Cost Margin

CF Mini $ 345.00 30%

Lan Bridge $ 195.00 30%

IR Emitter $ 15.00 30%

I Viewer $ 100.00 30%

Extron TLS 1025M $ 1,500.00 25%

Extron SMK 3 $ 75.00 25%

Mini PC Beelink Rp 2,000,000.00 15%

iPad air 64 GB Rp 8,500,000.00 15%

Ipad table dock Rp 350,000.00 15%

Smart Board 65" Rp 282,957,500.00 25%

Rp 314,082,825.00
Smart Board 75" Rp 329,164,500.00 25%
Rp 365,372,595.00
 1 USD : Rp 16,000.00

Total Delivery Total Total In Rp Pembulatan

$ 492.86 $ 49.29 $ 542.14 Rp 8,674,286 Rp 8,700,000

$ 278.57 $ 27.86 $ 306.43 Rp 4,902,857 Rp 5,000,000

$ 21.43 $ 2.14 $ 23.57 Rp 377,143 Rp 400,000

$ 142.86 $ - $ 142.86 Rp 2,285,714 Rp 2,300,000

$ 2,000.00 $ 200.00 $ 2,200.00 Rp 35,200,000 Rp 35,200,000

$ 100.00 $ 10.00 $ 110.00 Rp 1,760,000 Rp 1,800,000

Rp 2,352,941.18 Rp 150,000.00 Rp 2,502,941 Rp 2,502,941 Rp 2,600,000

Rp 10,000,000.00 Rp 150,000.00 Rp 10,150,000 Rp 10,150,000 Rp 10,200,000

Rp 411,764.71 Rp 100,000.00 Rp 511,765 Rp 511,765 Rp 600,000

Rp 418,777,100.00 Rp - Rp 418,777,100 Rp 418,777,100 Rp 418,800,000

Rp 487,163,460.00 Rp - Rp 487,163,460 Rp 487,163,460 Rp 487,200,000

PPN 11%
Rp 9,657,000

Rp 5,550,000

Rp 444,000

Rp 2,553,000

Rp 39,072,000

Rp 1,998,000

Rp 2,886,000

Rp 11,322,000

Rp 666,000

Rp 464,868,000

Rp 540,792,000