220.45 57425.83 11083.03
6+600 50.00 1.78 0.15 49.40 48.00 57475.23 11131.03
6+650 50.00 2.61 0.28 109.55 10.93 57584.78 11141.95
6+700 50.00 1.22 0.61 95.53 22.25 57680.30 11164.20
6+750 50.00 1.90 0.47 77.88 26.78 57758.18 11190.98
6+800 50.00 4.31 0.05 155.23 12.85 57913.40 11203.83
6+850 50.00 2.86 0.26 179.18 7.60 58092.58 11211.43
6+900 50.00 2.15 0.13 125.10 9.60 58217.68 11221.03
6+950 50.00 0.38 1.23 63.20 34.03 58280.88 11255.05
7+000 50.00 1.39 2.88 44.23 102.73 58325.10 11357.78
7+050 50.00 0.44 1.36 45.70 105.80 58370.80 11463.58
7+100 50.00 2.70 0.06 78.48 35.25 58449.28 11498.83
7+150 50.00 0.46 1.72 79.05 44.30 58528.33 11543.13
7+200 50.00 1.20 1.48 41.53 79.83 58569.85 11622.95
7+250 50.00 2.82 0.26 100.33 43.48 58670.18 11666.43
7+300 50.00 3.11 0.29 148.13 13.70 58818.30 11680.13
7+350 50.00 6.19 0.00 232.35 7.13 59050.65 11687.25
7+400 50.00 4.33 0.27 262.75 6.75 59313.40 11694.00
7+450 50.00 12.11 0.00 410.85 6.75 59724.25 11700.75
7+500 50.00 19.16 0.00 781.68 0.00 60505.93 11700.75
7+550 50.00 17.96 0.00 927.85 0.00 61433.78 11700.75
7+600 50.00 18.42 0.00 909.40 0.00 62343.18 11700.75
7+650 50.00 12.51 0.00 773.20 0.00 63116.38 11700.75
7+700 50.00 18.07 0.00 764.50 0.00 63880.88 11700.75
7+750 50.00 9.98 0.00 701.33 0.00 64582.20 11700.75
7+800 50.00 5.85 1.25 395.70 31.35 64977.90 11732.10
7+850 50.00 11.65 0.49 437.40 43.48 65415.30 11775.58
7+900 50.00 14.62 0.00 656.80 12.13 66072.10 11787.70
7+950 50.00 13.87 0.00 712.33 0.00 66784.43 11787.70
8+000 50.00 2.65 0.70 412.93 17.38 67197.35 11805.08
8+050 50.00 0.00 17.26 66.18 448.85 67263.53 12253.93
8+100 50.00 0.00 38.77 0.00 1400.70 67263.53 13654.63
8+150 50.00 2.04 0.90 50.98 991.73 67314.50 14646.35
8+200 50.00 11.12 0.00 328.93 22.50 67643.43 14668.85
8+250 50.00 9.68 0.00 520.00 0.00 68163.43 14668.85
8+300 50.00 3.87 0.01 338.88 0.28 68502.30 14669.13
8+350 50.00 6.49 0.00 258.98 0.28 68761.28 14669.40
8+400 50.00 2.87 0.77 233.93 19.28 68995.20 14688.68
8+450 50.00 0.00 6.90 71.78 191.78 69066.98 14880.45
8+500 50.00 0.00 39.65 0.00 1163.65 69066.98 16044.10
8+550 50.00 1.09 0.39 27.28 1000.98 69094.25 17045.08
8+600 50.00 19.32 0.00 510.35 9.83 69604.60 17054.90
8+650 50.00 25.66 0.00 1124.68 0.00 70729.28 17054.90
8+700 50.00 20.90 0.00 1164.10 0.00 71893.38 17054.90
8+750 50.00 15.78 0.00 916.88 0.00 72810.25 17054.90
8+800 50.00 7.96 0.00 593.40 0.00 73403.65 17054.90
8+850 50.00 11.97 0.00 498.38 0.00 73902.03 17054.90
8+900 50.00 6.42 0.00 459.88 0.00 74361.90 17054.90
8+950 50.00 4.44 0.33 271.60 8.23 74633.50 17063.13
9+000 50.00 1.51 2.27 148.93 64.98 74782.43 17128.10
9+050 50.00 0.56 0.96 51.95 80.83 74834.38 17208.93
9+100 50.00 0.17 1.64 18.28 64.95 74852.65 17273.88
9+150 50.00 0.10 4.43 6.75 151.70 74859.40 17425.58
9+200 50.00 0.03 8.05 3.20 312.18 74862.60 17737.75
9+250 50.00 1.89 0.10 47.83 203.75 74910.43 17941.50
9+300 50.00 2.60 0.82 112.10 22.90 75022.53 17964.40
9+350 50.00 1.35 4.89 98.63 142.85 75121.15 18107.25
9+400 50.00 3.49 1.10 121.00 149.83 75242.15 18257.08
9+450 50.00 10.35 0.00 345.95 27.48 75588.10 18284.55
9+500 50.00 5.42 0.00 394.20 0.00 75982.30 18284.55
9+550 50.00 1.37 2.03 169.75 50.70 76152.05 18335.25
9+600 50.00 1.34 3.71 67.68 143.40 76219.73 18478.65
9+650 50.00 0.01 3.96 33.65 191.75 76253.38 18670.40
9+700 50.00 0.00 9.15 0.20 327.70 76253.58 18998.10
9+750 50.00 1.18 6.89 29.48 400.85 76283.05 19398.95
9+800 50.00 0.00 7.56 29.48 361.25 76312.53 19760.20
9+850 50.00 0.02 3.14 0.48 267.48 76313.00 20027.68
9+900 50.00 0.12 3.34 3.35 161.83 76316.35 20189.50
9+950 50.00 0.78 5.68 22.33 225.35 76338.68 20414.85
10+000 50.00 0.00 11.90 19.45 439.38 76358.13 20854.23
10+050 50.00 0.97 2.02 24.13 347.90 76382.25 21202.13
10+100 50.00 0.04 7.88 25.20 247.48 76407.45 21449.60
10+150 50.00 0.00 13.02 1.08 522.48 76408.53 21972.08
10+200 50.00 0.00 4.70 0.05 442.90 76408.58 22414.98
10+250 50.00 0.68 1.95 17.15 166.15 76425.73 22581.13
10+300 50.00 1.91 1.62 64.78 89.28 76490.50 22670.40
10+350 50.00 4.19 0.53 152.40 53.90 76642.90 22724.30
10+400 50.00 0.19 2.94 109.48 86.95 76752.38 22811.25
10+450 50.00 0.00 2.67 4.75 140.45 76757.13 22951.70
10+500 50.00 0.27 2.20 6.83 121.93 76763.95 23073.63
10+550 50.00 1.91 3.59 54.48 144.78 76818.43 23218.40
10+600 50.00 8.89 0.00 269.98 89.70 77088.40 23308.10
10+650 50.00 4.97 0.09 346.53 2.20 77434.93 23310.30
10+700 50.00 0.05 5.42 125.48 137.63 77560.40 23447.93
10+750 50.00 0.00 5.58 1.28 274.88 77561.68 23722.80
10+800 50.00 1.26 0.50 31.40 151.88 77593.08 23874.68
10+850 50.00 2.15 0.22 85.05 18.00 77678.13 23892.68
10+900 50.00 1.10 1.69 81.08 47.73 77759.20 23940.40
10+950 50.00 0.01 10.15 27.78 295.85 77786.98 24236.25
11+000 50.00 0.20 3.80 5.35 348.75 77792.33 24585.00
11+050 50.00 0.00 13.94 5.00 443.45 77797.33 25028.45
11+100 50.00 0.00 13.22 0.00 678.95 77797.33 25707.40
11+150 50.00 0.67 4.33 16.75 438.90 77814.08 26146.30
11+200 50.00 2.40 1.04 76.85 134.40 77890.93 26280.70
11+250 50.00 0.00 8.21 60.10 231.28 77951.03 26511.98
11+300 50.00 0.82 4.41 20.45 315.50 77971.48 26827.48
11+350 50.00 10.89 0.76 292.68 129.25 78264.15 26956.73
11+400 50.00 8.74 0.33 490.68 27.30 78754.83 26984.03
11+450 50.00 1.66 7.56 259.85 197.38 79014.68 27181.40
11+500 50.00 0.00 18.30 41.40 646.65 79056.08 27828.05
11+550 50.00 0.00 33.24 0.00 1288.68 79056.08 29116.73
11+600 50.00 2.92 0.33 72.95 839.23 79129.03 29955.95
11+650 50.00 9.71 0.00 315.78 8.15 79444.80 29964.10
11+700 50.00 12.06 0.00 544.33 0.00 79989.13 29964.10
11+750 50.00 18.10 0.00 753.88 0.00 80743.00 29964.10
11+800 50.00 7.96 0.00 651.48 0.00 81394.48 29964.10
11+850 50.00 17.82 0.00 644.60 0.00 82039.08 29964.10
11+900 50.00 10.94 0.00 718.88 0.00 82757.95 29964.10
11+950 50.00 13.38 0.00 607.80 0.00 83365.75 29964.10
12+000 50.00 13.41 0.00 669.70 0.00 84035.45 29964.10
12+050 50.00 17.93 0.00 783.55 0.00 84819.00 29964.10
12+100 50.00 13.03 0.00 774.08 0.00 85593.08 29964.10
12+150 50.00 9.49 0.00 563.15 0.00 86156.23 29964.10
12+200 50.00 5.40 0.16 372.40 3.98 86528.63 29968.08
12+250 50.00 13.72 0.00 478.10 3.98 87006.73 29972.05
12+300 50.00 13.26 0.00 674.63 0.00 87681.35 29972.05
12+350 50.00 12.38 0.00 640.95 0.00 88322.30 29972.05
12+400 50.00 12.28 0.00 616.45 0.00 88938.75 29972.05
12+450 50.00 12.09 0.00 609.28 0.00 89548.03 29972.05
12+500 50.00 12.28 0.00 609.18 0.00 90157.20 29972.05
12+550 50.00 14.44 0.00 667.93 0.00 90825.13 29972.05
12+600 50.00 15.17 0.00 740.10 0.00 91565.23 29972.05
12+650 50.00 8.52 0.00 592.18 0.00 92157.40 29972.05
12+700 50.00 1.75 0.47 256.73 11.65 92414.13 29983.70
12+750 50.00 0.96 3.32 67.58 94.75 92481.70 30078.45
12+800 50.00 0.50 2.40 36.48 143.03 92518.18 30221.48
12+850 50.00 0.35 2.16 21.25 114.03 92539.43 30335.50
12+900 50.00 0.41 4.92 18.80 177.08 92558.23 30512.58
12+950 50.00 0.67 4.34 26.90 231.58 92585.13 30744.15
13+000 50.00 0.00 8.46 16.75 320.18 92601.88 31064.33
13+050 50.00 0.00 21.85 0.00 757.83 92601.88 31822.15
13+100 50.00 0.00 21.05 0.00 1072.53 92601.88 32894.68
13+150 50.00 0.60 7.77 14.95 720.55 92616.83 33615.23
13+200 50.00 2.11 0.16 67.78 198.33 92684.60 33813.55
13+250 50.00 1.12 0.48 80.70 16.00 92765.30 33829.55
13+300 50.00 1.09 1.38 55.18 46.38 92820.48 33875.93
13+350 50.00 0.77 0.90 46.43 57.03 92866.90 33932.95
13+400 50.00 0.90 1.58 41.55 62.00 92908.45 33994.95
13+450 50.00 1.77 0.13 66.78 42.73 92975.23 34037.68
13+500 50.00 4.27 0.00 151.10 3.33 93126.33 34041.00
13+550 50.00 2.09 4.52 158.93 112.88 93285.25 34153.88
13+600 50.00 0.39 3.13 61.93 191.15 93347.18 34345.03
13+650 50.00 0.00 17.49 9.75 515.53 93356.93 34860.55
13+700 50.00 0.00 25.39 0.00 1071.88 93356.93 35932.43
13+750 50.00 0.00 10.80 0.00 904.73 93356.93 36837.15
13+800 50.00 0.87 3.67 21.73 361.95 93378.65 37199.10
13+850 50.00 1.34 1.33 55.28 125.18 93433.93 37324.28
13+900 50.00 0.49 4.11 45.83 135.98 93479.75 37460.25
13+950 50.00 0.93 5.23 35.58 233.40 93515.33 37693.65
14+000 50.00 1.18 2.12 52.88 183.65 93568.20 37877.30
14+050 50.00 1.79 0.27 74.35 59.55 93642.55 37936.85
14+100 50.00 2.02 0.28 95.20 13.58 93737.75 37950.43
14+150 50.00 1.23 3.68 81.28 99.03 93819.03 38049.45
14+200 50.00 2.31 0.35 88.58 100.90 93907.60 38150.35
14+250 50.00 6.87 0.11 229.58 11.60 94137.18 38161.95
14+300 50.00 1.00 2.12 196.75 55.83 94333.93 38217.78
14+350 50.00 2.27 0.84 81.60 73.95 94415.53 38291.73
14+400 50.00 4.04 0.17 157.63 25.23 94573.15 38316.95
14+450 50.00 0.29 3.22 108.20 84.83 94681.35 38401.78
14+500 50.00 0.03 12.88 8.00 402.43 94689.35 38804.20
14+550 50.00 10.74 0.00 269.23 321.90 94958.58 39126.10
14+600 50.00 16.67 0.00 685.30 0.00 95643.88 39126.10
14+650 50.00 25.38 0.00 1051.38 0.00 96695.25 39126.10
14+700 50.00 25.79 0.00 1279.20 0.00 97974.45 39126.10
14+750 50.00 20.13 0.00 1147.80 0.00 99122.25 39126.10
14+800 50.00 16.12 0.00 906.23 0.00 100028.48 39126.10
14+850 50.00 13.06 0.00 729.65 0.00 100758.13 39126.10
14+900 50.00 6.81 0.00 496.78 0.00 101254.90 39126.10
14+950 50.00 3.30 5.61 252.78 140.25 101507.68 39266.35
15+000 50.00 2.33 1.38 140.90 174.63 101648.58 39440.98
15+050 50.00 2.12 1.05 111.40 60.58 101759.98 39501.55
15+100 50.00 2.02 1.96 103.60 75.30 101863.58 39576.85
15+150 50.00 0.95 3.08 74.23 126.10 101937.80 39702.95
15+200 50.00 0.74 2.94 42.30 150.38 101980.10 39853.33
15+250 50.00 7.14 0.05 197.15 74.50 102177.25 39927.83
15+300 50.00 2.65 0.17 244.85 5.45 102422.10 39933.28
15+350 50.00 4.46 0.56 177.88 18.35 102599.98 39951.63
15+400 50.00 9.34 0.00 344.98 14.03 102944.95 39965.65
15+450 50.00 14.55 0.00 597.00 0.00 103541.95 39965.65
15+500 50.00 9.75 0.00 607.38 0.00 104149.33 39965.65
15+550 50.00 12.15 0.00 547.45 0.00 104696.78 39965.65
15+600 50.00 8.61 0.00 518.90 0.00 105215.68 39965.65
15+650 50.00 10.63 0.00 480.98 0.00 105696.65 39965.65
15+700 50.00 11.73 0.00 559.13 0.00 106255.78 39965.65
15+750 50.00 11.82 0.00 588.90 0.00 106844.68 39965.65
15+800 50.00 12.08 0.00 597.65 0.00 107442.33 39965.65
15+850 50.00 16.79 0.00 721.85 0.00 108164.18 39965.65
15+900 50.00 25.25 0.00 1051.03 0.00 109215.20 39965.65
15+950 50.00 11.63 0.00 921.95 0.00 110137.15 39965.65
16+000 50.00 12.55 0.00 604.40 0.00 110741.55 39965.65
16+050 50.00 12.78 0.00 633.10 0.00 111374.65 39965.65
16+100 50.00 13.93 0.00 667.63 0.00 112042.28 39965.65
16+150 50.00 11.52 0.00 636.30 0.00 112678.58 39965.65
16+200 50.00 9.66 0.00 529.50 0.00 113208.08 39965.65
16+250 50.00 9.12 0.00 469.55 0.00 113677.63 39965.65
16+300 50.00 11.99 0.00 527.80 0.00 114205.43 39965.65
16+350 50.00 15.20 0.00 679.63 0.00 114885.05 39965.65
16+400 50.00 12.37 0.00 689.23 0.00 115574.28 39965.65
16+450 50.00 11.63 0.00 600.10 0.00 116174.38 39965.65
16+500 50.00 7.73 0.00 483.95 0.00 116658.33 39965.65
16+550 50.00 6.16 0.01 347.15 0.20 117005.48 39965.85
16+600 50.00 4.36 0.00 263.10 0.20 117268.58 39966.05
16+650 50.00 2.69 0.05 176.45 1.15 117445.03 39967.20
16+700 50.00 2.48 0.01 129.40 1.30 117574.43 39968.50
16+750 50.00 2.51 1.50 124.70 37.53 117699.13 40006.03
16+800 50.00 0.19 1.40 67.43 72.25 117766.55 40078.28
16+850 50.00 1.64 1.57 45.68 74.00 117812.23 40152.28
16+900 50.00 0.46 2.18 52.40 93.70 117864.63 40245.98
16+950 50.00 0.00 8.53 11.60 267.85 117876.23 40513.83
17+000 50.00 0.01 3.69 0.25 305.58 117876.48 40819.40
17+050 50.00 0.25 3.22 6.38 172.78 117882.85 40992.18
17+100 50.00 0.75 1.69 25.03 122.73 117907.88 41114.90
17+150 50.00 0.42 4.37 29.40 151.60 117937.28 41266.50
17+200 50.00 0.00 4.13 10.68 212.68 117947.95 41479.18
17+250 50.00 0.00 5.48 0.08 240.33 117948.03 41719.50
17+300 50.00 0.22 2.06 5.58 188.50 117953.60 41908.00
17+350 50.00 0.37 1.53 14.85 89.63 117968.45 41997.63
17+400 50.00 1.38 0.41 43.78 48.48 118012.23 42046.10
17+450 50.00 1.76 0.20 78.50 15.28 118090.73 42061.38
17+500 50.00 0.81 3.20 64.13 84.88 118154.85 42146.25
17+550 50.00 0.69 2.22 37.28 135.55 118192.13 42281.80
17+600 50.00 0.11 2.08 19.78 107.55 118211.90 42389.35
17+650 50.00 0.07 1.83 4.45 97.80 118216.35 42487.15
17+700 50.00 0.07 3.30 3.48 128.35 118219.83 42615.50
17+750 50.00 0.27 5.17 8.48 211.68 118228.30 42827.18
17+800 50.00 0.00 3.68 6.83 221.25 118235.13 43048.43
17+850 50.00 0.00 2.99 0.00 166.88 118235.13 43215.30
17+900 50.00 0.00 3.34 0.05 158.30 118235.18 43373.60
17+950 50.00 0.29 1.62 7.30 123.88 118242.48 43497.48
18+000 50.00 0.56 1.04 21.25 66.40 118263.73 43563.88
18+050 50.00 0.21 2.39 19.30 85.73 118283.03 43649.60
18+100 50.00 0.21 2.86 10.60 131.10 118293.63 43780.70
18+150 50.00 0.40 4.17 15.18 175.75 118308.80 43956.45
18+200 50.00 1.16 1.26 38.85 135.88 118347.65 44092.33
18+250 50.00 0.69 0.54 46.23 44.90 118393.88 44137.23
18+300 50.00 0.45 2.63 28.53 79.13 118422.40 44216.35
18+350 50.00 1.11 0.55 39.13 79.48 118461.53 44295.83
18+400 50.00 0.94 2.08 51.25 65.83 118512.78 44361.65
18+450 50.00 2.22 0.34 78.85 60.50 118591.63 44422.15
18+500 50.00 1.00 2.49 80.35 70.58 118671.98 44492.73
18+550 50.00 1.16 2.00 53.83 112.23 118725.80 44604.95
18+600 50.00 0.65 0.49 45.28 62.30 118771.08 44667.25
18+650 50.00 1.64 0.35 57.40 21.08 118828.48 44688.33
18+700 50.00 0.93 1.59 64.25 48.55 118892.73 44736.88
18+750 50.00 1.37 1.63 57.40 80.58 118950.13 44817.45
18+800 50.00 0.51 2.91 46.85 113.60 118996.98 44931.05
18+850 50.00 4.37 0.36 122.00 81.85 119118.98 45012.90
18+900 50.00 1.26 0.37 140.95 18.43 119259.93 45031.33
18+950 50.00 4.15 0.16 135.25 13.43 119395.18 45044.75
19+000 50.00 2.67 0.21 170.28 9.45 119565.45 45054.20
19+050 50.00 4.54 0.05 180.00 6.63 119745.45 45060.83
19+100 50.00 0.85 7.20 134.50 181.20 119879.95 45242.03
19+150 50.00 0.00 7.42 21.13 365.48 119901.08 45607.50
19+200 50.00 0.05 3.82 1.23 281.00 119902.30 45888.50
19+250 50.00 0.36 1.24 10.30 126.48 119912.60 46014.98
19+300 50.00 0.41 2.83 19.35 101.73 119931.95 46116.70
19+350 50.00 0.61 1.38 25.50 105.25 119957.45 46221.95
19+400 50.00 1.70 0.02 57.80 35.13 120015.25 46257.08
19+450 50.00 3.69 0.67 134.88 17.38 120150.13 46274.45
19+500 50.00 3.20 0.99 172.38 41.65 120322.50 46316.10
19+550 50.00 6.72 0.27 247.98 31.70 120570.48 46347.80
19+600 50.00 8.61 0.00 383.20 6.85 120953.68 46354.65
19+650 50.00 9.87 0.00 462.05 0.00 121415.73 46354.65
19+700 50.00 11.48 0.00 533.85 0.00 121949.58 46354.65
19+750 50.00 13.65 0.00 628.45 0.00 122578.03 46354.65
19+800 50.00 10.45 0.00 602.55 0.00 123180.58 46354.65
19+850 50.00 11.18 0.00 540.80 0.00 123721.38 46354.65
19+900 50.00 9.14 0.00 508.15 0.00 124229.53 46354.65
19+950 50.00 15.48 0.00 615.55 0.00 124845.08 46354.65
20+000 50.00 13.57 0.00 726.20 0.00 125571.28 46354.65
20+050 50.00 9.46 0.00 575.60 0.00 126146.88 46354.65
20+100 50.00 9.61 0.00 476.75 0.00 126623.63 46354.65
20+150 50.00 1.55 1.29 279.20 32.23 126902.83 46386.88
20+200 50.00 0.13 1.06 42.13 58.80 126944.95 46445.68
20+250 50.00 1.41 0.36 38.45 35.60 126983.40 46481.28
20+300 50.00 0.75 1.29 54.03 41.30 127037.43 46522.58
20+350 50.00 1.11 0.93 46.55 55.53 127083.98 46578.10
20+400 50.00 2.22 0.54 83.28 36.78 127167.25 46614.88
20+450 50.00 3.30 0.34 138.08 22.05 127305.33 46636.93
20+500 50.00 0.79 2.28 102.35 65.48 127407.68 46702.40
20+550 50.00 0.87 3.85 41.53 153.23 127449.20 46855.63
20+600 50.00 0.00 1.89 21.68 143.53 127470.88 46999.15
20+650 50.00 0.00 2.21 0.00 102.50 127470.88 47101.65
20+700 50.00 0.06 2.76 1.48 124.35 127472.35 47226.00
20+750 50.00 0.03 4.94 2.30 192.65 127474.65 47418.65
20+800 50.00 0.92 3.13 23.73 201.70 127498.38 47620.35
20+850 50.00 1.66 1.46 64.45 114.53 127562.83 47734.88
20+900 50.00 0.89 1.17 63.83 65.50 127626.65 47800.38
20+950 50.00 0.04 1.89 23.30 76.30 127649.95 47876.68
21+000 50.00 0.00 3.90 1.03 144.60 127650.98 48021.28
21+050 50.00 0.00 3.42 0.00 182.93 127650.98 48204.20
21+100 50.00 0.15 5.80 3.70 230.60 127654.68 48434.80
21+150 50.00 0.45 2.99 15.05 219.78 127669.73 48654.58
21+200 50.00 0.76 0.57 30.25 88.80 127699.98 48743.38
21+250 50.00 0.80 0.25 38.90 20.40 127738.88 48763.78
21+300 50.00 0.01 3.77 20.30 100.45 127759.18 48864.23
21+350 50.00 0.19 2.38 5.03 153.55 127764.20 49017.78
21+400 50.00 0.00 4.34 4.73 167.85 127768.93 49185.63
21+450 50.00 0.04 2.15 0.98 162.28 127769.90 49347.90
21+500 50.00 0.03 5.55 1.60 192.65 127771.50 49540.55
21+550 50.00 0.00 7.36 0.63 322.88 127772.13 49863.43
21+600 50.00 0.00 3.88 0.00 281.10 127772.13 50144.53
21+650 50.00 0.00 8.26 0.00 303.65 127772.13 50448.18
21+700 50.00 0.00 7.04 0.00 382.50 127772.13 50830.68
21+750 50.00 0.00 11.01 0.00 451.20 127772.13 51281.88
21+800 50.00 0.00 9.29 0.00 507.48 127772.13 51789.35
21+850 50.00 0.11 2.31 2.70 289.83 127774.83 52079.18
21+900 50.00 6.23 0.80 158.45 77.58 127933.28 52156.75
21+950 50.00 4.75 0.37 274.40 29.25 128207.68 52186.00
22+000 50.00 7.79 0.00 313.33 9.30 128521.00 52195.30
22+050 50.00 13.32 0.00 527.75 0.00 129048.75 52195.30
22+100 50.00 6.11 0.00 485.85 0.00 129534.60 52195.30
22+150 50.00 15.49 0.00 540.00 0.00 130074.60 52195.30
22+200 50.00 11.51 0.00 674.98 0.00 130749.58 52195.30
22+250 50.00 16.99 0.00 712.58 0.00 131462.15 52195.30
22+300 50.00 18.54 0.00 888.35 0.00 132350.50 52195.30
22+350 50.00 18.82 0.00 934.03 0.00 133284.53 52195.30
22+400 50.00 17.66 0.00 912.03 0.00 134196.55 52195.30
22+450 50.00 17.45 0.00 877.73 0.00 135074.28 52195.30
22+500 50.00 16.72 0.00 854.15 0.00 135928.43 52195.30
22+550 50.00 19.74 0.00 911.45 0.00 136839.88 52195.30
22+600 50.00 18.27 0.00 950.23 0.00 137790.10 52195.30
22+650 50.00 14.51 0.00 819.35 0.00 138609.45 52195.30
22+700 50.00 11.95 0.00 661.30 0.00 139270.75 52195.30
22+750 50.00 7.60 0.00 488.68 0.00 139759.43 52195.30
22+800 50.00 9.01 0.00 415.35 0.00 140174.78 52195.30
22+850 50.00 6.01 0.00 375.60 0.00 140550.38 52195.30
22+900 50.00 3.85 0.82 246.38 20.48 140796.75 52215.78
22+950 50.00 1.43 1.68 131.80 62.45 140928.55 52278.23
23+000 50.00 0.44 1.00 46.58 67.03 140975.13 52345.25
23+050 50.00 1.04 0.45 37.00 36.30 141012.13 52381.55
23+100 50.00 0.63 2.62 41.85 76.78 141053.98 52458.33
23+150 50.00 0.22 1.85 21.18 111.83 141075.15 52570.15
23+200 50.00 0.98 0.96 30.03 70.18 141105.18 52640.33
23+250 50.00 0.09 4.35 26.95 132.63 141132.13 52772.95
23+300 50.00 0.82 1.11 22.90 136.38 141155.03 52909.33
23+350 50.00 1.03 1.74 46.40 71.08 141201.43 52980.40
23+400 50.00 0.28 2.72 32.93 111.45 141234.35 53091.85
23+450 50.00 0.52 2.34 20.05 126.50 141254.40 53218.35
23+500 50.00 0.07 7.02 14.75 233.90 141269.15 53452.25
23+550 50.00 0.00 9.80 1.78 420.50 141270.93 53872.75
23+600 50.00 0.14 3.39 3.40 329.95 141274.33 54202.70
23+650 50.00 0.86 0.63 24.85 100.60 141299.18 54303.30
23+700 50.00 0.48 1.61 33.53 55.98 141332.70 54359.28
23+750 50.00 1.52 0.99 50.10 64.88 141382.80 54424.15
23+800 50.00 1.13 1.27 66.18 56.48 141448.98 54480.63
23+850 50.00 0.00 5.25 28.15 163.08 141477.13 54643.70
23+900 50.00 0.00 9.57 0.00 370.40 141477.13 55014.10
23+950 50.00 5.40 1.19 135.03 268.90 141612.15 55283.00
24+000 50.00 9.07 1.07 361.73 56.58 141973.88 55339.58
24+050 50.00 17.05 0.00 652.88 26.83 142626.75 55366.40
24+100 50.00 11.01 0.00 701.53 0.00 143328.28 55366.40
24+150 50.00 11.17 0.83 554.70 20.68 143882.98 55387.08
24+200 50.00 9.22 0.05 509.90 21.95 144392.88 55409.03
24+250 50.00 2.42 1.82 290.93 46.65 144683.80 55455.68
24+300 50.00 0.03 4.33 61.23 153.55 144745.03 55609.23
24+350 50.00 0.13 5.31 4.08 240.88 144749.10 55850.10
24+400 50.00 0.19 4.46 8.08 244.20 144757.18 56094.30
24+450 50.00 0.23 5.93 10.48 259.65 144767.65 56353.95
24+500 50.00 0.27 6.24 12.40 304.13 144780.05 56658.08
24+550 50.00 0.00 10.30 6.78 413.43 144786.83 57071.50
24+600 50.00 0.76 1.25 19.05 288.65 144805.88 57360.15
24+650 50.00 2.96 0.05 93.13 32.45 144899.00 57392.60
24+700 50.00 1.07 0.99 100.85 26.00 144999.85 57418.60
24+750 50.00 0.64 3.63 42.88 115.55 145042.73 57534.15
24+800 50.00 3.47 2.29 102.75 148.05 145145.48 57682.20
24+850 50.00 7.50 0.20 274.25 62.33 145419.73 57744.53
24+900 50.00 0.81 1.67 207.83 46.75 145627.55 57791.28
24+950 50.00 0.06 10.75 21.63 310.48 145649.18 58101.75
25+000 50.00 0.00 13.03 1.40 594.63 145650.58 58696.38
25+050 50.00 0.00 18.95 0.00 799.48 145650.58 59495.85
25+100 50.00 2.26 3.31 56.48 556.28 145707.05 60052.13
25+150 50.00 3.76 0.00 150.55 82.63 145857.60 60134.75
25+200 50.00 12.96 0.00 418.13 0.00 146275.73 60134.75
25+250 50.00 10.95 0.00 597.68 0.00 146873.40 60134.75
25+300 50.00 7.92 0.21 471.70 5.20 147345.10 60139.95
25+350 50.00 8.75 0.00 416.85 5.20 147761.95 60145.15
25+400 50.00 8.80 0.00 438.80 0.00 148200.75 60145.15
25+450 50.00 4.85 0.03 341.38 0.70 148542.13 60145.85
25+500 50.00 0.72 2.90 139.45 73.28 148681.58 60219.13
25+550 50.00 0.00 4.14 18.10 176.18 148699.68 60395.30
25+600 50.00 0.00 8.79 0.00 323.33 148699.68 60718.63
25+650 50.00 0.00 4.20 0.00 324.83 148699.68 61043.45
25+700 50.00 0.08 4.84 1.93 226.13 148701.60 61269.58
25+750 50.00 0.07 4.58 3.68 235.40 148705.28 61504.98
25+800 50.00 0.21 3.58 7.10 203.98 148712.38 61708.95
25+850 50.00 0.00 5.15 5.35 218.28 148717.73 61927.23
25+900 50.00 0.00 8.06 0.00 330.08 148717.73 62257.30
25+950 50.00 0.00 6.05 0.00 352.55 148717.73 62609.85
26+000 50.00 0.69 1.73 17.18 194.45 148734.90 62804.30
26+050 50.00 1.34 2.12 50.68 96.35 148785.58 62900.65
26+100 50.00 1.05 2.13 59.83 106.35 148845.40 63007.00
26+150 50.00 0.73 2.49 44.48 115.58 148889.88 63122.58
26+200 50.00 0.42 2.32 28.60 120.23 148918.48 63242.80
26+250 50.00 0.00 6.00 10.45 208.05 148928.93 63450.85
26+300 50.00 0.05 4.75 1.18 268.73 148930.10 63719.58
26+350 50.00 0.38 2.11 10.58 171.38 148940.68 63890.95
26+400 50.00 1.45 0.17 45.70 56.95 148986.38 63947.90
26+450 50.00 0.41 1.41 46.53 39.55 149032.90 63987.45
26+500 50.00 0.18 2.87 14.68 107.13 149047.58 64094.58
26+550 50.00 0.00 4.66 4.48 188.25 149052.05 64282.83
26+600 50.00 0.00 6.72 0.03 284.58 149052.08 64567.40
26+650 50.00 0.00 2.71 0.00 235.83 149052.08 64803.23
26+700 50.00 1.44 0.33 36.00 75.93 149088.08 64879.15
26+750 50.00 13.14 0.68 364.50 25.18 149452.58 64904.33
26+800 50.00 11.04 2.60 604.43 82.00 150057.00 64986.33
26+850 50.00 1.13 2.74 304.08 133.48 150361.08 65119.80
26+900 50.00 0.82 1.06 48.60 94.83 150409.68 65214.63
26+950 50.00 0.15 3.77 24.25 120.65 150433.93 65335.28
27+000 50.00 0.43 1.66 14.53 135.80 150448.45 65471.08
27+050 50.00 3.44 4.22 96.73 147.05 150545.18 65618.13
27+100 50.00 0.01 4.91 86.15 228.30 150631.33 65846.43
27+150 50.00 1.16 0.92 29.23 145.70 150660.55 65992.13
27+200 50.00 0.43 2.59 39.78 87.78 150700.33 66079.90
27+250 50.00 5.55 0.21 149.38 69.98 150849.70 66149.88
27+300 50.00 7.04 0.22 314.73 10.73 151164.43 66160.60
27+350 50.00 2.73 0.00 244.23 5.60 151408.65 66166.20
27+400 50.00 3.08 0.04 145.13 0.95 151553.78 66167.15
27+450 50.00 3.89 0.05 174.30 2.30 151728.08 66169.45
27+500 50.00 10.05 0.00 348.63 1.35 152076.70 66170.80
27+550 50.00 11.85 0.00 547.43 0.00 152624.13 66170.80
27+600 50.00 8.50 0.00 508.53 0.00 153132.65 66170.80
27+650 50.00 9.88 0.00 459.48 0.00 153592.13 66170.80
27+700 50.00 13.10 0.00 574.63 0.00 154166.75 66170.80
27+750 50.00 14.78 0.00 696.98 0.00 154863.73 66170.80
27+800 50.00 19.21 0.00 849.73 0.00 155713.45 66170.80
27+850 50.00 13.04 0.00 806.28 0.00 156519.73 66170.80
27+900 50.00 14.56 0.00 690.10 0.00 157209.83 66170.80
27+950 50.00 16.43 0.00 774.88 0.00 157984.70 66170.80
28+000 50.00 14.38 0.00 770.30 0.00 158755.00 66170.80
28+050 50.00 22.45 0.00 920.73 0.00 159675.73 66170.80
28+070 20.00 21.50 0.00 439.46 0.00 160115.19 66170.80
Total Quantity for Cutting & Banking in Cu M.: 160115.185 66170.800

Road Estmate

Загружено:

Сведения о документе

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Road Estmate

Загружено:

Авторское право:

Доступные форматы

CHHATTISGARH ROAD DEVELOPMENT CORPORATION LIMITED

PREPARATION OF DETAILED PROJECT REPORT

(B) MISCELLAEOUSE COST

(C) TOTAL COST OF PROJECT (D)=(A)+(B) 813,179,721 8,131.797

Asst. Project Manager Deputy Project Manager

Project Manager Deputy General Manager

CHHATTISGARH ROAD DEVELOPMENT CORPORATION LIMITED

Clearing and grubbing road land including uprooting rank vegetation,

2 serviceable material to be used or auctioned up to a lead of 1000 meters

A) In area of light jungle

Total Amount for Bill No-1 (`) = 1573210.00

Excavation Qty. From Earth Work calculation Sheet, cum 160115.19

Total Excavation Qty. 175616.50 95.00 16683567.00

Construction of Embankment with Material Deposited from Roadway

C.B.R.>5 (unless specified otherwise in the contract) deposited at site from

Sub Total Fill Qty cum 201703.36

Dismantling of flexible pavements and disposal of dismantled materials up to

a lead of 1000 meters, stacking serviceable and unserviceable materials

Surface Drains in Soil (Construction of unlined surface drains of average cross

M 2 20200 40400.00 44.00 1777600

Total Amount for Bill No-2 (`) = 79182393.00

Granular Sub-base as per Table:- 400-1 Construction of granular sub-base

A Plant mix method (with Mechanically crushed stone only)

Deduct Qty Of Bridge Length

Wet Mix Macadam (Providing, laying, spreading and compacting graded

WMM IN 1st Layer

Deduct Qty Of Bridge Length

WMM IN 2nd Layer

Deduct Qty Of Bridge Length

Total Qty. 44315.97 1434.00 63549097.40

Construction of Shoulders (Construction of shoulders as per clause 408 with

Deduct Qty Of Bridge Length

Total Qty. 60814.77 291.00 17697099.18

Total Amount for Bill No-3 (`) = 193746922.91

Total Qty. 167147.60 64.00 10697446.40

grade confirming to IS:8887) using emulsion pressure distributor on the

Deduct Qty Of Bridge Length

(ii) Granular surfaces treated with primes @ 0.30 kg /Sqm

Deduct Qty Of Bridge Length

167147.60 17.00 2841509.20

Dense Bituminous Macadam (Providing and laying dense bituminous

A With sensor paver finisher

Deduct Qty Of Bridge Length

(A) With sensor paver finisher

Deduct Qty Of Bridge Length

Total Qty. 6685.90 10092.00 67474143.00

Total Amount for Bill No-4 (`) = 165235431.29

15:1, aggregate gradation after blending to be as per table 600-1, cement

Cement Concrete Pavement (Construction of un-reinforced, dowel jointed,

continuous operation including provision of contraction, expansion,

Total Amount for Bill No-5 (`) = 94383432.00

of sides and bottom, provision of HYSD reinforcement consisting 8 mm dia

Construction of RCC drain/chamber cover, placing in position, providing

shuttering and concreting by using concrete mixer, compaction by vibration

150mm diameter and weighing not less than 440 grams.

Total Amount for Bill No-6 (`) = 56928146.54

(2 Nos. Per Villages ) sqm 28 1.2 0.75 25.20 12124.00 305525.00

( 2 Nos. Per Junction) sqm 36 1.5 1.2 64.80 12426.00 805205.00

Road Marking with Hot Applied Thermoplastic Compound with

hot applied thermoplastic compound 2.5 mm thick including reflectorizing

For junction sqm

Kilo Meter Stone (Reinforced cement concrete M15grade kilometer stone of

Metal Beam Crash Barrier

beam rail, 70 cm above road/ground level, fixed on ISMC series channel