Академический Документы
Профессиональный Документы
Культура Документы
(1.1) INTRODUCTION:
The researcher has tried to Analyze the Cost of different products and evaluated the
following aspects:-
• Margin of Safety
The researcher had kept the following objectives in focus categorized into general
and specific objectives.
4. And provide the proper suggestions for reducing the cost, if any.
The researcher found a huge potential of savings the cost of product and
increase the profit margin of the company. Hence the topic selected for the project
is:
To study the accounts, find out the costing process for different products, to do
the cost analysis with recommendations if any.
• Scope of the project Research was limited to the period of the project work
manufacturing process at the organisation premises.
• Among the areas of operations like production planning and scheduling, supply
chain management, maintenance management, etc as an opportunity existed to have
a huge savings out of reduction of cost in the manufacturing process by cost analysis
the researcher concentrated on the manufacturing only.
TYPES OF RESEARCH
Primary Data.
Secondary Data.
Primary Data:
Primary data generally gathered by the researcher for the purpose of the project
immediate at hand. When the data are collected for the first time, the responsibility
for their processing also rests with the original investigator. Ordinarily, experiments
and surveys constitute the principal sources of primary data for the purpose of the
study.
1. Observation.
2. Surveys.
Personal Survey.
Mail survey.
3. Interviews
Structured Interview.
Semi-Structured Interview
Un-Structured Interview
4. Stores Audit
Secondary Data:
Secondary data refers to information that has been collected by someone other than
researcher for purposes other than those involved in the research project at hand.
1. Books.
2. Journals
3. Dairies
(1.6) LIMITATIONS:
• The company is having the licence of manufacture the number of dry injections
but researcher took up the study on only four main regular products.
• Also the study is limited to the project duration of 60 days and may not be
appropriate for extra collation in to longer period.
Background
ranks very high in the third world, in terms of technology, quality and range of
medicines manufactured. From Simple headache pills to sophisticated antibiotics and
complex cardiac compounds, almost every type of medicine is now made
indigenously.
The total Indian production constitutes about 13 per cent of the world market in
value terms and, 8 per cent in volume terms.
The per capita consumption of drugs in India, stands at US$3, is amongst the lowest
in the world, as compared to Japan- US$412, Germany- US$222 and USA- US$191
growth, with the rest being contributed by a combination of volume and price
increase.
Amongst therapeutic areas, chronic segments such as anti-diabetics, CVS, CNS and
oncology have been growing at fairly strong rates owing to changing lifestyle
patterns and have been the key drivers of growth. The key acute segments including
anti-infective, which were affected in the past owing to pricing pressure (as a result
of drug pricing control), resulting in lower growth for the industry have also in the
recent period reported stable growth. Expanding reach in under-penetrated markets
has also supported the growth of companies with a large field force presence. It is
estimated that only 35% population has access to modern medicines in the
aforementioned under-penetrated tier II/III markets. Source: Industry Research;
ICRA Estimates
The industry structure remains highly fragmented, with top ten pharmaceutical
companies accounting for only ~35% of total pharmaceutical sales. However, the
leading players continue to retain their market share owing to their strong
distribution reach, strong field force and new product launches. While the domestic
branded formulations business continues to offer high gross margin, many of the
innovator companies are now aggressively targeting this segment, which is likely to
SSR IMR Page 7
UNIVERSITY OF PUNE
Bulk Drug players faced margin contraction during the last fiscal The sample of
Active Pharmaceutical Ingredients (APIs)/Bulk Drugs companies also reported a
similar trend with fluctuation in OPBDIT margins during H2 FY09. In terms of
return indicators, bulk drug manufacturers typically generate lower return on capital
employed as compared to formulation companies owing to higher capital
investments. With bulk drug business being completely driven by scale of
operations, most Indian companies barring a few large ones are relatively small
companies, which results in high product concentration and pricing related
vulnerabilities.
Many small companies in the API segment have been struggling for survival and
offer room for consolidation within the industry. The bulk drug companies also
remain dependent on Chinese companies for certain key intermediates and there
have been instances of disruption in supplies leading to significant adverse impact on
their profitability. The Indian generic companies, traditionally a key client segment
for API manufacturers, have also backward integrated into bulk drugs (especially for
critical APIs for products targeting the developed markets) to have better control on
cost and quality, thereby limiting business for pure API players. Amongst Indian
SSR IMR Page 8
UNIVERSITY OF PUNE
A key concern in the developed markets is the rapid increase in healthcare costs,
which is aggravated by an ageing population. Some of these markets are shifting
away from branded generics to unbranded generics or tender market; in the process,
the pricing power of generics companies is getting rapidly eroded. Government
legislation and insurance companies are increasingly incentivizing pharmacists/
market. The Japanese Government has set a target of reaching a generic penetration
of 30% by 2012, implying strong growth potential in the market.
covering anti-
infective,
antibiotics and
other critical care
products
Domestic companies
Rank Companies Gross Sales in Gross Sales in
Name Rs Million US $ Million
1 Ranbaxy 17459 356.3
2 Cipla 10475 213.8
3 Dr.Reddy’s 9841 200.8
Lab
4 Nicholas 5667 115.7
Piramal
5 Wockardt Ltd. 5583 113.9
6 Lupin Labs 5437 110.9
7 Cadila 5087 103.8
Healthcare Ltd
8 Sun Pharma 4764 97.2
9 Alembic Ltd 4738 96.7
10 Morepan 4297 87.7
Exports
Over 60 per cent of India’s bulk drug production is exported. India’s pharmaceutical
exports are to the tune of Rs87 billion, of which formulations contribute nearly 55
per cent and the rest 45 per cent comes from bulk drugs. In financial year 2005,
exports grew by 21 per cent.
The Indian pharmaceutical market has been forecasted to grow to as much as US$ 25
billion by 2010 as per Organization of Pharmaceutical Producers of India (OPPI)
estimates.
The export revenue now contributes almost half of the total revenue for the top three
Pharmaceutical majors: Dr Reddy’s, Ranbaxy and Cipla.
The other major exporters are Wockhardt Limited, Sun Pharmaceutical Industries
Ltd. and Lupin Laboratories
Growth Drivers
India’s population is just over one billion at present and projected to rise to 1.6
billion by 2050 and India will become the world’s most populous country. It is
estimated that by 2025, 189 million Indians will be 60 or older up from about 63
million in year 2004. This projection shows the demand of pharmaceutical drugs will
rise in coming years. The government had promised to increase public expenditure
on healthcare from 0.9 percent of GDP in 1999 to 2 per cent of GDP by 2010.
India manufactures more than 96 generic group drugs. India has excellent skilled and
educated manpower. There are 115,000 scientists with their master’s degrees and
12,000 with Ph.D. in chemistry alone pass out every year.
Vision 2020
Responsibilities and Resources would make an important beginning in the transition
of efficient and effective use of pharmaceutical in building a prosperous and healthy
India. In doing so, following issues have been identified for realizing the Pharma
Vision 2020. The Indian pharmaceutical industry shall ensure that essential drugs at
affordable prices are available to the vast population of this sub-continent and also
continue providing employment for millions
Introduction:-
Injectcare Parenterals Pvt. Ltd. is a company launched by a team of experts in
pharmaceutical manufacturing, quality and trading activities. The Promoters have
built a state of the art facility for Dry Powder injectable formulations and is one of
the distinguished pharma facilities in the healthcare sector of India today
The quality systems are planned as per latest cGMP guideline and in accordance
with MHRA, MCC, TGA and US FDA requirements. All latest ICH and PIC
publications are taken into consideration while designing the facility and
equipment
norms and guidelines and having valid WHO GMP certification from local Drug
Authority. They have valid Certification from SGS (India) as per WHO- Geneva
guidelines.
The plan has very sophisticated fully automatic high speed dry powder filling
lines, from vial washing to final packing of finished goods. Whereas the process
controlling and the production activities are carried out under the class 100 area of
environment keeping in mind of the international norms.
Quality is the foundation upon which the company has built its reputation. Today,
they meet or exceed current Good Manufacturing Practices (cGMP) norms and
continue to invest in there people, process and equipment to ensure that they
remain an Industry leader. Quality Control performs product and material testing,
environmental monitoring, analytical method validation and stability studies.
COMPANY PROFILE:-
Basic Information
Company Name Injectcare Parenterals Pvt. Ltd. (ICPL)
Business Type Manufacturer
Address Plot No. 130 GIDC PHASE II Silvassa road vapi
(Gujrat)
Number of Employees 101-500
Company Website www.injectcare.com
Factory Information
Factory Location Vapi Gujarat India
Factory Size 10,000- 30,000 Square Meters
QA/QC In House
NO. Of Production Line 4 Lines
No. Of QC Staff 11-20 Peoples
Cefotaxime
Ampicillin
Tazobactam
• Alembic pharma
• Biochem
• Zidas
• Cipla
• Mission Riva chem.
• Alkem
• Elysium Pharma
• Shri Pharma
Mission
Vision
To become the leading manufacture & distributor of Beta-Lactum Dry Powder
Injectables in South East Asia and Africa.
Chairman
Director
Assistant Executive
Manager Receptionist Senior R.M Stores
Officer & P.M
Stores
SSR IMR Page 21
UNIVERSITY OF PUNE
Senior Micro-
H.R
Officer Technicians biologist
Manager
Finished
goods
Officer Accountant Operators Stores
Executive
Chemist
Operators
Workers
Management Hierarchy:-
Chairman
Directors
(Mr. Atish Patel
General Manager
(Mr. Japal Vora)
Chairman
Directors
(Mr. Atish Patel
General Manager
(Mr. Japal Vora)
Chairman
Directors
(Mr. Atish Patel
General Manager
(Mr. Japal Vora)
Production Manager
(Mr. Manoj B. Shah)
Chairman
Directors
(Mr. Atish Patel
General Manager
(Mr. Japal Vora)
Chairman
Directors
(Mr. Atish Patel
General Manager
(Mr. Japal Vora)
Stores Executive
SSR IMR (Mrs. Urjita Desai) Page 26
UNIVERSITY OF PUNE
Chairman
Directors
(Mr. Atish Patel
General Manager
(Mr. Japal Vora)
Utility Head
(Mr. Anil Puthalath)
Utility Officer
(Mr. Ramesh Anchan)
2. Company also planning to start the business in the south Africa and European
countries.
3. They are also planning to apply for the WHO- Geneva, TGA – Australia
certifications.
(3.1) Introduction:-
Profit planning is a function of the selling price of a unit of product, the variable cost
of making and selling the product, the volume of products units sold and finally the
total fixed costs. The COST ANALYSIS is a management accounting tool to show
the relationship between these ingredients of profit planning. A widely used
technique to study the relationship between the profit, volume and cost is break even
analysis.
Costing:-
Costing is simply cost finding. It is the process, technique and procedure of
ascertaining the costs. It includes all the principles, rules and regulations of
calculating the costs.
Costing is the classifying, recording and appropriate allocation of expenditure for the
determination of the costs of products or services and for the presentation of suitably
arranged data for the purpose of control and guidance of the management.
Classification of costs
SSR IMR
Factory Administration Controllable Page 30
Un-controllable
UNIVERSITY OF PUNE
Selling Distribution
Expenses Material Labour
CLASSIFICATION OF COSTS
A. Functional Classification:-
1. Factory Overheads:
Factory overheads are termed as production overheads, manufacturing overheads
etc. It means indirect expenditure incurred in connection with production operations.
e.g. lubricants, factory power, depreciation etc.
2. Administration Overheads;
This consists of all expenses incurred in the direction, control and administration
of an undertaking which is not related directly to production, selling and distribution
function. e.g. General manager’s salary, audit fees etc.
3. Selling Overheads:
It is the cost incurred for transferring the ownership of goods to the buyer. These
are the expenses incurred for promotion sales and retaining customers.e.g.
Advertisement exp, travelling exp., showroom exp etc.
1. Fixed Overheads:
These overheads remain unaffected or fixed in total amounts by fluctuations in
volume of output.e.g. rent and rates, building depreciation, legal exp etc.
2. Variable overheads;
This is the cost which in aggregate, tends to vary in indirect proportion to changes
in the volume of output. Variable overheads per unit remain fixed.e.g. indirect
materials, power, fuel, light etc.
3. Semi-variable overheads;
These overheads are partly fixed and partly variable. In other words, such costs vary
in part with the volume of production and in part they are consistent, whether be the
volume of production. e.g. Supervisory salary, depreciation, repair and maintenance
etc.
1. Controllable overheads;
These are the indirect costs which may be directly controlled at a given level of
management authority. Variable overheads are generally controllable by the
departmental heads e.g indirect materials costs.
2. Un-controllable Overheads;
These are the indirect costs which cannot be influenced by the action of a specific
member of an organisation e.g. rent and taxes, office salaries etc.
D. Element-wise Classification;
1. Indirect Materials;
In the course manufacture of a product, indirect materials do not form part of
finished product. The indirect materials are consumable items, electrodes, coolants
etc. Which are required for completion of finished products. Indirect materials cost is
the materials cost which cannot be allocated, but which can be apportioned to or
absorbed by cost centres or cost units.
2. Indirect labour:
Indirect wages are the wages and overtime paid for all labour in the factory, viz.
Helper in factory, foremen, etc. Who do not help directly in converting the raw
material into a finished product
3. Indirect expenses;
Indirect expenses are all expenses of the factory such as rent, rates, taxes power etc.
including depreciation of plant, machinery, loose tools. It also includes indirect
expenses incurred for office and selling and distribution.
Cost Sheet:
A cost sheet is a statement which shows the details regarding total cost of the job or
a product. The data incorporated in cost sheet are collected from various statements
of accounts which have been written in cost accounts, either day-to-day or regular
records. There is no fixed form for preparation of cost sheet but, in order to make the
cost sheet more useful, it is generally presented in columnar form.
Direct Materials
PRIME COST
WORKS COST
COST OF PRODUCTION
TOTAL COST
Add: Profit/Loss
SALES
Costing Systems:
In this system, the cost object is masses of identical or similar units of a product or
services. In each period, process costing system divides the total costs of producing
an identical or similar product or services by the total number of units produced to
obtain a per unit cost. This per unit cost is the average unit cost that applied to each
of the identical or similar units produced in that period.
Many companies have costing system that are neither pure job costing nor pure
process costing but have element of both. Costing system therefore, need to be
tailored to the underlying operations.
Example: kellgg corporation uses job costing to calculate the total cost to
manufacture each of its different and distinct type of products such as- Corn Flakes,
Crispix and froot loops- but process costing to calculate the per unit cost of
producing each identical box of corn flakes.
Contribution:-
Under the marginal costing, variable costs are considered as product costs. On the
other hand, the fixed costs are treated as period costs but not as product costs.
Therefore, only the variable costs are charged against the revenue and the result is
contribution.
That means, the difference between the total sales revenue and the total variable cost
of sales represents the Contribution.
Or
Sales Revenue
Or
Sales revenue
Or
Sales revenue
Break-Even Analysis:
The break even analysis is used in two ways:
One. in the narrow sense as dealing with the determination of Break Even Point.
Break-even point represents the level of activity at which the revenue from the sales
of goods and services is just equivalent to the total costs incurred to produce and sell
them. Since the revenue is equal to cost, the business entity earns no profit nor it
incur loss.
If the sales volume exceeds the break even volume even by one unit, the company
earns profit. The amount of profit is equal to the product of excess units sold (over
break-even point) and the unit contribution
Unit Contribution
P.V Ratio
Margin of Safety:-
Margin of safety represents the excess of actual or estimated sales over the break
even sales. Since it is assumed that the volume of output coincides with the volume
of sales, Margin of safety may also be computed by finding out the excess
production over the break-even point.
Margin of safety (Rs.) = Actual Sales Revenue – Break Even Sales Revenue
INTRODUCTION:
The company has to follow the prices prescribed by DPCO (Drug Price
Control Order).
The company is having four line of production, its total capacity is around
1,00,00,000 vials. Company is doing job work for various companies like Alembic,
Zidus, Biochem, and Cipla etc.
There are number of products processed by the company, but researcher took the
four main products for which the company gets regular orders.
1. Benzyilpenicilline 5 mega
2. F.P.P 4 mega
3. Biotex 250
4. Ampilox c 1 gm
Process Cost Sheet for the period ended 31st May 2010
Manpower:
Utilities:
The above cost sheet shows that company is following the average costing
method. Total cost of processing is divided by the total number of vials produced in
the month of May- 2010. The costing includes the salaries of staff and contract
labours, utilities (water, power, gas).
However all the products do not take the same time for processing? Different
products require different time (more or less) for processing work as per the filling
quantity and time taken for filling the vials.
DATA PRESENTATION
FACTORY OVERHEADS
416502.3
1 POWER 6 0.3743505
132224.1
2 GAS 4 0.1188425
31720.61
3 WATER 1 0.0285103
4 DEPRECIATION 348480 0.3132123
156881.7
5 LABOUR SALARIES 4 0.1410046
8461.538
6 HOUSEKEEPING 5 0.0076052
8933.333
7 SECURITY 3 0.0080292
2307.692
8 CANTEEN 3 0.0020741
19319.38
9 QA/QC 5 0.0173642
8974.307
10 REPAIR & MAINT. 7 0.0080661
3333.384
11 UNIFORM 6 0.002996
81886.15
12 OFFICE SALARY 4 0.0735989
3628.153
13 STATIONARY 8 0.003261
2461.538
14 TELEPHONE EXP 5 0.0022124
-
PROFIT/LOSS -112514.3 0.1011274
SALES 1112600 1
FACTORY
OVERHEADS
TOTAL COST OF
PRODUCTION 910677.369 1.51779561
TOTAL COST OF
PRODUCTION 395312.02 0.80799595
365584.303
1 POWER 3 0.373416719
116059.531
2 GAS 5 0.118546035
27842.7179
3 WATER 1 0.028439231
4 DEPRECIATION 152460 0.15572636
32678.4903
5 LABOUR SALARIES 8 0.033378607
3701.92307
6 HOUSEKEEPING 7 0.003781234
3908.33333
7 SECURITY 3 0.003992067
1009.61538
8 CANTEEN 5 0.001031246
8452.23076
9 QA/QC 9 0.008633315
3926.25961
10 REPAIR & MAINT. 5 0.004010377
1458.35576
11 UNIFORM 9 0.0014896
35825.1923
12 OFFICE SALARY 1 0.036592725
1587.31730
13 STATIONARY 8 0.001621325
1076.92307
14 TELEPHONE EXP 7 0.001099995
223453.806
PROFIT/LOSS 2 0.228241165
SALES 979025 1
The researcher allocated the fixed expenses as per the time required to (manufacture)
process the product, the variable expenses are allocated as the total number of products
manufacture in the month
4668.35576
SALARY 485509 121377.25 9 389.0296474
528.846153
HOUSEKEEPING 55000 13750 8 44.07051282
558.333333
SECURITY 67000 16750 3 46.52777778
144.230769
CANTEEN 15000 3750 2 12.01923077
1207.46153
QA/QC 125576 31394 8 100.6217949
560.894230
REPAIR & MAINT. 58333 14583.25 8 46.7411859
208.336538
UNIFORM 21667 5416.75 5 17.36137821
226.759615
STATIONARY 23583 5895.75 4 18.89663462
153.846153
TELEPHONE 16000 4000 8 12.82051282
DATA ANALYSIS:
1. BENZYLPENICILLINE 5 MEGA
Revenue by selling the vials = Total no. Of units * Selling price per unit.
2. F.P.P 4 Mega:
Revenue by selling the vials = Total no. Of units * Selling price per unit.
3. AMPILOX C 1 GM :
Revenue by selling the vials = Total no. Of units * Selling price per unit.
4. BIOTEX 250 :
Revenue by selling the vials = Total no. Of units * Selling price per unit.
Net Profit/ Loss = (1, 42, 863+2, 23, 454) - (1, 12, 514 + 1, 60, 677)
1. The company is following only the average cost. (total cost of processing/ Total
number of units manufactured)
2. Company is not taking the time factor into consideration (time required for
manufacturing the various products).
4. The company is not including all the fixed costs incurred in processing work.
a. Ampilox C 1 gm
b. Biotex 250
a. Benzylpenicilline 5 mega
b. F.P.P 4 mega
Benzylpenicilline
sales units 1112600
contribution = 0.48
The above analysis shows that the company is not earning profit on the current level
of output (11, 12, 600 vials) it has to be increased 2, 30, 458 vials to reach atleast the
BEP point.
F.P.P 4 MEGA
sales units 600000
fixed cost 597634
variable cost (per unit) 0.521
sales price (per unit) 1.25
Total Sales 750000
contribution = 0.729
The above analysis of FPP 4 mega shows that the company is not getting profit on
current output (6,00,000 vials). The company has to produce more than 8,19,800
vials to get the BEP point.
Ampilox C 1 gm
sales units 489250
contribution = 0.58
The above analysis shows that company is earning Profit of Rs.1,42,863 by selling
4,89,250 vials, which is almost double than the BEP units (2,42,448 vials).
Biotex 250
sales units 979025
fixed cost 246085
contribution = 0.48
The above analysis shows that company is earning profit by selling 9,79,025 vials,
which is more than its BEP (5,12,677) vials, its margine of safety is 4,66,348 Rs.
FINDINGS:
1. Company being a SSI unit, it does not have at present a Costing and
Marketing team.
3. all cost items are not included by the company in their cost sheet
SUGGESTIONS:
Based on the above findings the researcher is come up with following suggestions:
Conclusion:
The researcher completed his project on the topic Cost Analysis of Various Products
at Injectcare Parenterals Pyt. Ltd. The study helps the researcher to get the practical
experience in industry and also the application of theoretical knowledge in the actual
practical work.
BIBLIOGRAPHY
1) Books
2) Websites
www.injectcare.com
www.icra.in
www.google.com
www.pharmtech.com