New Class Room Estimate

Name of Work: Construction of Academic Blocks At
Situation of Work: NEW CONSTRUCTION AT PALOOSA C
(A) Excavation for Foundation in Any Type of Soil
S.No Description No
1 Long wall (External)class room 1
2 Short wall class room 1
3 Short wall class room+ labe 1
4 office short wall 11
5 columns 59
Total=
Total=
Add 5%Extra as F.O.S=
Total Quantity of Excavation=
Rate/Cum S.R(03-23-b)=
Total Amount=
(B) P/L P.C.C 1:4:8 in Foundation
S.No Description No
5 columns 59
Total=
Total=

Total Amount=
P/L R.C.C (1:2:4) in Foundation
Description No
5 columns 59
Plinth beam

Total=
Total=
6 Rate/Cum S.R(03-23-b)=
Total Amount=
P/L B.B.M in 1:6 CSM in foundation
Description No
Total=
Total=
6 Rate/Cum S.R(03-23-b)=
Second Step Total Amount=
14
P/L B.B.M in 1:6 CSM in supper structure
Description No
19
20
21
22
Rate/C
cemant plaster (1:4) ratio in su
No Description No
4 ceiling
5 Total=
15
P/L R.C.C 1:2:4 in Beams, Columns, slabe and Other Structural Members
1 Description No

Columns 59
Slab 1
12
Rcc (1:2:4) in lintel beam
S Description No
S/F of Mild Steel Reinforcement
Qty of R.C.C=
1.5% of R.C.C Qty 48.3901018744329
(H) P/L of 1/4" thick Glazed Ceramic tiles over P.C Plaster
Description No
P/L P.C.C 1:4:8 in Flooring
Description No
Total=
7
Marbel
Description No
Total
P/LMorbal Skirting in white cement
Description No
2 Total=
Total= S/F Steel Doors of Approved Specifications
Description No
19
2 S/F of Steel Grill to Windows
Total= Description No
20
Total=
S/F of Steel Grill to Stair + Verandha
Description No
flight 2
Verandha 1
R P/L Three Coats of Distemper to New Surfaces
Description No
4 ceiling
Total=
5 Applying 2 coats weather shield
7 Description No

10
11
S/F Almunium Windows of Approved Specifications
20
Total=
Fly screen shutter
10
Total=
Single layer of tiles10''x5''x1.25'' laid over 4'' earth and 1'' mud plaster on top of RC roof slab
Description No
Roof insulation
Cerimic tile
Description No
NAME OF WORK: Constant at Additional Academic Block in Abdul Wali Khan University, Mar
INTERNAL/EXTERNAL WATER SUPPLY AND SANITARY INSTALLATION
S.No Description
1 S/F of C.P Bib/Stop Cock etc (14-22-a)
3 S/F of pillar cock C.P
4 S/F of floor trap (14-31-b)

5 S/F of brass ball valve 3/4" dia (14-48-b)
6 S/F of brass ball valve 1" dia (14-48-c)
7 S/F of brass ball valve 1.5" dia (14-48-e)
9 S/F of wash hand basin I/c pedestal (14-5-b-01)
10 S/F W.C orissa type (14-03-a)
11 S/F os low level flushing tank (14-10-a)
12 S/F of plastic shelves (14-20-d)
13 S/F of looking mirror imported (14-17)
14 S/F of soap dish (14-20-a)
15 S/F of towel rail plastic (14-20-c)
16 S/F of toilet paper holder plastic (14-20-b)
17 S/F of 2" dia C.I pipe (14-34-a-02)
18 S/F of 4" dia C.I pipe (14-34-b-01)
19 S/F of 6" dia Rcc pipe (23-01-b)
20 S/F of 2" dia pvc pipe (24-18-c-03)
22 Contant of septic tank (23-10)
24 Contant of main hole 18" dia

25 P/F of G.I pipe 2" dia IIL (14-55-a)
26 Contant of main hole 12" dia IIL (14-37-a)
27 P/F of G.I pipe 1.5" dia IIL (14-37-a)
28 P/F of G.I pipe 1" dia IIL (14-55-d)
29 P/F of G.I pipe 3/4" dia IIL (14-55-e)
30 P/F of G.I pipe 1/2" dia IIL (14-55-f)
31 S/F of European W.C (14-01-b)
Total Rs.
Civil work
S.No Description
1 Excavation for Foundation in Any Type of Soil
P/L P.C.C 1:4:8 in Foundation
P/L R.C.C (1:2:4) in Foundation

P/L B.B.M in 1:6 CSM in foundation
6 P/L B.B Masonry in 1:6 C.M as in superstructure
8 S/Fabrication of Mild Steel Reinforcement etc
9 P/L 1/2" thick P.C Plaster in 1:4 Cm etc
12 P/L 4" thick PCC 1:4:8 as under floor etc
15 P/L of 1/2" thick Morbal Skirting in white cement
16 P/L of 1/4" thick Glazed Ceramic tiles over P.C P
17 S/F of Aluminium Bronze/Black Window sliding e
18 S/F Steel Door of approved design
19 P/F of steel grill to windows of approved design
20 P/L of Marble Strips as in flooring etc
21 P/L PCC 1:3:6 etc
22 Roof treatment
22 P/L 3 coats of distempering to new surface
23 Applying 2 coats weather shield
24 P/L RCC 1:2:4 as in slab, bean, columns etc in Fi
26 S/F of Stair Railing + verandha

27
Total Rs. Total
INTERNAL ELECTRIFICATION
NAME OF WORK: Constant at Additional Academic Block in Abdul Wali Khan University, Mar
S.No Description
1 Wiring of Light/Fan/Call bell point in 3/29 PVC (

S/F of best quality A.C Ceilling Fan complete
56" sweep as specified Pak Asia Climax Royal
2 (15-68-c)
S/F of tube light I/c rod choke etc complete
single rod (140 watts) with 1" choke & 1starter
3 (15-24-b)
5 S/F Earthing special complete (15-53)
7 S/F of Exhaust fan 16" sweep (15-69-b)

S/F of cubical type factory fabricated floor/wall
8 mounting steel main board complete (15-75-a)
9 S/F of single phase auto circuit breaker 10 Amp

10 S/F of main submain 7/29 (15-48-b)
13 S/F of fan hook (15-25)
15 S/F of main 7/064 PVC wire(15-48-d)
18 S/F of Energy Savers
Button / holder
5 AMP circuit breaker
2 pin socket
Total=
Summary Of Capital Cost
Name Of Project:Construction Of Additional Academic Block At The Right Side Of Examination(Abd
S.No Summary Of Capital Cost
1 Civil Works
2 Plumbing Works
3 Electric Works
Total (Rs)
Total Cost Of Project(Rs) Millions

demic Blocks At BLOCKAT PALOOSA CAMPUS
N AT PALOOSA CAMPUS OVER EXISTING BUILDING.
Length Width Depth Qty
347.5 3.5 3.5 4256.875
290 3.5 3.5 3552.5
307 4.5 3.5 4835.25
16 2.5 3.5 1540
6 6 3.5 7434
21618.625
668.893100247525
43906.1431002475 Cum
0 Cum
= 0 Cum
105.1 Rs
0 Rs
Length(Ft) Width(Ft) Depth(Ft) Qty
347.5 3.5 0.33 401.3625
290 3.5 0.33 334.95
307 4.5 0.33 455.895
16 2.5 0.33 145.2
6 6 0.33 700.92
2038.3275 cft
57.7102916194791 cum
Total=
Total=
dd 5%Extra as F.O.S=
Quantity of Excavation=
ate/Cum S.R(03-23-b)=
Total Amount=
Length(Ft) Width(Ft) Dipth.(Ft) Qty Cum
347.5 3.5 1.125 1368.28125
290 3.5 1.125 1141.875
307 4.5 1.125 1554.1875
16 2.5 1.125 495
6 6 1.125 2389.5
347.5 1.125 1.375 537.5390625
290 1.125 1.375 448.59375
307 1.125 1.375 474.890625
16 1.125 1.375 272.25

6948.84375 cft
196.739630520951 cum
Total=
Total Amount=
Cum
Cum
Length(Ft) Width(Ft) Depth(Ft) Qty Cum
347.5 0.75 3 781.875
290 0.75 3 652.5
307 0.75 3 690.75
18 0.75 3 445.5
2570.625 cft
Total= 72.77894170607 cum
Total=
Total Amount=
#REF!
347.5 0.75 10.5 2736.5625
290 0.75 10.5 2283.75
307 0.75 10.5 2417.625
18 0.75 10.5 1559.25
Total:- 8997.1875 cft
296.211885280711 cum
347.5 10.5 7297.5
290 10.5 6090
307 10.5 6447
18 10.5 4158
8444 23992.5 cft
32436.5
cum
2229.78624535316
Members Cft
Cum
347.5 0.75 0.75 390.9375
290 0.75 0.75 326.25

307 0.75 0.75 345.375
18 0.75 0.75 222.75
1.125 1.125 11 821.390625
8442 0.5 4221
347.5 1 1.08 375.3
290 1 1.08 313.2
307 1 1.08 331.56
18 1 1.08 213.84
7561.603125
Total 214.0884237

0
cft
410.828054218573 cum 14510.446875
Ton
38
32
Total 70 Tons
Cum
8442 0.33 2785.86
2785.86
Total= 2785.86
78.8955552 M3
Cft
Cum
Cum
8442 8442
8442
784.57249070632
Sft
Length(Ft) Width(Ft) Depth(Ft) Qty M2
347.5 0.5 347.5
290 0.5 290
18 0.5 99
736.5 cum
68.4479553903346
Total=
3.5 8.5 565.25
2.5 7.5 150
715.25
66.4730483271376
6 6 720
66.914498141264
Total= 66.91449814126
22 4 88
123 3.75 1488 cft

1576 cum
146.468401486989
347.5 10.5 7297.5
290 10.5 6090
307 10.5 6447
18 10.5 4158
8444 23992.5 cft
Total=
347.5 10.5 3648.75
290 10.5 3045
307 10.5 3223.5
18 10.5 2079
11996.25 cum
1114.89312267658
6 6 720
66.914498141264
Total=
6 6 360
33.457249070632
Total=
aster on top of RC roof slab
8442
8442 m2
784.57249070632
18 17 306
18 5 180
17 5 170
Total:- 656 Sft
60.9665427509294 M2
ul Wali Khan University, Mardan.
Unit Quantity Rate Amount
No 10 579.22 5792.2
No 8 417.8 3342.4
No 10 579.65 5796.5
No 4 204.12 816.48
No 2 377.22 754.44
No 1 657.87 657.87
No 8 2072.06 16576.48
No 7 1288.45 9019.15
No 7 1484 10388
No 10 77.07 770.7
No 10 645.25 6452.5
No 10 107.32 1073.2
No 2 137.57 275.14
No 10 125.47 1254.7
M 5 868.4 4342
M 15 1202.14 18032.1
M 60 322.57 19354.2
M 50 182.41 9120.5
No 1 10154.55 10154.55
No 2 1538.36 3076.72
60 514.38 30862.8
No 2 830.52 1661.04
M 70 430.02 30101.4
M 50 261.44 13072
M 60 203.2 12192
M 80 153.98 12318.4
No 1 3508.78 3508.78
Rs. 230766.25
Schedule Reference Unit Qty Rate Amount
Type of Soil M3 43906.143100248 105.1 4614535.639836
M3 57.710291619479 2890.3 166800.0558678
M3 196.73963052095 4699.95 924666.4264669

7-4-a-05 M3 72.778941706067 3456.81 251582.973479
07-05-a-05 M3 296.21188528071 3721.99 1102497.674896
06-07-c Ton 70 82234.55 5756418.5
11-09-b M2 2229.7862453532 123.61 275623.8777881
10-22-a M3 78.8955552 2890.3 228031.8231946
10-40-a-02 M2 68.447955390335 590.39 40410.9883829
10-38-a M2 60.966542750929 789.83 48153.20446097
12-54-c-01 M2 66.914498141264 3830.87 256340.7434944
12-47- M2 66.473048327138 4315.53 286866.4342472
12-50- M2 66.914498141264 1509.75 101024.1635688
10-43-c M 784.57249070632 9.58 7516.204460967
06-05-f M3 3477.21 0
5-Sep M2 784.57249070632 529.52 415446.8252788
11-23-a-02 M2 23992.5 42.04 1008644.7
13-38-b+13-38-a M2 1114.8931226766 132.69 147935.168448
06-06-a-03+06-06-e M3 214.08842369762 5680.25 1216075.768708
25-33 M2 146.46840148699 2379.47 348517.1672862

17197088.33987
ul Wali Khan University, Mardan.
Unit Quantity Rate Amount
No 130 867.02 112712.6
No 55 2191.13 120512.15
No 80 528.17 42253.6
No 1 6220.81 6220.81
No 8 1752.9 14023.2
No 2 9821.5 19643
No 2 467.67 935.34
M 7200 54.57 392904
No 55 63.13 3472.15
M 400 169.63 67852
No 40 250 10000
No 130
No 10
No 12
l= 790528.85
Capital Cost
Side Of Examination(Abdul Wali Khan University Mardan)
Amount
17197088.33987
230766.25
790528.85
18218383.43987
18.21838343987

New Class Room Estimate

Загружено:

Сведения о документе

Исходное описание:

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

New Class Room Estimate

Загружено:

Авторское право:

Доступные форматы

Name of Work: Construction of Academic Blocks At

Situation of Work: NEW CONSTRUCTION AT PALOOSA C

(A) Excavation for Foundation in Any Type of Soil

1 Long wall (External)class room 1

2 Short wall class room 1

3 Short wall class room+ labe 1

4 office short wall 11

Add 5%Extra as F.O.S=

Total Quantity of Excavation=

(B) P/L P.C.C 1:4:8 in Foundation

1 Long wall (External)class room 1

2 Short wall class room 1

3 Short wall class room+ labe 1

4 office short wall 11

Add 5%Extra as F.O.S=

Total Quantity of Excavation=

P/L R.C.C (1:2:4) in Foundation

1 Long wall (External)class room 1

2 Short wall class room 1

3 Short wall class room+ labe 1

4 office short wall 11

1 Long wall (External)class room 1

2 Short wall class room 1

3 Short wall class room+ labe 1

4 office short wall 11

Add 5%Extra as F.O.S=

Total Quantity of Excavation=

P/L B.B.M in 1:6 CSM in foundation

1 Long wall (External)class room 1

2 Short wall class room 1

3 Short wall class room+ labe 1

4 office short wall 11

Total Quantity of Excavation=

Second Step Total Amount=

P/L B.B.M in 1:6 CSM in supper structure

1 Long wall (External)class room 1

2 Short wall class room 1

3 Short wall class room+ labe 1

4 office short wall 11

cemant plaster (1:4) ratio in su

1 Long wall (External)class room 2

2 Short wall class room 2

3 Short wall class room+ labe 2

4 office short wall 22

2 Long wall (External)class room 2

3 Short wall class room 2

5 office short wall 22

2 Long wall (External)class room 1

3 Short wall class room 1

4 Short wall class room+ labe 1

5 office short wall 11

Rcc (1:2:4) in lintel beam

1.5% of R.C.C Qty 48.3901018744329

P/L P.C.C 1:4:8 in Flooring

P/LMorbal Skirting in white cement

1 Long wall (External)class room 2

2 Short wall class room 2

4 office short wall 11

2 S/F of Steel Grill to Windows

S/F of Steel Grill to Stair + Verandha

1 Long wall (External)class room 2

2 Short wall class room 2

3 Short wall class room+ labe 2