QUSOUR BILADY FOR CONTRACTING COMPANY LTD

GRENADA MALL EXTENSION PROJECT

RIYADH, KINGDOM OF SAUDI ARABIA

BILL OF QUANTITIES

FRONT PAGE Page 1

FOUNTAIN AND WATERFALL WORKS QUSOUR BILADY FOR CONTRACTING COMPANY LTD.

GRENADA MALL EXTENSION PROJECT

Bill of Quantities
Landscaping Works

Ref SCOPE OF WORK Total Cost

A. LANDSCAPE 187,520.00

B. IRRIGATION 130,683.00

SUB-TOTAL SAR 318,203.00

5 % VAT SAR 15,911.00
7.5 % DISCOUNT SAR 23,866.00

SUMMARY 2 of 15 500513273.xlsx
FOUNTAIN AND WATERFALL WORKS QUSOUR BILADY FOR CONTRACTING COMPANY LTD.

GRENADA MALL EXTENSION PROJECT

Bill of Quantities
Landscaping Works

Ref SCOPE OF WORK Total Cost

GRAND TOTAL SAR 310,248.00

SUMMARY 3 of 15 500513273.xlsx
 GRENADA MALL EXTENSION PROJECT
Bill of Quantities
Landscaping Works

Item DESCRIPTION UNIT QTY. REV. QTY UNIT RATE TOTAL (SAR) TOTAL (SAR)

32 93 00 - Plants

Planting, rate should include all necessary, brasing,

borders, mortar, sheets, plan / reinforced concrete as
per drawings and engineer instructions .

PALMS
Washingtonia Filifera, trunk height 2 m min .under the
1 leaf base, trunk width 20 inch min, wooden box size 1000 Nos. 12.00 12.00 1,800 21,600.00 21,600.00
mm min
Phoenix Dactylifera, trunk height 2 m min . under the leaf
2 base, trunk width 25- 30 inch min, wooden box size 1000 Nos. 41.00 41.00 1,600 65,600.00 65,600.00
mm min .

TREES

Conocarpus Erectus, total height 1 m min . trunk width 3

3 Nos. 6.00 - 225 1,350.00
inch min spread 2 m min. pot size750mm min.

SHRUBS

Duranta repens , total Height 0.3m min., spread 0.3m min,

4 M2 134.00 132.00 85 11,390.00 11,220.00
6 plant/ m2 pot size 20 cm.

Hibiscus rosa-sinensis, total Height 0.5m min., spread

5 M2 158.00 158.00 140 22,120.00 22,120.00
0.4m min, 4 plant/ m2 ,pot size 30 cm.

Leucophyllum frutescens , total Height 0.6m min., spread

6 M2 59.00 59.00 55 3,245.00 3,245.00
0.4m min, 4 plant/ m2, pot size 30 cm.

Nerium oleander , total Height 0.75m min., spread 0.5m

7 M2 10.00 10.00 60 600.00 600.00
min, 1 plant/ m2, pot size 30 cm.

Pennisetum rubrum , total Height 0.5m min., spread 0.4m

8 M2 271.00 260.00 65 17,615.00 16,900.00
min, 4 plant/ m2, pot size 20 cm.

Muraya paniculata , total Height 0.4m min., spread 0.5m

9 M2 9.00 9.00 60 540.00 540.00
min, 2 plant/ m2, pot size 20 cm.

Tacoma stans , total Height 1m min., spread 0.7m min, 1

10 M2 21.00 19.00 60 1,260.00 1,140.00
plant/ m2, pot size 40 cm.

Jatropha integerrina , total Height 0.8m min., spread 0.4m

11 M2 126.00 123.00 50 6,300.00 6,150.00
min, 1 plant/ m2, pot size tin container

Total landscaping works Page 2 SAR 151,620.00 149,115.00

Landscape (2) 4 of 15 500513273.xlsx

 GROUND COVERS

Carissa macrocarpa , total Height 0.2m min., spread 0.2m

12 M2 108.00 97.00 60 6,480.00 5,820.00
min, 8 plant/ m2 ,pot size 20 cm.

Gazania splendens , total Height 0.1m min., spread 0.2m

13 M2 48.00 36.00 50 2,400.00 1,800.00
min, 8 plant/ m2 ,pot size 20 cm.

Lampranthus red, total Height 0.2m min., spread 0.2m

14 M2 16.00 16.00 50 800.00 800.00
min, 8 plant/ m2, pot size 20 cm.

Pentas lanceolate red , total Height 0.3m min., spread

15 M2 252.00 243.00 60 15,120.00 14,580.00
0.2m min, 6 plant/ m2, pot size 20 cm.

Verbena hybride , total Height 0.1m min., spread 0.2m

16 M2 12.00 11.00 60 720.00 660.00
min, 8 plant/ m2, pot size 20 cm.

Vinca white , total Height 0.2m min., spread 0.2m min, 8

17 M2 173.00 164.00 60 10,380.00 9,840.00
plant/ m2, pot size 20 cm.

AGRICULTURAL SOIL

Soil Additives M3 662.00 105 -

Mixed soil (clay and sand with 1:4 ratio)

Peatmoss, 4000 lts/bale 5%

Organic Fertilizer, 25lts/bag 5%

Inorganic Fertilizer + trace elements (1.5kg/m3)

Total landscaping works Page 2 SAR 35,900.00 33,500.00

Total Amount for Supply and Installation of

SAR 187,520.00 182,615.00
landscaping works

Landscape (2) 5 of 15 500513273.xlsx

 HEIGHT VOLUME Mortality Agri Soil Tree Geotextile &
Mat'l Cost Maint. (5%) Sand Drainage
(M) (M3) (10%) mix Support
gravel

1.00 12.00 12.00 1,500.00 150.00 75.00 - 45.00 - 24.00

1.00 41.00 41.00 1,550.00 155.00 77.50 - 45.00 - 24.00

55.00 5.50 2.75 64.50 - - 16.50

0.45 59.40 60.00 36.00 3.60 1.80 33.00 - - -

0.45 71.10 72.00 56.00 5.60 2.80 33.00 - - -

0.45 26.55 27.00 32.00 3.20 1.60 33.00 - - -

0.45 4.50 5.00 18.00 1.80 0.90 33.00 - - -

0.45 117.00 117.00 10.00 1.00 0.50 33.00 - - -

0.45 4.05 5.00 24.00 2.40 1.20 33.00 - - -

0.45 8.55 9.00 18.00 1.80 0.90 33.00 - - -

0.45 55.35 56.00 20.00 2.00 1.00 33.00 - - -

404.00

Landscape (2) 6 of 15 500513273.xlsx

 0.45 43.65 44.00 20.00 2.00 1.00 20.00 - - -

0.45 16.20 17.00 10.00 1.00 0.50 20.00 - - -

0.45 7.20 8.00 16.00 1.60 0.80 20.00 - - -

0.45 109.35 110.00 36.00 3.60 1.80 20.00 - - -

0.45 4.95 5.00 16.00 1.60 0.80 20.00 - - -

0.45 73.80 74.00 16.00 1.60 0.80 20.00 - - -

258.00

662.00

Landscape (2) 7 of 15 500513273.xlsx

 Cl'ring&
Excvtion Levelling & Misc Mat'l S'vision & OH + P
Int'l Cost D'spsal&f Hauling Dry Cost
& Trnch Grdng 15% Testing (35%)
rmwrk

120.00 15.00 4.50 5.00 225.00 7.23 2,170.73 3,340.00

120.00 15.00 4.50 5.00 232.50 7.23 2,235.73 3,440.00

10.00 5.00 5.00 5.00 8.25 1.25 178.75 275.00

12.00 0.50 0.50 0.50 5.40 0.68 93.98 145.00

8.00 1.50 0.50 0.50 8.40 0.53 116.83 180.00

8.00 3.00 0.50 0.50 4.80 0.60 87.20 135.00

2.00 1.50 0.50 0.50 2.70 0.23 61.13 95.00

8.00 2.50 0.50 0.50 1.50 0.58 58.08 90.00

8.00 0.50 0.50 0.50 3.60 0.48 74.18 115.00

2.00 1.50 0.50 0.50 2.70 0.23 61.13 95.00

2.00 2.50 0.50 0.50 3.00 0.28 64.78 100.00

Landscape (2) 8 of 15 500513273.xlsx

 2.00 0.75 0.25 0.25 3.00 0.16 49.41 77.00

2.00 1.00 0.25 0.25 1.50 0.18 36.68 57.00

2.00 0.25 0.25 0.25 2.40 0.14 43.69 68.00

2.00 0.25 0.25 0.25 5.40 0.14 69.69 108.00

2.00 0.25 0.25 0.25 2.40 0.14 43.69 68.00

2.00 0.25 0.25 0.25 2.40 0.14 43.69 68.00

Landscape (2) 9 of 15 500513273.xlsx

 GRENADA MALL EXTENSION PROJECT
Bill of Quantities
Landscaping Works

Item DESCRIPTION UNIT QTY. REV. QTY UNIT RATE TOTAL (SAR) TOTAL (SAR)

32 93 00 - Plants

Planting, rate should include all necessary, brasing,

borders, mortar, sheets, plan / reinforced concrete as
per drawings and engineer instructions .

PALMS
Washingtonia Filifera, trunk height 2 m min .under the
1 leaf base, trunk width 20 inch min, wooden box size 1000 Nos. 12.00 14.00 1,800 21,600.00 25,200.00
mm min
Phoenix Dactylifera, trunk height 2 m min . under the leaf
2 base, trunk width 25- 30 inch min, wooden box size 1000 Nos. 41.00 53.00 1,600 65,600.00 84,800.00
mm min .

TREES

Conocarpus Erectus, total height 1 m min . trunk width 3

3 Nos. 6.00 - 225 1,350.00
inch min spread 2 m min. pot size750mm min.

SHRUBS

Duranta repens , total Height 0.3m min., spread 0.3m min,

4 M2 134.00 132.00 85 11,390.00 11,220.00
6 plant/ m2 pot size 20 cm.

Hibiscus rosa-sinensis, total Height 0.5m min., spread

5 M2 158.00 158.00 140 22,120.00 22,120.00
0.4m min, 4 plant/ m2 ,pot size 30 cm.

Leucophyllum frutescens , total Height 0.6m min., spread

6 M2 59.00 59.00 55 3,245.00 3,245.00
0.4m min, 4 plant/ m2, pot size 30 cm.

Nerium oleander , total Height 0.75m min., spread 0.5m

7 M2 10.00 10.00 60 600.00 600.00
min, 1 plant/ m2, pot size 30 cm.

Pennisetum rubrum , total Height 0.5m min., spread 0.4m

8 M2 271.00 260.00 65 17,615.00 16,900.00
min, 4 plant/ m2, pot size 20 cm.

Muraya paniculata , total Height 0.4m min., spread 0.5m

9 M2 9.00 9.00 60 540.00 540.00
min, 2 plant/ m2, pot size 20 cm.

Tacoma stans , total Height 1m min., spread 0.7m min, 1

10 M2 21.00 19.00 60 1,260.00 1,140.00
plant/ m2, pot size 40 cm.

Jatropha integerrina , total Height 0.8m min., spread 0.4m

11 M2 126.00 123.00 50 6,300.00 6,150.00
min, 1 plant/ m2, pot size tin container

Total landscaping works Page 2 SAR 151,620.00 171,915.00

Landscape 10 of 15 500513273.xlsx
 Item DESCRIPTION UNIT QTY. REV. QTY UNIT RATE TOTAL (SAR) TOTAL (SAR)

GROUND COVERS

Carissa macrocarpa , total Height 0.2m min., spread 0.2m

12 M2 108.00 97.00 60 6,480.00 5,820.00
min, 8 plant/ m2 ,pot size 20 cm.

Gazania splendens , total Height 0.1m min., spread 0.2m

13 M2 48.00 32.00 50 2,400.00 1,600.00
min, 8 plant/ m2 ,pot size 20 cm.

Lampranthus red, total Height 0.2m min., spread 0.2m

14 M2 16.00 35.00 50 800.00 1,750.00
min, 8 plant/ m2, pot size 20 cm.

Pentas lanceolate red , total Height 0.3m min., spread

15 M2 252.00 330.00 60 15,120.00 19,800.00
0.2m min, 6 plant/ m2, pot size 20 cm.

Verbena hybride , total Height 0.1m min., spread 0.2m

16 M2 12.00 11.00 60 720.00 660.00
min, 8 plant/ m2, pot size 20 cm.

Vinca white , total Height 0.2m min., spread 0.2m min, 8

17 M2 173.00 227.00 60 10,380.00 13,620.00
plant/ m2, pot size 20 cm.

AGRICULTURAL SOIL

Soil Additives M3 681.00 105 -

Mixed soil (clay and sand with 1:4 ratio)

Peatmoss, 4000 lts/bale 5%

Organic Fertilizer, 25lts/bag 5%

Inorganic Fertilizer + trace elements (1.5kg/m3)

GRAVEL

Drainage Gravel 3/4" M2 1,525.00 25 -

Total landscaping works Page 2 SAR 35,900.00 43,250.00

Total Amount for Supply and Installation of

SAR 187,520.00 215,165.00
landscaping works

Landscape 11 of 15 500513273.xlsx
 GRENADA MALL EXTENSION PROJECT
Bill of Quantities
Landscaping Works

UNIT
Item DESCRIPTION QTY. UNIT TOTAL (SAR)
RATE

uPVC pipe ;spigots and sockets class 5

1 25 mm dia. 366.00 M 15.00 5,490.00

2 32 mm dia. 270.00 M 20.00 5,400.00

3 40 mm dia. 228.00 M 23.00 5,244.00

4 50 mm dia. 84.00 M 33.00 2,772.00

5 63 mm dia. 66.00 M 46.00 3,036.00

6 75 mm dia. 90.00 M 61.00 5,490.00

7 110 mm dia. 432.00 M 103.00 44,496.00

Directly buried gate valve

8 DI Buried Gate Valve 4 inch Dia. 1.00 Pcs 1770.00 1,770.00

Solenoid valves
1" Solenoid valve inside rectangular valve box including all
9 3.00 Pcs 580.00 1,740.00
accessories.
1.5" Solenoid valve inside rectangular valve box including all
10 6.00 Pcs 650.00 3,900.00
accessories.
2" Solenoid valve inside rectangular valve box including all
11 1.00 Pcs 760.00 760.00
accessories.

Quick coupling valve

Quick coupling valve inside round valve box including all
12 2.00 Pcs 540.00 1,080.00
accessories.

Drip with all Accessories as S hown in Detail Drawings

Supply and installation of PC bubbler, 0.25 GPM including all

necessary fittings and accessories to complete the work as
13 12.00 Pcs 10.00 120.00
indicated in the contract drawings and mentioned in the contract
documents.

Supply and installation of PC bubbler, 0.5 GPM including all

necessary fittings and accessories to complete the work as
14 110.00 Pcs 10.00 1,100.00
indicated in the contract drawings and mentioned in the contract
documents.

Supply and laying of drip line, 2.3 LPH flow, 300 mm spacing
including all necessary accessories to complete the work as
15 4,810.00 Pcs 6.00 28,860.00
indicated in the contract drawings and mentioned in the contract
documents.

IRR 12 of 15 500513273.xlsx
 UNIT
Item DESCRIPTION QTY. UNIT TOTAL (SAR)
RATE

SUB-TOTAL FOR IRRIGATION PAGE 1 SAR 111,258.00

IRR 13 of 15 500513273.xlsx
 UNIT
Item DESCRIPTION QTY. UNIT TOTAL (SAR)
RATE

Y‐ Screen Filter for Drip Valves as shown in detail drawings

16 Y‐ Screen Filter , 1" dia. 3.00 Pcs 180.00 540.00

17 Y‐ Screen Filter , 1.5" dia. 6.00 Pcs 225.00 1,350.00

18 Y‐ Screen Filter , 2" dia. 1.00 Pcs 255.00 255.00

Irrigation Program Controller

Irrigation program controller ‐ 8 station with stainless steel

pedestal on conc. base; electrical work in connection with
19 2.00 Pcs 6140.00 12,280.00
irrigation system ‐ cabling outside including pull boxes, power
supply cables and cabling between solenoids and controller

Tie‐in connection from the existing irrigation line (contractor

20 1.00 Pcs 5000.00 5,000.00
have to verify the exact location).

SUB-TOTAL FOR IRRIGATION PAGE 2 SAR 19,425.00

IRR 14 of 15 500513273.xlsx
 UNIT
Item DESCRIPTION QTY. UNIT TOTAL (SAR)
RATE

Total Amount for Supply and Installation of Irrigation works SAR 130,683.00

IRR 15 of 15 500513273.xlsx