Вы находитесь на странице: 1из 2

Marian Company

Statement of Financial Position


For the month ended June 30, 2020

ASSETS
Current Assets
Cash and Cash Equivalents P354,000

Receivables P26,000
Inventories P15,000

Prepaid Expenses P1,000


Total Current Assets P91,516
Property, Plant and Equipment P15,000
Total Assets P106,516
LIABILITIES AND OWNER’S EQUITY
Current Liabilities
Accounts Payable P24,000
Notes Payable P15,000
Capital
Marian, Capital P67,516
Total Liabilites and Owner’s P106,516
Equity:

Marian Company
Statement of Changes in Owner’s Equity
For the month ended June 30, 2020

Marian Capital Beginning P90,000

Less: Marian Drawings (P5,000)


Less: Net Loss (P17,484)
Marian Capital End P67,516

Marian Company
Statement of Financial Operations
For the month ended June 30, 2020

Sales P67,600
Less: Sales Returns and Allowances P1,500

Sales Discount P504


Net Sales P65,596

Less: COGS P72,380


Gross Profit (Loss) P6,784

Less: Operating Expenses


Advertising Expense P1,000
Freight Out P800
Rent Expense P3,500
Salaries P5,000
Utilities P400 P10,700
Net Profit (Loss) P17,484

Вам также может понравиться