Академический Документы
Профессиональный Документы
Культура Документы
Ans-2
Employ Future
Beg Year contribution Total contribution Value FV at 12%
Years Salary End Year Employ plus company at 7% Interest
1 54846.8 6033.2 12066.3 4.0 15816.5 18986.56132
2 57589.2 6334.8 12669.6 3.0 15520.8 17799.90123
3 60468.6 6651.5 13303.1 2.0 15230.7 16687.40741
4 63492.1 6984.1 13968.3 1.0 14946.0 15644.44444
5 66666.7 7333.3 14666.7 0.0 14666.7 14666.66667
Total saving 76180.7 83784.98107
Potential rise at 12% 7604.3
Ans-3
Retirement Balance at
retirement
Age now 27
Age at retirement 65
Total years 38
Interest rate eraned 7%
Employ
Beg Year End Yer contribution Future Value
Years Salary Salary End Year at 7% Interest
28 1 70000.0 73500.0 8085.0 16170.0 37.0 $213,926.56
29 2 73500.0 77175.0 8489.3 16978.5 36.0 $209,479.59
30 3 77175.0 81033.8 8913.7 17827.4 35.0 $205,125.06
31 4 81033.8 85085.4 9359.4 18718.8 34.0 $200,861.05
32 5 85085.4 89339.7 9827.4 19654.7 33.0 $196,685.68
33 6 89339.7 93806.7 10318.7 20637.5 32.0 $192,597.10
34 7 93806.7 98497.0 10834.7 21669.3 31.0 $188,593.52
35 8 98497.0 103421.9 11376.4 22752.8 30.0 $184,673.16
36 9 103421.9 108593.0 11945.2 23890.5 29.0 $180,834.29
37 10 108593.0 114022.6 12000.0 24000.0 28.0 $169,416.35
38 11 114022.6 119723.8 12000.0 24000.0 27.0 $157,994.89
39 12 119723.8 125709.9 12000.0 24000.0 26.0 $147,343.42
40 13 125709.9 131995.4 12000.0 24000.0 25.0 $137,410.04
41 14 131995.4 138595.2 12000.0 24000.0 24.0 $128,146.33
42 15 138595.2 145525.0 12000.0 24000.0 23.0 $119,507.15
43 16 145525.0 152801.2 12000.0 24000.0 22.0 $111,450.39
44 17 152801.2 160441.3 12000.0 24000.0 21.0 $103,936.79
45 18 160441.3 168463.3 12000.0 24000.0 20.0 $96,929.73
46 19 168463.3 176886.5 12000.0 24000.0 19.0 $90,395.07
47 20 176886.5 185730.8 12000.0 24000.0 18.0 $84,300.94
48 21 185730.8 195017.4 12000.0 24000.0 17.0 $78,617.67
49 22 195017.4 204768.3 12000.0 24000.0 16.0 $73,317.54
50 23 204768.3 215006.7 12000.0 24000.0 15.0 $68,374.72
51 24 215006.7 225757.0 12000.0 24000.0 14.0 $63,765.13
52 25 225757.0 237044.8 12000.0 24000.0 13.0 $59,466.31
53 26 237044.8 248897.1 12000.0 24000.0 12.0 $55,457.30
54 27 248897.1 261341.9 12000.0 24000.0 11.0 $51,718.56
55 28 261341.9 274409.0 12000.0 24000.0 10.0 $48,231.87
56 29 274409.0 288129.5 12000.0 24000.0 9.0 $44,980.25
57 30 288129.5 302536.0 12000.0 24000.0 8.0 $41,947.83
58 31 302536.0 317662.8 12000.0 24000.0 7.0 $39,119.86
59 32 317662.8 333545.9 12000.0 24000.0 6.0 $36,482.53
60 33 333545.9 350223.2 12000.0 24000.0 5.0 $34,023.01
61 34 350223.2 367734.4 12000.0 24000.0 4.0 $31,729.29
62 35 367734.4 386121.1 12000.0 24000.0 3.0 $29,590.21
63 36 386121.1 405427.1 12000.0 24000.0 2.0 $27,595.34
64 37 405427.1 425698.5 12000.0 24000.0 1.0 $25,734.96
65 38 425698.5 446983.4 12000.0 24000.0 0.0 $24,000.00
Total $3,953,759.48
Ans-4
Wedding expenses in 12
months 15,000
rate 7%
annual inflation rate 4%
inflation adjusted amount 15600
Monthly saving needed ($1,258.82)
Ans-5
Cost of house 250,000
Years till purchase 5
expected inflation rate 4%
Inflation adjusted price 304163.23
Down-payment 20%
Total downpayment 60832.645
Interest rate 7%
Saving or PMT ($844.77)
Ans-6
Saving 1000000
inflation rate 4%
Inflation adjusted
amount 4438813.5
Months till retirement 456
Years till retirement 38
Investment yield 7%
Required saving $1,963.65
Ans 7
Ryan wants to have 1000000 (in today's terms) when he retires at age 65.
How much can he withdraw each month (beginning one month after he retires) in equal dollar terms if antic
Accumulated amount at age
65 1,000,000
Accumulated amount at age
85 0
Interest rate 7%
Withdrawal ($7,752.99)
He is now is at age
Ans-8 27
Monthly saving for initial five years (until at age 32) 300
Monthly saving for 33 years until retirement at age 65 500
Interest rate 7%
Account balance 60 months later $21,477.87
Value of 21,477.87 at 7% 33 years later $214,929.85
Account balance of 500 saving every month for 396
months $772,031.78
Account balance (60+396)=456 months later $986,961.63
Withdrawal until age
85 $7,651.90