7,000,000 7,000,000

20 60 0
13.75% 60
0.045833333333
-23393.5423149
0
-344226.875648 -XDR344,226.88

CUOTA INTERESES AMORTIZACION SALDO

0 7,000,000
1 344226.87565 320833.3333333 23393.54231494 6,976,606
2 344226.87565 319761.1293106 24465.74633771 6,952,141
3 344226.87565 318639.7826034 25587.09304485 6,926,554
4 344226.87565 317467.0408389 26759.83480941 6,899,794
5 344226.87565 316240.5484101 27986.32723817 6,871,807
6 344226.87565 314957.841745 29269.03390325 6,842,538
7 344226.87565 313616.3443578 30610.53129049 6,811,928
8 344226.87565 312213.3616736 32013.51397463 6,779,914
9 344226.87565 310746.0756165 33480.8000318 6,746,434
10 344226.87565 309211.5389483 35015.33669993
11 344226.87565
12 344226.87565
13 344226.87565
14 344226.87565
15 344226.87565
16 344226.87565
17
18
19
20
21
22
23
24
25
26
27
28
29
30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0