PASAR

EPS
JUMLAH SAHAM
MARKET CAPT

JUMLAH SAHAM
HARGA PASAR
MARKET CAPT

CASH PAID
SINERGI
 201,000,000 2,000,000,000,000
11,850 9%
2,381,850,000,000 180,000,000,000
25% 6.75%
45,000,000,000 12,150,000,000
11,850
168,776,371
537,000,000 2,537,000,000,000
201,000,000 168,776,371 369,776,371
2.67 6,861
12,622
2,537,000,000,000
1,973,000,000
9.82
5.34

KDW MNJ
10,000 5,000 15,000 5,400
500 250 750
2,000,000,000 1,000,000,000 20.00
20,000,000,000,000 5,000,000,000,000 25,000,000,000,000 250,000,000,000
6,000 6,000,000,000,000
0.60
600,000,000
2,600,000,000
1,000,000,000,000 250,000,000,000
480.77

BIDDER TARGET
1,500,000,000 750,000,000 2,250,000,000
20,000 12,500 32,500 0.63
30,000,000,000,000 9,375,000,000,000 39,375,000,000,000
15,000
11,250,000,000,000 1,875,000,000,000 625,000,000,000
2,500,000,000,000 41,875,000,000,000
 5 11,875,000,000,000 30,625,000,000,000
300,000,000 0.27
1,800,000,000 100%
23,264 26.87%
6,979,166,666,667
4,895,833,333,333

16,500,000
703,500
23.45
 600 250
2,000,000,000 1,000,000,000
1,200,000,000,000 250,000,000,000
1,450,000,000,000

3,629,695,423
1.84

EPS EPS
0.54 1,000,000,000,000 250,000,000,000 1,250,000,000,000
2,540,000,000
492.13 30.49
25,250,000,000,000 492
19,250,000,000,000 15,000
7,579

468,750,000 1,968,750,000
15,556