CONSTRUCTION GUWAHATI

RAILWAY COLONY
NAMGHAR, PANBAZA,
GUWAHATI-1
Abstract 2

CONSTRUCTION GUWAHATI RAILWAY COLONY NAMGHAR, PANBAZA,

GUWAHATI-1

ABSTRACT OF COST

1 Total Estimated Cost of the CIVIL WORK = 27,488.00

For External electrification - @ 4% of the

2 cost of the civil works = 1,100.00

For Internal electrification - @ 11% of the

3 cost of the civil works = 3,024.00

For Concealed wiring - @ 1% of the

4 cost of the civil works = 275.00

For Fire fighting @ 0.5 % of the cost of

5 the civil works = 138.00

TOTAL = 32,025.00

Say = 33,000.00

(Total Rupess Twenty Nine Lakhs and Two Thousand ) Only

Prepared by

Pragati Consulting
Chandmari, Ghy-3
 Estimate 2

CONSTRUCTION GUWAHATI RAILWAY COLONY NAMGHAR, PANBAZA, GUWAHATI-1

DATA
Item X Y Z
Footing 0.60 X 0.60 0.30
Coloumn 0.35 X 0.35 X 3.30
Tie Beam 0.30 X 0.35
Lintel 0.15 X 0.15
1st Floor Beam 0.30 X 0.50

CONSTRUCTION GUWAHATI RAILWAY COLONY NAMGHAR, PANBAZA, GUWAHATI-1

ESTIMATE

Item Description Unit Dimension Quantity Rate Amount

No (Rs) (Rs)
No L B D
1/1.1 EARTHWORK EXCAVATION
Earth work in Excavation
Earth work in Excavation for foundation trenches of
walls , Retaining walls, footing , of column ,steps,
septic tank etc. including refilling (return filling) the
quantity as necessary after completion of work ,
breaking clods in return filling , dressing Watering
and ramming etc.and removal of surplus earth with
all lead and lifts as directed and specified in the
following classification of soils including bailing out
water where necessary as directed and specified.
(A) Up to a depth of 2.00 m below the existing
ground level

(a) In ordinary soil

(b)In hard /dense soil
I) Footing CuM 14 0.90 0.90 1.50 17.01
CuM 17.0 53.40 909.00
2/1.2 RETURN FILL
Filling available excavated earth (excluding rock) in,
trenches, plinths, sides of foundations, etc. in layers
not exceding 20cm in depth, consolidating each
deposited layer by ramming and watering, lead up to
50M and lift up to 1.5M.
CuM 8.00 39.60 317.00
7/2.2.2 Providing and laying plain/ Reinforced cement
concrete works in prop. 1:1 1/2 :3 ( 1cement: 1½
coarse sand :3 graded stone chips, 20mm down
including dewatering if necessary , and curing
complete but excluding cost of form work and
reinforced cement concrete work ( from work and
reinforced will be measured and paid separately)

(i) In substructure up to plinth level

Foundation , footing , columns with base tie and
plinth beam , grade beam , pile cap base slab
retaining walls , walls of septic tank , inspection pit
and the like and other works not less than 100 mm
thick.

CuM 3.94 3504.1 13,807.00

 Estimate 3

Item Description Unit Dimension Quantity Rate Amount

No (Rs) (Rs)
9 b/3.3.1 Providing form work using 2mm pressed bend
shuttering plate of mind sheet and tubular telescopic
steel props including centering , shuttering , strutting
and propping etc. complete etc. complete height of
propping and centering below supporting floor to
ceiling not exceeding 4.0 m and removal of the same
for in situ reinforced concrete and plain concrete
work in:

20/18.1. Supplying fitting and fixing in position

reinforcement bars conforming to relevant IS code ,
for reinforced cement concrete works including
straightening , cleaning , cutting and bending to
proper shapes and length as per specifications and
drawings as per specified IS codes of practice

(C.) T.M.T(Thermo Mechanically treated) QNTL 3.10 4017.50 12,455.00

27,488.00
 Reinforcement 8
item
No Description
Supplying, fitting and fixing in position reinforcement bars conforming to relevent I.S. Code for R.C.C. work/R.B. walling
including straightening, cleaning, cutting and bending to proper shapes and length as per details, supplying and binding
with 20G annealed black wire and placing in position with proper blocks, suports, chairs, spacers etc. complete (upto 1st
floor level).
(a) ISI approved- HYSD bar
Foundation 10 mmTor = 14 x 27 x 1.800 x 0.0062 = 4.200 Qtl.
Column 16 mmTor = 14 x 4 x #REF! x 0.0158 = #REF! Qtl.
12 mmTor = 14 x 4 x #REF! x 0.0089 = #REF! Qtl.
Column (striups) 8 mmTor = 14 x #REF! x 1.104 x 0.0040 = #REF! Qtl.
20/18.1.

Tie beam 12 mmTor = 1 x 2 x ### x 0.0089 = #VALUE! Qtl.

16 mmTor = 1 x 2 x ### x 0.0158 = #VALUE! Qtl.
Lintel 10 mmTor = 3 x 4 x #REF! x 0.0062 = #REF! Qtl.
(striups) 8 mmTor = 3 x #REF! x 0.304 x 0.0040 = #REF! Qtl.
= #REF! Qtl.
Add 5 % for lapping and wastage = #REF! Qtl.
#REF! Qtl.