Академический Документы
Профессиональный Документы
Культура Документы
methods
Learning objectives
By the end of this chapter and having completed the essential
reading and activities, you should he able to:
describe and apply the time value of money in project
evaluation, whether it be future or present value oriented
defend the use of NPV as the method of appraisal against other
suggested methods
prepare evaluations of investment proposals and state which
decision rule is appropriate in the specific set of circumstances.
Essential reading
Brealey, R.A., S.C. Myers and A.J. Marcus Fundamentals of
Corporate Finance. (McGraw-Hill Inc, 2007) Chapters 4, 7, 8
and 9
Further reading
Brealey, R.A., S.C. Myers and F. Allen Principles of Corporate
Finance. (McGraw-Hill, 2008) Chapters 2, 3, 6 and 7.
Atrill, P. Financial Management for Decision makers. (FT Prentice
Hall Europe, 2005) Chapters 4 and 5.
F 1
P= t
=F×
(1 + r ) (1 + r ) t
1
Note is the discount factor.
(1 + r) t
Activity 2.1
What is the time value of money? How is it different from the real and actual
rates of interest of a risky investment?
See VLE for solution
Activity 2.2
Solve self-tests in BMM, numbers 4.1, 4.3, 4.4, 4.5, 4.8 and 4.14.
for the fourth year of B is that the funds have been reinvested at
24% to enable comparison with A. This is not necessarily true.
From a practical viewpoint, you should learn the capital budgeting
process and, in particular, the benefits from the post audit
procedure. The post-audit process should involve the comparison of
actual results with the predictions for the project and provoke
explanations of whatever differences have occurred, thus enabling
improved forecasting in the future and improved operations too.
Worked example 1
A business is considering an investment in equipment which requires an initial
outlay of £10 million. The investment will be allowed a 20% writing down
allowance (depreciation) on a straight line basis for tax purposes. It is estimated
the equipment will be sold at the end of the project, the end of the fourth year for
£3 million. Any tax received on a loss, or paid on a gain, arising from the sale of
the equipment would occur in the fifth year.
The incremental revenues and costs and the annual price rises incorporated in the
estimates arising from the investment are as follows:
£million
Years 1 2 3 4
Sales 30 40 50 4
Wages (4% p.a. increases) 10 11 15 16
Materials (20% p.a. increases) 7 13 17 19
Other costs (5% p.a. increases) 10 11 12 13
Book depreciation 2 29 2 37 2 46 1 49
Net trading surplus 1 3 4 5
Increases in working capital 1 0.5 0.5 (2.0)
The business estimates that the average annual inflation rate will be 4.5% p.a.
during the five years and the business’s real after tax opportunity cost of capital is
10% p.a. The corporate tax rate for each of the five years is 30% payable a year
in arrears.
Required:
Compute the NPV, IRR, Payback and ARR for the project.
The NPV at 15% cost of capital is therefore the aggregate discounted flows of
£2.798 million shown above in the Total column. To obtain the NPV note that
the accrued profits have been converted into cash flows by the changes in the
working capital; that in arriving at the annual flows the specific price changes
were used in estimating the wages, materials etc; that the average actual cost of
capital had to be calculated and used; that the tax shield is provided by the
writing down allowance (tax depreciation) and that tax is paid a year in arrears.
(The last point depends on the individual country’s tax regime). All cash flows are
assumed to arise at the end of the year concerned except for the initial outlay on
equipment. The discount factors came from the present value tables and are
based on a cost of capital of 15%. The annual discounted flows are computed
from the product of the actual net cash flow for a year times its discount factor. (2
× 0.8696 = 1.739). The row of discounted flows are summed to give the NPV in
the final column.
Calculation of IRR
Using the two discount rates 15% and 28% we have obtained two different
NPVs, one positive and one negative. By increasing the discount rate from 15%
to 8% – an increase of 13%, the NPV declined from £2.798 to a negative
£0.180, a total decline of £3.278. The IRR is the rate which gives an NPV
equal to zero, so the rate must lie somewhere between 15% and 28%.
The reduction in NPV by £2.798 from £2.798 to zero will require increasing
the interest rate from 15%. The 13% increase in interest rate produced a
£3.278 reduction in NPV. So if the interest rate is increased by an amount equal
to the proportion of 2.798 to 3.278 of the 13% it should move from 15% to
the appropriate rate which is the IRR.
Thus the IRR is
⎡ 2.798 ⎤
(28 − 15) ⎢ ⎥ + 15
⎣ 2. 798 − ( −0. 480 ) ⎦
= 11.1 + 15
= 26.1%
Note: A quicker, but more approximate value could have been obtained by using
the NPVs of £9.1 and £2.798 at 0% and 15% respectively. This approach
would have given a much less accurate estimate of 21.66% using an
extrapolation procedure (check your understanding of the method by
doing your own calculation and check with the answer given).
Payback
Taking the net cash flows:
Year Flows (£ million)
0 (10.00)
1 2.0
2 4.2 6.2
(3.8)
3 4.6
Surplus 0.8
Conceptually B is the preferred project from amongst the four evaluated because
it has the highest NPV of £4.5 million.
Using the same data and assuming now that all four projects are available for
selection and are not mutually exclusive, then if the business has a maximum of
£40 million to invest, the following combinations of projects are possible. The PI
is used to indicate the order of selection, starting with project A.
Combination (£million)
Combination Outlay NPV Average PI
AD 25 5.8 0.232
AB 35 7.3 0.209
ADC 40 7.8 0.195
DB 40 7.5 0.188
Try and understand the applied type problems and examples used in the texts, in
particular those in BMM. Understand the conceptual weaknesses and strengths of
theoretical methods used and learn how to critique your methods and results.
‘What-if’ questions
Now that you’ve learnt the basic techniques for the analysis of
investment proposals, on the assumption of operating in a world of
certainty, relax that assumption and consider that in the real world,
fewer things will actually occur than might have been predicted.
Managers need to evaluate the effects of these possibilities in their
initial prediction. There are various ways of doing this. The first is
by the use of sensitivity analysis. This requires an estimate of
the effect on the predicted outcome, usually NPV, of changes in
each variable. Effects of changes of combinations of variables can
also be evaluated.
It can be identified from this evaluation those variables whose
changes might influence the outcome the most. Arising out of that
identification, managers can assess the likelihood of the variable
change, and whether it can be influenced by managerial efforts.
The overall impact on the final outcome of the potential changes
can be evaluated and aid the decision as to whether or not the
proposal can be accepted.
An extension of sensitivity analysis is breakeven analysis which
can be used to assess the magnitude of change that will reduce the
originally predicted NPV to zero separately for each variable.
When a number of variables are interrelated, then the different
combinations can be reviewed as separate possible scenarios. This
is called scenario analysis, for example, managers may call for
three different but consistent combinations of variables, one is the
set of the most optimistic outcomes, another the set of most likely
and the third, the set of the most pessimistic outcomes. This is
sometimes called three-point estimates. An extension of this
approach, calling for a more sophisticated knowledge of probability
distributions of outcomes, is called simulation analysis.
The examination
Extracts from discount and annuity tables will be supplied in the
examination for unit 59 Financial management if these are
relevant for any question. You can however use your own
calculator to generate the factors if you so wish.
Years 1 2 3 4
Sales volume (‘000) 1200 1920 960 600
Sales price/unit (£) 20 20 18 13
Variable cost/unit(£) 4 4 4 4
REQUIRED
(a) Calculate the payback period and accounting rate of return for
project A.
(b) Calculate the net present value to the company of project A.
See VLE for solution
Problems
In BMM attempt the following problems:
Chapter 7, pp.204–7, numbers 15, 19, 20, 25, 27 and 30
Chapter 8, p.234, numbers 18 and 25
Chapter 9, p.258, numbers 5 and 6.
Notes