a.

Pricing Strategies
PRICING STRATEGIES

INGREDIENTS UNIT PRICE TOTAL PRICE MARK-UP

Rice 50 kg P 50.00 P 2,500 P 10.00 per
scoop

Burger Ban 10 packs P 25.00 P 500.00 P 5.00 per ban

Burger Patties 20 packs P 55.00 P 1,500 P 10.00 per

patties

Mayonnaise 1 pack P 205.00 P 205.00 P 3.00 per

scoop

Cabbage 1 kg P 80.00 P 80.00 P 3.00 per

serving

Tomato 2 kg P 50.00 P 100.00 P 4.00 per

serving

Mushroom 750 grams P 225.00 P 225.00 P 10.00 per

serving

White Onion 1 kg P 110.00 P 110.00 P 5.00 per

serving

Cheese 2 packs P 250.00 P 500.00 P 5.00 per

serving

Catsup 1 gallon P 145.00 P 145.00 P 5.00 per

serving

Fries 5 kg P 120.00 P 650.00 P 5.00 per

small size
P 10.00 per
medium size
P 15.00 per
large size

Cheese 2 packs P 55.00 P 110.00 P 5.00 per

Powder serving

Barbecue 1 pack P 83.00 P 83.00 P 10.00 per

serving
 Iodized Salt 1 kg P 25.00 P 25.00 P 5.00 per
Serving

Spaghetti Pasta 4 pack P 165.00 P 660.00 P 20.00 per

with Sauce serving

Cheese 6 Pack P65.00 P390.00 P5.00 per

serving

Hotdog 2 pack P180.00 P360.00 P10.00 per

serving

Nestle Cream 12 pack P65.00 P780.00 P15.00 per

serving

Manok 5kg P180.00 P900.00 P20.00 per

serving

Wash Sugar 5kg P45.00 P225.00 P5.00 per

scoop

Brown Sugar 5kg P30.00 P150.00 P5.00 per

scoop

Lumpia 100 pcs P100.00 P100.00 P3.00 per

Wrapper medium size wrapper

Carrots 2kg P80.00 P160.00 P5.00 per

serving

Magic Sarap 1 pack P50.00 P50.00 P3.00 per

sachet

Ground 2kg P180.00 P360.00 P20.00 per

Chicken serving

Mr. Gulaman 10pcs P5.00 P50.00 P10.00 per

Powder sachet

Condense 5pcs P35.00 P175.00 P5.00 per

serving

Cups 200pcs P120.00 P120.00 P2.00 per cup

Orange Juice 10×125grams P88.00 P880.00 P15.00 per cup

Powder
 Pine Apple 5×250 grams P180.00 P900.00 P15.00 per cup
Juice Powder

Buko Juice 15pcs P50.00 P750.00 P20.00 per cup

Royal 6pcs ×1.5Litter P58.00 P348.00 P25.00 per cup

Coke 6pcs ×1.5Litter P58.00 P348.00 P25.00 per cup

Sprite 6pcs ×1.5Litter P58.00 P348.00 P25.00 per cup

Egg 5 Tray P180.00 P900.00 P10.00 per egg

Red Onion 2kg P85.00 P170.00 P3.00 per piece

Red Monggo 1kg P60.00 P60.00 P5.00 per

scoop

Letche Plan 5pcs P50.00 P250.00 P5.00 per

scoop

Sago 2 pack P20.00 P40.00 P5.00 per

scoop

Saging 20 pcs P5.00 P100.00 P10.00 per

scoop

Beans 1kg P60.00 P60.00 P5.00 per

scoop

Ube 5pcs P50.00 P250.00 P10.00 per

scoop

Stick-O 2 jar P70.00 P140.00 P2.00 per stick

Ice Cream 2 of 1.5 gallon P475.00 P950.00 P10.00 per

scoop

Kamote 3kilo P50.00 P150.00 P10.00 per

scoop

Gulaman 10pcs P10.00 P100.00 P5.00 per

Green/Red scoop

Coffee Powder 1pack P110.00 P110.00 P5.00 per

serving
 EXPENSES FOR MARKETING STRATEGIES

MONTHLY MATERIALS PRICE TOTAL

EVENT NEEDED PRICE
Calendar Calendar P60.00 P6.000
Give Away 100 pcs

Free Flowers 100 pcs P20.00 P2,000

for Girls

Discount with 5% Scatter spike meals P125.00 P375.00

10%, 15% Wind blade meals P125.00 P250.00
Heat seeker meals P100.00 P100.00

Fb Live Promotion Wifi P1,994.99 P1994.99

Youtube Wifi P1994.99 P1994.99

Vlogging

Giving of Flyers Flyers 100pcs P200.00 P200.00

Discount for 15 Scattered spike P125.00 P112.00

Person Only meal
Heat seeker meal P100.00 P90.00
Crazy bolt meals P70.00 P63.00
Wind blade meals P125.00 P112.00
Strong arm meals P90.00 P81.00

Live Disco lights P139.00 P139.00

Band Speaker P6,650 P6,650
Alcohol 1,000ml P400.00 P2,000
Microphone P155.00 P310.00
Table 20 P25.00 P500.00
Chair 40 P10.00 P400.00
Props P300.00 P300.00
Fireworks P2,394 P2,394

Poster Poster 100pcs P200.00 P200.00

Blind Date Program Rose 20pcs P30.00 P600.00

for two (2) Couples Chair 40pcs P10.00 P400.00
Table 20pcs P25.00 P500.00
LED Lights 5packs P150.00 P750.00
San Miguel Beer P1,349 P2,698
2 case
Balloons 5packs P50.00 P250.00
 Table cloth P35.00 P700.00
Chair cloth P186.00 P7,440
Table napkin P35.00 P700.00

Buy 1 Take 1 Free Bumble-ger P35.00 P350.00

Fries P35.00 P350.00
Spaghetti P50.00 P500.00
Halo-halo P70.00 P700.00
Coffee jelly P80.00 P800.00

Raffle for Grocery P500.00 P5,000

Customers

b. 5-YEAR Projected Sales (2%)

PROJECTED SALES:
TARGET
CUSTOMER

PRODUCTS: UNIT TARGET SALES PER

PRICE CUSTOMERS PRODUCT

SNACKS

BUMBLE-GER

Burger w/ egg 35 14,500 ₱ 507,500.00

Cheese Burger 50 10,150 ₱ 507,500.00
Cheesy Vegetarian 70 7,250 ₱ 507,500.00
Burger

OPTIMUS FRIES

Cheese Flavor
Small size 35 14,500 ₱ 507,500.00
Medium size 55 10,150 ₱ 558,250.00
Large size 65 7,250 ₱ 471, 250.00

Barbecue Flavor
Small size 40 7,250 ₱ 290,000.00
Medium size 60 4,350 ₱ 261,000.00
Large size 70 2,900 ₱ 203,000.00
 GRIMLOCK
50 14,500 ₱ 725,000.00
SPAGHETTI

DRINKS

ULTRA MAGNUS 20 7,250 ₱ 145,000.00

ORANGE JUICE

CYBERWARP 20 7,250 ₱ 145,000.00

PINEAPPLE JUICE

CYBERTRON 30 5,800 ₱ 174,000.00

BUKO JUICE

SOFT DRINKS 25 14,500 ₱ 362,500.00

TRANSFOODMERS
MEALS

STRONG ARM 90 7,250 ₱ 652,500.00

MEALS
- chicken nuggets +
rice + drinks
WINDBLADE
125 14,500 ₱ 1,812,500.00
MEALS
- fried chicken +
rice + drinks

HEAT SEEKER
100 8,700 ₱ 870,000.00
MEALS
- chicken wings +
rice + drinks

CRAZY BOLT
70 10,150 ₱ 710,500.00
MEALS
- lumpia + rice +
drinks
SCATTER SPIKE
MEALS
- sisig + rice + 125 8,700 ₱ 1,087,500.00
drinks

TRANSFOODMERS
DESERT

JETSTORM 70 8,700 ₱ 609,000.00

COFFEE JELLY

VERTEBREAK
HALO-HALO 80 14,500 ₱ 1,160,000.00

TOTAL PROJECT ₱
SALES 2021 12,267,000.00

TOTAL PROJECT ₱
SALES 2022 12,512,340.00

TOTAL PROJECT ₱ 12,762,586.8

SALES 2023

TOTAL PROJECT ₱
SALES 2024 13,017,838.54

TOTAL PROJECT ₱
SALES 2025 13,278,195.31

TOTAL PROJECT ₱
SALES 2026 13,543,759.23