CAPITAL INICIAL CAPITAL FINAL # DE PERIODO DESDE QUE SE EMPEZÓ

15 15.2235 1
15.2235 15.45033015 2
15.45033015 15.680540069235 3
15.680540069235 15.9141801162666 4
15.9141801162666 16.151301399999 5
16.151301399999 16.391955790859 6
16.391955790859 16.6361959321428 7
16.6361959321428 16.8840752515317 8
16.8840752515317 17.1356479727795 9
17.1356479727795 17.3909691275739 10
17.3909691275739 17.6500945675748 11
17.6500945675748 17.9130809766316 12
17.9130809766316 18.1799858831834 13
18.1799858831834 18.4508676728429 14
18.4508676728429 18.7257856011682 15

DISTRIBUCION CHE
33.7257856011682 34.0428079858192 16
34.0428079858192 34.3628103808859 17
34.3628103808859 34.6858207984662 18
34.6858207984662 35.0118675139718 19
35.0118675139718 35.3409790686032 20
35.3409790686032 35.673184271848 21
35.673184271848 36.0085122040034 22
36.0085122040034 36.346992218721 23
36.346992218721 36.688653945577 24
36.688653945577 37.0335272926654 25
37.0335272926654 37.3816424492165 26
37.3816424492165 37.7330298882391 27
37.7330298882391 38.2952520335739 28
38.2952520335739 38.6552274026895 29
38.6552274026895 39.0185865402748 30

FINAL DE DISTRIBUCION: 54.0185865402748

SIN COMPOUND APY
15.264 1.49
15.528
15.792
16.056 0.94
16.32
16.584
16.848 GANANCIA:
0.264

1 3.39
0.2127432992094 1
100