LAPORAN LABA RUGI MINUMAN

PRIODE 29 JANUARY 2021

No items total hpp Total hpp harga jual total harga jual keuntungan
1 KOPI AREN 5 Rp 3,955 Rp 19,775 Rp 12,000 Rp 60,000 Rp 40,225
2 KOPI SUSU AREN 3 Rp 5,955 Rp 17,865 Rp 13,000 Rp 39,000 Rp 21,135
3 KOPI SUSU AREN COOL 1 Rp 6,790 Rp 6,790 Rp 15,000 Rp 15,000 Rp 8,210
4 KOPI NIRA 4 Rp 4,871 Rp 19,484 Rp 12,000 Rp 48,000 Rp 28,516
5 KOPI NIRA COOL Rp 5,290 Rp - Rp 15,000 Rp - Rp -
6 NIRA SUSU Rp 5,178 Rp - Rp 12,000 Rp - Rp -
7 NIRA HANGAT Rp 3,750 Rp - Rp 8,000 Rp - Rp -
8 NIRA SEGAR 3 Rp 2,950 Rp 8,850 Rp 7,000 Rp 21,000 Rp 12,150
9 EKSPRESO SINGLE Rp 5,500 Rp - Rp 13,000 Rp - Rp -
nira 1 l 5 Rp 11,000 Rp 55,000 Rp 20,000 Rp 100,000 Rp 45,000
nira 1 l Rp 11,000 Rp - Rp 15,000 Rp - Rp -
10 EKSPRESO DOUBLE Rp 9,350 Rp - Rp 15,000 Rp - Rp -
11 CAPUCINO Rp 6,349 Rp - Rp 15,000 Rp - Rp -
12 CAPUCINO COOL Rp 7,540 Rp - Rp 18,000 Rp - Rp -
13 COFFE LATE HOT Rp 4,999 Rp - Rp 15,000 Rp - Rp -
14 COFE LATE COOL Rp 5,497 Rp - Rp 18,000 Rp - Rp -
15 MOCHACINO HOT Rp 5,271 Rp - Rp 18,000 Rp - Rp -
16 MOCHACINO COOL Rp 5,971 Rp - Rp 20,000 Rp - Rp -
17 AMERICANO HOT Rp 4,164 Rp - Rp 15,000 Rp - Rp -
18 AMERIKANO COOL Rp 4,864 Rp - Rp 18,000 Rp - Rp -
19 AFOGATO COOL Rp 4,121 Rp - Rp 20,000 Rp - Rp -
20 KAFA SPESIAL LATE HOT Rp 6,592 Rp - Rp 20,000 Rp - Rp -
21 KAFA SPESIAL LATE COOL Rp 6,992 Rp - Rp 22,000 Rp - Rp -
22 FREEZE COFRR MILK Rp - Rp 20,000 Rp - Rp -
23 V 60 Rp 4,729 Rp - Rp 22,000 Rp - Rp -
24 VIETNAM DRIP Rp 4,729 Rp - Rp 22,000 Rp - Rp -
25 GAYO DRIP Rp - Rp 50,000 Rp - Rp -
26 MOKA POT Rp 4,771 Rp - Rp 12,000 Rp - Rp -
27 FRENCHPRESS Rp 2,428 Rp - Rp 14,000 Rp - Rp -
28 KOPI O 2 Rp 2,384 Rp 4,768 Rp 6,000 Rp 12,000 Rp 7,232
29 TEA MANIS HOT Rp 1,890 Rp - Rp 5,000 Rp - Rp -
30 kopi susu 2 Rp 3,190 Rp 6,380 Rp 8,000 Rp 16,000 Rp 9,620
30 THE MANIS COOL 2 Rp 2,310 Rp 4,620 Rp 6,000 Rp 12,000 Rp 7,380
31 LEMON TEA HOT Rp 2,800 Rp - Rp 9,000 Rp - Rp -
32 LEMON TEA COOL Rp 3,150 Rp - Rp 11,000 Rp - Rp -
33 THE TARIK HOT 1 Rp 3,925 Rp 3,925 Rp 8,000 Rp 8,000 Rp 4,075
34 THE TARIK COOL Rp 4,175 Rp - Rp 10,000 Rp - Rp -
35 MILO HOT Rp 4,763 Rp - Rp 8,000 Rp - Rp -
36 MILO COOL Rp 4,983 Rp - Rp 10,000 Rp - Rp -
37 CREAMER GREN HOT Rp 6,914 Rp - Rp 15,000 Rp - Rp -
38 CREAMER GREN COOL Rp 7,324 Rp - Rp 18,000 Rp - Rp -
39 CREMER VANILA Rp 6,914 Rp - Rp 15,000 Rp - Rp -
40 CREMER VANILA COOL Rp 7,324 Rp - Rp 18,000 Rp - Rp -
41 CREMER TARO Rp 6,914 Rp - Rp 15,000 Rp - Rp -
42 CREMER TARO COOL Rp 7,324 Rp - Rp 18,000 Rp - Rp -
43 CREMER COKLAT Rp 6,914 Rp - Rp 15,000 Rp - Rp -
44 CREMER COKLAT COOL Rp 7,324 Rp - Rp 18,000 Rp - Rp -
45 CREMER STRAWBERY Rp 6,914 Rp - Rp 15,000 Rp - Rp -
46 CREMER STRAWBERY COOL Rp 7,324 Rp - Rp 18,000 Rp - Rp -
47 FRESHMILK ORIGINAL Rp 6,914 Rp - Rp 15,000 Rp - Rp -
48 FRESMILK CCOL Rp 7,324 Rp - Rp 18,000 Rp - Rp -
49 FRESH MILK COKLAT Rp 6,914 Rp - Rp 15,000 Rp - Rp -
50 FRESMILK COKLAT COOL Rp 7,324 Rp - Rp 18,000 Rp - Rp -
51 FRESHMILK STRAWBERY Rp 6,914 Rp - Rp 15,000 Rp - Rp -
52 FRESHMILK STRAWBER COOL Rp 7,324 Rp - Rp 18,000 Rp - Rp -
53 FRESHMILK JERUK Rp 6,914 Rp - Rp 15,000 Rp - Rp -
54 FRESHMILK JERUK COOL Rp 7,324 Rp - Rp 18,000 Rp - Rp -
55 FRESHMILK MELON Rp 6,914 Rp - Rp 15,000 Rp - Rp -
56 FRESHMILK MELON COOL Rp 7,324 Rp - Rp 18,000 Rp - Rp -
57 FRESHMILK LECI Rp 6,914 Rp - Rp 15,000 Rp - Rp -
58 FRESHIMILK LECI COOL Rp 7,324 Rp - Rp 18,000 Rp - Rp -
59 FRESHMILK VANILA Rp 3,317 Rp - Rp 16,000 Rp - Rp -
60 FRESHMILK VANILA COOL Rp 3,687 Rp - Rp 18,000 Rp - Rp -
61 FRESHMILK HEZELNUT Rp 3,317 Rp - Rp 16,000 Rp - Rp -
62 FRESHMILK HEZELNUT COOL Rp 3,687 Rp - Rp 18,000 Rp - Rp -
63 FRESHMILK TIRAMISU Rp 3,317 Rp - Rp 16,000 Rp - Rp -
64 FRESHMILK TIRAMISU COOL Rp 3,687 Rp - Rp 18,000 Rp - Rp -
65 FRESHMILK CARAMEL Rp 3,317 Rp - Rp 16,000 Rp - Rp -
66 FRESHMILK CARAMEL COOL Rp 3,687 Rp - Rp 18,000 Rp - Rp -
67 KAFAKULT LECI Rp 2,460 Rp - Rp 15,000 Rp - Rp -
68 KAFAKULT MELON Rp 2,460 Rp - Rp 15,000 Rp - Rp -
69 KAFAKULT ANGGUR Rp 2,460 Rp - Rp 15,000 Rp - Rp -
70 KAFAKULT JERUK Rp 2,460 Rp - Rp 15,000 Rp - Rp -
71 KAFAKULT STRAWBERY Rp 2,460 Rp - Rp 15,000 Rp - Rp -
72 ESKRIM VANILA Rp 350 Rp - Rp 5,000 Rp - Rp -
73 1 SHOT EKSPRESO Rp 5,500 Rp - Rp 10,000 Rp - Rp -
74 1 BOTOL YAKULT Rp 1,620 Rp - Rp 5,000 Rp - Rp -
Rp 147,457 Rp 331,000 Rp 183,543
Rp 82,038
 LAPORAN LABA RUGI MINUMAN
PRIODE 1 JANUARY 2021

Nomor item total hpp total harga pokok harga jual total harga jual keuntugan
1 nasgor kmp 0 Rp 9,557 Rp - Rp 15,000 Rp - Rp -
2 nasgor merah Rp 8,492 Rp - Rp 12,000 Rp - Rp -
3 nasgor hijau Rp 9,727 Rp - Rp 15,000 Rp - Rp -
4 nasi telur dadar Rp 5,183 Rp - Rp 10,000 Rp - Rp -
5 kentang Rp 5,802 Rp - Rp 12,000 Rp - Rp -
6 singkong 4 Rp 3,098 Rp 12,392 Rp 10,000 Rp 40,000 Rp 27,608
7 mie sagu 10 Rp 9,557 Rp 95,570 Rp 15,000 Rp 150,000 Rp 54,430
8 indomi rebus Rp 5,707 Rp - Rp 10,000 Rp - Rp -
9 indomi goreng Rp 5,707 Rp - Rp 10,000 Rp - Rp -
10 internet Rp 7,845 Rp - Rp 15,000 Rp - Rp -
11 roti keju Rp 5,804 Rp - Rp 16,000 Rp - Rp -
12 roti nutela Rp 10,096 Rp - Rp 16,000 Rp - Rp -
13 roti coklat Rp 3,400 Rp - Rp 13,000 Rp - Rp -
14 roti oreo Rp 5,904 Rp - Rp 18,000 Rp - Rp -
15 roti strowbery Rp 3,400 Rp - Rp 13,000 Rp - Rp -
16 roti taro Rp 3,400 Rp - Rp 16,000 Rp - Rp -
17 roti mix 2 rasa Rp 9,880 Rp - Rp 20,000 Rp - Rp -
18 roti grentea Rp 3,400 Rp - Rp 13,000 Rp - Rp -
19 roti vanila Rp 3,400 Rp - Rp 13,000 Rp - Rp -
Rp 107,962 Rp 190,000 Rp 82,038