No.

Penjualan Biaya
1 Rp 80,000,000 Rp 45,000,000
2 Rp 75,000,000 Rp 55,000,000
3 Rp 80,000,000 Rp 70,000,000
4 Rp 90,000,000 Rp 65,000,000
5 Rp 150,000,000 Rp 70,000,000
6 Rp 25,000,000 Rp 50,000,000
7 Rp 80,000,000 Rp 69,000,000
8 Rp 70,000,000 Rp 45,000,000
9 Rp 65,000,000 Rp 70,000,000
10 Rp 70,000,000 Rp 50,000,000
11 Rp 55,000,000 Rp 50,000,000
12 Rp 95,000,000 Rp 69,000,000
13 Rp 90,000,000 Rp 45,000,000
14 Rp 80,000,000 Rp 70,000,000
15 Rp 75,000,000 Rp 50,000,000
16 Rp 80,000,000 Rp 45,000,000
17 Rp 90,000,000 Rp 55,000,000
18 Rp 150,000,000 Rp 70,000,000
19 Rp 25,000,000 Rp 65,000,000
20 Rp 150,000,000 Rp 70,000,000
Total Rp 1,675,000,000 Rp 1,178,000,000
Rata-rata Rp 83,750,000 Rp 58,900,000
Max Rp 150,000,000 Rp 70,000,000
Min Rp 25,000,000 Rp 45,000,000
Standar Deviasi Rp 34,100,278 Rp 10,607,346
Variance Rp 1,162,828,947,368,420 Rp 112,515,789,473,684
Replace Rp
 Beban Laba/Rugi (Tanpa Biaya)
Rp 50,000,000 Rp 30,000,000 Rp 15,000,000
Rp 45,000,000 Rp 30,000,000
Rp 55,000,000 Rp 25,000,000
Rp 70,000,000 Rp 20,000,000
Rp 65,000,000 Rp 85,000,000
Rp 70,000,000 -Rp 45,000,000
Rp 45,000,000 Rp 35,000,000
Rp 70,000,000 Rp -
Rp 50,000,000 Rp 15,000,000
Rp 50,000,000 Rp 20,000,000
Rp 69,000,000 -Rp 14,000,000
Rp 45,000,000 Rp 50,000,000
Rp 70,000,000 Rp 20,000,000
Rp 50,000,000 Rp 30,000,000
Rp 45,000,000 Rp 30,000,000
Rp 55,000,000 Rp 25,000,000
Rp 70,000,000 Rp 20,000,000
Rp 65,000,000 Rp 85,000,000
Rp 55,000,000 -Rp 30,000,000
Rp 70,000,000 Rp 80,000,000
Rp 1,164,000,000 Rp 511,000,000 Laba
Rp 58,200,000 Rp 25,550,000
Rp 70,000,000 Rp 85,000,000
Rp 45,000,000 -Rp 45,000,000
Rp 10,364,921 Rp 33,493,872
Rp 107,431,578,947,368 Rp 1,121,839,473,684,210
-