Академический Документы
Профессиональный Документы
Культура Документы
A Masonry Works
a.1 Excavation
a.11 Septic Tank #1 (H=1.50m) m3 6.88 - 400.00 2,752.00 400.00
a.12 Septic Tank #2 (H=1.20m) m3 4.30 - 400.00 1,720.00 400.00
a.13 Septic Tank #3 (H=2.0m) m 3
149.60 - 400.00 59,840.00 400.00
a.14 Cistern Tank m 3
236.00 - 400.00 94,400.00 400.00
a.15 Catch Basin, Area Drain and Curb Inlet m 3
67.60 - 400.00 27,040.00 400.00
a.16 Storm drainage pipeline m3 996.00 - 400.00 398,400.00 400.00
a.17 Soil /sewer pipeline m 3
25.00 - 400.00 10,000.00 400.00
a.18 Water supply pipeline lm 11.00 - 400.00 4,400.00 400.00
a.19 Dry standpipe Fireline lm 39.00 - 400.00 15,600.00 400.00
a.2 Sand Bedding and compaction - - -
a.21 Storm drainage pipeline lm 443.00 100.00 44,300.00 30.00 13,290.00 130.00
a.22 Soil / Sewer pipeline lm 160.00 100.00 16,000.00 30.00 4,800.00 130.00
a.33 Water supply pipeline lm 62.00 100.00 6,200.00 30.00 1,860.00 130.00
a.34 Dry standpipe fireline lm 330.00 100.00 33,000.00 30.00 9,900.00 130.00
a.3 Concreting - - -
a.31 Septic Tank #1 m3 4.35 3,200.00 13,920.00 700.00 3,045.00 3,900.00
a.32 Septic Tank #2 m3 2.85 3,200.00 9,120.00 700.00 1,995.00 3,900.00
a.33 Septic Tank #3 m 3
18.35 3,200.00 58,720.00 700.00 12,845.00 3,900.00
a.34 Cistern Tank m 3
24.80 3,200.00 79,360.00 700.00 17,360.00 3,900.00
a.35 Catch Basin, Area Drain and Curb Inlet m3 28.25 3,200.00 90,400.00 700.00 19,775.00 3,900.00
a.4 Rebars - - -
a.41 Septic Tank #1 kg 183.00 48.00 8,784.00 7.00 1,281.00 55.00
a.42 Septic Tank #2 kg 123.00 48.00 5,904.00 7.00 861.00 55.00
a.43 Septic Tank #3 kg 321.00 48.00 15,408.00 7.00 2,247.00 55.00
Page 1 of 12
Project : PROPOSED OFFICE WAREHOUSE
Subject : ITEMIZED BID-BREAKDOWN
Page 2 of 12
Project : PROPOSED OFFICE WAREHOUSE
Subject : ITEMIZED BID-BREAKDOWN
Page 3 of 12
Project : PROPOSED OFFICE WAREHOUSE
Subject : ITEMIZED BID-BREAKDOWN
Page 4 of 12
Project : PROPOSED OFFICE WAREHOUSE
Subject : ITEMIZED BID-BREAKDOWN
Total
Prepared by :
RS Caparros & Associates
Construction Manager
Page 5 of 12
TOTAL COST
AMOUNT
2,752.00
1,720.00
59,840.00
94,400.00
27,040.00
398,400.00
10,000.00
4,400.00
15,600.00
-
57,590.00
20,800.00
8,060.00
42,900.00
-
16,965.00
11,115.00
71,565.00
96,720.00
110,175.00
-
10,065.00
6,765.00
17,655.00
Page 6 of 12
TOTAL COST
AMOUNT
17,490.00
14,630.00
-
11,664.00
5,130.00
113,400.00
172,800.00
56,700.00
-
112,000.00
92,000.00
-
380,000.00
75,000.00
-
56,000.00
220,800.00
25,000.00
-
-
-
-
53,325.00
42,312.00
12,675.00
88,275.00
49,912.00
92,708.00
232,352.00
105,287.00
Page 7 of 12
TOTAL COST
AMOUNT
17,100.00
159,632.55
125,000.00
-
-
-
-
-
-
36,888.00
74,250.00
9,774.00
43,232.00
73,864.80
38,600.00
75,000.00
-
-
--
-
-
221,064.00
14,620.00
28,143.00
32,944.00
31,995.00
48,416.00
49,484.00
-
-
-
Page 8 of 12
TOTAL COST
AMOUNT
125,000.00
-
-
-
-
-
156,250.00
93,150.00
39,050.00
12,900.00
13,335.00
20,200.00
4,240.00
28,000.00
52,000.00
20,520.00
-
19,600.00
-
-
-
216,000.00
81,600.00
75,350.00
65,000.00
25,000.00
-
-
-
-
75,000.00
25,000.00
Page 9 of 12
TOTAL COST
AMOUNT
30,000.00
30,000.00
-
-
-
23,250.00
-
279,500.00
-
-
-
601,002.00
94,068.00
63,600.00
52,000.00
445,868.50
220,000.00
-
280,000.00
-
-
75,000.00
62,800.00
-
7,598,277.85
Page 10 of 12
Project : Proposed Site Development at Tagaytay Subdivision
Subject : Budgetary Estimate on Main Water Distribution and Sewerage System
a.2 Compaction - - - -
Main upvc Pipe Lines m3 1,415.00 - 450.00 636,750.00 450.00 636,750.00
Supply Line Stub-Out m3 1,272.00 - 450.00 572,400.00 450.00 572,400.00
a.3 Sand Bedding m3 88.00 450.00 39,600.00 100.00 8,800.00 550.00 48,400.00
a.4 Concreting - - - -
Trust Blocks m3 4.35 4,500.00 19,575.00 800.00 3,480.00 5,300.00 23,055.00
Valve Box set 12.00 10,000.00 120,000.00 3,500.00 42,000.00 13,500.00 162,000.00
Sub-total A 17,933,854.60
-
B Main Drainage System Works (Assume with individual Septic Tank and Common Drainage and Sewerage Lines)
Page 11 of 12
Project : Proposed Site Development at Tagaytay Subdivision
Subject : Budgetary Estimate on Main Water Distribution and Sewerage System
b.5 Manhole, Curb inlet and Area Drains lot 1.00 - - - 2,000,000.00
- - -
b.6 Consumables, Equipment, Tools and Other Contengencies 5,000,000.00
- - -
Sub-total B 21,769,132.00
Prepared by :
RS Caparros & Associates
Construction Manager
Page 12 of 12