Day Qty Total Harga Jual Omzet

30 hari 100 Kg 3000 Kg Rp 12,000 Rp 36,000,000

Omzet perhari Rp 1,200,000 Rp 144,000,000
Keuntungan Harian Perusahaan 30% Rp 360,000 Rp 10,800,000 Rp 43,200,000
Operational Perusahaan 70% Rp 840,000 Rp 25,200,000 Rp 100,800,000
Deskripsi Castout Total Rp 36,000,000
Gaji owner 3 Org Rp 5,000,000 Rp 15,000,000
gaji admin 0 Org Rp 2,000,000 Rp -
gaji pegawai 1 Org Rp 1,500,000 Rp 1,500,000
Rp 16,500,000
Investor 6% Rp 100,000,000 Rp 6,000,000
investor 10% Rp - Rp -
Rp 6,000,000
operational 1 Rp 10,000,000 Rp 10,000,000
Zakat 1 Rp 900,000 Rp 900,000
Saving 1 Rp - Rp -
Rp 10,900,000
Rp 2,600,000
Rp 33,400,000
Rp 36,000,000
4
Rp 144,000,000
Rp 500,000
Rp -
Rp 50,000

Rp 200,000
Rp -

Rp 333,333
Rp 30,000
Rp -
Rp 1,113,333 Rp 33,400,000 Rp 1,113,333