Вы находитесь на странице: 1из 92

Democratic Republic of Timor Leste

Ministry of Public Works


Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

SUMMARY
Name of Project : Rehabilitation of Roads and Drainage
Location of Project :Urban Road Maliana (23.03Km)
Contractor :NALO BUL Unipessoal Lda
Contract Number :

Amount
ITEM NO. DESCRIPTION
(US$)

100 GENERAL REQUIREMENTS $ 27,735.00


200 EARTHWORKS $ 1,090,155.09
300 SUBBASE AND BASE COURSE $ 2,382,027.65
400 SURFACE COURSE AND PAVEMENT $ 5,056,128.10
500 BRIDGE CONSTRACTION $ 3,405,401.75
600 DRAINAGE AND SLOPE PROTECTION WORKS $ 2,053,759.96
700 MICELLANEOUS STRUCTURES $ 5,475,597.77
A TOTAL CONSTRUCTION COST $ 19,490,805.31
B CONTRACTOR FEE ( 10% X A ) $ 1,949,080.53
C TAX 2% X (A+B) $ 428,797.72
Submited by : Checked by : Verfied b
GRAND TOTAL 21,868,683.55

Bendito da Concecão Marques Checked by : Verified


Eng. Rogerio by : Freitas
da Costa Eng.João M. Gam
Director Chefe Sec. Apoio Tecnico Chefe Departemento

Eng. Rogerio da Costa Freitas Eng.Joao M. Gama de Sousa


Sec.Apoio Tecnico Approved
Chefi by Projetos
Depart.de :

Eng.João M. Gama de Sousa


Director Nacional MOP
Democratic Republic Of Timor Leste
Ministry Of Public Works
Directorate General For Public Works
Directorate Of Roads, Bridges and Flood Control

Bill of Quantity (BOQ)


Contract No : Rehabilitation of Roads and Drainage
Location of Project :Urban Road Maliana (23.03Km)
Contractor : NALO BUL, Unipessoal Lda
Contract Number :
VARIATION ORDER
ITEM NO. ITEM DESCRIPTION UNIT UNIT RATES
QUANTITY AMOUNT

100 GENERAL REQUIREMENTS


102(1) Mobilization ls $ 16,911.00 1.00 $ 16,911.00
102(2) Demobilization ls $ 6,111.00 1.00 $ 6,111.00
108 Trafic Management System and Safety ls $ 2,805.00 1.00 $ 2,805.00
115(1) Relocation of Existing Phone Utility Pole each $ 85.00 9.00 $ 765.00
115(3) Relocation of Existing Electric Utility Pole, Medium Voltage each $ 127.00 9.00 $ 1,143.00
Sub Total $ 27,735.00
200 EARTHWORKS
200 Clearing and grubbing ha $ 1,237.96 13.46 $ 16,663.00
201(4) Individual removal Individual of trees, Large each $ 115.46 9.00 $ 1,039.16
202(2) Removal of Existing Pipe Culvert and Lined Drain l.m. $ 4.07 17,353.00 $ 70,623.96
202(3a) Removal of Pavement sq.m. $ 4.07 18,170.00 $ 73,949.02
202(3b) Rimoval of Sidewalks, Curbs sq.m. $ 6.10 2,597.00 $ 15,854.07
202(4) Demolition Existing Structure sq.m. $ 4.58 11,931.35 $ 54,628.54
203(1) Unsuitable Excavation cu.m $ 4.58 26,045.82 $ 119,252.65
204(1) Structure Excavation cu.m $ 4.56 58,083.22 $ 264,900.97
205(2) Sand Bendding Under Sidewalk cu.m $ 9.45 601.08 $ 5,682.28
205(3) Granular Selected Embankment cu.m $ 9.45 36,620.50 $ 346,190.29
206(1) Sabgrade Preparation (Common Material) sq.m. $ 0.86 104,906.56 $ 90,144.71
206(2) Subgrade Preparation (Existing Pavement) sq.m. $ 1.72 18,170.00 $ 31,226.44
Sub Total $ 1,090,155.09
300 SUBBASE AND BASE COURSE
301 Aggregrate subbase course cu.m. $ 49.09 19,734.95 $ 968,845.08
302 Aggregrate base course class A cu.m. $ 74.59 18,945.28 $ 1,413,182.56
Sub Total $ 2,382,027.65
400 SURFACE COURSE AND PAVEMENT
402 Prime Coat sq.m. $ 2.52 91,886.94 $ 231,545.71
403 Tack Coat sq.m. $ 2.74 25,230.00 $ 69,253.78
411(5a) Asphal Concrete - Wearing Course (AC-WC)4 cm sq.m. $ 29.96 25,230.00 $ 755,807.79
411(6a) Asphal Concrete - Binder Course (AC-BC) 6 cm sq.m. $ 43.96 90,987.72 $ 3,999,520.82
Sub Total $ 5,056,128.10
500 BRIDGE CONSTRACTION
505 Reinforcing Steel kg 1.89 557485.28 $ 1,052,054.36
506(1) Structure Concrete Class A, 25 Mpa cu.m 218.83 9257.25 $ 2,025,794.88
506(6) Lean Concrete cu.m 151.09 2167.94 $ 327,552.51
Sub Total $ 3,405,401.75
Bill of Quantity (BOQ)
Contract No : Rehabilitation of Roads and Drainage
Location of Project :Urban Road Maliana (23.03Km)
Contractor : NALO BUL, Unipessoal Lda
Contract Number :
VARIATION ORDER
ITEM NO. ITEM DESCRIPTION UNIT UNIT RATES
QUANTITY AMOUNT

600 DRAINAGE AND SLOPE PROTECTION WORKS


601(1a) Pipe Culverts ,600mm Diameter l.m. $ 354.78 1,622.00 $ 575,448.91
604(4) PVC Pipe 4" Diameter l.m. $ 11.26 2,662.75 $ 29,974.96
604(7) Steel Grill each $ 16.76 3,129.00 $ 52,448.00
606 Stone masonry each $ 82.27 16,967.60 $ 1,395,888.09
Sub Total $ 2,053,759.96
700 MICELLANEOUS STRUCTURES
701(1) Concrete Curb l.m. $ 184.25 12522.40 $ 2,307,287.98
701(2) Concrete Gutter l.m. $ 184.25 15653.00 $ 2,884,109.97
702 Sidewalk sq.m. $ 15.82 15026.88 $ 237,658.93
706(2) Regulatory Sing ea $ 281.27 42.00 $ 11,813.39
710 Reflectorized Thermoplastic Pavement Markings sq.m. $ 34.21 1015.00 $ 34,727.50
Sub Total $ 5,475,597.77

Prepared by : Checked by : Verified by :

Samuel Yulianto Exposto, Lic.Tec Eng. Santino Barreto Eng. Rogerio da Costa Freitas
Engineer Tecnico DNEPCC Chefe Sec. Apoio Tecnico
REPÚBLICA DEMOCRÁTICA DE TIMOR LESTE
REHABILITAÇÃO DE ESTRADAS
MINISTÉRIO DAS OBRAS PÚBLICAS

Contract No. : Rehabilitação de Estradas Pay Item No. : 200 (1)


Location : CailacoI to Bilimou Roads Item Description:
Municipio de Bobonaro, Timor Leste
Supervision : MOP
Clearing and Grubbing
Contractor : Grupo Imprezario Cailaco Oan

BACK UP QUANTITY
Width (l.m.)
Station Distance Area (sq.m.) Remarks
Width per Section Average Width (l.m.)

0+900 6.00
0+920 6.00 6.00 20.00 120.00
0+940 6.00 6.00 20.00 120.00
0+960 6.00 6.00 20.00 120.00
0+980 6.00 6.00 20.00 120.00
1+000 6.00 6.00 20.00 120.00
1+020 6.00 6.00 20.00 120.00
1+040 6.00 6.00 20.00 120.00
1+060 6.00 6.00 20.00 120.00
1+080 6.00 6.00 20.00 120.00
1+100 6.00 6.00 20.00 120.00
1+120 6.00 6.00 20.00 120.00
1+140 6.00 6.00 20.00 120.00
1+160 6.00 6.00 20.00 120.00
1+180 6.00 6.00 20.00 120.00
1+200 6.00 6.00 20.00 120.00
1+220 6.00 6.00 20.00 120.00
1+240 6.00 6.00 20.00 120.00
1+260 6.00 6.00 20.00 120.00
1+280 6.00 6.00 20.00 120.00
1+300 6.00 6.00 20.00 120.00
1+320 6.00 6.00 20.00 120.00
1+340 6.00 6.00 20.00 120.00
1+360 6.00 6.00 20.00 120.00
1+380 6.00 6.00 20.00 120.00
1+400 6.00 6.00 20.00 120.00
1+420 6.00 6.00 20.00 120.00
1+440 6.00 6.00 20.00 120.00
1+460 6.00 6.00 20.00 120.00
1+480 6.00 6.00 20.00 120.00
1+500 6.00 6.00 20.00 120.00
1+520 6.00 6.00 20.00 120.00
1+540 6.00 6.00 20.00 120.00
SUBTOTAL 3,840.00 sq.m.
Width (l.m.)
Station Distance Area (sq.m.) Remarks
Width per Section Average Width (l.m.)

1+560 6.00 6.00 20.00 120.00


1+580 6.00 6.00 20.00 120.00
1+600 6.00 6.00 20.00 120.00
1+620 6.00 6.00 20.00 120.00
1+640 6.00 6.00 20.00 120.00
1+660 6.00 6.00 20.00 120.00
1+680 6.00 6.00 20.00 120.00
1+700 6.00 6.00 20.00 120.00
1+720 6.00 6.00 20.00 120.00
1+740 6.00 6.00 20.00 120.00
1+760 6.00 6.00 20.00 120.00
1+780 6.00 6.00 20.00 120.00
1+800 6.00 6.00 20.00 120.00
1+820 6.00 6.00 20.00 120.00
1+840 6.00 6.00 20.00 120.00
1+860 6.00 6.00 20.00 120.00
1+880 6.00 6.00 20.00 120.00
1+900 6.00 6.00 20.00 120.00
1+920 6.00 6.00 20.00 120.00
1+940 6.00 6.00 20.00 120.00
1+960 6.00 6.00 20.00 120.00
1+980 6.00 6.00 20.00 120.00
2+000 6.00 6.00 20.00 120.00
2+020 6.00 6.00 20.00 120.00
2+040 6.00 6.00 20.00 120.00
2+060 6.00 6.00 20.00 120.00
2+080 6.00 6.00 20.00 120.00
2+100 6.00 6.00 20.00 120.00
2+120 6.00 6.00 20.00 120.00
2+140 6.00 6.00 20.00 120.00
2+160 6.00 6.00 20.00 120.00
2+180 6.00 6.00 20.00 120.00
2+200 6.00 6.00 20.00 120.00
2+220 6.00 6.00 20.00 120.00
2+240 6.00 6.00 20.00 120.00
2+260 6.00 6.00 20.00 120.00
2+280 6.00 6.00 20.00 120.00
2+300 6.00 6.00 20.00 120.00
2+320 6.00 6.00 20.00 120.00
2+340 6.00 6.00 20.00 120.00
2+360 6.00 6.00 20.00 120.00
2+380 6.00 6.00 20.00 120.00
2+400 6.00 6.00 20.00 120.00
2+420 6.00 6.00 20.00 120.00
2+440 6.00 6.00 20.00 120.00
SUBTOTAL 5,400.00 sq.m.
Width (l.m.)
Station Distance Area (sq.m.) Remarks
Width per Section Average Width (l.m.)

2+460 6.00 6.00 20.00 120.00


2+480 6.00 6.00 20.00 120.00
2+500 6.00 6.00 20.00 120.00
2+520 6.00 6.00 20.00 120.00
2+540 6.00 6.00 20.00 120.00
2+560 6.00 6.00 20.00 120.00
2+580 6.00 6.00 20.00 120.00
2+600 6.00 6.00 20.00 120.00
2+620 6.00 6.00 20.00 120.00
2+640 6.00 6.00 20.00 120.00
2+660 6.00 6.00 20.00 120.00
2+680 6.00 6.00 20.00 120.00
2+700 6.00 6.00 20.00 120.00
2+720 6.00 6.00 20.00 120.00
2+740 6.00 6.00 20.00 120.00
2+760 6.00 6.00 20.00 120.00
2+780 6.00 6.00 20.00 120.00
2+800 6.00 6.00 20.00 120.00
2+820 6.00 6.00 20.00 120.00
2+840 6.00 6.00 20.00 120.00
2+860 6.00 6.00 20.00 120.00
2+880 6.00 6.00 20.00 120.00
2+900 6.00 6.00 20.00 120.00
2+920 6.00 6.00 20.00 120.00
2+940 6.00 6.00 20.00 120.00
2+960 6.00 6.00 20.00 120.00
2+980 6.00 6.00 20.00 120.00
3+000 6.00 6.00 20.00 120.00
3+020 6.00 6.00 20.00 120.00
3+040 6.00 6.00 20.00 120.00
3+060 6.00 6.00 20.00 120.00
3+080 6.00 6.00 20.00 120.00
3+100 6.00 6.00 20.00 120.00
3+120 6.00 6.00 20.00 120.00
3+140 6.00 6.00 20.00 120.00
3+160 6.00 6.00 20.00 120.00
3+180 6.00 6.00 20.00 120.00
3+200 6.00 6.00 20.00 120.00
3+220 6.00 6.00 20.00 120.00
3+240 6.00 6.00 20.00 120.00
3+260 6.00 6.00 20.00 120.00
3+280 6.00 6.00 20.00 120.00
3+300 6.00 6.00 20.00 120.00
3+320 6.00 6.00 20.00 120.00
3+340 6.00 6.00 20.00 120.00
SUBTOTAL 5,400.00 sq.m.
Width (l.m.)
Station Distance Area (sq.m.) Remarks
Width per Section Average Width (l.m.)

3+360 6.00 6.00 20.00 120.00


3+380 6.00 6.00 20.00 120.00
3+400 6.00 6.00 20.00 120.00
3+420 6.00 6.00 20.00 120.00
3+440 6.00 6.00 20.00 120.00
3+460 6.00 6.00 20.00 120.00
3+480 6.00 6.00 20.00 120.00
3+500 6.00 6.00 20.00 120.00
3+520 6.00 6.00 20.00 120.00
3+540 6.00 6.00 20.00 120.00
3+560 6.00 6.00 20.00 120.00
3+580 6.00 6.00 20.00 120.00
3+600 6.00 6.00 20.00 120.00
3+620 6.00 6.00 20.00 120.00
3+640 6.00 6.00 20.00 120.00
3+660 6.00 6.00 20.00 120.00
3+680 6.00 6.00 20.00 120.00
3+700 6.00 6.00 20.00 120.00
SUBTOTAL 2,160.00 sq.m.
TOTAL 1.68 ha.
Submitted by,
Grupo Imprezario Cailaco Oan Checked by, Verified by,

Fernao Soares Reis, ST Eng. Santino Barreto Eng. Rogerio da Costa Freitas
Tecnico Tecnico DN EPCC Chefe Sec. Apoio Tecnico
REPÚBLICA DEMOCRÁTICA DE TIMOR LESTE
REHABILITAÇÃO DE ESTRADAS
MINISTÉRIO DAS OBRAS PÚBLICAS

Contract No. : Rehabilitação de Estradas Pay Item No. : 201 (3)


Location : CailacoI to Bilimou Roads Item Description:
Municipio de Bobonaro, Timor Leste
Supervision : MOP
Individual Removal of Trees (Small)
Contractor : Grupo Imprezario Cailaco Oan

BACK UP QUANTITY

Station Side Position Volume ( Each ) Remarks


0+908 Right 1.00
0+925 Right 1.00
1+128 Right 1.00
1+345 Right 1.00
1+643 Left 1.00
1+686 Left 1.00
1+795 Left 1.00
1+864 Left 1.00
1+955 Left 1.00
2+243 Right 1.00
2+365 Right 1.00
2+411 Right 1.00
2+567 Left 1.00
2+604 Left 1.00
2+633 Left 1.00
2+678 Left 1.00
2+702 Left 1.00
2+755 Left 1.00
2+876 Left 1.00
2+889 Left 1.00
2+907 Left 1.00
2+917 Left 1.00
2+944 Left 1.00
2+978 Left 1.00
3+212 Right 1.00
3+275 Right 1.00
3+365 Right 1.00
3+390 Right 1.00
3+452 Right 1.00
3+471 Right 1.00
3+568 Right 1.00
3+609 Right 1.00
TOTAL 32.00 Each
Submitted by,
Grupo Imprezario Cailaco Oan Checked by, Verified by,

Fernao Soares Reis, ST Eng. Santino Barreto Eng. Rogerio da Costa Freitas
Tecnico Tecnico DN EPCC Chefe Sec. Apoio Tecnico
REPÚBLICA DEMOCRÁTICA DE TIMOR LESTE
REHABILITAÇÃO DE ESTRADAS
MINISTÉRIO DAS OBRAS PÚBLICAS

Contract No. : Rehabilitação de Estradas Pay Item No. : 201 (4)


Location : CailacoI to Bilimou Roads Item Description:
Municipio de Bobonaro, Timor Leste
Supervision : MOP
Individual Removal of Trees (Large)
Contractor : Grupo Imprezario Cailaco Oan

BACK UP QUANTITY

Station Side Position Volume ( Each ) Remarks

0+987 Left 1.00


1+146 Left 1.00
1+187 Left 1.00
1+233 Left 1.00
1+267 Left 1.00
1+306 Left 1.00
1+328 Left 1.00
1+396 Left 1.00
1+455 Left 1.00
1+479 Left 1.00
1+723 Right 1.00
2+243 Left 1.00
2+436 Left 1.00
2+553 Right 1.00
2+572 Right 1.00
2+591 Right 1.00
2+612 Right 1.00
2+634 Right 1.00
2+649 Right 1.00
2+670 Right 1.00
2+705 Right 1.00
2+722 Right 1.00
2+743 Right 1.00
2+780 Right 1.00
2+825 Right 1.00
2+836 Right 1.00
2+866 Right 1.00
2+892 Right 1.00
2+964 Right 1.00
2+975 Right 1.00
2+997 Right 1.00
3+028 Left 1.00
3+077 Left 1.00
3+082 Left 1.00
Sub Total 34.00 Each
Station Side Position Volume ( Each ) Remarks

3+165 Left 1.00


3+174 Left 1.00
3+193 Left 1.00
3+243 Left 1.00
3+255 Left 1.00
3+278 Left 1.00
3+308 Left 1.00
3+325 Left 1.00
3+339 Left 1.00
3+347 Left 1.00
3+371 Left 1.00
3+395 Left 1.00
3+413 Left 1.00
3+458 Left 1.00
3+465 Left 1.00
3+471 Left 1.00
3+484 Left 1.00
3+490 Left 1.00
3+497 Left 1.00
3+544 Left 1.00
3+582 Left 1.00
3+623 Left 1.00
3+677 Left 1.00
Sub Total 23.00 Each
TOTAL 57.00 Each
Submitted by,
Grupo Imprezario Cailaco Oan Checked by, Verified by,

Fernao Soares Reis, ST Eng. Santino Barreto Eng. Rogerio da Costa Freitas
Tecnico Tecnico DN EPCC Chefe Sec. Apoio Tecnico
REPÚBLICA DEMOCRÁTICA DE TIMOR LESTE
REHABILITAÇÃO DE ESTRADAS
MINISTÉRIO DAS OBRAS PÚBLICAS

Contract No. : Rehabilitação de Estradas Pay Item No. : 203 (1)


Location : CailacoI to Bilimou Roads Item Description:
Municipio de Bobonaro, Timor Leste
Supervision : MOP
Unsuitable Excavation
Contractor : Grupo Imprezario Cailaco Oan

BACK UP QUANTITY
Section Area (sq.m.)
Station Distance Volume (cu.m.) Remarks
Area per Section Average Area (l.m.)

0+900 1.61
0+920 7.27 4.44 20.00 88.82
0+940 2.53 4.90 20.00 97.95
0+960 1.06 1.79 20.00 35.83
0+980 - 0.53 20.00 10.57
1+000 0.02 0.01 20.00 0.22
1+020 - 0.01 20.00 0.22
1+040 0.05 0.03 20.00 0.50
1+060 5.87 2.96 20.00 59.24
1+080 1.63 3.75 20.00 75.05
1+100 - 0.82 20.00 16.31
1+120 - - 20.00 -
1+140 - - 20.00 -
1+160 - - 20.00 -
1+180 - - 20.00 -
1+200 - - 20.00 -
1+220 0.13 0.06 20.00 1.25
1+240 0.10 0.11 20.00 2.20
1+260 - 0.05 20.00 0.95
1+280 - - 20.00 -
1+300 - - 20.00 -
1+320 - - 20.00 -
1+340 4.27 2.14 20.00 42.72
1+360 - 2.14 20.00 42.72
1+380 0.03 0.01 20.00 0.25
1+400 - 0.01 20.00 0.25
1+420 - - 20.00 -
1+440 - - 20.00 -
1+460 - - 20.00 -
1+480 0.00 0.00 20.00 0.01
1+500 0.00 0.00 20.00 0.02
1+520 0.00 0.00 20.00 0.03
1+540 0.00 0.00 20.00 0.03
SUBTOTAL 475.14 cu.m.
Section Area (sq.m.)
Station Distance Volume (cu.m.) Remarks
Area per Section Average Area (l.m.)

1+560 - 0.00 20.00 0.01


1+580 - - 20.00 -
1+600 - - 20.00 -
1+620 - - 20.00 -
1+640 0.00 0.00 20.00 0.01
1+660 - 0.00 20.00 0.01
1+680 - - 20.00 -
1+700 - - 20.00 -
1+720 - - 20.00 -
1+740 0.01 0.00 20.00 0.09
1+760 - 0.00 20.00 0.09
1+780 4.72 2.36 20.00 47.23
1+800 - 2.36 20.00 47.23
1+820 - - 20.00 -
1+840 - - 20.00 -
1+860 - - 20.00 -
1+880 0.00 0.00 20.00 0.03
1+900 - 0.00 20.00 0.03
1+920 - - 20.00 -
1+940 - - 20.00 -
1+960 - - 20.00 -
1+980 - - 20.00 -
2+000 - - 20.00 -
2+020 0.01 0.00 20.00 0.05
2+040 0.40 0.20 20.00 4.09
2+060 0.00 0.20 20.00 4.05
2+080 - 0.00 20.00 0.01
2+100 - - 20.00 -
2+120 - - 20.00 -
2+140 - - 20.00 -
2+160 1.08 0.54 20.00 10.80
2+180 4.25 2.66 20.00 53.25
2+200 3.83 4.04 20.00 80.78
2+220 0.52 2.18 20.00 43.57
2+240 - 0.26 20.00 5.24
2+260 - - 20.00 -
2+280 - - 20.00 -
2+300 - - 20.00 -
2+320 - - 20.00 -
2+340 - - 20.00 -
2+360 - - 20.00 -
2+380 - - 20.00 -
2+400 - - 20.00 -
2+420 2.83 1.41 20.00 28.25
2+440 0.54 1.68 20.00 33.67
SUBTOTAL 358.49 cu.m.
Section Area (sq.m.)
Station Distance Volume (cu.m.) Remarks
Area per Section Average Area (l.m.)

2+460 0.03 0.28 20.00 5.68


2+480 - 0.01 20.00 0.26
2+500 0.00 0.00 20.00 0.01
2+520 2.23 1.11 20.00 22.27
2+540 1.60 1.91 20.00 38.29
2+560 3.43 2.52 20.00 50.35
2+580 2.43 2.93 20.00 58.59
2+600 0.64 1.53 20.00 30.65
2+620 - 0.32 20.00 6.38
2+640 - - 20.00 -
2+660 0.00 0.00 20.00 0.01
2+680 0.00 0.00 20.00 0.02
2+700 - 0.00 20.00 0.01
2+720 - - 20.00 -
2+740 0.10 0.05 20.00 0.95
2+760 1.57 0.83 20.00 16.61
2+780 1.41 1.49 20.00 29.78
2+800 3.11 2.26 20.00 45.24
2+820 1.27 2.19 20.00 43.81
2+840 0.45 0.86 20.00 17.19
2+860 - 0.23 20.00 4.50
2+880 0.02 0.01 20.00 0.20
2+900 - 0.01 20.00 0.20
2+920 - - 20.00 -
2+940 0.00 0.00 20.00 0.01
2+960 - 0.00 20.00 0.01
2+980 0.00 0.00 20.00 0.01
3+000 - 0.00 20.00 0.01
3+020 0.00 0.00 20.00 0.01
3+040 0.63 0.32 20.00 6.35
3+060 6.02 3.33 20.00 66.57
3+080 1.34 3.68 20.00 73.66
3+100 0.06 0.70 20.00 14.03
3+120 - 0.03 20.00 0.60
3+140 - - 20.00 -
3+160 0.04 0.02 20.00 0.39
3+180 - 0.02 20.00 0.39
3+200 - - 20.00 -
3+220 - - 20.00 -
3+240 - - 20.00 -
3+260 - - 20.00 -
3+280 - - 20.00 -
3+300 0.04 0.02 20.00 0.35
3+320 0.74 0.39 20.00 7.79
3+340 4.86 2.80 20.00 56.01
SUBTOTAL 597.19 cu.m.
Section Area (sq.m.)
Station Distance Volume (cu.m.) Remarks
Area per Section Average Area (l.m.)

3+360 2.47 3.66 20.00 73.23


3+380 1.25 1.86 20.00 37.18
3+400 4.37 2.81 20.00 56.26
3+420 7.58 5.97 20.00 119.49
3+440 2.75 5.16 20.00 103.21
3+460 - 1.37 20.00 27.46
3+480 1.90 0.95 20.00 18.99
3+500 3.46 2.68 20.00 53.57
3+520 1.69 2.57 20.00 51.48
3+540 0.97 1.33 20.00 26.62
3+560 4.38 2.67 20.00 53.49
3+580 1.65 3.01 20.00 60.29
3+600 1.03 1.34 20.00 26.83
3+620 0.10 0.57 20.00 11.32
3+640 0.46 0.28 20.00 5.65
3+660 2.92 1.69 20.00 33.82
3+680 4.67 3.79 20.00 75.86
3+700 4.26 4.46 20.00 89.28
SUBTOTAL 924.03 cu.m.
TOTAL 2,354.85 cu.m.
Submitted by,
Grupo Imprezario Cailaco Oan Checked by, Verified by,

Fernao Soares Reis, ST Eng. Santino Barreto Eng. Rogerio da Costa Freitas
Tecnico Tecnico DN EPCC Chefe Sec. Apoio Tecnico
REPÚBLICA DEMOCRÁTICA DE TIMOR LESTE
REHABILITAÇÃO DE ESTRADAS
MINISTÉRIO DAS OBRAS PÚBLICAS

Contract No. : Rehabilitação de Estradas Pay Item No. : 204 (1)


Location : CailacoI to Bilimou Roads Item Description:
Municipio de Bobonaro, Timor Leste
Supervision : MOP
Structure Excavation
Contractor : Grupo Imprezario Cailaco Oan

BACK UP QUANTITY
Section Area (sq.m.)
Station Length Volume (cu.m.) Remarks
Width (m) Height (m) (l.m.)

PIPE CULVERT EXCAVATION


1+140 2.00 2.50 8.00 40.00
1+651 2.00 2.50 8.00 40.00
2+321 2.00 2.50 8.00 40.00
2+685 2.00 2.50 8.00 40.00
3+220 2.00 2.50 8.00 40.00
3+626 2.00 2.50 8.00 40.00
DOUBLE BOX CULVERT 2 x 1800 x 1800 EXCAVATION
1+090 5.00 2.50 8.00 100.00
DRAIN EXCAVATION
0+900 1.35 1.00 - -
0+920 1.35 1.00 20.00 27.00
0+940 1.35 1.00 20.00 27.00
0+960 1.35 1.00 20.00 27.00
0+970 1.35 1.00 10.00 13.50
CONSTRUCTION BREAK
0+990 1.35 1.00 - -
1+010 1.35 1.00 20.00 27.00
CONSTRUCTION BREAK
1+050 1.35 1.00 - -
1+060 1.35 1.00 10.00 13.50
1+080 1.35 1.00 20.00 27.00
1+090 1.35 1.00 10.00 13.50
CONSTRUCTION BREAK
1+330 1.35 1.00 - -
1+340 1.35 1.00 10.00 13.50
1+350 1.35 1.00 10.00 13.50
SUBTOTAL 542.50 cu.m.
Section Area (sq.m.)
Station Length Volume (cu.m.) Remarks
Width (m) Height (m) (l.m.)

CONSTRUCTION BREAK
1+770 2.70 1.00 - -
1+780 2.70 1.00 10.00 27.00
1+790 2.70 1.00 10.00 27.00
CONSTRUCTION BREAK
2+150 1.35 1.00 - -
2+160 1.35 1.00 10.00 13.50
2+180 1.35 1.00 20.00 27.00
2+200 1.35 1.00 20.00 27.00
2+210 1.35 1.00 10.00 13.50
CONSTRUCTION BREAK
2+410 1.35 1.00 - -
2+420 1.35 1.00 10.00 13.50
2+430 1.35 1.00 10.00 13.50
CONSTRUCTION BREAK
2+510 1.35 1.00 - -
2+520 1.35 1.00 10.00 13.50
2+540 1.35 1.00 20.00 27.00
2+560 1.35 1.00 20.00 27.00
2+580 1.35 1.00 20.00 27.00
2+600 1.35 1.00 20.00 27.00
2+610 1.35 1.00 10.00 13.50
CONSTRUCTION BREAK
2+750 1.35 1.00 - -
2+760 1.35 1.00 10.00 13.50
2+780 1.35 1.00 20.00 27.00
2+800 1.35 1.00 20.00 27.00
2+820 1.35 1.00 20.00 27.00
2+840 1.35 1.00 20.00 27.00
2+850 1.35 1.00 10.00 13.50
CONSTRUCTION BREAK
3+050 2.70 1.00 - -
3+060 2.70 1.00 10.00 27.00
3+070 2.70 1.00 10.00 27.00
CONSTRUCTION BREAK
3+330 1.35 1.00 - -
3+340 1.35 1.00 10.00 13.50
3+360 1.35 1.00 20.00 27.00
3+380 1.35 1.00 20.00 27.00
3+400 1.35 1.00 20.00 27.00
3+410 1.35 1.00 10.00 13.50
CONSTRUCTION OVER TYPE (L/R)
3+410 2.70 1.00 - -
3+420 2.70 1.00 10.00 27.00
3+430 2.70 1.00 10.00 27.00
SUBTOTAL 648.00 cu.m.
Section Area (sq.m.)
Station Length Volume (cu.m.) Remarks
Width (m) Height (m) (l.m.)

CONSTRUCTION BREAK
3+470 1.35 1.00 - -
3+480 1.35 1.00 10.00 13.50
3+490 1.35 1.00 10.00 13.50
CONSTRUCTION OVER TYPE (L/R)
3+490 2.70 1.00 - -
3+500 2.70 1.00 10.00 27.00
3+510 2.70 1.00 10.00 27.00
CONSTRUCTION BREAK
3+550 2.70 1.00 - -
3+560 2.70 1.00 10.00 27.00
3+570 2.70 1.00 10.00 27.00
CONSTRUCTION OVER TYPE (L)
3+570 1.35 1.00 - -
3+580 1.35 1.00 10.00 13.50
3+590 1.35 1.00 10.00 13.50
CONSTRUCTION BREAK
3+650 1.35 1.00 - -
3+660 1.35 1.00 10.00 13.50
3+670 1.35 1.00 10.00 13.50
CONSTRUCTION OVER TYPE (L/R)
3+670 2.70 1.00 - -
3+680 2.70 1.00 10.00 27.00
3+700 2.70 1.00 20.00 54.00
RETAINING WALL EXCAVATION
0+970 1.25 1.00 - -
0+980 1.25 1.00 10.00 12.50
1+000 1.25 1.00 20.00 25.00
1+020 1.25 1.00 20.00 25.00
1+040 1.25 1.00 20.00 25.00
1+050 1.25 1.00 10.00 12.50
CONSTRUCTION BREAK
1+110 1.25 1.00 - -
1+120 1.25 1.00 10.00 12.50
1+130 1.25 1.00 10.00 12.50
CONSTRUCTION OVER TYPE (L/R)
1+130 2.50 1.00 - -
1+140 2.50 1.00 10.00 25.00
1+150 2.50 1.00 10.00 25.00
CONSTRUCTION OVER TYPE (R)
1+150 1.25 1.00 - -
1+160 1.25 1.00 10.00 12.50
1+170 1.25 1.00 10.00 12.50
1+180 1.25 1.00 10.00 12.50
1+190 1.25 1.00 10.00 12.50
1+200 1.25 1.00 10.00 12.50
1+210 1.25 1.00 10.00 12.50
1+220 1.25 1.00 10.00 12.50
1+230 1.25 1.00 10.00 12.50
SUBTOTAL 545.00 cu.m.
Section Area (sq.m.)
Station Length Volume (cu.m.) Remarks
Width (m) Height (m) (l.m.)

CONSTRUCTION BREAK
1+250 1.25 1.00 20.00 25.00
1+260 1.25 1.00 10.00 12.50
1+270 1.25 1.00 10.00 12.50
CONSTRUCTION OVER TYPE (L/R)
1+270 2.50 1.00 - -
1+280 2.50 1.00 10.00 25.00
1+290 2.50 1.00 10.00 25.00
CONSTRUCTION OVER TYPE (R)
1+290 1.25 1.00 - -
1+300 1.25 1.00 10.00 12.50
1+320 1.25 1.00 20.00 25.00
1+330 1.25 1.00 10.00 12.50
CONSTRUCTION BREAK
1+370 2.50 1.00 - -
1+380 2.50 1.00 10.00 25.00
1+400 2.50 1.00 20.00 50.00
1+420 2.50 1.00 20.00 50.00
1+440 2.50 1.00 20.00 50.00
1+460 2.50 1.00 20.00 50.00
1+480 2.50 1.00 20.00 50.00
1+500 2.50 1.00 20.00 50.00
1+510 2.50 1.00 10.00 25.00
CONSTRUCTION BREAK
1+530 1.25 1.00 - -
1+540 1.25 1.00 10.00 12.50
1+550 1.25 1.00 10.00 12.50
CONSTRUCTION OVER TYPE (L/R)
1+550 2.50 1.00 - -
1+560 2.50 1.00 10.00 25.00
1+580 2.50 1.00 20.00 50.00
1+590 2.50 1.00 10.00 25.00
CONSTRUCTION OVER TYPE (R)
1+590 1.25 1.00 - -
1+600 1.25 1.00 10.00 12.50
1+610 1.25 1.00 10.00 12.50
CONSTRUCTION OVER TYPE (L/R)
1+550 2.50 1.00 - -
1+560 2.50 1.00 10.00 25.00
1+580 2.50 1.00 20.00 50.00
1+600 2.50 1.00 20.00 50.00
1+620 2.50 1.00 20.00 50.00
1+640 2.50 1.00 20.00 50.00
1+660 2.50 1.00 20.00 50.00
1+680 2.50 1.00 20.00 50.00
1+700 2.50 1.00 20.00 50.00
1+720 2.50 1.00 20.00 50.00
1+730 2.50 1.00 10.00 25.00
SUBTOTAL 1,100.00 cu.m.
Section Area (sq.m.)
Station Length Volume (cu.m.) Remarks
Width (m) Height (m) (l.m.)

CONSTRUCTION OVER TYPE (R)


1+730 1.25 1.00 - -
1+740 1.25 1.00 10.00 12.50
1+750 1.25 1.00 10.00 12.50
CONSTRUCTION BREAK
1+810 2.50 1.00 - -
1+820 2.50 1.00 10.00 25.00
1+840 2.50 1.00 20.00 50.00
1+860 2.50 1.00 20.00 50.00
1+880 2.50 1.00 20.00 50.00
1+900 2.50 1.00 20.00 50.00
1+920 2.50 1.00 20.00 50.00
1+940 2.50 1.00 20.00 50.00
1+960 2.50 1.00 20.00 50.00
1+980 2.50 1.00 20.00 50.00
2+000 2.50 1.00 20.00 50.00
2+010 2.50 1.00 10.00 25.00
CONSTRUCTION BREAK
2+070 1.25 1.00 - -
2+080 1.25 1.00 10.00 12.50
2+100 1.25 1.00 20.00 25.00
2+120 1.25 1.00 20.00 25.00
2+140 1.25 1.00 20.00 25.00
2+160 1.25 1.00 20.00 25.00
2+180 1.25 1.00 20.00 25.00
2+200 1.25 1.00 20.00 25.00
2+220 1.25 1.00 20.00 25.00
2+240 1.25 1.00 20.00 25.00
2+250 1.25 1.00 10.00 12.50
CONSTRUCTION OVER TYPE (L/R)
2+250 2.50 1.00 - -
2+260 2.50 1.00 10.00 25.00
2+280 2.50 1.00 20.00 50.00
2+290 2.50 1.00 10.00 25.00
CONSTRUCTION OVER TYPE (R)
2+290 1.25 1.00 - -
2+300 1.25 1.00 10.00 12.50
2+310 1.25 1.00 10.00 12.50
CONSTRUCTION OVER TYPE (L/R)
2+310 2.50 1.00 - -
2+320 2.50 1.00 10.00 25.00
2+340 2.50 1.00 20.00 50.00
2+360 2.50 1.00 20.00 50.00
2+380 2.50 1.00 20.00 50.00
2+400 2.50 1.00 20.00 50.00
2+410 2.50 1.00 10.00 25.00
SUBTOTAL 1,125.00 cu.m.
Section Area (sq.m.)
Station Length Volume (cu.m.) Remarks
Width (m) Height (m) (l.m.)

CONSTRUCTION BREAK
2+430 1.25 1.00 - -
2+440 1.25 1.00 10.00 12.50
2+460 1.25 1.00 20.00 25.00
2+480 1.25 1.00 20.00 25.00
2+500 1.25 1.00 20.00 25.00
2+510 1.25 1.00 10.00 12.50
CONSTRUCTION BREAK
2+610 1.25 1.00 - -
2+620 1.25 1.00 10.00 12.50
2+640 1.25 1.00 20.00 25.00
2+660 1.25 1.00 20.00 25.00
2+680 1.25 1.00 20.00 25.00
2+700 1.25 1.00 20.00 25.00
2+720 1.25 1.00 20.00 25.00
2+740 1.25 1.00 20.00 25.00
2+760 1.25 1.00 20.00 25.00
2+780 1.25 1.00 20.00 25.00
2+800 1.25 1.00 20.00 25.00
2+820 1.25 1.00 20.00 25.00
2+840 1.25 1.00 20.00 25.00
2+850 1.25 1.00 10.00 12.50
CONSTRUCTION BREAK
2+870 1.25 1.00 - -
2+880 1.25 1.00 10.00 12.50
2+900 1.25 1.00 20.00 25.00
2+910 1.25 1.00 10.00 12.50
CONSTRUCTION BREAK
3+110 1.25 1.00 - -
3+120 1.25 1.00 10.00 12.50
3+130 1.25 1.00 10.00 12.50
CONSTRUCTION OVER TYPE (L/R)
3+130 2.50 1.00 - -
3+140 2.50 1.00 10.00 25.00
3+150 2.50 1.00 10.00 25.00
CONSTRUCTION BREAK
3+190 1.25 1.00 - -
3+200 1.25 1.00 10.00 12.50
3+220 1.25 1.00 20.00 25.00
3+240 1.25 1.00 20.00 25.00
3+250 1.25 1.00 10.00 12.50
SUBTOTAL 600.00 cu.m.
TOTAL 4,560.50 cu.m.
Submitted by,
Grupo Imprezario Cailaco Oan Checked by, Verified by,

Fernao Soares Reis, ST Eng. Santino Barreto Eng. Rogerio da Costa Freitas
Tecnico Tecnico DN EPCC Chefe Sec. Apoio Tecnico
REPÚBLICA DEMOCRÁTICA DE TIMOR LESTE
REHABILITAÇÃO DE ESTRADAS
MINISTÉRIO DAS OBRAS PÚBLICAS

Contract No. : Rehabilitação de Estradas Pay Item No. : 205 (1)


Location : CailacoI to Bilimou Roads Item Description:
Municipio de Bobonaro, Timor Leste
Supervision : MOP
Common Embankment
Contractor : Grupo Imprezario Cailaco Oan

BACK UP QUANTITY
Section Area (sq.m.)
Station Distance Volume (cu.m.) Remarks
Area per Section Average Area (l.m.)

0+900 0.71
0+920 - 0.35 20.00 7.08
0+940 - - 20.00 -
0+960 0.28 0.14 20.00 2.79
0+980 5.68 2.98 20.00 59.60
1+000 15.15 10.42 20.00 208.35
1+020 17.16 16.16 20.00 323.17
1+040 6.93 12.04 20.00 240.88
1+060 - 3.46 20.00 69.25
1+080 0.23 0.11 20.00 2.26
1+100 6.50 3.36 20.00 67.24
1+120 13.63 10.06 20.00 201.25
1+140 10.93 12.28 20.00 245.55
1+160 7.82 9.37 20.00 187.47
1+180 8.58 8.20 20.00 163.99
1+200 5.33 6.96 20.00 139.13
1+220 3.18 4.26 20.00 85.11
1+240 1.97 2.57 20.00 51.49
1+260 7.49 4.73 20.00 94.65
1+280 14.06 10.78 20.00 215.54
1+300 11.32 12.69 20.00 253.82
1+320 3.13 7.23 20.00 144.53
1+340 0.05 1.59 20.00 31.82
1+360 2.48 1.27 20.00 25.33
1+380 9.58 6.03 20.00 120.57
1+400 17.12 13.35 20.00 266.96
1+420 24.57 20.85 20.00 416.95
1+440 31.99 28.28 20.00 565.68
1+460 34.83 33.41 20.00 668.24
1+480 19.46 27.15 20.00 542.94
1+500 10.01 14.74 20.00 294.78
1+520 1.17 5.59 20.00 111.82
1+540 6.16 3.66 20.00 73.28
SUBTOTAL 5,881.52 cu.m.
Section Area (sq.m.)
Station Distance Volume (cu.m.) Remarks
Area per Section Average Area (l.m.)

1+560 17.85 12.00 20.00 240.06


1+580 16.37 17.11 20.00 342.16
1+600 10.69 13.53 20.00 270.64
1+620 14.78 12.73 20.00 254.69
1+640 22.65 18.71 20.00 374.22
1+660 25.41 24.03 20.00 480.53
1+680 29.77 27.59 20.00 551.76
1+700 40.27 35.02 20.00 700.39
1+720 17.95 29.11 20.00 582.15
1+740 6.39 12.17 20.00 243.35
1+760 2.88 4.63 20.00 92.64
1+780 - 1.44 20.00 28.75
1+800 4.99 2.50 20.00 49.93
1+820 19.81 12.40 20.00 248.05
1+840 26.70 23.25 20.00 465.09
1+860 23.75 25.23 20.00 504.50
1+880 18.01 20.88 20.00 417.64
1+900 15.97 16.99 20.00 339.79
1+920 17.88 16.93 20.00 338.51
1+940 22.24 20.06 20.00 401.19
1+960 32.17 27.20 20.00 544.02
1+980 43.39 37.78 20.00 755.54
2+000 24.92 34.16 20.00 683.12
2+020 3.31 14.12 20.00 282.32
2+040 1.61 2.46 20.00 49.22
2+060 2.05 1.83 20.00 36.68
2+080 14.68 8.37 20.00 167.36
2+100 7.22 10.95 20.00 219.00
2+120 14.51 10.86 20.00 217.24
2+140 6.97 10.74 20.00 214.75
2+160 8.06 7.51 20.00 150.24
2+180 - 4.03 20.00 80.55
2+200 7.47 3.74 20.00 74.70
2+220 8.47 7.97 20.00 159.39
2+240 29.22 18.84 20.00 376.88
2+260 35.29 32.26 20.00 645.11
2+280 29.10 32.20 20.00 643.92
2+300 21.37 25.24 20.00 504.73
2+320 31.35 26.36 20.00 527.24
2+340 30.93 31.14 20.00 622.83
2+360 32.62 31.78 20.00 635.55
2+380 23.92 28.27 20.00 565.40
2+400 19.73 21.83 20.00 436.51
2+420 0.30 10.02 20.00 200.34
2+440 2.75 1.53 20.00 30.53
SUBTOTAL 15,749.21 cu.m.
Section Area (sq.m.)
Station Distance Volume (cu.m.) Remarks
Area per Section Average Area (l.m.)

2+460 10.75 6.75 20.00 135.05


2+480 14.42 12.59 20.00 251.72
2+500 15.26 14.84 20.00 296.83
2+520 - 7.63 20.00 152.63
2+540 0.91 0.45 20.00 9.09
2+560 1.00 0.95 20.00 19.08
2+580 1.82 1.41 20.00 28.20
2+600 2.55 2.19 20.00 43.71
2+620 7.42 4.98 20.00 99.69
2+640 9.13 8.28 20.00 165.51
2+660 9.83 9.48 20.00 189.64
2+680 13.79 11.81 20.00 236.17
2+700 20.85 17.32 20.00 346.34
2+720 12.70 16.77 20.00 335.46
2+740 5.93 9.31 20.00 186.26
2+760 3.09 4.51 20.00 90.19
2+780 2.01 2.55 20.00 50.98
2+800 3.79 2.90 20.00 57.98
2+820 2.17 2.98 20.00 59.57
2+840 7.28 4.72 20.00 94.44
2+860 2.98 5.13 20.00 102.52
2+880 7.55 5.26 20.00 105.24
2+900 5.60 6.58 20.00 131.53
2+920 8.51 7.06 20.00 141.11
2+940 1.94 5.22 20.00 104.45
2+960 3.65 2.79 20.00 55.85
2+980 1.20 2.42 20.00 48.47
3+000 4.79 3.00 20.00 59.90
3+020 2.20 3.50 20.00 69.91
3+040 1.83 2.01 20.00 40.28
3+060 - 0.91 20.00 18.27
3+080 - - 20.00 -
3+100 0.47 0.24 20.00 4.71
3+120 8.40 4.44 20.00 88.73
3+140 13.88 11.14 20.00 222.81
3+160 5.40 9.64 20.00 192.79
3+180 4.91 5.16 20.00 103.12
3+200 1.97 3.44 20.00 68.83
3+220 9.14 5.55 20.00 111.07
3+240 12.10 10.62 20.00 212.34
3+260 7.38 9.74 20.00 194.79
3+280 4.65 6.02 20.00 120.32
3+300 1.26 2.95 20.00 59.08
3+320 0.16 0.71 20.00 14.16
3+340 - 0.08 20.00 1.59
SUBTOTAL 5,120.41 cu.m.
Section Area (sq.m.)
Station Distance Volume (cu.m.) Remarks
Area per Section Average Area (l.m.)

3+360 0.80 0.40 20.00 7.96


3+380 0.88 0.84 20.00 16.78
3+400 - 0.44 20.00 8.82
3+420 - - 20.00 -
3+440 - - 20.00 -
3+460 3.28 1.64 20.00 32.78
3+480 - 1.64 20.00 32.78
3+500 - - 20.00 -
3+520 - - 20.00 -
3+540 - - 20.00 -
3+560 - - 20.00 -
3+580 0.02 0.01 20.00 0.24
3+600 0.46 0.24 20.00 4.80
3+620 0.78 0.62 20.00 12.31
3+640 0.86 0.82 20.00 16.38
3+660 - 0.43 20.00 8.63
3+680 0.00 0.00 20.00 0.01
3+700 - 0.00 20.00 0.01
SUBTOTAL 141.50 cu.m.
TOTAL 26,892.64 cu.m.
Submitted by,
Grupo Imprezario Cailaco Oan Checked by, Verified by,

Fernao Soares Reis, ST Eng. Santino Barreto Eng. Rogerio da Costa Freitas
Tecnico Tecnico DN EPCC Chefe Sec. Apoio Tecnico
REPÚBLICA DEMOCRÁTICA DE TIMOR LESTE
REHABILITAÇÃO DE ESTRADAS
MINISTÉRIO DAS OBRAS PÚBLICAS

Contract No. : Rehabilitação de Estradas Pay Item No. : 206 (1)


Location : CailacoI to Bilimou Roads Item Description:
Municipio de Bobonaro, Timor Leste
Supervision : MOP Subgrade Preparation
Contractor : Grupo Imprezario Cailaco Oan (Common Material)

BACK UP QUANTITY
Width (l.m.)
Station Distance Area (sq.m.) Remarks
Width per Section Average Width (l.m.)

0+900 8.00
0+920 8.00 8.00 20.00 160.00
0+940 8.00 8.00 20.00 160.00
0+960 8.00 8.00 20.00 160.00
0+980 8.00 8.00 20.00 160.00
1+000 8.00 8.00 20.00 160.00
1+020 8.00 8.00 20.00 160.00
1+040 8.00 8.00 20.00 160.00
1+060 8.00 8.00 20.00 160.00
1+080 8.00 8.00 20.00 160.00
1+100 8.00 8.00 20.00 160.00
1+120 8.00 8.00 20.00 160.00
1+140 8.00 8.00 20.00 160.00
1+160 8.00 8.00 20.00 160.00
1+180 8.00 8.00 20.00 160.00
1+200 8.00 8.00 20.00 160.00
1+220 8.00 8.00 20.00 160.00
1+240 8.00 8.00 20.00 160.00
1+260 8.00 8.00 20.00 160.00
1+280 8.00 8.00 20.00 160.00
1+300 8.00 8.00 20.00 160.00
1+320 8.00 8.00 20.00 160.00
1+340 8.00 8.00 20.00 160.00
1+360 8.00 8.00 20.00 160.00
1+380 8.00 8.00 20.00 160.00
1+400 8.00 8.00 20.00 160.00
1+420 8.00 8.00 20.00 160.00
1+440 8.00 8.00 20.00 160.00
1+460 8.00 8.00 20.00 160.00
1+480 8.00 8.00 20.00 160.00
1+500 8.00 8.00 20.00 160.00
1+520 8.00 8.00 20.00 160.00
1+540 8.00 8.00 20.00 160.00
SUBTOTAL 5,120.00 sq.m.
Width (l.m.)
Station Distance Area (sq.m.) Remarks
Width per Section Average Width (l.m.)

1+560 8.00 8.00 20.00 160.00


1+580 8.00 8.00 20.00 160.00
1+600 8.00 8.00 20.00 160.00
1+620 8.00 8.00 20.00 160.00
1+640 8.00 8.00 20.00 160.00
1+660 8.00 8.00 20.00 160.00
1+680 8.00 8.00 20.00 160.00
1+700 8.00 8.00 20.00 160.00
1+720 8.00 8.00 20.00 160.00
1+740 8.00 8.00 20.00 160.00
1+760 8.00 8.00 20.00 160.00
1+780 8.00 8.00 20.00 160.00
1+800 8.00 8.00 20.00 160.00
1+820 8.00 8.00 20.00 160.00
1+840 8.00 8.00 20.00 160.00
1+860 8.00 8.00 20.00 160.00
1+880 8.00 8.00 20.00 160.00
1+900 8.00 8.00 20.00 160.00
1+920 8.00 8.00 20.00 160.00
1+940 8.00 8.00 20.00 160.00
1+960 8.00 8.00 20.00 160.00
1+980 8.00 8.00 20.00 160.00
2+000 8.00 8.00 20.00 160.00
2+020 8.00 8.00 20.00 160.00
2+040 8.00 8.00 20.00 160.00
2+060 8.00 8.00 20.00 160.00
2+080 8.00 8.00 20.00 160.00
2+100 8.00 8.00 20.00 160.00
2+120 8.00 8.00 20.00 160.00
2+140 8.00 8.00 20.00 160.00
2+160 8.00 8.00 20.00 160.00
2+180 8.00 8.00 20.00 160.00
2+200 8.00 8.00 20.00 160.00
2+220 8.00 8.00 20.00 160.00
2+240 8.00 8.00 20.00 160.00
2+260 8.00 8.00 20.00 160.00
2+280 8.00 8.00 20.00 160.00
2+300 8.00 8.00 20.00 160.00
2+320 8.00 8.00 20.00 160.00
2+340 8.00 8.00 20.00 160.00
2+360 8.00 8.00 20.00 160.00
2+380 8.00 8.00 20.00 160.00
2+400 8.00 8.00 20.00 160.00
2+420 8.00 8.00 20.00 160.00
2+440 8.00 8.00 20.00 160.00
SUBTOTAL 7,200.00 sq.m.
Width (l.m.)
Station Distance Area (sq.m.) Remarks
Width per Section Average Width (l.m.)

2+460 8.00 8.00 20.00 160.00


2+480 8.00 8.00 20.00 160.00
2+500 8.00 8.00 20.00 160.00
2+520 8.00 8.00 20.00 160.00
2+540 8.00 8.00 20.00 160.00
2+560 8.00 8.00 20.00 160.00
2+580 8.00 8.00 20.00 160.00
2+600 8.00 8.00 20.00 160.00
2+620 8.00 8.00 20.00 160.00
2+640 8.00 8.00 20.00 160.00
2+660 8.00 8.00 20.00 160.00
2+680 8.00 8.00 20.00 160.00
2+700 8.00 8.00 20.00 160.00
2+720 8.00 8.00 20.00 160.00
2+740 8.00 8.00 20.00 160.00
2+760 8.00 8.00 20.00 160.00
2+780 8.00 8.00 20.00 160.00
2+800 8.00 8.00 20.00 160.00
2+820 8.00 8.00 20.00 160.00
2+840 8.00 8.00 20.00 160.00
2+860 8.00 8.00 20.00 160.00
2+880 8.00 8.00 20.00 160.00
2+900 8.00 8.00 20.00 160.00
2+920 8.00 8.00 20.00 160.00
2+940 8.00 8.00 20.00 160.00
2+960 8.00 8.00 20.00 160.00
2+980 8.00 8.00 20.00 160.00
3+000 8.00 8.00 20.00 160.00
3+020 8.00 8.00 20.00 160.00
3+040 8.00 8.00 20.00 160.00
3+060 8.00 8.00 20.00 160.00
3+080 8.00 8.00 20.00 160.00
3+100 8.00 8.00 20.00 160.00
3+120 8.00 8.00 20.00 160.00
3+140 8.00 8.00 20.00 160.00
3+160 8.00 8.00 20.00 160.00
3+180 8.00 8.00 20.00 160.00
3+200 8.00 8.00 20.00 160.00
3+220 8.00 8.00 20.00 160.00
3+240 8.00 8.00 20.00 160.00
3+260 8.00 8.00 20.00 160.00
3+280 8.00 8.00 20.00 160.00
3+300 8.00 8.00 20.00 160.00
3+320 8.00 8.00 20.00 160.00
3+340 8.00 8.00 20.00 160.00
SUBTOTAL 7,200.00 sq.m.
Width (l.m.)
Station Distance Area (sq.m.) Remarks
Width per Section Average Width (l.m.)

3+360 8.00 8.00 20.00 160.00


3+380 8.00 8.00 20.00 160.00
3+400 8.00 8.00 20.00 160.00
3+420 8.00 8.00 20.00 160.00
3+440 8.00 8.00 20.00 160.00
3+460 8.00 8.00 20.00 160.00
3+480 8.00 8.00 20.00 160.00
3+500 8.00 8.00 20.00 160.00
3+520 8.00 8.00 20.00 160.00
3+540 8.00 8.00 20.00 160.00
3+560 8.00 8.00 20.00 160.00
3+580 8.00 8.00 20.00 160.00
3+600 8.00 8.00 20.00 160.00
3+620 8.00 8.00 20.00 160.00
3+640 8.00 8.00 20.00 160.00
3+660 8.00 8.00 20.00 160.00
3+680 8.00 8.00 20.00 160.00
3+700 8.00 8.00 20.00 160.00
SUBTOTAL 2,880.00 sq.m.
TOTAL 22,400.00 sq.m.
Submitted by,
Grupo Imprezario Cailaco Oan Checked by, Verified by,

Fernao Soares Reis, ST Eng. Santino Barreto Eng. Rogerio da Costa Freitas
Tecnico Tecnico DN EPCC Chefe Sec. Apoio Tecnico
REPÚBLICA DEMOCRÁTICA DE TIMOR LESTE
REHABILITAÇÃO DE ESTRADAS
MINISTÉRIO DAS OBRAS PÚBLICAS

Contract No. : Rehabilitação de Estradas Pay Item No. : 301


Location : CailacoI to Bilimou Roads Item Description:
Municipio de Bobonaro, Timor Leste
Supervision : MOP
Aggregate Subbase Course
Contractor : Grupo Imprezario Cailaco Oan

BACK UP QUANTITY
Section Area (sq.m.)
Station Distance Volume (cu.m.) Remarks
Area per Section Average Area (l.m.)

0+900 2.50
0+920 2.50 2.50 20.00 50.00
0+940 2.50 2.50 20.00 50.00
0+960 2.50 2.50 20.00 50.00
0+980 2.50 2.50 20.00 50.00
1+000 2.50 2.50 20.00 50.00
1+020 2.50 2.50 20.00 50.00
1+040 2.50 2.50 20.00 50.00
1+060 2.50 2.50 20.00 50.00
1+080 2.50 2.50 20.00 50.00
1+100 2.50 2.50 20.00 50.00
1+120 2.50 2.50 20.00 50.00
1+140 2.50 2.50 20.00 50.00
1+160 2.50 2.50 20.00 50.00
1+180 2.50 2.50 20.00 50.00
1+200 2.50 2.50 20.00 50.00
1+220 2.50 2.50 20.00 50.00
1+240 2.50 2.50 20.00 50.00
1+260 2.50 2.50 20.00 50.00
1+280 2.50 2.50 20.00 50.00
1+300 2.50 2.50 20.00 50.00
1+320 2.50 2.50 20.00 50.00
1+340 2.50 2.50 20.00 50.00
1+360 2.50 2.50 20.00 50.00
1+380 2.50 2.50 20.00 50.00
1+400 2.50 2.50 20.00 50.00
1+420 2.50 2.50 20.00 50.00
1+440 2.50 2.50 20.00 50.00
1+460 2.50 2.50 20.00 50.00
1+480 2.50 2.50 20.00 50.00
1+500 2.50 2.50 20.00 50.00
1+520 2.50 2.50 20.00 50.00
1+540 2.50 2.50 20.00 50.00
SUBTOTAL 1,600.00 cu.m.
Section Area (sq.m.)
Station Distance Volume (cu.m.) Remarks
Area per Section Average Area (l.m.)

1+560 2.50 2.50 20.00 50.00


1+580 2.50 2.50 20.00 50.00
1+600 2.50 2.50 20.00 50.00
1+620 2.50 2.50 20.00 50.00
1+640 2.50 2.50 20.00 50.00
1+660 2.50 2.50 20.00 50.00
1+680 2.50 2.50 20.00 50.00
1+700 2.50 2.50 20.00 50.00
1+720 2.50 2.50 20.00 50.00
1+740 2.50 2.50 20.00 50.00
1+760 2.50 2.50 20.00 50.00
1+780 2.50 2.50 20.00 50.00
1+800 2.50 2.50 20.00 50.00
1+820 2.50 2.50 20.00 50.00
1+840 2.50 2.50 20.00 50.00
1+860 2.50 2.50 20.00 50.00
1+880 2.50 2.50 20.00 50.00
1+900 2.50 2.50 20.00 50.00
1+920 2.50 2.50 20.00 50.00
1+940 2.50 2.50 20.00 50.00
1+960 2.50 2.50 20.00 50.00
1+980 2.50 2.50 20.00 50.00
2+000 2.50 2.50 20.00 50.00
2+020 2.50 2.50 20.00 50.00
2+040 2.50 2.50 20.00 50.00
2+060 2.50 2.50 20.00 50.00
2+080 2.50 2.50 20.00 50.00
2+100 2.50 2.50 20.00 50.00
2+120 2.50 2.50 20.00 50.00
2+140 2.50 2.50 20.00 50.00
2+160 2.50 2.50 20.00 50.00
2+180 2.50 2.50 20.00 50.00
2+200 2.50 2.50 20.00 50.00
2+220 2.50 2.50 20.00 50.00
2+240 2.50 2.50 20.00 50.00
2+260 2.50 2.50 20.00 50.00
2+280 2.50 2.50 20.00 50.00
2+300 2.50 2.50 20.00 50.00
2+320 2.50 2.50 20.00 50.00
2+340 2.50 2.50 20.00 50.00
2+360 2.50 2.50 20.00 50.00
2+380 2.50 2.50 20.00 50.00
2+400 2.50 2.50 20.00 50.00
2+420 2.50 2.50 20.00 50.00
2+440 2.50 2.50 20.00 50.00
SUBTOTAL 2,250.00 cu.m.
Section Area (sq.m.)
Station Distance Volume (cu.m.) Remarks
Area per Section Average Area (l.m.)

2+460 2.50 2.50 20.00 50.00


2+480 2.50 2.50 20.00 50.00
2+500 2.50 2.50 20.00 50.00
2+520 2.50 2.50 20.00 50.00
2+540 2.50 2.50 20.00 50.00
2+560 2.50 2.50 20.00 50.00
2+580 2.50 2.50 20.00 50.00
2+600 2.50 2.50 20.00 50.00
2+620 2.50 2.50 20.00 50.00
2+640 2.50 2.50 20.00 50.00
2+660 2.50 2.50 20.00 50.00
2+680 2.50 2.50 20.00 50.00
2+700 2.50 2.50 20.00 50.00
2+720 2.50 2.50 20.00 50.00
2+740 2.50 2.50 20.00 50.00
2+760 2.50 2.50 20.00 50.00
2+780 2.50 2.50 20.00 50.00
2+800 2.50 2.50 20.00 50.00
2+820 2.50 2.50 20.00 50.00
2+840 2.50 2.50 20.00 50.00
2+860 2.50 2.50 20.00 50.00
2+880 2.50 2.50 20.00 50.00
2+900 2.50 2.50 20.00 50.00
2+920 2.50 2.50 20.00 50.00
2+940 2.50 2.50 20.00 50.00
2+960 2.50 2.50 20.00 50.00
2+980 2.50 2.50 20.00 50.00
3+000 2.50 2.50 20.00 50.00
3+020 2.50 2.50 20.00 50.00
3+040 2.50 2.50 20.00 50.00
3+060 2.50 2.50 20.00 50.00
3+080 2.50 2.50 20.00 50.00
3+100 2.50 2.50 20.00 50.00
3+120 2.50 2.50 20.00 50.00
3+140 2.50 2.50 20.00 50.00
3+160 2.50 2.50 20.00 50.00
3+180 2.50 2.50 20.00 50.00
3+200 2.50 2.50 20.00 50.00
3+220 2.50 2.50 20.00 50.00
3+240 2.50 2.50 20.00 50.00
3+260 2.50 2.50 20.00 50.00
3+280 2.50 2.50 20.00 50.00
3+300 2.50 2.50 20.00 50.00
3+320 2.50 2.50 20.00 50.00
3+340 2.50 2.50 20.00 50.00
SUBTOTAL 2,250.00 cu.m.
Section Area (sq.m.)
Station Distance Volume (cu.m.) Remarks
Area per Section Average Area (l.m.)

3+360 2.50 2.50 20.00 50.00


3+380 2.50 2.50 20.00 50.00
3+400 2.50 2.50 20.00 50.00
3+420 2.50 2.50 20.00 50.00
3+440 2.50 2.50 20.00 50.00
3+460 2.50 2.50 20.00 50.00
3+480 2.50 2.50 20.00 50.00
3+500 2.50 2.50 20.00 50.00
3+520 2.50 2.50 20.00 50.00
3+540 2.50 2.50 20.00 50.00
3+560 2.50 2.50 20.00 50.00
3+580 2.50 2.50 20.00 50.00
3+600 2.50 2.50 20.00 50.00
3+620 2.50 2.50 20.00 50.00
3+640 2.50 2.50 20.00 50.00
3+660 2.50 2.50 20.00 50.00
3+680 2.50 2.50 20.00 50.00
3+700 2.50 2.50 20.00 50.00
SUBTOTAL 900.00 cu.m.
TOTAL 7,000.00 cu.m.
Submitted by,
Grupo Imprezario Cailaco Oan Checked by, Verified by,

Fernao Soares Reis, ST Eng. Santino Barreto Eng. Rogerio da Costa Freitas
Tecnico Tecnico DN EPCC Chefe Sec. Apoio Tecnico
REPÚBLICA DEMOCRÁTICA DE TIMOR LESTE
REHABILITAÇÃO DE ESTRADAS
MINISTÉRIO DAS OBRAS PÚBLICAS

Contract No. : Rehabilitação de Estradas Pay Item No. : 302


Location : CailacoI to Bilimou Roads Item Description:
Municipio de Bobonaro, Timor Leste
Supervision : MOP Crushed Aggregate
Contractor : Grupo Imprezario Cailaco Oan Base Course

BACK UP QUANTITY
Section Area (sq.m.)
Station Distance Volume (cu.m.) Remarks
Area per Section Average Area (l.m.)

0+900 1.20
0+920 1.20 1.20 20.00 24.00
0+940 1.20 1.20 20.00 24.00
0+960 1.20 1.20 20.00 24.00
0+980 1.20 1.20 20.00 24.00
1+000 1.20 1.20 20.00 24.00
1+020 1.20 1.20 20.00 24.00
1+040 1.20 1.20 20.00 24.00
1+060 1.20 1.20 20.00 24.00
1+080 1.20 1.20 20.00 24.00
1+100 1.20 1.20 20.00 24.00
1+120 1.20 1.20 20.00 24.00
1+140 1.20 1.20 20.00 24.00
1+160 1.20 1.20 20.00 24.00
1+180 1.20 1.20 20.00 24.00
1+200 1.20 1.20 20.00 24.00
1+220 1.20 1.20 20.00 24.00
1+240 1.20 1.20 20.00 24.00
1+260 1.20 1.20 20.00 24.00
1+280 1.20 1.20 20.00 24.00
1+300 1.20 1.20 20.00 24.00
1+320 1.20 1.20 20.00 24.00
1+340 1.20 1.20 20.00 24.00
1+360 1.20 1.20 20.00 24.00
1+380 1.20 1.20 20.00 24.00
1+400 1.20 1.20 20.00 24.00
1+420 1.20 1.20 20.00 24.00
1+440 1.20 1.20 20.00 24.00
1+460 1.20 1.20 20.00 24.00
1+480 1.20 1.20 20.00 24.00
1+500 1.20 1.20 20.00 24.00
1+520 1.20 1.20 20.00 24.00
1+540 1.20 1.20 20.00 24.00
SUBTOTAL 768.00 cu.m.
Section Area (sq.m.)
Station Distance Volume (cu.m.) Remarks
Area per Section Average Area (l.m.)

1+560 1.20 1.20 20.00 24.00


1+580 1.20 1.20 20.00 24.00
1+600 1.20 1.20 20.00 24.00
1+620 1.20 1.20 20.00 24.00
1+640 1.20 1.20 20.00 24.00
1+660 1.20 1.20 20.00 24.00
1+680 1.20 1.20 20.00 24.00
1+700 1.20 1.20 20.00 24.00
1+720 1.20 1.20 20.00 24.00
1+740 1.20 1.20 20.00 24.00
1+760 1.20 1.20 20.00 24.00
1+780 1.20 1.20 20.00 24.00
1+800 1.20 1.20 20.00 24.00
1+820 1.20 1.20 20.00 24.00
1+840 1.20 1.20 20.00 24.00
1+860 1.20 1.20 20.00 24.00
1+880 1.20 1.20 20.00 24.00
1+900 1.20 1.20 20.00 24.00
1+920 1.20 1.20 20.00 24.00
1+940 1.20 1.20 20.00 24.00
1+960 1.20 1.20 20.00 24.00
1+980 1.20 1.20 20.00 24.00
2+000 1.20 1.20 20.00 24.00
2+020 1.20 1.20 20.00 24.00
2+040 1.20 1.20 20.00 24.00
2+060 1.20 1.20 20.00 24.00
2+080 1.20 1.20 20.00 24.00
2+100 1.20 1.20 20.00 24.00
2+120 1.20 1.20 20.00 24.00
2+140 1.20 1.20 20.00 24.00
2+160 1.20 1.20 20.00 24.00
2+180 1.20 1.20 20.00 24.00
2+200 1.20 1.20 20.00 24.00
2+220 1.20 1.20 20.00 24.00
2+240 1.20 1.20 20.00 24.00
2+260 1.20 1.20 20.00 24.00
2+280 1.20 1.20 20.00 24.00
2+300 1.20 1.20 20.00 24.00
2+320 1.20 1.20 20.00 24.00
2+340 1.20 1.20 20.00 24.00
2+360 1.20 1.20 20.00 24.00
2+380 1.20 1.20 20.00 24.00
2+400 1.20 1.20 20.00 24.00
2+420 1.20 1.20 20.00 24.00
2+440 1.20 1.20 20.00 24.00
SUBTOTAL 1,080.00 cu.m.
Section Area (sq.m.)
Station Distance Volume (cu.m.) Remarks
Area per Section Average Area (l.m.)

2+460 1.20 1.20 20.00 24.00


2+480 1.20 1.20 20.00 24.00
2+500 1.20 1.20 20.00 24.00
2+520 1.20 1.20 20.00 24.00
2+540 1.20 1.20 20.00 24.00
2+560 1.20 1.20 20.00 24.00
2+580 1.20 1.20 20.00 24.00
2+600 1.20 1.20 20.00 24.00
2+620 1.20 1.20 20.00 24.00
2+640 1.20 1.20 20.00 24.00
2+660 1.20 1.20 20.00 24.00
2+680 1.20 1.20 20.00 24.00
2+700 1.20 1.20 20.00 24.00
2+720 1.20 1.20 20.00 24.00
2+740 1.20 1.20 20.00 24.00
2+760 1.20 1.20 20.00 24.00
2+780 1.20 1.20 20.00 24.00
2+800 1.20 1.20 20.00 24.00
2+820 1.20 1.20 20.00 24.00
2+840 1.20 1.20 20.00 24.00
2+860 1.20 1.20 20.00 24.00
2+880 1.20 1.20 20.00 24.00
2+900 1.20 1.20 20.00 24.00
2+920 1.20 1.20 20.00 24.00
2+940 1.20 1.20 20.00 24.00
2+960 1.20 1.20 20.00 24.00
2+980 1.20 1.20 20.00 24.00
3+000 1.20 1.20 20.00 24.00
3+020 1.20 1.20 20.00 24.00
3+040 1.20 1.20 20.00 24.00
3+060 1.20 1.20 20.00 24.00
3+080 1.20 1.20 20.00 24.00
3+100 1.20 1.20 20.00 24.00
3+120 1.20 1.20 20.00 24.00
3+140 1.20 1.20 20.00 24.00
3+160 1.20 1.20 20.00 24.00
3+180 1.20 1.20 20.00 24.00
3+200 1.20 1.20 20.00 24.00
3+220 1.20 1.20 20.00 24.00
3+240 1.20 1.20 20.00 24.00
3+260 1.20 1.20 20.00 24.00
3+280 1.20 1.20 20.00 24.00
3+300 1.20 1.20 20.00 24.00
3+320 1.20 1.20 20.00 24.00
3+340 1.20 1.20 20.00 24.00
SUBTOTAL 1,080.00 cu.m.
Section Area (sq.m.)
Station Distance Volume (cu.m.) Remarks
Area per Section Average Area (l.m.)

3+360 1.20 1.20 20.00 24.00


3+380 1.20 1.20 20.00 24.00
3+400 1.20 1.20 20.00 24.00
3+420 1.20 1.20 20.00 24.00
3+440 1.20 1.20 20.00 24.00
3+460 1.20 1.20 20.00 24.00
3+480 1.20 1.20 20.00 24.00
3+500 1.20 1.20 20.00 24.00
3+520 1.20 1.20 20.00 24.00
3+540 1.20 1.20 20.00 24.00
3+560 1.20 1.20 20.00 24.00
3+580 1.20 1.20 20.00 24.00
3+600 1.20 1.20 20.00 24.00
3+620 1.20 1.20 20.00 24.00
3+640 1.20 1.20 20.00 24.00
3+660 1.20 1.20 20.00 24.00
3+680 1.20 1.20 20.00 24.00
3+700 1.20 1.20 20.00 24.00
SUBTOTAL 432.00 cu.m.
TOTAL 3,360.00 cu.m.
Submitted by,
Grupo Imprezario Cailaco Oan Checked by, Verified by,

Fernao Soares Reis, ST Eng. Santino Barreto Eng. Rogerio da Costa Freitas
Tecnico Tecnico DN EPCC Chefe Sec. Apoio Tecnico
REPÚBLICA DEMOCRÁTICA DE TIMOR LESTE
REHABILITAÇÃO DE ESTRADAS
MINISTÉRIO DAS OBRAS PÚBLICAS

Contract No. : Rehabilitação de Estradas Pay Item No. : 402


Location : CailacoI to Bilimou Roads Item Description:
Municipio de Bobonaro, Timor Leste
Supervision : MOP
Bituminous Prime Coat
Contractor : Grupo Imprezario Cailaco Oan

BACK UP QUANTITY
Section Area (sq.m.)
Station Distance Volume (sq.m.) Remarks
Width per Section Average Width (l.m.)

0+900 6.10
0+920 6.10 6.10 20.00 122.00
0+940 6.10 6.10 20.00 122.00
0+960 6.10 6.10 20.00 122.00
0+980 6.10 6.10 20.00 122.00
1+000 6.10 6.10 20.00 122.00
1+020 6.10 6.10 20.00 122.00
1+040 6.10 6.10 20.00 122.00
1+060 6.10 6.10 20.00 122.00
1+080 6.10 6.10 20.00 122.00
1+100 6.10 6.10 20.00 122.00
1+120 6.10 6.10 20.00 122.00
1+140 6.10 6.10 20.00 122.00
1+160 6.10 6.10 20.00 122.00
1+180 6.10 6.10 20.00 122.00
1+200 6.10 6.10 20.00 122.00
1+220 6.10 6.10 20.00 122.00
1+240 6.10 6.10 20.00 122.00
1+260 6.10 6.10 20.00 122.00
1+280 6.10 6.10 20.00 122.00
1+300 6.10 6.10 20.00 122.00
1+320 6.10 6.10 20.00 122.00
1+340 6.10 6.10 20.00 122.00
1+360 6.10 6.10 20.00 122.00
1+380 6.10 6.10 20.00 122.00
1+400 6.10 6.10 20.00 122.00
1+420 6.10 6.10 20.00 122.00
1+440 6.10 6.10 20.00 122.00
1+460 6.10 6.10 20.00 122.00
1+480 6.10 6.10 20.00 122.00
1+500 6.10 6.10 20.00 122.00
1+520 6.10 6.10 20.00 122.00
1+540 6.10 6.10 20.00 122.00
SUBTOTAL 3,904.00 sq.m
Section Area (sq.m.)
Station Distance Volume (sq.m.) Remarks
Width per Section Average Width (l.m.)

1+560 6.10 6.10 20.00 122.00


1+580 6.10 6.10 20.00 122.00
1+600 6.10 6.10 20.00 122.00
1+620 6.10 6.10 20.00 122.00
1+640 6.10 6.10 20.00 122.00
1+660 6.10 6.10 20.00 122.00
1+680 6.10 6.10 20.00 122.00
1+700 6.10 6.10 20.00 122.00
1+720 6.10 6.10 20.00 122.00
1+740 6.10 6.10 20.00 122.00
1+760 6.10 6.10 20.00 122.00
1+780 6.10 6.10 20.00 122.00
1+800 6.10 6.10 20.00 122.00
1+820 6.10 6.10 20.00 122.00
1+840 6.10 6.10 20.00 122.00
1+860 6.10 6.10 20.00 122.00
1+880 6.10 6.10 20.00 122.00
1+900 6.10 6.10 20.00 122.00
1+920 6.10 6.10 20.00 122.00
1+940 6.10 6.10 20.00 122.00
1+960 6.10 6.10 20.00 122.00
1+980 6.10 6.10 20.00 122.00
2+000 6.10 6.10 20.00 122.00
2+020 6.10 6.10 20.00 122.00
2+040 6.10 6.10 20.00 122.00
2+060 6.10 6.10 20.00 122.00
2+080 6.10 6.10 20.00 122.00
2+100 6.10 6.10 20.00 122.00
2+120 6.10 6.10 20.00 122.00
2+140 6.10 6.10 20.00 122.00
2+160 6.10 6.10 20.00 122.00
2+180 6.10 6.10 20.00 122.00
2+200 6.10 6.10 20.00 122.00
2+220 6.10 6.10 20.00 122.00
2+240 6.10 6.10 20.00 122.00
2+260 6.10 6.10 20.00 122.00
2+280 6.10 6.10 20.00 122.00
2+300 6.10 6.10 20.00 122.00
2+320 6.10 6.10 20.00 122.00
2+340 6.10 6.10 20.00 122.00
2+360 6.10 6.10 20.00 122.00
2+380 6.10 6.10 20.00 122.00
2+400 6.10 6.10 20.00 122.00
2+420 6.10 6.10 20.00 122.00
2+440 6.10 6.10 20.00 122.00
SUBTOTAL 5,490.00 sq.m
Section Area (sq.m.)
Station Distance Volume (sq.m.) Remarks
Width per Section Average Width (l.m.)

2+460 6.10 6.10 20.00 122.00


2+480 6.10 6.10 20.00 122.00
2+500 6.10 6.10 20.00 122.00
2+520 6.10 6.10 20.00 122.00
2+540 6.10 6.10 20.00 122.00
2+560 6.10 6.10 20.00 122.00
2+580 6.10 6.10 20.00 122.00
2+600 6.10 6.10 20.00 122.00
2+620 6.10 6.10 20.00 122.00
2+640 6.10 6.10 20.00 122.00
2+660 6.10 6.10 20.00 122.00
2+680 6.10 6.10 20.00 122.00
2+700 6.10 6.10 20.00 122.00
2+720 6.10 6.10 20.00 122.00
2+740 6.10 6.10 20.00 122.00
2+760 6.10 6.10 20.00 122.00
2+780 6.10 6.10 20.00 122.00
2+800 6.10 6.10 20.00 122.00
2+820 6.10 6.10 20.00 122.00
2+840 6.10 6.10 20.00 122.00
2+860 6.10 6.10 20.00 122.00
2+880 6.10 6.10 20.00 122.00
2+900 6.10 6.10 20.00 122.00
2+920 6.10 6.10 20.00 122.00
2+940 6.10 6.10 20.00 122.00
2+960 6.10 6.10 20.00 122.00
2+980 6.10 6.10 20.00 122.00
3+000 6.10 6.10 20.00 122.00
3+020 6.10 6.10 20.00 122.00
3+040 6.10 6.10 20.00 122.00
3+060 6.10 6.10 20.00 122.00
3+080 6.10 6.10 20.00 122.00
3+100 6.10 6.10 20.00 122.00
3+120 6.10 6.10 20.00 122.00
3+140 6.10 6.10 20.00 122.00
3+160 6.10 6.10 20.00 122.00
3+180 6.10 6.10 20.00 122.00
3+200 6.10 6.10 20.00 122.00
3+220 6.10 6.10 20.00 122.00
3+240 6.10 6.10 20.00 122.00
3+260 6.10 6.10 20.00 122.00
3+280 6.10 6.10 20.00 122.00
3+300 6.10 6.10 20.00 122.00
3+320 6.10 6.10 20.00 122.00
3+340 6.10 6.10 20.00 122.00
SUBTOTAL 5,490.00 sq.m
Section Area (sq.m.)
Station Distance Volume (sq.m.) Remarks
Width per Section Average Width (l.m.)

3+360 6.10 6.10 20.00 122.00


3+380 6.10 6.10 20.00 122.00
3+400 6.10 6.10 20.00 122.00
3+420 6.10 6.10 20.00 122.00
3+440 6.10 6.10 20.00 122.00
3+460 6.10 6.10 20.00 122.00
3+480 6.10 6.10 20.00 122.00
3+500 6.10 6.10 20.00 122.00
3+520 6.10 6.10 20.00 122.00
3+540 6.10 6.10 20.00 122.00
3+560 6.10 6.10 20.00 122.00
3+580 6.10 6.10 20.00 122.00
3+600 6.10 6.10 20.00 122.00
3+620 6.10 6.10 20.00 122.00
3+640 6.10 6.10 20.00 122.00
3+660 6.10 6.10 20.00 122.00
3+680 6.10 6.10 20.00 122.00
3+700 6.10 6.10 20.00 122.00
SUBTOTAL 2,196.00 sq.m
TOTAL 17,080.00 sq.m
Submitted by,
Grupo Imprezario Cailaco Oan Checked by, Verified by,

Fernao Soares Reis, ST Eng. Santino Barreto Eng. Rogerio da Costa Freitas
Tecnico Tecnico DN EPCC Chefe Sec. Apoio Tecnico
REPÚBLICA DEMOCRÁTICA DE TIMOR LESTE
REHABILITAÇÃO DE ESTRADAS
MINISTÉRIO DAS OBRAS PÚBLICAS

Contract No. : Rehabilitação de Estradas Pay Item No. 411 (6)


Location : CailacoI to Bilimou Roads Item Description:
Municipio de Bobonaro, Timor Leste
Supervision : MOP
ACBC, 50mm Thick.
Contractor : Grupo Imprezario Cailaco Oan

BACK UP QUANTITY
Section Area (sq.m.)
Station Distance Volume (sq.m.) Remarks
Width per Section Average Width (l.m.)

0+900 6.00
0+920 6.00 6.00 20.00 120.00
0+940 6.00 6.00 20.00 120.00
0+960 6.00 6.00 20.00 120.00
0+980 6.00 6.00 20.00 120.00
1+000 6.00 6.00 20.00 120.00
1+020 6.00 6.00 20.00 120.00
1+040 6.00 6.00 20.00 120.00
1+060 6.00 6.00 20.00 120.00
1+080 6.00 6.00 20.00 120.00
1+100 6.00 6.00 20.00 120.00
1+120 6.00 6.00 20.00 120.00
1+140 6.00 6.00 20.00 120.00
1+160 6.00 6.00 20.00 120.00
1+180 6.00 6.00 20.00 120.00
1+200 6.00 6.00 20.00 120.00
1+220 6.00 6.00 20.00 120.00
1+240 6.00 6.00 20.00 120.00
1+260 6.00 6.00 20.00 120.00
1+280 6.00 6.00 20.00 120.00
1+300 6.00 6.00 20.00 120.00
1+320 6.00 6.00 20.00 120.00
1+340 6.00 6.00 20.00 120.00
1+360 6.00 6.00 20.00 120.00
1+380 6.00 6.00 20.00 120.00
1+400 6.00 6.00 20.00 120.00
1+420 6.00 6.00 20.00 120.00
1+440 6.00 6.00 20.00 120.00
1+460 6.00 6.00 20.00 120.00
1+480 6.00 6.00 20.00 120.00
1+500 6.00 6.00 20.00 120.00
1+520 6.00 6.00 20.00 120.00
1+540 6.00 6.00 20.00 120.00
SUBTOTAL 3,840.00 sq.m
Section Area (sq.m.)
Station Distance Volume (sq.m.) Remarks
Width per Section Average Width (l.m.)

1+560 6.00 6.00 20.00 120.00


1+580 6.00 6.00 20.00 120.00
1+600 6.00 6.00 20.00 120.00
1+620 6.00 6.00 20.00 120.00
1+640 6.00 6.00 20.00 120.00
1+660 6.00 6.00 20.00 120.00
1+680 6.00 6.00 20.00 120.00
1+700 6.00 6.00 20.00 120.00
1+720 6.00 6.00 20.00 120.00
1+740 6.00 6.00 20.00 120.00
1+760 6.00 6.00 20.00 120.00
1+780 6.00 6.00 20.00 120.00
1+800 6.00 6.00 20.00 120.00
1+820 6.00 6.00 20.00 120.00
1+840 6.00 6.00 20.00 120.00
1+860 6.00 6.00 20.00 120.00
1+880 6.00 6.00 20.00 120.00
1+900 6.00 6.00 20.00 120.00
1+920 6.00 6.00 20.00 120.00
1+940 6.00 6.00 20.00 120.00
1+960 6.00 6.00 20.00 120.00
1+980 6.00 6.00 20.00 120.00
2+000 6.00 6.00 20.00 120.00
2+020 6.00 6.00 20.00 120.00
2+040 6.00 6.00 20.00 120.00
2+060 6.00 6.00 20.00 120.00
2+080 6.00 6.00 20.00 120.00
2+100 6.00 6.00 20.00 120.00
2+120 6.00 6.00 20.00 120.00
2+140 6.00 6.00 20.00 120.00
2+160 6.00 6.00 20.00 120.00
2+180 6.00 6.00 20.00 120.00
2+200 6.00 6.00 20.00 120.00
2+220 6.00 6.00 20.00 120.00
2+240 6.00 6.00 20.00 120.00
2+260 6.00 6.00 20.00 120.00
2+280 6.00 6.00 20.00 120.00
2+300 6.00 6.00 20.00 120.00
2+320 6.00 6.00 20.00 120.00
2+340 6.00 6.00 20.00 120.00
2+360 6.00 6.00 20.00 120.00
2+380 6.00 6.00 20.00 120.00
2+400 6.00 6.00 20.00 120.00
2+420 6.00 6.00 20.00 120.00
2+440 6.00 6.00 20.00 120.00
SUBTOTAL 5,400.00 sq.m
Section Area (sq.m.)
Station Distance Volume (sq.m.) Remarks
Width per Section Average Width (l.m.)

2+460 6.00 6.00 20.00 120.00


2+480 6.00 6.00 20.00 120.00
2+500 6.00 6.00 20.00 120.00
2+520 6.00 6.00 20.00 120.00
2+540 6.00 6.00 20.00 120.00
2+560 6.00 6.00 20.00 120.00
2+580 6.00 6.00 20.00 120.00
2+600 6.00 6.00 20.00 120.00
2+620 6.00 6.00 20.00 120.00
2+640 6.00 6.00 20.00 120.00
2+660 6.00 6.00 20.00 120.00
2+680 6.00 6.00 20.00 120.00
2+700 6.00 6.00 20.00 120.00
2+720 6.00 6.00 20.00 120.00
2+740 6.00 6.00 20.00 120.00
2+760 6.00 6.00 20.00 120.00
2+780 6.00 6.00 20.00 120.00
2+800 6.00 6.00 20.00 120.00
2+820 6.00 6.00 20.00 120.00
2+840 6.00 6.00 20.00 120.00
2+860 6.00 6.00 20.00 120.00
2+880 6.00 6.00 20.00 120.00
2+900 6.00 6.00 20.00 120.00
2+920 6.00 6.00 20.00 120.00
2+940 6.00 6.00 20.00 120.00
2+960 6.00 6.00 20.00 120.00
2+980 6.00 6.00 20.00 120.00
3+000 6.00 6.00 20.00 120.00
3+020 6.00 6.00 20.00 120.00
3+040 6.00 6.00 20.00 120.00
3+060 6.00 6.00 20.00 120.00
3+080 6.00 6.00 20.00 120.00
3+100 6.00 6.00 20.00 120.00
3+120 6.00 6.00 20.00 120.00
3+140 6.00 6.00 20.00 120.00
3+160 6.00 6.00 20.00 120.00
3+180 6.00 6.00 20.00 120.00
3+200 6.00 6.00 20.00 120.00
3+220 6.00 6.00 20.00 120.00
3+240 6.00 6.00 20.00 120.00
3+260 6.00 6.00 20.00 120.00
3+280 6.00 6.00 20.00 120.00
3+300 6.00 6.00 20.00 120.00
3+320 6.00 6.00 20.00 120.00
3+340 6.00 6.00 20.00 120.00
SUBTOTAL 5,400.00 sq.m
Section Area (sq.m.)
Station Distance Volume (sq.m.) Remarks
Width per Section Average Width (l.m.)

3+360 6.00 6.00 20.00 120.00


3+380 6.00 6.00 20.00 120.00
3+400 6.00 6.00 20.00 120.00
3+420 6.00 6.00 20.00 120.00
3+440 6.00 6.00 20.00 120.00
3+460 6.00 6.00 20.00 120.00
3+480 6.00 6.00 20.00 120.00
3+500 6.00 6.00 20.00 120.00
3+520 6.00 6.00 20.00 120.00
3+540 6.00 6.00 20.00 120.00
3+560 6.00 6.00 20.00 120.00
3+580 6.00 6.00 20.00 120.00
3+600 6.00 6.00 20.00 120.00
3+620 6.00 6.00 20.00 120.00
3+640 6.00 6.00 20.00 120.00
3+660 6.00 6.00 20.00 120.00
3+680 6.00 6.00 20.00 120.00
3+700 6.00 6.00 20.00 120.00
SUBTOTAL 2,160.00 sq.m
TOTAL 16,800.00 sq.m
Submitted by,
Grupo Imprezario Cailaco Oan Checked by, Verified by,

Fernao Soares Reis, ST Eng. Santino Barreto Eng. Rogerio da Costa Freitas
Tecnico Tecnico DN EPCC Chefe Sec. Apoio Tecnico
REPÚBLICA DEMOCRÁTICA DE TIMOR LESTE
REHABILITAÇÃO DE ESTRADAS
MINISTÉRIO DAS OBRAS PÚBLICAS

Contract No. : Rehabilitação de Estradas Pay Item No. : 505


Location : CailacoI to Bilimou Roads
Municipio de Bobonaro, Timor Leste Item Description
Supervision : MOP
Reinforcing Steel
Contractor : Grupo Imprezario Cailaco Oan

BACK UP QUANTITY

CHA DIAMETER (m) LENGTH (m) VOLUME


1+090 0.019 1547.00 3443.159
0.016 1232.00 1944.510
0.012 1340.00 1189.671

TOTAL= 6,577.34 kg

Submitted by,
Grupo Imprezario Cailaco Oan Checked by, Verified by,

Fernao Soares Reis, ST Eng. Santino Barreto Eng. Rogerio da Costa Freitas
Tecnico Tecnico DN EPCC Chefe Sec. Apoio Tecnico
REPÚBLICA DEMOCRÁTICA DE TIMOR LESTE
REHABILITAÇÃO DE ESTRADAS
MINISTÉRIO DAS OBRAS PÚBLICAS, TRANSPORTES E COMUNICAÇÕES

Contract No. : Rehabilitação de Estradas Pay Item No. : 506 (1)


Location : CailacoI to Bilimou Roads
Municipio de Bobonaro, Timor Leste Item Description
Supervision : MOP
Stuctural concrete class "A" (21MPa)
Contractor : Grupo Imprezario Cailaco Oan

BACK UP QUANTITY

CHA AREA LENGTH VOLUME


1+090 0.84 8.00 6.72
0.84 8.00 6.72
0.36 8.00 2.88
0.36 8.00 2.88
0.36 8.00 2.88
0.04 8.00 0.32
0.04 8.00 0.32
0.30 12.00 3.60
TOTAL= 26.32 cu.m

Submitted by,
Grupo Imprezario Cailaco Oan Checked by, Verified by,

Fernao Soares Reis, ST Eng. Santino Barreto Eng. Rogerio da Costa Freitas
Tecnico Tecnico DN EPCC Chefe Sec. Apoio Tecnico
REPÚBLICA DEMOCRÁTICA DE TIMOR LESTE
REHABILITAÇÃO DE ESTRADAS
MINISTÉRIO DAS OBRAS PÚBLICAS, TRANSPORTES E COMUNICAÇÕES

Contract No. : Rehabilitação de Estradas Pay Item No. : 506 (6)


Location : CailacoI to Bilimou Roads
Municipio de Bobonaro, Timor Leste Item Description
Supervision : MOP
Lean Concrete
Contractor : Grupo Imprezario Cailaco Oan

BACK UP QUANTITY

CHA AREA LENGTH VOLUME


1+090 0.50 8.00 4.000
1+140 0.20 8.00 1.600
1+651 0.20 8.00 1.600
2+321 0.20 8.00 1.600
2+685 0.20 8.00 1.600
3+220 0.20 8.00 1.600
3+626 0.20 8.00 1.600

TOTAL= 13.60 cu.m

Submitted by,
Grupo Imprezario Cailaco Oan Checked by, Verified by,

Fernao Soares Reis, ST Eng. Santino Barreto Eng. Rogerio da Costa Freitas
Tecnico Tecnico DN EPCC Chefe Sec. Apoio Tecnico
REPÚBLICA DEMOCRÁTICA DE TIMOR LESTE
REHABILITAÇÃO DE ESTRADAS
MINISTÉRIO DAS OBRAS PÚBLICAS

Contract No. : Rehabilitação de Estradas Pay Item No. : 601(1)


Location : CailacoI to Bilimou Roads
Municipio de Bobonaro, Timor Leste Item Description
Supervision : MOP Reinforced concrete pipe culvert,
Contractor : Grupo Imprezario Cailaco Oan 900mm diameter

BACK UP QUANTITY

CHA TYPE LENGTH (m) VOLUME (l.m)


1+140 Single 8.00 8.000
1+651 Single 8.00 8.000
2+321 Single 8.00 8.000
2+685 Single 8.00 8.000
3+220 Single 8.00 8.000
3+626 Single 8.00 8.000

TOTAL= 48.00 l.m

Submitted by,
Grupo Imprezario Cailaco Oan Checked by, Verified by,

Fernao Soares Reis, ST Eng. Santino Barreto Eng. Rogerio da Costa Freitas
Tecnico Tecnico DN EPCC Chefe Sec. Apoio Tecnico
REPÚBLICA DEMOCRÁTICA DE TIMOR LESTE
REHABILITAÇÃO DE ESTRADAS
MINISTÉRIO DAS OBRAS PÚBLICAS

Contract No. : Rehabilitação de Estradas Pay Item No. : 606


Location : CailacoI to Bilimou Roads Item Description:
Municipio de Bobonaro, Timor Leste
Supervision : MOP
Stone Masonry
Contractor : Grupo Imprezario Cailaco Oan

BACK UP QUANTITY
Section Area (sq.m.)
Station Length Volume (cu.m.) Remarks
Thick (m) Height (m) (l.m.)

STONE MASONRY FOR PIPE CULVERT


1+140 0.50 1.00 9.00 4.50
1+651 0.50 1.00 9.00 4.50
2+321 0.50 1.00 9.00 4.50
2+685 0.50 1.00 9.00 4.50
3+220 0.50 1.00 9.00 4.50
3+626 0.50 1.00 9.00 4.50
STONE MASONRY FOR LINE DRAIN
0+900 0.85 - -
0+920 0.85 20.00 17.00
0+940 0.85 20.00 17.00
0+960 0.85 20.00 17.00
0+970 0.85 10.00 8.50
CONSTRUCTION BREAK
0+990 0.85 - -
1+010 0.85 20.00 17.00
CONSTRUCTION BREAK
1+050 0.85 - -
1+060 0.85 10.00 8.50
1+080 0.85 20.00 17.00
1+090 0.85 10.00 8.50
CONSTRUCTION BREAK
1+330 0.85 - -
1+340 0.85 10.00 8.50
1+350 0.85 10.00 8.50
SUBTOTAL 154.50 cu.m.
Section Area (sq.m.)
Station Length Volume (cu.m.) Remarks
Thick (m) Height (m) (l.m.)

CONSTRUCTION BREAK
1+770 1.70 - -
1+780 1.70 10.00 17.00
1+790 1.70 10.00 17.00
CONSTRUCTION BREAK
2+150 0.85 - -
2+160 0.85 10.00 8.50
2+180 0.85 20.00 17.00
2+200 0.85 20.00 17.00
2+210 0.85 10.00 8.50
CONSTRUCTION BREAK
2+410 0.85 - -
2+420 0.85 10.00 8.50
2+430 0.85 10.00 8.50
CONSTRUCTION BREAK
2+510 0.85 - -
2+520 0.85 10.00 8.50
2+540 0.85 20.00 17.00
2+560 0.85 20.00 17.00
2+580 0.85 20.00 17.00
2+600 0.85 20.00 17.00
2+610 0.85 10.00 8.50
CONSTRUCTION BREAK
2+750 0.85 - -
2+760 0.85 10.00 8.50
2+780 0.85 20.00 17.00
2+800 0.85 20.00 17.00
2+820 0.85 20.00 17.00
2+840 0.85 20.00 17.00
2+850 0.85 10.00 8.50
CONSTRUCTION BREAK
3+050 1.70 - -
3+060 1.70 10.00 17.00
3+070 1.70 10.00 17.00
CONSTRUCTION BREAK
3+330 0.85 - -
3+340 0.85 10.00 8.50
3+360 0.85 20.00 17.00
3+380 0.85 20.00 17.00
3+400 0.85 20.00 17.00
3+410 0.85 10.00 8.50
CONSTRUCTION OVER TYPE (L/R)
3+410 1.70 - -
3+420 1.70 10.00 17.00
3+430 1.70 10.00 17.00
SUBTOTAL 408.00 cu.m.
Section Area (sq.m.)
Station Length Volume (cu.m.) Remarks
Thick (m) Height (m) (l.m.)

CONSTRUCTION BREAK
3+470 0.85 - -
3+480 0.85 10.00 8.50
3+490 0.85 10.00 8.50
CONSTRUCTION OVER TYPE (L/R)
3+490 1.70 - -
3+500 1.70 10.00 17.00
3+510 1.70 10.00 17.00
CONSTRUCTION BREAK
3+550 1.70 - -
3+560 1.70 10.00 17.00
3+570 1.70 10.00 17.00
CONSTRUCTION OVER TYPE (L)
3+570 0.85 - -
3+580 0.85 10.00 8.50
3+590 0.85 10.00 8.50
CONSTRUCTION BREAK
3+650 0.85 - -
3+660 0.85 10.00 8.50
3+670 0.85 10.00 8.50
CONSTRUCTION OVER TYPE (L/R)
3+670 1.70 - -
3+680 1.70 10.00 17.00
3+700 1.70 20.00 34.00
STONE MASONRY FOR RETAINING WALL
0+970 2.13 - -
0+980 2.13 10.00 21.25
1+000 2.13 20.00 42.50
1+020 2.13 20.00 42.50
1+040 2.13 20.00 42.50
1+050 2.13 10.00 21.25
CONSTRUCTION BREAK
1+110 2.13 - -
1+120 2.13 10.00 21.25
1+130 2.13 10.00 21.25
CONSTRUCTION OVER TYPE (L/R)
1+130 4.25 - -
1+140 4.25 10.00 42.50
1+150 4.25 10.00 42.50
CONSTRUCTION OVER TYPE (R)
1+150 2.13 - -
1+160 2.13 10.00 21.25
1+170 2.13 10.00 21.25
1+180 2.13 10.00 21.25
1+190 2.13 10.00 21.25
1+200 2.13 10.00 21.25
1+210 2.13 10.00 21.25
1+220 2.13 10.00 21.25
1+230 2.13 10.00 21.25
SUBTOTAL 637.50 cu.m.
Section Area (sq.m.)
Station Length Volume (cu.m.) Remarks
Thick (m) Height (m) (l.m.)

CONSTRUCTION BREAK
1+250 2.13 - -
1+260 2.13 10.00 21.25
1+270 2.13 10.00 21.25
CONSTRUCTION OVER TYPE (L/R)
1+270 4.25 - -
1+280 4.25 10.00 42.50
1+290 4.25 10.00 42.50
CONSTRUCTION OVER TYPE (R)
1+290 2.13 - -
1+300 2.13 10.00 21.25
1+320 2.13 20.00 42.50
1+330 2.13 10.00 21.25
CONSTRUCTION BREAK
1+370 4.25 - -
1+380 4.25 10.00 42.50
1+400 4.25 20.00 85.00
1+420 4.25 20.00 85.00
1+440 4.25 20.00 85.00
1+460 4.25 20.00 85.00
1+480 4.25 20.00 85.00
1+500 4.25 20.00 85.00
1+510 4.25 10.00 42.50
CONSTRUCTION BREAK
1+530 2.13 - -
1+540 2.13 10.00 21.25
1+550 2.13 10.00 21.25
CONSTRUCTION OVER TYPE (L/R)
1+550 4.25 - -
1+560 4.25 10.00 42.50
1+580 4.25 20.00 85.00
1+590 4.25 10.00 42.50
CONSTRUCTION OVER TYPE (R)
1+590 2.13 - -
1+600 2.13 10.00 21.25
1+610 2.13 10.00 21.25
CONSTRUCTION OVER TYPE (L/R)
1+550 4.25 - -
1+560 4.25 10.00 42.50
1+580 4.25 20.00 85.00
1+600 4.25 20.00 85.00
1+620 4.25 20.00 85.00
1+640 4.25 20.00 85.00
1+660 4.25 20.00 85.00
1+680 4.25 20.00 85.00
1+700 4.25 20.00 85.00
1+720 4.25 20.00 85.00
1+730 4.25 10.00 42.50
SUBTOTAL 1,827.50 cu.m.
Section Area (sq.m.)
Station Length Volume (cu.m.) Remarks
Thick (m) Height (m) (l.m.)

CONSTRUCTION OVER TYPE (R)


1+730 2.13 - -
1+740 2.13 10.00 21.25
1+750 2.13 10.00 21.25
CONSTRUCTION BREAK
1+810 4.25 - -
1+820 4.25 10.00 42.50
1+840 4.25 20.00 85.00
1+860 4.25 20.00 85.00
1+880 4.25 20.00 85.00
1+900 4.25 20.00 85.00
1+920 4.25 20.00 85.00
1+940 4.25 20.00 85.00
1+960 4.25 20.00 85.00
1+980 4.25 20.00 85.00
2+000 4.25 20.00 85.00
2+010 4.25 10.00 42.50
CONSTRUCTION BREAK
2+070 2.13 - -
2+080 2.13 10.00 21.25
2+100 2.13 20.00 42.50
2+120 2.13 20.00 42.50
2+140 2.13 20.00 42.50
2+160 2.13 20.00 42.50
2+180 2.13 20.00 42.50
2+200 2.13 20.00 42.50
2+220 2.13 20.00 42.50
2+240 2.13 20.00 42.50
2+250 2.13 10.00 21.25
CONSTRUCTION OVER TYPE (L/R)
2+250 4.25 - -
2+260 4.25 10.00 42.50
2+280 4.25 20.00 85.00
2+290 4.25 10.00 42.50
CONSTRUCTION OVER TYPE (R)
2+290 2.13 - -
2+300 2.13 10.00 21.25
2+310 2.13 10.00 21.25
CONSTRUCTION OVER TYPE (L/R)
2+310 4.25 - -
2+320 4.25 10.00 42.50
2+340 4.25 20.00 85.00
2+360 4.25 20.00 85.00
2+380 4.25 20.00 85.00
2+400 4.25 20.00 85.00
2+410 4.25 10.00 42.50
SUBTOTAL 1,912.50 cu.m.
Section Area (sq.m.)
Station Length Volume (cu.m.) Remarks
Thick (m) Height (m) (l.m.)

CONSTRUCTION BREAK
2+430 2.13 - -
2+440 2.13 10.00 21.25
2+460 2.13 20.00 42.50
2+480 2.13 20.00 42.50
2+500 2.13 20.00 42.50
2+510 2.13 10.00 21.25
CONSTRUCTION BREAK
2+610 2.13 - -
2+620 2.13 10.00 21.25
2+640 2.13 20.00 42.50
2+660 2.13 20.00 42.50
2+680 2.13 20.00 42.50
2+700 2.13 20.00 42.50
2+720 2.13 20.00 42.50
2+740 2.13 20.00 42.50
2+760 2.13 20.00 42.50
2+780 2.13 20.00 42.50
2+800 2.13 20.00 42.50
2+820 2.13 20.00 42.50
2+840 2.13 20.00 42.50
2+850 2.13 10.00 21.25
CONSTRUCTION BREAK
2+870 2.13 - -
2+880 2.13 10.00 21.25
2+900 2.13 20.00 42.50
2+910 2.13 10.00 21.25
CONSTRUCTION BREAK
3+110 2.13 - -
3+120 2.13 10.00 21.25
3+130 2.13 10.00 21.25
CONSTRUCTION OVER TYPE (L/R)
3+130 4.25 - -
3+140 4.25 10.00 42.50
3+150 4.25 10.00 42.50
CONSTRUCTION BREAK
3+190 2.13 - -
3+200 2.13 10.00 21.25
3+220 2.13 20.00 42.50
3+240 2.13 20.00 42.50
3+250 2.13 10.00 21.25
SUBTOTAL 1,020.00 cu.m.
TOTAL 5,960.00 cu.m.
Submitted by,
Grupo Imprezario Cailaco Oan Checked by, Verified by,

Fernao Soares Reis, ST Eng. Santino Barreto Eng. Rogerio da Costa Freitas
Tecnico Tecnico DN EPCC Chefe Sec. Apoio Tecnico
Democratic Republic of Timor Leste
Ministry of Public Works
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 102 (1 ) UNIT : lumpsum


ITEM
Mobilization OUTPUT 1.00
DESCRIPTION:

REF . NO. QTY. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT
RATE
A. EQUIPMENT
E4 1 Wheel Loader, 1.80 cu.m hr 5 70.00 350.00
E7 1 Hydraulic Excavator, 0.90 cu.m. hr 5 80.00 400.00
E8 1 Motor Grader, 125HP hr 5 80.00 400.00
E9 1 Truck Mounted Crane, 11-15T hr 5 50.00 250.00
E15 1 Transit Mixer, 5.00-6.00 cu.m. hr 5 100.00 500.00
E17 5 Concrete Mixer, 1-bagger hr 1.25 10.00 62.50
E19 1 Concrete Vibrator hr 0.5 7.00 3.50
E22 1 Asphalt Paver/Finisher, 4.0m width hr 5 120.00 600.00
E24 1 Asphalt Distributor, 1,330 gal. hr 5 20.00 100.00
E26 1 Pneumatic Tired Roller, 10T hr 5 60.00 300.00
E26a 1 Vibratory Drum Roller hr 5 55.00 275.00
E26b 1 Three-Wheeled Tandem Roller hr 5 40.00 200.00
E27 1 Vibratory Plate Compractor, 7HP hr 5 10.00 50.00
E28 1 Tamping Rammer 7 HP hr 5 10.00 50.00
E29 1 Mobile Air Compressor, 456-500 cfm hr 5 30.00 150.00
E33 0 Pneumatic Breaker/jack hammer (hand held) hr 1 15.00 -
E33b 1 Chain Saw hr 0.5 40.00 20.00
E34 4 Dump Truck, 3.00-5.99 cu.m. hr 5 15.00 300.00
E37 1 Water Tank Truck with Pump, 500-1,000 gal hr 5 30.00 150.00
E39 1 Cargo Truck, 2.5T hr 5 25.00 125.00
E40 1 Cargo Truck, 9.00-10.00T hr 5 30.00 150.00
E40a 1 Low Bed Trailer hr 5 35.00 175.00
TOTAL A 4,611.00

B. BASE CAMP AND FACILITIES


1 Rental of Land for base camp lump sum 1 1,000.00 1,000.00
1 Base Camp sq.m. 72 150.00 10,800.00

TOTAL B 11,800.00
TOTAL A + B 16,411.00
C. UNIT COST = ( A + B )/Output per hour 16,411.00
REF. NO. TEMPORARY WORKS UNIT QUANTITY UNIT COST AMOUNT

D. TEMPORARY WORKS
1 Temporaray Access Road lump sum 1 500.00 500.00

TOTAL D 500.00

E. ESTIMATE DIRECT (EDC) = C + D 16,911.00

F. TOTAL UNIT COST 16,911.00


Democratic Republic of Timor Leste
Ministry of Public Works, Transportation and Comunication
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 102 (2 ) UNIT : lumpsum


ITEM
Demobilization OUTPUT 1.00
DESCRIPTION:

REF . NO. QTY. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT
RATE
A. EQUIPMENT
E4 1 Wheel Loader, 1.80 cu.m hr 5 70.00 350.00
E7 1 Hydraulic Excavator, 0.90 cu.m. hr 5 80.00 400.00
E8 1 Motor Grader, 125HP hr 5 80.00 400.00
E9 1 Truck Mounted Crane, 11-15T hr 5 50.00 250.00
E15 1 Transit Mixer, 5.00-6.00 cu.m. hr 5 100.00 500.00
E17 5 Concrete Mixer, 1-bagger hr 1.25 10.00 62.50
E19 1 Concrete Vibrator hr 0.5 7.00 3.50
E22 1 Asphalt Paver/Finisher, 4.0m width hr 5 120.00 600.00
E24 1 Asphalt Distributor, 1,330 gal. hr 5 20.00 100.00
E26 1 Pneumatic Tired Roller, 10T hr 5 60.00 300.00
E26a 1 Vibratory Drum Roller hr 5 55.00 275.00
E26b 1 Three-Wheeled Tandem Roller hr 5 40.00 200.00
E27 1 Vibratory Plate Compractor, 7HP hr 5 10.00 50.00
E28 1 Tamping Rammer 7 HP hr 5 10.00 50.00
E29 1 Mobile Air Compressor, 456-500 cfm hr 5 30.00 150.00
E33 0 Pneumatic Breaker/jack hammer (hand held) hr 1 15.00 -
E33b 1 Chain Saw hr 0.5 40.00 20.00
E34 4 Dump Truck, 3.00-5.99 cu.m. hr 5 15.00 300.00
E37 1 Water Tank Truck with Pump, 500-1,000 gal hr 5 30.00 150.00
E39 1 Cargo Truck, 2.5T hr 5 25.00 125.00
E40 1 Cargo Truck, 9.00-10.00T hr 5 30.00 150.00
E40a 1 Low Bed Trailer hr 5 35.00 175.00
TOTAL A 4,611.00

B. BASE CAMP AND FACILITIES


1 Removal of Base Camp and Facilities lump sum 1 1,000.00 1,000.00

TOTAL B 1,000.00
TOTAL A + B 5,611.00
C. UNIT COST = ( A + B )/Output per hour 5,611.00
REF. NO. TEMPORARY WORKS UNIT QUANTITY UNIT COST AMOUNT

D. TEMPORARY WORKS
1 Removal of Temporaray Works lump sum 1 500.00 500.00

TOTAL D 500.00
E. ESTIMATE DIRECT (EDC) = C + D 6,111.00
F. TOTAL UNIT COST 6,111.00
Democratic Republic of Timor Leste
Ministry of Public Works, Transportation and Comunication
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 106


UNIT : ls
UNIT RATE : $ 12,120.00

PAY ITEM NO. 106 UNIT : ls


ITEM
Laboratory Testing Services OUTPUT 1.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF TEST TEST AMOUNT


RATE
A. FINE AGGREGATE ( SAND ) TEST
1 Sieve Analysis times 2 40.00 80.00
1 Sand Equivalent times 2 30.00 60.00
1 Soundness times 2 100.00 200.00
1 Specific Gravity & Absorption times 2 35.00 70.00
1 Mud Content times 2 30.00 60.00
1 Organic Impurities times 2 30.00 60.00

TOTAL A 530.00

B. STONE, AGGREGATE & CONCRETE TEST


1 LA. Abration times 2 70.00 140.00
1 Soundness times 2 100.00 200.00
1 Specific Gravity & Absorption times 2 35.00 70.00
1 Atterberg Limits times 2 35.00 70.00
1 Proctor times 2 50.00 100.00
1 Fractured Feces times 2 40.00 80.00
1 CBR times 2 65.00 130.00
1 Trial Mix and Compressive Strength for Design Grade times 2 600.00 1,200.00
6 Sample Compressive Strength times 8 55.00 2,640.00
TOTAL B 4,630.00
TOTAL A + B 5,160.00
C. UNIT COST = ( A + B )/Output per test 5,160.00

REF. NO. PRICE COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. ROAD WORKS COMPONENT TEST


1 Subgrade CBR point 12 100.00 1,200.00
2 Sand Cone / Fielt Density Test point 36 50.00 3,600.00
1 Asphalt ( All Kind Test ) unit 36 60.00 2,160.00

TOTAL D 6,960.0000

E. ESTIMATE DIRECT (EDC) = C + D 12,120.00

F. TOTAL UNIT COST 12,120.00


Democratic Republic of Timor Leste
Ministry of Public Works, Transportation and Comunication
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 108


UNIT : ls
UNIT RATE : $ 2,805.00

PAY ITEM NO. 108 UNIT : ls


ITEM
Trafic Management System and Safety OUTPUT 1.00
DESCRIPTION:
NO. OF COMPONENT
REF . NO. PRICE COMPONENT UNIT COMPONENT RATE AMOUNT

A. WARNING FOR SAFETY OF ROAD USERS


1 Warning Signs pcs 12 15.00 180.00
1 Ban Signs pcs 12 15.00 180.00
1 Order Signs pcs 12 15.00 180.00
1 Directional Signs pcs 12 15.00 180.00

TOTAL A 720.00

B. WORKER SAFETY
1 Work Vest pcs 30 5.00 150.00
1 Work Helm pcs 30 2.50 75.00
1 Drugs ( P3K ) box 4 15.00 60.00
1 Cost of Work Accidents month 36 50.00 1,800.00

TOTAL B 2,085.00
TOTAL A + B 2,805.00
C. UNIT COST = ( A + B )/Output per component 2,805.00

REF. NO. PRICE COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. WORK EQUIPMENT SAFETY


1 Regular Inspection & Maintenance for All Equipment times 0 600.00 -

TOTAL D -

E. ESTIMATE DIRECT (EDC) = C + D 2,805.00

F. TOTAL UNIT COST 2,805.00


Democratic Republic of Timor Leste
Ministry of Public Works, Transportation and Comunication
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 109


UNIT : km
UNIT RATE : $ 2,215.00

PAY ITEM NO. 109 UNIT : km


ITEM
Field Engineering OUTPUT 1.00
DESCRIPTION:
NO. OF COMPONENT
REF . NO. PRICE COMPONENT UNIT COMPONENT RATE AMOUNT

A. FIELD SURVEY
1 Road Condition km 1 40.00 40.00
1 Fixing of BM and TBM pcs 5 15.00 75.00

TOTAL A 115.00

B. TOPO SURVEY
1 Topography and Long Sectioan km 1 500.00 500.00
1 Cross Section profile 50 10.00 500.00

TOTAL B 1,000.00
TOTAL A + B 1,115.00
C. UNIT COST = ( A + B )/Output per component 1,115.00

REF. NO. PRICE COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. DRAWING & SETTING OUT


1 AS-Staked Drawing km 1 500.00 500.00
1 Stake Out of Work km 1 100.00 100.00
1 As-Build Drawing km 1 500.00 500.00

TOTAL D 1,100.0000

E. ESTIMATE DIRECT (EDC) = C + D 2,215.00

F. TOTAL UNIT COST 2,215.00


Democratic Republic of Timor Leste
Ministry of Public Works
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 115(1)


UNIT : Each
UNIT RATE : $ 85.00

PAY ITEM NO. 115(1) UNIT : Each


ITEM
Relocation of Existing Phone Utility Pole OUTPUT 1.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E7 1 Hidraulic Exc'avator, 0.90 cu.m. hr 0.5 80.00 40.00
E4 1 Wheel Loader, 1.80 cu.m. hr 0.5 70.00 35.00
E34 1 Dump Truck, 3.00-5.99 cu.m. hr 0.5 15.00 7.50
Minor Tools 10% of Labor 0.19

TOTAL A 82.69

B. LABOR
L2 1 Leadman hr 0.5 1.68 0.84
L11 3 Unskilled Laborer hr 0.5 0.72 1.08

TOTAL B 1.92
TOTAL A + B 84.61
C. UNIT COST = ( A + B )/Output per hour 84.61

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. Materiasls per unit of Item

TOTAL D -

E. ESTIMATE DIRECT (EDC) = C + D 84.61

F. TOTAL UNIT COST 85.00


Democratic Republic of Timor Leste
Ministry of Public Works
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 115(3)


UNIT : Each
UNIT RATE : $ 127.00

PAY ITEM NO. 115(3) UNIT : Each


ITEM
Relocation of Existing Electric Utility Pole Medium Voltage OUTPUT 1.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E7 1 Hidraulic Exc'avator, 0.90 cu.m. hr 0.75 80.00 60.00
E4 1 Wheel Loader, 1.80 cu.m. hr 0.75 70.00 52.50
E34 1 Dump Truck, 3.00-5.99 cu.m. hr 0.75 15.00 11.25
Minor Tools 10% of Labor 0.29

TOTAL A 124.04

B. LABOR
L2 1 Leadman hr 0.75 1.68 1.26
L11 3 Unskilled Laborer hr 0.75 0.72 1.62

TOTAL B 2.88
TOTAL A + B 126.91
C. UNIT COST = ( A + B )/Output per hour 126.91

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. Materiasls per unit of Item

TOTAL D -

E. ESTIMATE DIRECT (EDC) = C + D 126.91

F. TOTAL UNIT COST 127.00


Democratic Republic of Timor Leste
Ministry of Public Works, Transportation and Comunication
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 200(1)


UNIT : hectare
UNIT RATE : $ 1,237.96

PAY ITEM NO. 200(1) UNIT : hectare


ITEM
Clearing and Grubbing OUTPUT 0.15
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E3 1 Bulldozer, 140 HP hr 1 80.00 80.00
E44 1 Wheel Loader, 1.80 cu.m. hr 1 70.00 70.00
E34 2 Dump Truck, 3.00-5,99 cu.m. hr 1 15.00 30.00

TOTAL A 180.00

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L11 3 Unskiled Laborer hr 1 0.71 2.14

TOTAL B 3.86
TOTAL A + B 183.86
C. UNIT COST = ( A + B )/Output per hour 1,237.96

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM

TOTAL D -

E. ESTIMATE DIRECT (EDC) = C + D 1,237.96

F. TOTAL UNIT COST 1,237.96


Democratic Republic of Timor Leste
Ministry of Public Works, Transportation and Comunication
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 201(3)


UNIT : each
UNIT RATE : $ 14.02

PAY ITEM NO. 201(3) UNIT : each


ITEM
Individual Removal of Trees (Small) OUTPUT 7.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E7 1 Hydraulic Excavator, 0.90 cu.m. hr 1 80.00 80.00
E34 1 Dump Truck, 3.00-5,99 cu.m. hr 1 15.00 15.00

TOTAL A 95.00

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L11 2 Unskiled Laborer hr 1 0.71 1.43

TOTAL B 3.14
TOTAL A + B 98.14
C. UNIT COST = ( A + B )/Output per hour 14.02

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM

TOTAL D -

E. ESTIMATE DIRECT (EDC) = C + D 14.02

F. TOTAL UNIT COST 14.02


Democratic Republic of Timor Leste
Ministry of Public Works, Transportation and Comunication
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 201(4)


UNIT : each
UNIT RATE : $ 115.46

PAY ITEM NO. 201(4) UNIT : each


ITEM
Individual Removal of Trees (Large) OUTPUT 0.85
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E7 1 Hydraulic Excavator, 0.90 cu.m. hr 1 80.00 80.00
E34 1 Dump Truck, 3.00-5,99 cu.m. hr 1 15.00 15.00

TOTAL A 95.00

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L11 2 Unskiled Laborer hr 1 0.71 1.43

TOTAL B 3.14
TOTAL A + B 98.14
C. UNIT COST = ( A + B )/Output per hour 115.46

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM

TOTAL D -

E. ESTIMATE DIRECT (EDC) = C + D 115.46

F. TOTAL UNIT COST 115.46


Democratic Republic of Timor Leste
Ministry of Public Works
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 202(2)


UNIT : l.m.
UNIT RATE : $ 4.07

PAY ITEM NO. 202(2) UNIT : l.m.


ITEM
Removal Of Existing Pipe Culvert and Line Drain OUTPUT 45.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E4 1 Wheel Loader, 1.80 cu.m. hr 1 70.00 70.00
E7 1 Hydraulic Excavator, 0.90 cu.m. hr 1 80.00 80.00
E34 2 Dump Truck, 3.00-5,99 cu.m. hr 1 15.00 30.00

TOTAL A 180.00

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L11 2 Unskiled Laborer hr 1 0.71 1.43

TOTAL B 3.14
TOTAL A + B 183.14
C. UNIT COST = ( A + B )/Output per hour 4.07

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM

TOTAL D -

E. ESTIMATE DIRECT (EDC) = C + D 4.07

F. TOTAL UNIT COST 4.07


Democratic Republic of Timor Leste
Ministry of Public Works, Transportation and Comunication
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 202(3)


UNIT : sq.m.
UNIT RATE : $ 4.07

PAY ITEM NO. 202(3) UNIT : sq.m.


ITEM
Removal and Disposal of Existing Asphalt Pavement OUTPUT 45.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E4 1 Wheel Loader, 1.80 cu.m. hr 1 70.00 70.00
E7 1 Hydraulic Excavator, 0.90 cu.m. hr 1 80.00 80.00
E34 2 Dump Truck, 3.00-5,99 cu.m. hr 1 15.00 30.00

TOTAL A 180.00

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L11 2 Unskiled Laborer hr 1 0.71 1.43

TOTAL B 3.14
TOTAL A + B 183.14
C. UNIT COST = ( A + B )/Output per hour 4.07

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM

TOTAL D -

E. ESTIMATE DIRECT (EDC) = C + D 4.07

F. TOTAL UNIT COST 4.07


Democratic Republic of Timor Leste
Ministry of Public Works
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 202(3b)


UNIT : sq.m.
UNIT RATE : $ 6.10

PAY ITEM NO. 202(3b) UNIT : sq.m.


ITEM
Removal Of Sidewalks Curbs OUTPUT 30.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E4 1 Wheel Loader, 1.80 cu.m. hr 1 70.00 70.00
E7 1 Hydraulic Excavator, 0.90 cu.m. hr 1 80.00 80.00
E34 2 Dump Truck, 3.00-5,99 cu.m. hr 1 15.00 30.00

TOTAL A 180.00

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L11 2 Unskiled Laborer hr 1 0.71 1.43

TOTAL B 3.14
TOTAL A + B 183.14
C. UNIT COST = ( A + B )/Output per hour 6.10

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM

TOTAL D -

E. ESTIMATE DIRECT (EDC) = C + D 6.10

F. TOTAL UNIT COST 6.10


Democratic Republic of Timor Leste
Ministry of Public Works
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 202(4)


UNIT : sq.m.
UNIT RATE : $ 4.58

PAY ITEM NO. 202(4) UNIT : sq.m.


ITEM
Demolition Existing Structure OUTPUT 40.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E4 1 Wheel Loader, 1.80 cu.m. hr 1 70.00 70.00
E7 1 Hydraulic Excavator, 0.90 cu.m. hr 1 80.00 80.00
E34 2 Dump Truck, 3.00-5,99 cu.m. hr 1 15.00 30.00

TOTAL A 180.00

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L11 2 Unskiled Laborer hr 1 0.71 1.43

TOTAL B 3.14
TOTAL A + B 183.14
C. UNIT COST = ( A + B )/Output per hour 4.58

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM

TOTAL D -

E. ESTIMATE DIRECT (EDC) = C + D 4.58

F. TOTAL UNIT COST 4.58


Democratic Republic of Timor Leste
Ministry of Public Works, Transportation and Comunication
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 203(1)


UNIT : cu.m.
UNIT RATE : $ 4.58

PAY ITEM NO. 203(1) UNIT : cu.m.


ITEM
Unsuitable Excavation OUTPUT 40.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E7 1 Hydraulic Excavator, 0.90 cu.m. hr 1 80.00 80.00
E34 2 Dump Truck, 3.00-5,99 cu.m. hr 1 15.00 30.00
E4 1 Wheel Loader, 1.80 cu.m. hr 1 70.00 70.00

TOTAL A 180.00

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L11 2 Unskiled Laborer hr 1 0.71 1.43

TOTAL B 3.14
TOTAL A + B 183.14
C. UNIT COST = ( A + B )/Output per hour 4.58

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM

TOTAL D -

E. ESTIMATE DIRECT (EDC) = C + D 4.58

F. TOTAL UNIT COST 4.58


Democratic Republic of Timor Leste
Ministry of Public Works, Transportation and Comunication
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 204(1)


UNIT : cu.m.
UNIT RATE : $ 4.56

PAY ITEM NO. 204(1) UNIT : cu.m.


ITEM
Structure Excavation OUTPUT 40.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E7 1 Hydraulic Excavator, 0.90 cu.m. hr 1 80.00 80.00
E4 1 Wheel Loader, 1.80 cu.m. hr 1 70.00 70.00
E34 2 Dump Truck, 3.00-5,99 cu.m. hr 1 15.00 30.00

TOTAL A 180.00

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L11 1 Unskiled Laborer hr 1 0.71 0.71

TOTAL B 2.43
TOTAL A + B 182.43
C. UNIT COST = ( A + B )/Output per hour 4.56

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM

TOTAL D -

E. ESTIMATE DIRECT (EDC) = C + D 4.56

F. TOTAL UNIT COST 4.56


Democratic Republic of Timor Leste
Ministry of Public Works, Transportation and Comunication
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 205(1)


UNIT : cu.m.
UNIT RATE : $ 9.45

PAY ITEM NO. 205(1) UNIT : cu.m.


ITEM
Common Embankment OUTPUT 155.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E3 1 Bulldozer, 140 HP hr 1 80.00 80.00
E4 1 Wheel Loader, 1.80 cu.m. hr 1 70.00 70.00
E34 2 Dump Truck, 3.00-5,99 cu.m. hr 1 15.00 30.00
E8 1 Motor Grader, 125HP hr 1 80.00 80.00
E26a 1 Vibratory Drum Roller hr 1 55.00 55.00
E37 1 Water Tank Truck with Pump, 500-1,000 gal hr 1 30.00 30.00

TOTAL A 345.00

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L10 1 Skiled Laborer hr 1 1.14 1.14
L11 2 Unskiled Laborer hr 1 0.71 1.43

TOTAL B 4.29
TOTAL A + B 349.29
C. UNIT COST = ( A + B )/Output per hour 2.25

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM


M17 Common Fill Material (Embankment) cu.m. 1.2 6.00 7.20

TOTAL D 7.20

E. ESTIMATE DIRECT (EDC) = C + D 9.45

F. TOTAL UNIT COST 9.45


Democratic Republic of Timor Leste
Ministry of Public Works, Transportation and Comunication
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 206(1)


UNIT : sq.m.
UNIT RATE : $ 0.86

PAY ITEM NO. 206(1) UNIT : sq.m.


ITEM
Subgrade Preparation (Common Material) OUTPUT 200.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E8 1 Motor Grader, 125HP hr 1 80.00 80.00
E26a 1 Vibratory Drum Roller hr 1 55.00 55.00
E37 1 Water Tank Truck with Pump, 500-1,000 gal hr 1 30.00 30.00

TOTAL A 165.00

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L10 2 Skiled Laborer hr 1 1.14 2.29
L11 4 Unskiled Laborer hr 1 0.71 2.86

TOTAL B 6.86
TOTAL A + B 171.86
C. UNIT COST = ( A + B )/Output per hour 0.86

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM

TOTAL D -

E. ESTIMATE DIRECT (EDC) = C + D 0.86

F. TOTAL UNIT COST 0.86


Democratic Republic of Timor Leste
Ministry of Public Works
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 206(2)


UNIT : sq.m.
UNIT RATE : $ 1.72

PAY ITEM NO. 206(2) UNIT : sq.m.


ITEM
Subgrade Preparation (Existing Pavement) OUTPUT 100.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E8 1 Motor Grader, 125HP hr 1 80.00 80.00
E26a 1 Vibratory Drum Roller hr 1 55.00 55.00
E37 1 Water Tank Truck with Pump, 500-1,000 gal hr 1 30.00 30.00

TOTAL A 165.00

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L10 2 Skiled Laborer hr 1 1.14 2.29
L11 4 Unskiled Laborer hr 1 0.71 2.86

TOTAL B 6.86
TOTAL A + B 171.86
C. UNIT COST = ( A + B )/Output per hour 1.72

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM

TOTAL D -

E. ESTIMATE DIRECT (EDC) = C + D 1.72

F. TOTAL UNIT COST 1.72


Democratic Republic of Timor Leste
Ministry of Public Works, Transportation and Comunication
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 301


UNIT : cu.m.
UNIT RATE : $ 49.09

PAY ITEM NO. 301 UNIT : cu.m.


ITEM
Aggregate Subbase Course OUTPUT 20.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E8 1 Motor Grader, 125HP hr 1 80.00 80.00
E26 1 Pneumatic Tired Roller, 10T hr 1 60.00 60.00
E26a 1 Vibratory Drum Roller hr 1 55.00 55.00
E37 1 Water Tank Truck with Pump, 500-1,000 gal hr 1 30.00 30.00
E34 4 Dump Truck, 3.00-5,99 cu.m. hr 1 15.00 60.00

TOTAL A 285.00

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L10 2 Skiled Laborer hr 1 1.14 2.29
L11 4 Unskiled Laborer hr 1 0.71 2.86

TOTAL B 6.86
TOTAL A + B 291.86
C. UNIT COST = ( A + B )/Output per hour 14.59

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM


M4 Aggregate Subbase cu.m 1.15 30.00 34.50

TOTAL D 34.50

E. ESTIMATE DIRECT (EDC) = C + D 49.09

F. TOTAL UNIT COST 49.09


Democratic Republic of Timor Leste
Ministry of Public Works, Transportation and Comunication
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 302


UNIT : cu.m.
UNIT RATE : $ 74.59

PAY ITEM NO. 302 UNIT : cu.m.


ITEM
Aggregate Base Course Class A OUTPUT 20.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E8 1 Motor Grader, 125HP hr 1 80.00 80.00
E26 1 Pneumatic Tired Roller, 10T hr 1 60.00 60.00
E26a 1 Vibratory Drum Roller hr 1 55.00 55.00
E37 1 Water Tank Truck with Pump, 500-1,000 gal hr 1 30.00 30.00
E34 4 Dump Truck, 3.00-5,99 cu.m. hr 1 15.00 60.00

TOTAL A 285.00

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L10 2 Skiled Laborer hr 1 1.14 2.29
L11 4 Unskiled Laborer hr 1 0.71 2.86

TOTAL B 6.86
TOTAL A + B 291.86
C. UNIT COST = ( A + B )/Output per hour 14.59

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM


M3a Aggregate Base Course Class A cu.m 1.2 50.00 60.00

TOTAL D 60.00

E. ESTIMATE DIRECT (EDC) = C + D 74.59

F. TOTAL UNIT COST 74.59


Democratic Republic of Timor Leste
Ministry of Public Works, Transportation and Comunication
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 402


UNIT : sq.m.
UNIT RATE : $ 2.52

PAY ITEM NO. 402 UNIT : sq.m.


ITEM
Bituminous Prime Coat (MC-70, Cut-back Asphalt) OUTPUT 385.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E24 1 Asphalt Distributor, 1,330 gal. hr 1 20.00 20.00
E25 1 Power Broom, Self-profelled hr 1 40.00 40.00
E37 1 Water Tank Truck with Pump, 500-1,000 gal hr 1 30.00 30.00

TOTAL A 90.00

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L10 1 Skiled Laborer hr 1 1.14 1.14
L11 2 Unskiled Laborer hr 1 0.71 1.43

TOTAL B 4.29
TOTAL A + B 94.29
C. UNIT COST = ( A + B )/Output per hour 0.24

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM


M31 Cutback Asphalt MC 70 liter 1.3 1.75 2.28

TOTAL D 2.28

E. ESTIMATE DIRECT (EDC) = C + D 2.52

F. TOTAL UNIT COST 2.52


Democratic Republic of Timor Leste
Ministry of Public Works, Transportation and Comunication
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 403


UNIT : sq.m.
UNIT RATE : $ 2.74

PAY ITEM NO. 403 UNIT : sq.m.


ITEM
Bituminous Tack Coat (MC-70, Cut-back Asphalt) OUTPUT 385.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E24 1 Asphalt Distributor, 1,330 gal. hr 1 20.00 20.00
E25 1 Power Broom, Self-profelled hr 1 40.00 40.00
E37 1 Water Tank Truck with Pump, 500-1,000 gal hr 1 30.00 30.00

TOTAL A 90.00

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L10 1 Skiled Laborer hr 1 1.14 1.14
L11 2 Unskiled Laborer hr 1 0.71 1.43

TOTAL B 4.29
TOTAL A + B 94.29
C. UNIT COST = ( A + B )/Output per hour 0.24

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM


M32 Cutback Asphalt RC_ liter 1 2.50 2.50

TOTAL D 2.50

E. ESTIMATE DIRECT (EDC) = C + D 2.74

F. TOTAL UNIT COST 2.74


Democratic Republic of Timor Leste
Ministry of Public Works
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 411(5a)


UNIT : sq.m.
UNIT RATE : $ 29.96

PAY ITEM NO. 411(5a) UNIT : sq.m.


ITEM
Asphal Concrete -Wearing Course 40 mm thick OUTPUT 165.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E22 1 Asphalt Paver/Finisher, 4.0m width hr 1 120.00 120.00
E26 1 Pneumatic Tired Roller , 10T hr 1 60.00 60.00
E26b 1 Tree-Wheeled Tandem Roller hr 1 40.00 40.00
E34 4 Dump Truck, 3.00-5,99 cu.m. hr 1 15.00 60.00
E37 1 Water Tank Truck with Pump, 500-1,000 gal hr 1 30.00 30.00

TOTAL A 310.00

B. LABOR
1 Leadman hr 1 1.71 1.71
6 Skiled Laborer hr 1 1.14 6.86
6 Unskiled Laborer hr 1 0.71 4.29

TOTAL B 12.86
TOTAL A + B 322.86
C. UNIT COST = ( A + B )/Output per hour 1.96

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM


M18a 1 Bituminous Concrete ton 0.08 350.00 28.00

TOTAL D 28.00

E. ESTIMATE DIRECT (EDC) = C + D 29.96

F. TOTAL UNIT COST 29.96


Democratic Republic of Timor Leste
Ministry of Public Works, Transportation and Comunication
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 411(6)


UNIT : sq.m.
UNIT RATE : $ 43.96

PAY ITEM NO. 411(6) UNIT : sq.m.


ITEM
Asphal Concrete - Binder Course 50 mm thick OUTPUT 165.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E22 1 Asphalt Paver/Finisher, 4.0m width hr 1 120.00 120.00
E26 1 Pneumatic Tired Roller , 10T hr 1 60.00 60.00
E26b 1 Tree-Wheeled Tandem Roller hr 1 40.00 40.00
E34 4 Dump Truck, 3.00-5,99 cu.m. hr 1 15.00 60.00
E37 1 Water Tank Truck with Pump, 500-1,000 gal hr 1 30.00 30.00

TOTAL A 310.00

B. LABOR
1 Leadman hr 1 1.71 1.71
6 Skiled Laborer hr 1 1.14 6.86
6 Unskiled Laborer hr 1 0.71 4.29

TOTAL B 12.86
TOTAL A + B 322.86
C. UNIT COST = ( A + B )/Output per hour 1.96

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM


M18a 1 Bituminous Concrete ton 0.12 350.00 42.00

TOTAL D 42.00

E. ESTIMATE DIRECT (EDC) = C + D 43.96

F. TOTAL UNIT COST 43.96


Democratic Republic of Timor Leste
Ministry of Public Works, Transportation and Comunication
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 505


UNIT : kg
UNIT RATE : $ 1.89

PAY ITEM NO. 505 UNIT : kg


ITEM
Reinforcing Steel OUTPUT 50.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E30 1 Bar Bender, 10HP hr 1 5.00 5.00
E31 1 Bar Cutter, 10HP hr 1 5.00 5.00

TOTAL A 10.00

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L10 2 Skiled Laborer hr 1 1.14 2.29
L11 4 Unskiled Laborer hr 1 0.71 2.86

TOTAL B 6.86
TOTAL A + B 16.86
C. UNIT COST = ( A + B )/Output per hour 0.34

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM


M10 Reinforcing Steel Bar kg 1 1.50 1.50
M11 GI Wire # 16 kg 0.05 1.00 0.05

TOTAL D 1.55

E. ESTIMATE DIRECT (EDC) = C + D 1.89

F. TOTAL UNIT COST 1.89


Democratic Republic of Timor Leste
Ministry of Public Works, Transportation and Comunication
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 506(1)


UNIT : cu.m.
UNIT RATE : $ 218.83

PAY ITEM NO. 506(1) UNIT : cu.m.


ITEM
Structural Concrete Class "A" (21MPa) OUTPUT 12.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E19 2 Concrete Vibrator hr 1 7.00 14.00
E15 2 Transit Mixer, 5.00-6.00 cu.m. hr 1 100.00 200.00
E37 1 Water Tank Truck with Pump, 500-1,000 gal hr 1 30.00 30.00
E42 1 Concrete Batching Plant hr 1 450.00 450.00

TOTAL A 694.00

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L10 4 Skiled Laborer hr 1 1.14 4.57
L11 8 Unskiled Laborer hr 1 0.71 5.71

TOTAL B 12.00
TOTAL A + B 706.00
C. UNIT COST = ( A + B )/Output per hour 58.83

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM


M1 Portland Cement kg 360 0.20 72.00
M2 Sand cu.m. 0.45 25.00 11.25
M20 Timber Form Work cu.m. 0.1 300.00 30.00
M21 Crushed Aggregate for Concrete cu.m. 0.85 55.00 46.75

TOTAL D 160.00

E. ESTIMATE DIRECT (EDC) = C + D 218.83

F. TOTAL UNIT COST 218.83


Democratic Republic of Timor Leste
Ministry of Public Works, Transportation and Comunication
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 506(6)


UNIT : cu.m.
UNIT RATE : $ 151.09

PAY ITEM NO. 506(6) UNIT : cu.m.


ITEM
Lean Concrete OUTPUT 8.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E19 1 Concrete Vibrator hr 1 7.00 7.00
E15 1 Transit Mixer, 5.00-6.00 cu.m. hr 1 100.00 100.00
E37 1 Water Tank Truck with Pump, 500-1,000 gal hr 0.5 30.00 15.00
E42 1 Concrete Batching Plant hr 0.5 450.00 225.00

TOTAL A 347.00

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L10 1 Skiled Laborer hr 1 1.14 1.14
L11 4 Unskiled Laborer hr 1 0.71 2.86

TOTAL B 5.71
TOTAL A + B 352.71
C. UNIT COST = ( A + B )/Output per hour 44.09

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM


M1 Portland Cement kg 200 0.20 40.00
M2 Sand cu.m. 0.45 25.00 11.25
M20 Timber Form Work cu.m. 0.03 300.00 9.00
M21 Crushed Aggregate for Concrete cu.m. 0.85 55.00 46.75

TOTAL D 107.00

E. ESTIMATE DIRECT (EDC) = C + D 151.09

F. TOTAL UNIT COST 151.09


Democratic Republic of Timor Leste
Ministry of Public Works, Transportation and Comunication
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 601(1)


UNIT : cu.m.
UNIT RATE : $ 354.78

PAY ITEM NO. 601(1) UNIT : cu.m.


ITEM
Reinforced Concrete Pipe Culvert, 900 mm diameter OUTPUT 3.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E39 1 Cargo Truck, 2.5T hr 0.25 25.00 6.25
E17 1 Concrete Mixer, 1-bagger hr 1 10.00 10.00

TOTAL A 16.25

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L10 2 Skiled Laborer hr 1 1.14 2.29
L11 4 Unskiled Laborer hr 1 0.71 2.86

TOTAL B 6.86
TOTAL A + B 23.11
C. UNIT COST = ( A + B )/Output per hour 7.70

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM


M1 Portland Cement kg 8.5 0.20 1.70
M2 Sand cu.m. 0.015 25.00 0.38
M46 Reinforced Concrete Pipe, 900mm diameter l.m. 1 345.00 345.00

TOTAL D 347.08

E. ESTIMATE DIRECT (EDC) = C + D 354.78

F. TOTAL UNIT COST 354.78


Democratic Republic of Timor Leste
Ministry of Public Works
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 604 (4)


UNIT : l.m
UNIT RATE : $ 11.26

PAY ITEM NO. 604 (4) UNIT : l.m


ITEM
PVC Pipe 4" Diameter OUTPUT 25.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E7 1 Hydraulic Excavator, 0.90 cu.m. hr 1 80.00 80.00
E34 1 Dump Truck, 3.00-5,99 cu.m. hr 1 15.00 15.00

TOTAL A 95.00

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L10 1 Skiled Laborer hr 1 1.14 1.14
L11 5 Unskiled Laborer hr 1 0.71 3.57

TOTAL B 6.43
TOTAL A + B 101.43
C. UNIT COST = ( A + B )/Output per hour 4.06

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM


PVC Pipe 4" Diameter pcs 0.200 36.00 7.20

TOTAL D 7.20

E. ESTIMATE DIRECT (EDC) = C + D 11.26

F. TOTAL UNIT COST 11.26


Democratic Republic of Timor Leste
Ministry of Public Works
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 604 (7)


UNIT : each
UNIT RATE : $ 16.76

PAY ITEM NO. 604 (7) UNIT : each


ITEM
Steel Grill OUTPUT 15.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E7 1 Hydraulic Excavator, 0.90 cu.m. hr 1 80.00 80.00
E34 1 Dump Truck, 3.00-5,99 cu.m. hr 1 15.00 15.00

TOTAL A 95.00

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L10 1 Skiled Laborer hr 1 1.14 1.14
L11 5 Unskiled Laborer hr 1 0.71 3.57

TOTAL B 6.43
TOTAL A + B 101.43
C. UNIT COST = ( A + B )/Output per hour 6.76

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM


Steel Grill pcs 1.000 10.00 10.00

TOTAL D 10.00

E. ESTIMATE DIRECT (EDC) = C + D 16.76

F. TOTAL UNIT COST 16.76


Democratic Republic of Timor Leste
Ministry of Public Works
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 606


UNIT : cu.m.
UNIT RATE : $ 82.27

PAY ITEM NO. 606 UNIT : cu.m.


ITEM
Stone Masonry OUTPUT 4.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E7 1 Hydraulic Excavator, 0.90 cu.m. hr 0.25 80.00 20.00
E17 1 Concrete Mixer, 1-bagger hr 1 10.00 10.00
E37 1 Water Tank Truck with Pump, 500-1,000 gal hr 0.25 30.00 7.50
E27 1 Vibratory Plate Compactor, 7HP hr 0.5 10.00 5.00

TOTAL A 42.50

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L10 4 Skiled Laborer hr 1 1.14 4.57
L11 6 Unskiled Laborer hr 1 0.71 4.29

TOTAL B 10.57
TOTAL A + B 53.07
C. UNIT COST = ( A + B )/Output per hour 13.27

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM


M1 Portland Cement kg 140 0.20 28.00
M6 Boulder Stone cu.m. 1.15 20.00 23.00
M2 Sand cu.m. 0.36 25.00 9.00
Formwork & other (15%xmaterial price) 9.00

TOTAL D 69.00

E. ESTIMATE DIRECT (EDC) = C + D 82.27

F. TOTAL UNIT COST 82.27


Democratic Republic of Timor Leste
Ministry of Public Works
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 610


UNIT : cu.m.
UNIT RATE : $ 67.21

PAY ITEM NO. 610 UNIT : cu.m.


ITEM
Gabions OUTPUT 2.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E7 1 Hydraulic Excavator, 0.90 cu.m. hr 0.25 80.00 20.00
E34 1 Dump Truck, 3.00-5,99 cu.m. hr 1 15.00 15.00

TOTAL A 35.00

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L10 1 Skiled Laborer hr 1 1.14 1.14
L11 5 Unskiled Laborer hr 1 0.71 3.57

TOTAL B 6.43
TOTAL A + B 41.43
C. UNIT COST = ( A + B )/Output per hour 20.71

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM


M1 Gabion box pcs 0.5 36.00 18.00
M6 Boulder Stone cu.m. 1.2 20.00 24.00
M2 Annealed wire kg 2 2.00 4.00
Geotextile sq.m 0.5 1.00 0.50

TOTAL D 46.50

E. ESTIMATE DIRECT (EDC) = C + D 67.21

F. TOTAL UNIT COST 67.21


Democratic Republic of Timor Leste
Ministry of Public Works
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 701 (1)


UNIT : cu.m.
UNIT RATE : $ 184.25

PAY ITEM NO. 701 (1) UNIT : cu.m.


ITEM
Concrete Curb OUTPUT 1.25
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E7 1 Hydraulic Excavator, 0.90 cu.m. hr 0.25 80.00 20.00
E34 1 Dump Truck, 3.00-5,99 cu.m. hr 1 15.00 15.00

TOTAL A 35.00

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L10 1 Skiled Laborer hr 1 1.14 1.14
L11 5 Unskiled Laborer hr 1 0.71 3.57

TOTAL B 6.43
TOTAL A + B 41.43
C. UNIT COST = ( A + B )/Output per hour 33.14

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM


Portland Cement kg 412 0.20 82.40
Concrete Sand cu.m. 0.556 25.00 13.90
Gravel cu.m. 0.78 45.00 35.10
Formwork & other (15%xmaterial price) 19.71

TOTAL D 151.11

E. ESTIMATE DIRECT (EDC) = C + D 184.25

F. TOTAL UNIT COST 184.25


Democratic Republic of Timor Leste
Ministry of Public Works
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 701 (2)


UNIT : cu.m.
UNIT RATE : $ 184.25

PAY ITEM NO. 701 (2) UNIT : cu.m.


ITEM
Concrete Gutter OUTPUT 1.25
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E7 1 Hydraulic Excavator, 0.90 cu.m. hr 0.25 80.00 20.00
E34 1 Dump Truck, 3.00-5,99 cu.m. hr 1 15.00 15.00

TOTAL A 35.00

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L10 1 Skiled Laborer hr 1 1.14 1.14
L11 5 Unskiled Laborer hr 1 0.71 3.57

TOTAL B 6.43
TOTAL A + B 41.43
C. UNIT COST = ( A + B )/Output per hour 33.14

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM


Portland Cement kg 412 0.20 82.40
Concrete Sand cu.m. 0.556 25.00 13.90
Gravel cu.m. 0.78 45.00 35.10
Formwork & other (15%xmaterial price) 19.71

TOTAL D 151.11

E. ESTIMATE DIRECT (EDC) = C + D 184.25

F. TOTAL UNIT COST 184.25


Democratic Republic of Timor Leste
Ministry of Public Works
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 702


UNIT : sq.m
UNIT RATE : $ 15.82

PAY ITEM NO. 702 UNIT : sq.m


ITEM
Sidewalk OUTPUT 18.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E7 1 Hydraulic Excavator, 0.90 cu.m. hr 0.25 80.00 20.00
E34 1 Dump Truck, 3.00-5,99 cu.m. hr 1 15.00 15.00

TOTAL A 35.00

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L10 1 Skiled Laborer hr 1 1.14 1.14
L11 5 Unskiled Laborer hr 1 0.71 3.57

TOTAL B 6.43
TOTAL A + B 41.43
C. UNIT COST = ( A + B )/Output per hour 2.30

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM


Portland Cement kg 8.32 0.20 1.66
Concrete Sand cu.m. 0.062 25.00 1.55
Paving Blocks cu.m. 20.6 0.50 10.30

TOTAL D 13.51

E. ESTIMATE DIRECT (EDC) = C + D 15.82

F. TOTAL UNIT COST 15.82


Democratic Republic of Timor Leste
Ministry of Public Works
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 706(2)


UNIT : each
UNIT RATE : $ 281.27

PAY ITEM NO. 706(2) UNIT : each


ITEM
Regulatory Signs OUTPUT 1.05
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E39 1 Cargo Truck, 2.5T hr 0.25 25.00 6.25

TOTAL A 6.25

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L11 10 Unskiled Laborer hr 1 0.71 7.14

TOTAL B 8.86
TOTAL A + B 15.11
C. UNIT COST = ( A + B )/Output per hour 14.39

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM


M25 Regulatory Sign each 1 200.00 200.00
M28 Galvanized Iron Pipe, 75mm diameter l.m. 3 15.00 45.00
506(1)a Concrete Class "A" cu.m. 0.1 218.83 21.88

TOTAL D 266.88

E. ESTIMATE DIRECT (EDC) = C + D 281.27

F. TOTAL UNIT COST 281.27


Democratic Republic of Timor Leste
Ministry of Public Works
Directorate General for Public Works
Directorate of Roads, Bridges and Flood Control

UNIT RATES DATA BASE

PAY ITEM NO. 710


UNIT : sq.m.
UNIT RATE : $ 34.21

PAY ITEM NO. 710 UNIT : sq.m.


ITEM
Reflectorized Thermoplastic Pavement Markings OUTPUT 4.00
DESCRIPTION:

REF . NO. PRICE COMPONENT UNIT NO. OF HR. HOURLY AMOUNT


RATE
A. EQUIPMENT
E33a 1 Paint Striping Machine hr 1 10.00 10.00

TOTAL A 10.00

B. LABOR
L2 1 Leadman hr 1 1.71 1.71
L10 2 Skiled Laborer hr 1 1.14 2.29
L11 4 Unskiled Laborer hr 1 0.71 2.86

TOTAL B 6.86
TOTAL A + B 16.86
C. UNIT COST = ( A + B )/Output per hour 4.21

REF. NO. MATERIAL COMPONENT UNIT QUANTITY UNIT COST AMOUNT

D. MATERIALS PER UNIT OF ITEM


M36 Thermoplastic Reflectorized Paint gal. 0.15 200.00 30.00

TOTAL D 30.00

E. ESTIMATE DIRECT (EDC) = C + D 34.21

F. TOTAL UNIT COST 34.21

Вам также может понравиться