Satuan Harga

Nama & Spesifikasi Barang

Kecil Besar Qty Sat Kcl Sat Bsr Harga Total

Flatsheet Roll Galvalume 0.25Tx500 50.0 Mtr Lbr 1 Rp 26,000 Rp 1,300,000 Rp 1,300,000
Flatsheet Roll Galvalume 0.25Tx600 50.0 Mtr Lbr 1 Rp 29,000 Rp 1,450,000 Rp 1,450,000
Flatsheet Roll Galvalume 0.25Tx700 50.0 Mtr Lbr 1 Rp 37,000 Rp 1,850,000 Rp 1,850,000
Roll Galvalum Flatsheet Roll Galvalume 0.25Tx900 50.0 Mtr Lbr 1 Rp 43,000 Rp 2,150,000 Rp 2,150,000
Flatsheet Roll Galvalume 0.30Tx600 50.0 Mtr Lbr 1 Rp 36,000 Rp 1,800,000 Rp 1,800,000
Flatsheet Roll Galvalume 0.30Tx900 50.0 Mtr Lbr 1 Rp 50,000 Rp 2,500,000 Rp 2,500,000
Flatsheet Roll Galvalume 0.30Tx1219 50.0 Mtr Lbr 1 Rp 75,000 Rp 3,750,000 Rp 3,750,000
Genteng Pasir 1 Lbr Set 20 Rp 32,000 Rp 32,000 Rp 640,000
BANTHAK - 1
ATAP METAL Genteng Metal Lbr Set 50 Rp 28,000 Rp 28,000 Rp 1,400,000
Nok C / Kerpus 1 Lbr Set 50 Rp 27,000 Rp 27,000 Rp 1,350,000
2 X 4 - Eco 1 - 4 mtr 1 Mtr Btg 30 Rp 19,000 Rp 570,000 Rp 570,000
Hollow Galvalum
4 X 4 - Eco 1 - 4 mtr 1 Mtr Btg 25 Rp 26,000 Rp 650,000 Rp 650,000
0.20 x 80 x 1.8 Mtr - Galvalum 1 Mtr Lbr 10 Rp 40,000 Rp 72,000 Rp 720,000
Seng -
Gelombang 0.20 x 80 x 1.8 Mtr - PPGL - BIRU 1 Mtr Lbr 10 Rp 38,000 Rp 68,400 Rp 684,000
Abadi - MAXI 0.20 x 80 x 1.8 Mtr - PPGL - MERAH 1 Mtr Lbr 10 Rp 37,500 Rp 67,500 Rp 675,000
Roof
0.20 x 80 x 1.8 Mtr - Galvanis 1 Mtr Lbr 10 Rp 37,000 Rp 61,200 Rp 612,000
Roll Galvanis 50
0.20 X 550 T - L Mtr Rol 1 Rp 19,000 Rp 950,000 Rp 950,000
Maxi Truss 50
0.20 X 900 T - L Mtr Rol 1 Rp 34,000 Rp 1,700,000 Rp 1,700,000
C-CANAL - Premium - 6 mtr 1 Mtr Btg 0 Rp 60,250 Rp 60,250
Baja Ringan -
C-CANAL - Eco - 6 mtr 1 Mtr Btg 0 Rp 53,550 Rp 53,550
MAXI Truss
RENG 28 - Premium - 6 mtr 0.35BMT 6 Mtr Btg 1 Rp 40,000 Rp 36,000 Rp 36,000
Hijau 14" - (Kecil) 50 Pcs Pcs 5 Rp 6,500 Rp 325,000 Rp 1,625,000
Ember Cor - Orange 14" - (Kecil) 50 Pcs Pcs 3 Rp 7,500 Rp 375,000 Rp 1,125,000
M.U.C Hijau 16" - (Jumbo) 100 Pcs Bal 3 Rp 7,500 Rp 750,000 Rp 2,250,000
Orange 16" - (Jumbo) 100 Pcs Bal 3 Rp 10,000 Rp 1,000,000 Rp 3,000,000
 OSMO Eco truss (0.60) 6 Mtr Btg 1 Rp 86,000 Rp 86,000 Rp 86,000
CNP KANAL C OSMO Premi truss (0.65) 6 Mtr Btg 1 Rp 92,000 Rp 92,000 Rp 92,000
OSMO Super truss (0.75) 6 Mtr Btg 1 Rp 105,000 Rp 105,000 Rp 105,000
OSMODEK 3 feet (76cm)
OSMODEK Eco25 W1010 - 4 mtr 4 Mtr Lbr 1 Rp 40,000 Rp 160,000 Rp 160,000
OSMODEK Eco25 W1010 - 6 mtr 6 Mtr Lbr 1 Rp 40,000 Rp 240,000 Rp 240,000
OSMODEK Premi30 W1010 - 4 mtr 4 Mtr Lbr 1 Rp 50,000 Rp 200,000 Rp 200,000
OSMODEK Premi30 W1010 - 6 mtr 6 Mtr Lbr 1 Rp 50,000 Rp 300,000 Rp 300,000
SPANDEK OSMODEK 4 feet (100 cm)
GALVALUM OSMODEK Eco25 W1010 - 4 mtr 4 Mtr Lbr 1 Rp 57,000 Rp 228,000 Rp 228,000
OSMODEK Eco25 W1010 - 5 mtr 5 Mtr Lbr 1 Rp 55,000 Rp 275,000 Rp 275,000
OSMODEK Eco25 W1010 - 6 mtr 6 Mtr Lbr 1 Rp 53,000 Rp 318,000 Rp 318,000
OSMODEK Premi30 W1010 - 4 mtr 4 Mtr Lbr 1 Rp 64,000 Rp 256,000 Rp 256,000
OSMODEK Premi30 W1010 - 5 mtr 5 Mtr Lbr 1 Rp 64,000 Rp 320,000 Rp 320,000
OSMODEK Premi30 W1010 - 6 mtr 6 Mtr Lbr 1 Rp 64,000 Rp 384,000 Rp 384,000
BONDEK Eco 0.65 - 6 mtr 6 Mtr Lbr 1 Rp 135,000 Rp 810,000 Rp 810,000
BONDEK
BONDEK Eco 0.75 - 6 mtr 6 Mtr Lbr 1 Rp 165,000 Rp 990,000 Rp 990,000
ALUMUNIUM Alumunium Foil Single Woven 1.2x50m 50 Mtr Lbr 1 Rp 8,000 Rp 400,000 Rp 400,000
FOIL Bondek Premium Mtr Lbr 1
55 cm x 0,75 x 50m 50 Mtr Rol 1 16,000 800,000 800,000
Alum Plast - 50
PENDEKAR 60 cm x 0.75 x 50m Mtr Rol 1 17,000 850,000 850,000
90 cm x 0.75 x 50m 50 Mtr Rol 1 25,000 1,250,000 1,250,000
 Satuan Harga
Nama & Spesifikasi Barang
Kecil Besar Qty Sat Kcl Sat Bsr Harga Total
Flatsheet Roll Galvalume 0.25Tx50050.0 Mtr Lbr 1 Rp 26,000 Rp 1,300,000 Rp 1,300,000
Flatsheet Roll Galvalume 0.25Tx60050.0 Mtr Lbr 1 Rp 29,000 Rp 1,450,000 Rp 1,450,000
Flatsheet Roll Galvalume 0.25Tx70050.0 Mtr Lbr 1 Rp 37,000 Rp 1,850,000 Rp 1,850,000
Roll Galvalum Flatsheet Roll Galvalume 0.25Tx90050.0 Mtr Lbr 1 Rp 43,000 Rp 2,150,000 Rp 2,150,000
Flatsheet Roll Galvalume 0.30Tx60050.0 Mtr Lbr 1 Rp 36,000 Rp 1,800,000 Rp 1,800,000
Flatsheet Roll Galvalume 0.30Tx90050.0 Mtr Lbr 1 Rp 50,000 Rp 2,500,000 Rp 2,500,000
50.0
Flatsheet Roll Galvalume 0.30Tx1219 Mtr Lbr 1 Rp 75,000 Rp 3,750,000 Rp 3,750,000
Genteng Pasir 1 Lbr Set 20 Rp 32,000 Rp 32,000 Rp 640,000
BANTHAK - ATAP 1
Genteng Metal Lbr Set 50 Rp 28,000 Rp 28,000 Rp 1,400,000
METAL
Nok C / Kerpus 1 Lbr Set 50 Rp 27,000 Rp 27,000 Rp 1,350,000
2 X 4 - Eco 1 - 4 mtr 1 Mtr Btg 30 Rp 19,000 Rp 570,000 Rp 570,000
Hollow Galvalum
4 X 4 - Eco 1 - 4 mtr 1 Mtr Btg 25 Rp 26,000 Rp 650,000 Rp 650,000
0.20 x 80 x 1.8 Mtr - Galvalum 1 Mtr Lbr 10 Rp 40,000 Rp 72,000 Rp 720,000
Seng - Gelombang 0.20 x 80 x 1.8 Mtr - PPGL - BIRU 1 Mtr Lbr 10 Rp 38,000 Rp 68,400 Rp 684,000
Abadi - MAXI Roof 0.20 x 80 x 1.8 Mtr - PPGL - MERAH 1 Mtr Lbr 10 Rp 37,500 Rp 67,500 Rp 675,000
0.20 x 80 x 1.8 Mtr - Galvanis 1 Mtr Lbr 10 Rp 37,000 Rp 61,200 Rp 612,000
Roll Galvanis 0.20 X 550 T - L 50 Mtr Rol 1 Rp 19,000 Rp 950,000 Rp 950,000
Maxi Truss 0.20 X 900 T - L 50 Mtr Rol 1 Rp 34,000 Rp 1,700,000 Rp 1,700,000
C-CANAL - Premium - 6 mtr 1 Mtr Btg 0 Rp 60,250 Rp 60,250
Baja Ringan -
C-CANAL - Eco - 6 mtr 1 Mtr Btg 0 Rp 53,550 Rp 53,550
MAXI Truss
RENG 28 - Premium - 6 mtr 0.35BMT 6 Mtr Btg 1 Rp 40,000 Rp 36,000 Rp 36,000
Hijau 14" - (Kecil) 50 Pcs Pcs 5 Rp 6,500 Rp 325,000 Rp 1,625,000
Ember Cor - Orange 14" - (Kecil) 50 Pcs Pcs 3 Rp 7,500 Rp 375,000 Rp 1,125,000
M.U.C Hijau 16" - (Jumbo) 100 Pcs Bal 3 Rp 7,500 Rp 750,000 Rp 2,250,000
Orange 16" - (Jumbo) 100 Pcs Bal 3 Rp 10,000 Rp 1,000,000 Rp 3,000,000
OSMO Eco truss (0.60) 6 Mtr Btg 1 Rp 86,000 Rp 86,000 Rp 86,000
CNP KANAL C OSMO Premi truss (0.65) 6 Mtr Btg 1 Rp 92,000 Rp 92,000 Rp 92,000
OSMO Super truss (0.75) 6 Mtr Btg 1 Rp 105,000 Rp 105,000 Rp 105,000
 OSMODEK 3 feet (76cm)
OSMODEK Eco25 W1010 - 4 mtr 4 Mtr Lbr 1 Rp 40,000 Rp 160,000 Rp 160,000
OSMODEK Eco25 W1010 - 6 mtr 6 Mtr Lbr 1 Rp 40,000 Rp 240,000 Rp 240,000
OSMODEK Premi30 W1010 - 4 mtr 4 Mtr Lbr 1 Rp 50,000 Rp 200,000 Rp 200,000
OSMODEK Premi30 W1010 - 6 mtr 6 Mtr Lbr 1 Rp 50,000 Rp 300,000 Rp 300,000
SPANDEK OSMODEK 4 feet (100 cm)
GALVALUM OSMODEK Eco25 W1010 - 4 mtr 4 Mtr Lbr 1 Rp 57,000 Rp 228,000 Rp 228,000
OSMODEK Eco25 W1010 - 5 mtr 5 Mtr Lbr 1 Rp 55,000 Rp 275,000 Rp 275,000
OSMODEK Eco25 W1010 - 6 mtr 6 Mtr Lbr 1 Rp 53,000 Rp 318,000 Rp 318,000
OSMODEK Premi30 W1010 - 4 mtr 4 Mtr Lbr 1 Rp 64,000 Rp 256,000 Rp 256,000
OSMODEK Premi30 W1010 - 5 mtr 5 Mtr Lbr 1 Rp 64,000 Rp 320,000 Rp 320,000
OSMODEK Premi30 W1010 - 6 mtr 6 Mtr Lbr 1 Rp 64,000 Rp 384,000 Rp 384,000
BONDEK Eco 0.65 - 6 mtr 6 Mtr Lbr 1 Rp 135,000 Rp 810,000 Rp 810,000
BONDEK
BONDEK Eco 0.75 - 6 mtr 6 Mtr Lbr 1 Rp 165,000 Rp 990,000 Rp 990,000
Alumunium Foil Single Woven 1.2x50m 50 Mtr Lbr 1 Rp 8,000 Rp 400,000 Rp 400,000
ALUMUNIUM FOIL
Bondek Premium Mtr Lbr 1
55 cm x 0,75 x 50m 50 Mtr Rol 1 16,000 800,000 800,000
Alum Plast - 50
PENDEKAR 60 cm x 0.75 x 50m Mtr Rol 1 17,000 850,000 850,000
90 cm x 0.75 x 50m 50 Mtr Rol 1 25,000 1,250,000 1,250,000
Bonus

1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%

1%
2%
1%
2%
2%
0.5%
0.5%
1%
1%
1%
1%
1%

0.5%
1%
1%
0.5%
0.5%
1%
1%
1%
1%

2%
2%
2%
 Satuan Harga
Nama & Spesifikasi Barang Harga Adam
Kecil Besar Qty Sat Kcl Sat Bsr Harga Total

Flatsheet Roll Galvalume 0.25Tx500 50.0 Mtr Lbr 1 Rp 26,000 Rp 1,300,000 Rp 1,300,000 Rp 20,500
Flatsheet Roll Galvalume 0.25Tx600 50.0 Mtr Lbr 1 Rp 29,000 Rp 1,450,000 Rp 1,450,000 Rp 23,500
Flatsheet Roll Galvalume 0.25Tx700 50.0 Mtr Lbr 1 Rp 37,000 Rp 1,850,000 Rp 1,850,000 Rp 31,500
Roll Galvalum Flatsheet Roll Galvalume 0.25Tx900 50.0 Mtr Lbr 1 Rp 43,000 Rp 2,150,000 Rp 2,150,000 Rp 33,000
Flatsheet Roll Galvalume 0.30Tx600 50.0 Mtr Lbr 1 Rp 36,000 Rp 1,800,000 Rp 1,800,000 Rp 30,000
Flatsheet Roll Galvalume 0.30Tx900 50.0 Mtr Lbr 1 Rp 50,000 Rp 2,500,000 Rp 2,500,000 Rp 39,000
Flatsheet Roll Galvalume 0.30Tx1219 50.0 Mtr Lbr 1 Rp 75,000 Rp 3,750,000 Rp 3,750,000 Rp 64,000
Genteng Pasir 1 Lbr Set 20 Rp 32,000 Rp 32,000 Rp 640,000 Rp 25,000
BANTHAK - 1
ATAP METAL Genteng Metal Lbr Set 50 Rp 28,000 Rp 28,000 Rp 1,400,000 Rp 22,000
Nok C / Kerpus 1 Lbr Set 50 Rp 27,000 Rp 27,000 Rp 1,350,000 Rp 21,000
2 X 4 - Eco 1 - 4 mtr 1 Mtr Btg 30 Rp 19,000 Rp 570,000 Rp 570,000 Rp 16,000
Hollow Galvalum
4 X 4 - Eco 1 - 4 mtr 1 Mtr Btg 25 Rp 26,000 Rp 650,000 Rp 650,000 Rp 23,000
0.20 x 80 x 1.8 Mtr - Galvalum 1 Mtr Lbr 10 Rp 40,000 Rp 72,000 Rp 720,000 Rp 33,000
Seng -
Gelombang 0.20 x 80 x 1.8 Mtr - PPGL - BIRU 1 Mtr Lbr 10 Rp 38,000 Rp 68,400 Rp 684,000 Rp 33,000
Abadi - MAXI 0.20 x 80 x 1.8 Mtr - PPGL - MERAH 1 Mtr Lbr 10 Rp 37,500 Rp 67,500 Rp 675,000 Rp 33,000
Roof
0.20 x 80 x 1.8 Mtr - Galvanis 1 Mtr Lbr 10 Rp 37,000 Rp 61,200 Rp 612,000 Rp 32,500
Roll Galvanis 0.20 X 550 T - L 50 Mtr Rol 1 Rp 19,000 Rp 950,000 Rp 950,000 Rp 15,000
Maxi Truss 0.20 X 900 T - L 50 Mtr Rol 1 Rp 34,000 Rp 1,700,000 Rp 1,700,000 Rp 27,000
C-CANAL - Premium - 6 mtr 1 Mtr Btg 0 Rp 60,250 Rp 60,250
Baja Ringan -
1 0 Rp 53,550
MAXI Truss C-CANAL - Eco - 6 mtr Mtr Btg Rp 53,550
RENG 28 - Premium - 6 mtr 0.35BMT 6 Mtr Btg 1 Rp 40,000 Rp 36,000 Rp 36,000 Rp 34,500
Hijau 14" - (Kecil) 50 Pcs Pcs 5 Rp 6,500 Rp 325,000 Rp 1,625,000 Rp 3,500
Ember Cor - Orange 14" - (Kecil) 50 Pcs Pcs 3 Rp 7,500 Rp 375,000 Rp 1,125,000 Rp 5,500
M.U.C Hijau 16" - (Jumbo) 100 Pcs Bal 3 Rp 7,500 Rp 750,000 Rp 2,250,000 Rp 4,000
Orange 16" - (Jumbo) 100 Pcs Bal 3 Rp 10,000 Rp 1,000,000 Rp 3,000,000 Rp 7,000
OSMO Eco truss (0.60) 6 Mtr Btg 1 Rp 86,000 Rp 86,000 Rp 86,000 Rp 81,000
CNP KANAL C
CNP KANAL C OSMO Premi truss (0.65) 6 Mtr Btg 1 Rp 92,000 Rp 92,000 Rp 92,000 Rp 85,000
OSMO Super truss (0.75) 6 Mtr Btg 1 Rp 105,000 Rp 105,000 Rp 105,000 Rp 96,000
OSMODEK 3 feet (76cm)
OSMODEK Eco25 W1010 - 4 mtr 4 Mtr Lbr 1 Rp 40,000 Rp 160,000 Rp 160,000 Rp 135,000
OSMODEK Eco25 W1010 - 6 mtr 6 Mtr Lbr 1 Rp 40,000 Rp 240,000 Rp 240,000 Rp 210,000
OSMODEK Premi30 W1010 - 4 mtr 4 Mtr Lbr 1 Rp 50,000 Rp 200,000 Rp 200,000 Rp 170,000
OSMODEK Premi30 W1010 - 6 mtr 6 Mtr Lbr 1 Rp 50,000 Rp 300,000 Rp 300,000 Rp 260,000
SPANDEK OSMODEK 4 feet (100 cm)
GALVALUM OSMODEK Eco25 W1010 - 4 mtr 4 Mtr Lbr 1 Rp 59,000 Rp 236,000 Rp 236,000 Rp 217,000
OSMODEK Eco25 W1010 - 5 mtr 5 Mtr Lbr 1 Rp 55,000 Rp 275,000 Rp 275,000 Rp 245,000
OSMODEK Eco25 W1010 - 6 mtr 6 Mtr Lbr 1 Rp 53,000 Rp 318,000 Rp 318,000 Rp 275,000
OSMODEK Premi30 W1010 - 4 mtr 4 Mtr Lbr 1 Rp 64,000 Rp 256,000 Rp 256,000 Rp 240,000
OSMODEK Premi30 W1010 - 5 mtr 5 Mtr Lbr 1 Rp 64,000 Rp 320,000 Rp 320,000 Rp 300,000
OSMODEK Premi30 W1010 - 6 mtr 6 Mtr Lbr 1 Rp 64,000 Rp 384,000 Rp 384,000 Rp 345,000
BONDEK Eco 0.65 - 6 mtr 6 Mtr Lbr 1 Rp 135,000 Rp 810,000 Rp 810,000 Rp 710,000
BONDEK
BONDEK Eco 0.75 - 6 mtr 6 Mtr Lbr 1 Rp 165,000 Rp 990,000 Rp 990,000 Rp 850,000
ALUMUNIUM Alumunium Foil Single Woven 1.2x50m 50 Mtr Lbr 1 Rp 8,000 Rp 400,000 Rp 400,000 Rp 265,000
FOIL Bondek Premium Mtr Lbr 1
55 cm x 0,75 x 50m 50 Mtr Rol 1 16,000 800,000 800,000 12,000
Alum Plast - 50
PENDEKAR 60 cm x 0.75 x 50m Mtr Rol 1 17,000 850,000 850,000 12,500
90 cm x 0.75 x 50m 50 Mtr Rol 1 25,000 1,250,000 1,250,000 19,000
 Total
Gross Marketing Transport Expense NET
Biaya

21% 1.0% 2.0% 1.0% 4.0% 17.2%

19% 1.0% 2.0% 1.0% 4.0% 15.0%
15% 1.0% 2.0% 1.0% 4.0% 10.9%
23% 1.0% 2.0% 1.0% 4.0% 19.3%
17% 1.0% 2.0% 1.0% 4.0% 12.7%
22% 1.0% 2.0% 1.0% 4.0% 18.0%
15% 1.0% 2.0% 1.0% 4.0% 10.7%
22% 1.0% 2.0% 1.0% 4.0% 17.9%
21% 1.0% 2.0% 1.0% 4.0% 17.4%
22% 1.0% 2.0% 1.0% 4.0% 18.2%
16% 1.0% 2.0% 1.0% 4.0% 11.8%
12% 1.0% 2.0% 1.0% 4.0% 7.5%
18% 1.0% 2.0% 1.0% 4.0% 13.5%
13% 1.0% 2.0% 1.0% 4.0% 9.2%
12% 1.0% 2.0% 1.0% 4.0% 8.0%
12% 1.0% 2.0% 1.0% 4.0% 8.2%
21% 1.0% 2.0% 1.0% 4.0% 17.1%
21% 1.0% 2.0% 1.0% 4.0% 16.6%

14% 1.0% 2.0% 1.0% 4.0% 9.8%

46% 2.0% 2.0% 1.0% 5.0% 41.2%
27% 1.0% 2.0% 1.0% 4.0% 22.7%
47% 2.0% 2.0% 1.0% 5.0% 41.7%
30% 2.0% 2.0% 1.0% 5.0% 25.0%
6% 0.5% 2.0% 1.0% 3.5% 2.3%
8% 0.5% 2.0% 1.0% 3.5% 4.1%
9% 1.0% 2.0% 1.0% 4.0% 4.6%
2.0% 1.0% 3.0% -3.0%
16% 1.0% 2.0% 1.0% 4.0% 11.6%
13% 1.0% 2.0% 1.0% 4.0% 8.5%
15% 1.0% 2.0% 1.0% 4.0% 11.0%
13% 1.0% 2.0% 1.0% 4.0% 9.3%

8% 0.5% 2.0% 1.0% 3.5% 4.6%

11% 1.0% 2.0% 1.0% 4.0% 6.9%
14% 1.0% 2.0% 1.0% 4.0% 9.5%
6% 0.5% 2.0% 1.0% 3.5% 2.8%
6% 0.5% 2.0% 1.0% 3.5% 2.8%
10% 1.0% 2.0% 1.0% 4.0% 6.2%
12% 1.0% 2.0% 1.0% 4.0% 8.3%
14% 1.0% 2.0% 1.0% 4.0% 10.1%
34% 1.0% 2.0% 1.0% 4.0% 29.8%

25% 2.0% 2.0% 1.0% 5.0% 20.0%

26% 2.0% 2.0% 1.0% 5.0% 21.5%
24% 2.0% 2.0% 1.0% 5.0% 19.0%