Feature Title: Income

Writer: Budget
Producer:
Director:
Date:

Item
Number Unit cost
Pre Production
travel cost- location recci 5 £5.00
communication - internet and phone
staionary 2 £10.00

production
crew 5 £150.00
cast 2 150
DV camera 3 £250.00
rhode mics 1 £30.00
tripod 1 £25.00
tapes 2 £10.00
dolly 2 £35.00
lighting 3 £100.00
red heads set 1 £50.00
transport cost 5 30
location cost licience 30 £50.00
insurance public liability
walkie talkies
mobile bills
food refreshments

post - production
pay for archieve footage
I - MAC 1 £750.00
I - Movie 1
editors 2 £100.00
voice over artist 1 £50.00
samsun - USB microphones 3 £60.00
music editor 1 £50.00
DVD- burn one 1 £20.00
CD's 5 £5.00
Total Running total
£0.00
£5,000.00 £5,000.00
£5,000.00
£5,000.00
£5,000.00
£5,000.00
£5,000.00

Total Running total

£0.00 £5,000.00
£25.00 £4,975.00
£0.00 £4,975.00
£20.00 £4,955.00
£0.00 £4,955.00
£0.00 £4,955.00
£0.00 £4,955.00
£750.00 £4,205.00
£300.00 £3,905.00
£750.00 £3,155.00
£30.00 £3,125.00
£25.00 £3,100.00
£20.00 £3,080.00
£70.00 £3,010.00
£300.00
£50.00 £2,960.00
£150.00 £2,810.00
£1,500.00 £1,310.00
£0.00 £1,310.00
£0.00 £1,310.00
£0.00 £1,310.00
£0.00 £1,310.00
£0.00 £1,310.00
£0.00 £1,310.00
£0.00 £1,310.00
£0.00 £1,310.00
£0.00 £1,310.00
£750.00 £560.00
£0.00 £560.00
£200.00 £360.00
£50.00 £310.00
£180.00 £130.00
£50.00 £80.00
£20.00 £60.00
£25.00 £35.00
£0.00 £35.00
£0.00 £35.00
£35.00
Use

look around different locations and pick one

will use my mobile phone
pens, pencil, ruler and paper

when filming footage

people that are helping with my production
people that are appearing in my production
To film my programme when filming parts of my programme and also the live day
attach it to my camera to improve the sound quality
To stable my camera
is a storage system some where to save my footage
use it to move the camera while recording
use artifcial lighting to improve the light and get ride of things like shadows
this is part of the set
The cost that you have to pay to travel
the school licence
the school licence
communicate with the people on set
will use my mobile phone
food for the crew and cast to eat

to edit my programme, with the highest quality availble

it comes with the apple mac
people that edit your work, they take out the bits you don’t need and put the best footage toge
someone tha will do you a voice ove
I will use micro phones to enhnace the quality of my productiion and the sound
someone that wil edit you music and make it better
to save my footage on
extra CDs to save footage on
Feature Title: Income
Writer: Budget
Producer:
Director:
Date:

Item
Number Unit cost
Pre Production
travel cost- location recci 4 £56.00
communication - internet and phone 4 £7.50
staionary 3 £12.72
food and refreshments

production
crew
cast
DV camera 1 £290.00
Boom microphone 1 £250.00
tripod 1 £100.00
tapes 2 £10.00
dolly 1 £300.00
lighting 1 £260.00
red heads set 1 £400.00
transport - oyster card
location cost licience
insurance public liability

mobile bills 1 £10.00

food refreshments 3 £7.00

contingency plan 1 £500.00

post - production
pay for archieve footage
Apple Macintosh 1 £1,000.00
I - Movie
editors
voice over artist
samsun - USB microphones 1 £50.00
music editor
DVD- burn one 1 £11.14
CD's £5.40
full final cut pro 1 £254.00
Technician supervision 1 £500.00
Total Running total
£0.00
£5,000.00 £5,000.00
£5,000.00
£5,000.00
£5,000.00
£5,000.00
£5,000.00

Total Running total

£0.00 £5,000.00
£5,000.00
£30.00 £4,970.00
£38.16 £4,931.84
£0.00 £4,931.84
£0.00 £4,931.84
£0.00 £4,931.84
£0.00 £4,931.84
£0.00 £4,931.84
£290.00 £4,641.84
£250.00 £4,391.84
£100.00 £4,291.84
£20.00 £4,271.84
£300.00 £3,971.84
£260.00
£400.00 £3,571.84
£0.00 £3,571.84
£0.00 £3,571.84
£0.00 £3,571.84
£0.00 £3,571.84
£10.00 £3,561.84
£21.00 £3,540.84
£0.00 £3,540.84
£500.00 £3,040.84
£0.00 £3,040.84
£0.00 £3,040.84
£0.00 £3,040.84
£1,000.00 £2,040.84
£0.00 £2,040.84
£0.00 £2,040.84
£0.00 £2,040.84
£50.00 £1,990.84
£0.00 £1,990.84
£11.14 £1,979.70
£0.00 £1,979.70
£254.00 £1,725.70
£500.00 £1,225.70
£1,225.70
Use

look around different locations and pick one

will use my mobile phone
pens, pencil, ruler and paper

when filming footage

people that are helping with my production
people that are appearing in my production
To film my programme when filming parts of my programme and also the live day
attach it to my camera to improve the sound quality
To stable my camera
is a storage system some where to save my footage
use it to move the camera while recording
use artifcial lighting to improve the light and get ride of things like shadows
this is part of the set
The cost that you have to pay to travel
the school licence
the school licence
communicate with the people on set
will use my mobile phone
food for the crew and cast to eat

to edit my programme, with the highest quality availble

it comes with the apple mac
people that edit your work, they take out the bits you don’t need and put the best footage toge
someone tha will do you a voice ove
I will use micro phones to enhnace the quality of my productiion and the sound
someone that wil edit you music and make it better
to save my footage on
extra CDs to save footage on