Академический Документы
Профессиональный Документы
Культура Документы
Financial statements
Financial statements and reporting
X company
comparative income statements for years ending December
31(millions of dollar, except per share data)
2007 2008
Net sales $1500 $1435
Cost of goods sold (1220) (1175)
Gross profit $280 $260
Fixed operating expenses except depreciation (90) (85)
depreciation (50) (40)
Earnings before interest and taxes (EBIT) $140 $135
interest (36) (30)
Earnings before taxes $104 $105
Taxes (40%) (42) (42)
Net income $62 $63
Preferred dividend (0) (0)
Earnings available to common stockholders $62 $63
Common stocks dividend (29) (27)
Addition to retained earnings $33 $36
PER- SHARE DATA:-
Common stock price $23 $24
earnings per share (EPS) $2.48 $2.52
Dividend per share (DPS) $1.17 $1.08
The claims against assets are of two types- liabilities (or money the
company owes) and the stockholders' ownership position.
• The balance sheet must balance, so the common
stockholders‘ equity, or net worth, is a residual that represents the
amount stockholders would receive if all the firm‘s assets could be
sold at their book values and all the liabilities could be paid at their
book values.
• The company‘s 2008 net worth is:
• Assets-Liabilities=Stockholders' equity
• $850 million-$423 million=$427 million
• Suppose assets decline in value-for example, suppose some
of the accounts receivable are written off as bad debts. If liabilities
remain constant, the value of the stockholders‘ equity must decline
• Therefore, the risk of assets value fluctuations is borne by
the stockholders.
• Note, however, that if assets values rise (perhaps because of
inflation), these benefits will accrue exclusively to the
stockholders.
• The change in the firm‘s net worth is reflected by changes
in the retained earning account, if bad debts are written off on the
assets (Left-hand) side of the balance sheet ,the retained earnings
balance is reduced on the liabilities and equity (right-hand) side.
Operating activities
Investing activities
Financing activities