Operasional

1 Aqua 2 Rp 3,000 Rp 6,000

2 Tisue 1 Rp 2,500 Rp 2,500
3 Sabun 1 Rp 3,000 Rp 3,000
4 Shampo 1 Rp 3,000 Rp 3,000
5 Sikat Gigi 2 Rp 3,000 Rp 6,000
6 Odol 2 Rp 3,000 Rp 6,000
7 Listrik 1 Rp 10,000 Rp 9,000
8 Sarapan Rp 25,000 Rp -
9 Loudri 1 Rp 10,000 Rp 6,000
10 Kebersihan Kamar 1 Rp 5,000 Rp 8,000
11 Air Bersih 1 Rp 5,000 Rp 4,500
12
13
14
15
Rp 54,000

Minuman Selamat Datang

Sarapan Prasmanan
Wifi
 2 Rp 400,000
7 Rp 300,000
3 2

120 Rp 720,000
120 Rp 960,000

%
30 70
Rp 300,000 Rp 196,000 Rp 58,800 Rp 137,200
Rp 50,000 Rp 54,000
Rp 108,800 Rp 191,200
100 100
Rp 10,880,000 Rp 19,120,000

Rp 250,000 Rp 250,000
40 60
Rp 100,000 Rp 150,000 80
Rp 46,000

18 Rp 25,000 Rp 450,000
18 Rp 20,000 Rp 360,000
Rp 90,000 Rp 9,000,000

Rp 19,880,000 Rp 19,120,000
4 Rp 50,000 Rp 200,000
Rp 20,000,000
30% Rp 6,000,000 Rp 25,880,000 Rp 19,120,000
Rp 800,000
Rp 2,100,000
Rp 2,900,000

Rp 300,000

Rp 12,000,000

9
30