Model Road Estimate With APRSDATA (2010-11)

FORMAT 7 R/f R&B Road to Regalla in Pinapaka ( M ) C/o 4 vent X 6.
0m span CD work at 5/620

SNo Description No. Length Breadth Depth Quantity Rate Per Amount
Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
Abutments
1x2
8.10 8.10 6.00 6.00 4.00
3.60 2.60 0.60 0.60 3.00
3.00 3.00 0.90 1.20 3.00
174.96 189.54 12.96 17.28 144.00 538.74
Piers 1x3 for upstream cutoff walls 4x1 for downsteam cutoff walls 4x1 for wing walls 2x2
81.33 cum
43817.00
Filling in foundation trenches with sand as per drawing and technical specification Clause 305.3.9 MORD & 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges Abutments Piers for upstream cutoff walls for downsteam cutoff walls for wing walls In vent portions 1 x2 1 x3 4 x1 4 x1 2 x2 4 x1 8.10 8.10 6.00 6.00 4.00 6.00 3.60 2.60 0.60 0.60 3.00 6.30 0.15 0.15 0.15 0.15 0.15 0.15 8.75 9.48 2.16 2.16 7.20 22.68 52.43 326.86 cum 17137.00
Providing concrete for plain concrete M 15 grade in open foundations using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges P.C.C grade M 15 Abutments 1 Piers 1 for upstream cutoff walls 4 for downsteam cutoff walls 4 for wing walls 2 In vent portions 4 Nominal mix 1:2.5:5 x2 8.10 3.60 x3 8.10 2.60 x1 x1 x2 x 1 6.00 6.00 4.00 6.00 0.60 0.60 3.00 6.30 0.30 0.30 0.30 0.30 0.30 0.15 17.50 18.95 4.32 4.32 14.40 22.68 82.17 3527.06 cum 289819.00
SNo
Description
No.
Length
Breadth
Depth
Quantity
Rate
Per
Amount
Plain cement concrete M 15 grade using 40,20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges P.C.C grade M 15 Nominal mix (1:2.5:5) using CC Mixer (MORD) Abutments piers 2 x1 3 x1
7.50 7.80 (3.3+0.90)/ 2 1.20 (2.10+0.40) /2
6.50 6.50 (4.85+4.50 )/2 0.60 0.90
204.75 182.52 93.50 8.64 12.96 502.37 3674.30 cum 1845858.00
for wing walls 2 x2 for upstream cutoff walls 4 x 1 for downsteam cutoff walls 4 x 1
4.00 6.00 6.00
0.60 0.60
Providing and laying reinforced cement concrete M20 grade (Design Mix) using 20 & 10mm metal mechanically mixed in superstructure as per drawing and technical specifications Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges & Contractors profit but excluding VAT& Seigneorage charges upto 5m height. R.C.C M 20 Grade (Nominal Mix) Bed blocks over abutments 1 x2 Bed blocks over piers 1 x 3 Guard posts over slab 6 x 10 Guard posts over wing walls 4x8
7.50 7.80 0.23 0.23
0.90 1.20
0.23 0.23
0.20 0.20 0.60 0.60
2.70 5.62 1.90 1.02 11.24 4199.99
cum
47208.00
Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT & Seigneorage charges upto 5m height. R.C.C. grade M 25 (Design Mix) For Deckslab as per 1 x4 7.20 MoRD 7.50 0.48 103.68 4816.96 cum 499422.00
Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 & 10mm metal mechanically mixed excluding reinforcement complete as per drawing and technical specifications Clauses 800 and 1206.3 MORD and 2702 MORTH ,including overhead charges & Contractors profit but excluding cost of steel and VAT.& Seigneorage charges RCC M 30 For Wearing coat 1 x4 7.20 7.50 0.075 16.20 7494.85 cum 121417.00
Construction of embankment with approved material obtained from borrow pits with all lifts, transporting to site, spreading, grading to required slope and compacting with vibratory roller of 80-100 KN capacity to meet requirement of Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical Specification Clause 301.5 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges. Forming approach for 1 x1 diversion
120.00
6.00
0.300
216.00
126.92 cum
27415.00
SNo
Description
No.
Length
Breadth
Depth
Quantity
Rate
Per
Amount
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and technical specifications Clauses 1002, 1010 and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over laps and wastage, where they are not welded ,including overhead charges & Contractors profit but excluding VAT.& Seigneorage charges for deck slab and bed 14.000 42743.43 MT blocks
598408.00
10 Providing concrete for reinforced concrete M 20 grade (Design Mix) in open foundations using 20 & 10 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges R.C.C grade M 20 (Design Mix) using 20 mm Graded Metal (MORTH) 4 x1 7.50 0.100 18.00 6.00 in vent portion 11 Providing and laying of dry rubble flooring complete as per drawings and technical specifications clause 1303.3 MoRD / 2506 MoRTH in CD Vent portions 4 x1
6.00
3992.47 cum
71864.00
6.30
0.150
22.68
1497.47 cum
33963.00
12 Construction of embankment with approved material obtained from
borrow pits with all lifts, transporting to site, spreading, grading to required slope and compacting with vibratory roller of 80-100 KN capacity to meet requirement of Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical Specification Clause 301.5 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges.
FOR APPROACHES TO CD WORK
3000.00 3000.00
126.92 cum Subtotal
380760.00 3977088.00
0.00
10
VAT @ 4.0%
on
3977088.00
Total:
###
Asst. Exe. Engineer Asst. Exe. Engineer PIU(PR)/S.D/ PIU(PR)/S.D/ Burgampahad Burgampahad
Deputy Exe. Engineer PIU(PR)/S.D/Burgampahad
Executive Engineer Executive Engineer PIU(PR)/Divn/Bhadrachalam PIU(PR)/Divn/Bhadrachalam
Superintending Engineer Superintending Engineer P.R / Circle / Khammam P.R / Circle / Khammam
SEIGNIORAGE CHARGES STATEMENT Sl. No 1 1 Description of item 2 CD WORK ITEMS Earth work for foundations Qty of Material Gravel/ Sand Metal Earth 3 4 5 6 7 C/o 4 vent X 6.0m span CD work at 5/620 Cum 538.74 538.740 Unit Qty
PCC M10 Nominal mix (1:3:6) grade for foundations
Cum
0.00
0.00
0.000
3 4 5 6 7 8 9
PCC M15 Nominal mix (1:2.5:5) grade for foundations PCC M15 Nominal mix (1:2.5:5) grade for Sub-structure PCC M20 Nominal mix (1:2:4) grade for foundation RCC M20 Nominal mix (1:2:4) grade for super structure RCC M25 grade for super structure RCC M30 grade for super structure For laying of RCC 1200mm dia pipes
Cum Cum Cum Cum Cum Cum Rmt Rmt Rmt Rmt Cum Cum Cum Cum
82.17 502.37 0.00 11.24 103.68 16.20 0.00 0.00 0.00 0.00 22.68 52.43 3000.00 216.00
39.44 241.14 0.00 5.06 46.66 7.29 0.00 0.00 0.00 0.00
65.740 401.900 0.000 10.120 93.310 14.580
10 For laying of RCC 1000mm dia pipes 11 For laying of RCC 800mm dia pipes 12 For laying of RCC 600mm dia pipes 13 Apron for bed protection 14 Sand filling 1 2 OTHER ITEMS IF ANY carted earth for approaches to CD work carted earth for diversion road
27.220 62.92 3000.000 216.000
RCC M20 Nominal mix (1:2:4) grade for foundation
Cum
18.00
8.10
16.200
410.61 3754.74 629.07
CD WORK ITEMS
C/o 4 vent X 6.0m span CD work at 5/620
6800
CD WORK ITEMS
bed blocks skin rein
220
8160
5.83
466.40 1000.00
3850 3850 cum
Add 10%
600.00 2066.40 kgs
FORMAT 7
1.00
R/f R&B Road to Regalla in Pinapaka ( M )

SLAB CULVERT - 6Mx 4vent at chainage of 5/620
upto existing bedlevel
1x1
31.80 31.80 31.80 31.80 5.00
7.80 7.80 0.60 0.60 3.00
(0.3+1.5+2.2)/3
338.99 223.24 17.17 22.90 120.00 722.30 81.33 cum 58746.00
Below bed level 1x1 for upstream cutoff cutoff 1 x 1 walls downsteam walls 1x1 for wing walls 2x2
0.90 0.90 1.20 2.00
Filling in foundation trenches with sand as per drawing and technical specification Clause 305.3.9 MORD & 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
1 x 1 for upstream cutoff cutoff 1 x 1 downsteam walls walls 1 x 1 for wing walls 2 x 2
31.80 31.80 31.80 5.00
7.80 0.60 0.60 3.00
0.30 0.15 0.15 0.15
74.41 2.86 2.86 9.00 89.13 326.86 cum 29133.00
Providing concrete for plain concrete M 15 grade in open foundations using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges P.C.C grade M 15 For PCC Raft for upstream cutoff cutoff downsteam walls walls for wing walls Nominal mix 1:2.5:5 1 x 1 31.80 7.80 1 x 1 31.80 0.60 1 x 1 31.80 0.60 2 x 2 5.00 3.00
0.30 0.90 1.20 0.30
74.41 17.17 22.90 18.00 132.48 3527.06 cum 467265.00
SNo
Description
No.
Length
Breadth
Depth
Quantity
Rate
Per
Amount
Providing Vibrated reinforced Cement Concrete M 20 (1:2:4) nominal mix using 20mm size and 10mm size HBG crushed stone aggregate and fine aggregate including cost ,seigniorage conveyance of all materials to site and labour charges ,form work machine mixing ,laying, vibrating curing etc., including all other incidental and operational charges of all T&P etc., complete as per approved drawings and as directed during executive but excluding cost of steel and its fabrication charges for finishede item of work as per MORD Specification 800,1205.4&1205.5 and as directed by the Engineer -in-charge for concrete Sub Structure including Over head charges ,Contractors profit @ 12.50% P.C.C Grade M 20 for Raft For PCC Raft 1 x 1
31.80
7.80
0.45
111.62 111.62 3,992.47 cum 445640.00
Plain cement concrete M 15 grade using 40,20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges P.C.C grade M 15 Nominal mix (1:2.5:5) using CC Mixer (MORD) for abutments for piers for wing walls 1 x 2 1 x 3 2 x 2
7.50 7.50 (1.80+0.90) /2 1.20 (1.80+0.60) /2
3.80 3.80 (4.5+2.5)/2
76.95 102.60 84.00 263.55 3674.30 cum 968362.00
5.00
Providing and laying reinforced cement concrete M20 grade (Design Mix) using 20 & 10mm metal mechanically mixed in superstructure as per drawing and technical specifications Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges & Contractors profit but excluding VAT& Seigneorage charges upto 5m height. R.C.C M 20 Grade (Nominal Mix) End caps blocks over abutments 1 x 2 Bed over abutments 1 x 2 Bed blocks over piers 1 x 3 Guide posts 2 x 35 Guide posts over wing walls 4x8
7.50 7.50 7.70 0.23 0.23
0.30 0.60 1.40 0.23 0.23
0.56 0.20 0.20 0.60 0.60
2.52 1.80 6.47 2.22 1.02 14.03 4199.99
cum
58926.00
Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT & Seigneorage charges upto 5m height. R.C.C. grade M 25 (Design Mix) For Deckslab as per 1 x 4 7.20 7.50 0.48 103.68 4816.96 MoRD Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 & 10mm metal mechanically mixed excluding reinforcement complete as per drawing and technical specifications Clauses 800 and 1206.3 MORD and 2702 MORTH ,including overhead charges & Contractors profit but excluding cost of steel and VAT.& Seigneorage charges RCC M 30
cum
499422.00
SNo
Description
No.
Length
Breadth
Depth
Quantity
Rate
Per
Amount
For Wearing coat
1 x 4
7.20
7.50
0.075
16.20
7494.85 cum
121417.00
10 Construction of embankment with approved material obtained from borrow pits with all lifts, transporting to site, spreading, grading to required slope and compacting with vibratory roller of 80-100 KN capacity to meet requirement of Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical Specification Clause 301.5 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges. ### 11 Construction of embankment with approved material obtained from borrow pits with all lifts, transporting to site, spreading, grading to required slope and compacting with vibratory roller of 80-100 KN capacity to meet requirement of Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical Specification Clause 301.5 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges. Forming approach diversion for 1 x 1 6.00 0.500 360.00 126.92 cum 45691.00 126.92 cum 380760.00
120.00
12 Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and technical specifications Clauses 1002, 1010 and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over laps and wastage, where they are not welded ,including overhead charges & Contractors profit but excluding VAT.& Seigneorage charges for deck slab and bed blocks 16.000 42743.43 MT Subtotal 13 VAT @ 4.0% on 3759257.00 683895.00 3759257.0 0 0.00
Total:
###
Asst. Exe. Engineer PIU(PR)/S.D/ Burgampahad
Executive Engineer PIU(PR)/Divn/Bhadrachalam
Superintending Engineer P.R / Circle / Khammam
0.9
0.83
6800 20.55
8160
bed blocks skin rein skin rein
5.83
466.40 1000.00 1000.00
Add 10%
600.00 3066.40 kgs
FORMAT 7

SLAB CULVERT - 1.00M VENT at the chainage of 0/690,0/900,1/700
Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges upto bedlevel existing 1x1 2.50 2.50 2.50 2.50 2.00 7.50 7.50 0.45 0.45 0.90 1.50 0.60 0.45 0.60 1.50 28.13 11.25 0.51 0.68 10.80 51.37 81.33 cum 4178.00
Below bed level 1x1 for upstream cutoff walls 1x1 for downsteam cutoff walls 1x1 for wing walls 2x2
Filling in foundation trenches with sand as per drawing and technical specification Clause 305.3.9 MORD & 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges 1 x 1 for upstream cutoff walls 1 x 1 for downsteam cutoff walls 1 x 1 for wing walls 2 x 2 2.50 2.50 2.50 2.00 7.50 0.45 0.45 0.90 0.15 0.15 0.15 0.15 2.81 0.17 0.17 1.08 326.86 cum 1383.00
4.23 Providing concrete for plain concrete M 15 grade in open foundations using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges P.C.C grade M 15 For PCC Raft for upstream cutoff walls for downsteam cutoff walls for wing walls Nominal mix 1:2.5:5 1 x 1 2.50 7.50 1 x 1 1 x 1 2 x 2 2.50 2.50 2.00 0.45 0.45 0.90
0.45 0.45 0.60 0.30
8.44 0.51 0.68 2.16 11.79 3527.06
cum
41584.00
SNo
Description
No.
Length
Breadth
Depth
Quantity
Rate
Per
Amount
Plain cement concrete M 15 grade using 40,20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges P.C.C grade M 15 Nominal mix (1:2.5:5) using CC Mixer (MORD) for body walls for wing walls 1 x 2 2 x 2
7.50
2.00
0.60 1.20 (0.75+0.4 )/2 1.20
10.80 5.52 16.32 3674.30
cum
59965.00
Providing and laying reinforced cement concrete M20 grade (Design Mix) using 20 & 10mm metal mechanically mixed in superstructure as per drawing and technical specifications Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges & Contractors profit but excluding VAT& Seigneorage charges upto 5m height. R.C.C M 20 Grade (Nominal Mix) Guide posts 2x4 Guide posts over wing walls 4x3 Bed blocks over abutments 1 x 2
0.23 0.23
0.23 0.23
0.60 0.60 0.20
0.25 0.38 1.80 2.43 4199.99
7.50
0.60
cum
10206.00
Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT & Seigneorage charges upto 5m height. R.C.C. grade M 25 (Design Mix) For Deckslab as per MoRD 1 x 1 2.20 7.50 0.21 3.47 4816.96
cum
16715.00
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and technical specifications Clauses 1002, 1010 and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over laps and wastage, where they are not welded ,including overhead charges & Contractors profit but excluding VAT.& Seigneorage charges for deck slab and bed blocks 0.700 42743.43 MT Sub-total 29920.00 163951.0 0 0.00
VAT @ 4.0%
on
163951.00
TOTAL
###
SNo
Description
No.
Length
Breadth
Depth
Quantity
Rate
Per
Amount
SEIGNIORAGE CHARGES STATEMENT Sl. No 1 CD WORK ITEMS Description of item 2 Unit 3 Qty 4 Qty of Material Gravel/ Sand Metal Earth 5 6 7
Earth work for foundations
Cum
51.370
51.370
2 3 4 5 6 7 8 9
PCC M10 Nominal mix (1:3:6) grade for foundations PCC M15 Nominal mix (1:2.5:5) grade for foundations PCC M15 Nominal mix (1:2.5:5) grade for Sub-structure PCC M20 Nominal mix (1:2:4) grade for foundation RCC M20 Nominal mix (1:2:4) grade for super structure RCC M25 grade for super structure RCC M30 grade for super structure For laying of RCC 1200mm dia pipes
Cum Cum Cum Cum Cum Cum Cum Rmt Rmt Rmt Rmt Cum Cum
0.000 11.790 16.320 0.000 2.430 3.470 3.470 0.000 0.000 0.000 0.000 0.000 4.230
0.000 5.659 7.834 0.000 1.094 1.562 1.562 0.000 0.000 0.000 0.000
0.000 9.432 13.056 0.000 2.187 3.123 3.123
10 For laying of RCC 1000mm dia pipes 11 For laying of RCC 700mm dia pipes 12 For laying of RCC 600mm dia pipes 13 Apron for bed protection 14 Sand filling
0.000 5.076
OTHER ITEMS IF ANY
1 2 3
carted earth for approaches to CD work carted earth for diversion road RCC M20 Nominal mix (1:2:4) grade for foundation TOTAL
Cum Cum Cum
0.000 0.000 0.000 0.000 22.785
0.000 0.000 0.000 51.370 30.921
20.5 5
FORMAT 7

Filling in foundation trenches with sand as per drawing and technical specification Clause 305.3.9 MORD & 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges 1 x 1 for upstream cutoff walls 1 x 1 for downsteam cutoff walls 1 x 1 for wing walls 2 x 2 3.00 3.00 3.00 2.00 7.50 0.45 0.45 1.20 0.15 0.15 0.15 0.15 3.38 0.20 0.20 1.44 326.86 cum 1706.00
5.22 Providing concrete for plain concrete M 15 grade in open foundations using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges P.C.C grade M 15 For PCC Raft 1 x 1 for upstream cutoff walls 1 x 1 for downsteam cutoff walls 1 x 1 for wing walls 2 x 2 Nominal mix 1:2.5:5 3.00 3.00 3.00 2.00 7.50 0.45 0.45 1.20 0.45 0.45 0.60 0.30 10.13 0.61
0.81 2.88 14.43 3527.06
cum
50895.00
SNo
Description
No.
Length
Breadth
Depth
Quantity
Rate
Per
Amount
Plain cement concrete M 15 grade using 40,20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges P.C.C grade M 15 Nominal mix (1:2.5:5) using CC Mixer (MORD) 7.50 for body walls 1 x 2 0.60 1.20 (0.75+0.4 for wing walls 2 x 2 2.00 )/2 1.20
10.80 5.52 16.32 3674.30
cum
59965.00
Providing and laying reinforced cement concrete M20 grade (Design Mix) using 20 & 10mm metal mechanically mixed in superstructure as per drawing and technical specifications Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges & Contractors profit but excluding VAT& Seigneorage charges upto 5m height. R.C.C M 20 Grade (Nominal Mix) Guide posts Guide posts wing walls Bed blocks abutments 2x5 over 4x4 over 1 x 2
0.23 0.23
0.23 0.23
0.60 0.60 0.20
0.32 0.51 1.80 2.63 4199.99
7.50
0.60
cum
11046.00
Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT & Seigneorage charges upto 5m height. R.C.C. grade M 25 (Design Mix) For Deckslab as per MoRD 1 x 1 2.70 7.50 0.21 4.25 4816.96
cum
20472.00
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and technical specifications Clauses 1002, 1010 and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over laps and wastage, where they are not welded ,including overhead charges & Contractors profit but excluding VAT.& Seigneorage charges for deck slab and bed 0.800 42743.43 MT blocks Sub-total
34195.00 183409.0 0 0.00
VAT @ 4.0%
on
183409.00
TOTAL
###
SNo
Description
No.
Length
Breadth
Depth
Quantity
Rate
Per
Amount
SEIGNIORAGE CHARGES STATEMENT Sl. No 1 CD WORK ITEMS 1 Earth work for foundations Description of item 2 Qty of Material Gravel/ Sand Metal Earth 3 4 5 6 7 SLAB CULVERT - 1.50M VENT at the chainage of 0/060,2/540,2/850 Cum 63.070 63.070 Unit Qty
Cum
0.000
0.000
0.000
3 4 5 6 7 8 9
Cum Cum Cum Cum Cum Cum Rmt Rmt Rmt Rmt Cum Cum
14.430 16.320 0.000 2.630 4.250 0.000 0.000 0.000 0.000 0.000 0.000 1.440
6.926 7.834 0.000 1.184 1.913 0.000 0.000 0.000 0.000 0.000
11.544 13.056 0.000 2.367 3.825 0.000
10 For laying of RCC 1000mm dia pipes 11 For laying of RCC 700mm dia pipes 12 For laying of RCC 600mm dia pipes 13 Apron for bed protection 14 Sand filling OTHER ITEMS IF ANY
0.000 1.728
carted earth for approaches to CD work
Cum
0.000
0.000
2 3
carted earth for diversion road RCC M20 Nominal mix (1:2:4) grade for foundation TOTAL
Cum Cum
0.000 0.000 0.000 19.584
0.000 0.000 63.070 30.792
CD WORK ITEMS
CD WORK ITEMS
FORMAT 7

SLAB CULVERT - 3M VENT at chainage of 3/300
Filling in foundation trenches with sand as per drawing and technical specification Clause 305.3.9 MORD & 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges 1 x 1 for upstream cutoff walls 1 x 1 for downsteam cutoff walls 1 x 1 for wing walls 2 x 2 5.70 5.70 5.70 2.00 7.50 0.60 0.60 1.20 0.15 0.15 0.15 0.15 1.07 0.09 0.09 0.68 1.93 326.86 cum 631.00
Providing concrete for plain concrete M 15 grade in open foundations using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges P.C.C grade M 15 Nominal mix 1:2.5:5 5.70 5.70 5.70 2.00 7.50 0.60 0.60 1.20 0.60 0.45 0.60 0.30 4.28 1.54 2.05 2.88 10.75 3527.06 cum 37916.00
For PCC Raft 1 x 1 for upstream cutoff walls 1 x 1 for downsteam cutoff walls 1 x 1 for wing walls 2 x 2
SNo
Description
No.
Length
Breadth
Depth
Quantity
Rate
Per
Amount
Plain cement concrete M 15 grade using 40,20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges P.C.C grade M 15 Nominal mix (1:2.5:5) using CC Mixer (MORD) for body walls for wing walls 1 x 2 2 x 2
7.50 (1.20+0.60) /2 (1.2+0.40)/ 2
2.10 (2.10+1.5)/ 2
28.35 11.52 39.87 3674.30 cum 146494.00
2.00
Providing and laying reinforced cement concrete M20 grade (Design Mix) using 20 & 10mm metal mechanically mixed in superstructure as per drawing and technical specifications Clauses 800, 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges & Contractors profit but excluding VAT& Seigneorage charges upto 5m height. R.C.C M 20 Grade (Nominal Mix) Guide posts 2x6 Guide posts over wing walls 4x4 Bed blocks over abutments 1 x 2 0.23 0.23 0.60 0.60 0.60 0.20 0.38 0.51 1.80 2.69 4199.99
0.23 0.23 7.50
cum
11298.00
Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT & Seigneorage charges upto 5m height. R.C.C. grade M 25 (Design Mix) For Deckslab as per 1 x 1 4.20 7.50 0.30 9.45 4816.96 MoRD Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 & 10mm metal mechanically mixed excluding reinforcement complete as per drawing and technical specifications Clauses 800 and 1206.3 MORD and 2702 MORTH ,including overhead charges & Contractors profit but excluding cost of steel and VAT.& Seigneorage charges RCC M 30 For Wearing coat 1 x 1 4.20 7.50 0.075 2.36
cum
45520.00
7494.85 cum
17688.00
10 Construction of embankment with approved material obtained from borrow pits with all lifts, transporting to site, spreading, grading to required slope and compacting with vibratory roller of 80-100 KN capacity to meet requirement of Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical Specification Clause 301.5 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges. Forming approach for 1 x 1 6.00 0.500 120.00 40.00 diversion
126.92 cum
15230.00
SNo
Description
No.
Length
Breadth
Depth
Quantity
Rate
Per
Amount
Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and technical specifications Clauses 1002, 1010 and 1202 MORD / 1600 MORTH, for Bars below 36 mm dia including over laps and wastage, where they are not welded ,including overhead charges & Contractors profit but excluding VAT.& Seigneorage charges for deck slab and bed 2.000 42743.43 MT blocks Subtotal
85487.00 371332.0 0 0.00
VAT @ 4.0%
on
371332.00
Total:
###
SEIGNIORAGE CHARGES STATEMENT Sl. No 1 1 Description of item 2 CD WORK ITEMS Earth work for foundations Unit 3 Qty 4 Qty of Material Gravel/ Sand Metal Earth 5 6 7
SLAB CULVERT - 3M VENT at chainage of 3/300 Cum 136.080 136.080
Cum
0.000
0.000
0.000
3 4 5 6 7 8 9
Cum Cum Cum Cum Cum Cum Rmt Rmt Rmt Rmt Cum Cum
10.750 39.870 0.000 2.690 9.450 2.360 0.000 0.000 0.000 0.000 0.000 1.930
5.160 19.138 0.000 1.211 4.253 1.062 0.000 0.000 0.000 0.000
8.600 31.896 0.000 2.421 8.505 2.124
10 For laying of RCC 1000mm dia pipes 11 For laying of RCC 700mm dia pipes 12 For laying of RCC 600mm dia pipes 13 Apron for bed protection 14 Sand filling OTHER ITEMS IF ANY
0.000 2.316
carted earth for approaches to CD work
Cum
0.000
0.000
2 3
carted earth for diversion road RCC M20 Nominal mix (1:2:4) grade for foundation TOTAL
Cum Cum
120.000 0.000 0.000 33.139
120.000 0.000 256.080 53.546
CD WORK ITEMS
20 .5 5
CD WORK ITEMS
Form - 7
COST OF CD WORKS Package no: AP VIII LWE R/f R&B Road to Regalla in Pinapaka ( M ) Construction of CD works
S.No Name of the CD work Quantity Rate Per Amount
Nos
3977088.00
3977088.00
SLAB CULVERT - 3M VENT at chainage of 3/300 SLAB CULVERT - 1.50M VENT at the chainage of 0/060,2/540,2/850 SLAB CULVERT - 1.00M VENT at the chainage of 0/690,0/900,1/700
Nos
371332.00 1 No
371332.00
3 4
3 3 8
Nos Nos Nos
183409.00 1 No 163951.00 1 No
550227.00 491853.00 5390500.00
Total
SEIGNIORAGE CHARGES STATEMENT Sl. No 1 CD WORK ITEMS 1 2 Earth work for foundations PCC M10 Nominal mix (1:3:6) grade for foundations Description of item 2 Unit 3 Qty 4 Qty of Material Gravel/ Sand Metal Earth 5 6 Abstract 1018.140 0.000 0.000 7
Construction of CD works Cum Cum 1018.140 0.000
PCC M15 Nominal mix (1:2.5:5) grade for foundations PCC M15 Nominal mix (1:2.5:5) grade for Sub-structure PCC M20 Nominal mix (1:2:4) grade for foundation RCC M20 Nominal mix (1:2:4) grade for super structure RCC M25 grade for super structure RCC M30 grade for super structure For laying of RCC 1200mm dia pipes For laying of RCC 1000mm dia pipes For laying of RCC 700mm dia pipes For laying of RCC 600mm dia pipes Apron for bed protection Sand filling OTHER ITEMS IF ANY carted earth for approaches to CD work carted earth for diversion road RCC M20 Nominal mix (1:2:4) grade for foundation TOTAL
Cum
171.580
82.358
137.264
4 5 6 7 8 9 10 11 12 13 14 1 2 3
Cum Cum Cum Cum Cum Rmt Rmt Rmt Rmt Cum Cum Cum Cum Cum
640.160 0.000 29.110 136.290 28.970 0.000 0.000 0.000 0.000 22.680 71.370 0.000 3000.000 336.000 18.000
307.277 0.000 13.100 61.331 13.037 0.000 0.000 0.000 0.000 85.644 3000.000 336.000 8.100 570.846 4354.140
512.128 0.000 26.199 122.661 26.073
22.680
16.200 863.205
RATE ANALYSIS (CD WORK) R/f R&B Road to Regalla in Pinapaka ( M ) AP08LW 76
S. No. 1 Index Code 2 Description of item 3 Unit 4 Qty 5 Rate 6 Amount 7
RBRExcavation for Structures FNDN-1 Excavation of structures: Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges Note : Classifications of Earth Work Specification are as per 302.2.1(a) of MORD and 301.2.1 of MORT&H Ordinary soil A
Manual Means
Upto 3 m depth Unit = cum Taking output = 10 cum a) Labour Mate Mazdoor (Unskilled)
day day
0.00 3.64
237.00 196.00
Add Agency are allowance @ 0% c) Material Seiginorage Charges for earth Add 14% Contractor profit and Over head charges
Cost for 240 cum = a+b+c+d Rate per cum = /10
0.00 713.44 0.00 0.00 713.44 99.88 813.32

81.33
cum
10.00
0.00
S. No. 1
Index Code 2
Description of item 3
Unit 4
Qty 5
Rate 6
Amount 7
B i
Note : Classifications of Earth Work Specification are as per 302.2.1(a) of MORD and 301.2.1 of MORT&H Ordinary soil Mechanical Means Upto 3 m depth Unit = cum Taking output = 240 cum a) Labour Mate day Mazdoor (Unskilled) day
0.00 8.32
237.00 196.00
Add Agency are allowance @ 0%

b) Machinery Hydraulic Excavator 1 cum bucket capacity hour 6.00
0.00 1630.72 0.00 10851.00 0.00 12481.72 1747.44 14229.16

59.29
1808.50 0.00
c)
Material Seiginorage Charges for earth Add 14% Contractor profit and Over head charges
Cost for 240 cum = a+b+c+d Rate per cum = /240 Note : 1. Cost of dewatering upto 5% of a+b may be added, where required, up to 10 per cent of labour cost. Assessment for dewatering shall be made as per site conditions. NOTE:
cum 240.00
ii
3 m to 6 m depth Mechanical Means Unit = cum Taking output = 210 cum a) Labour Mate Mazdoor (Unskilled) b) Machinery Hydraulic excavator 1.0 cum bucket capacity
day day
0.00 8.32
237.00 196.00

hour 6.00
0.00 1630.72 0.00 10851.00 0.00 12481.72 1747.44 14229.16

67.76
1808.50 0.00
c)
Material Seiginorage Charges for earth Add 14% Contractor profit and Over head charges
Cost for 210 cum = a+b+c+d Rate per cum = (a+b+c+d)/210 Note : Cost of dewatering upto 5 per cent of (a+b) may be added, where required. Assessment for dewatering shall be made as per site conditions.
cum 240.00
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
2. Cost of shoring and shuttering, where needed, may be taken @ 10 per cent on cost of excavation for open foundation. 3 Filling in foundation trenches with sand as per drawing and technical specification Clause 305.3.9 RBRMORD & 304 MORTH ,including overhead charges & FNDN-2 Contractors profit but excluding VAT. & Seigneorage charges Sand filling Unit = cum a) Labour Mate day Mazdoor (Unskilled) day
0.00 0.31
237.00 196.00

b) Material Sand cum 1.00 225.96
0.00 60.76 0.00 225.96 286.72 40.14 326.86
Add 14% Contractor profit and Over head charges

Rate per cum = a+b+c+d 4 Providing concrete for plain concrete M 10 grade in open foundations using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing RBRfor 14 days complete as per drawings and technical FNDN-4 specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges P.C.C grade M 10 Nominal mix 1:3:6 Unit = cum (a) Material Cement Coarse sand 40 mm aggregate Water (b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) (c) Machinery Mechanical concrete mixer 0.4/0.28 cum capacity fitted with water measuring device and preferably also with hour load cell. Water tanker 6 kl capacity hour 0.400 0.130 345.00 345.00 NOMINALMIX
t cum cum kl day day day
0.220 0.450 0.900 1.200 0.000 0.100 1.390
2,900.00 375.96 1,892.90 70.00 237.00 258.00 196.00
638.00 169.18 1703.61 84.00 0.00 25.80 272.44 0.00
138.00 44.85
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
3075.88 (d) Formwork @ 4% on cost of material, labour and machinery (a+b+c) 4.00%
123.04
3198.92

Rate per cum = a+b+c+d+e+f 5 Providing concrete for plain concrete M 15 grade in open foundations using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing RBRfor 14 days complete as per drawings and technical FNDN-4 specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges P.C.C grade M 15 Nominal mix 1:2.5:5 Unit = cum (a) Material Cement Coarse sand 40 mm aggregate 20 mm aggregate 10 mm aggregate Water (b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) (c) Machinery Mechanical concrete mixer 0.4/0.28 cum capacity fitted with water measuring device and preferably also with hour load cell. Water tanker 6 kl capacity (d) Formwork @ 4% on cost of material, labour and machinery (a+b+c) hour 0.400 0.130 4.00% 345.00 345.00 NOMINALMIX
447.85 3646.77
t cum cum cum cum kl day day day
0.275 0.480 0.480 0.240 0.080 1.200 0.000 0.100 1.390
2,900.00 375.96 1,892.90 1,723.95 1,368.95 70.00 237.00 258.00 196.00
797.50 180.46 908.59 413.75 109.52 84.00 0.00 25.80 272.44 0.00
138.00 44.85
2974.91
119.00
3093.91

Rate per cum = a+b+c+d+e+f
433.15 3527.06
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
Providing concrete for plain concrete M 20 grade in open foundations using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by vibration including curing RBRfor 14 days complete as per drawings and technical FNDN-4 specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges P.C.C grade M 20 Nominal mix 1:2:4 Unit = cum (a) Material Cement Coarse sand 40 mm aggregate 20 mm aggregate 10 mm aggregate Water (b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) Bhisti (c) Machinery Mechanical concrete mixer 0.4/0.28 cum capacity fitted with water measuring device and preferably also with hour load cell. Water tanker 6 kl capacity (d) Formwork @ 4% on cost of material, labour and machinery (a+b+c) hour 0.400 0.130 4.00% 345.00 345.00 NOMINALMIX
t cum cum cum cum kl day day day day
0.330 0.450 0.360 0.360 0.180 1.200 0.000 0.100 1.390 0.000
2,900.00 375.96 1,892.90 1,723.95 1,368.95 70.00 237.00 258.00 196.00
957.00 169.18 681.44 620.62 246.41 84.00 0.00 25.80 272.44 0.00
138.00 44.85
3239.74
129.59
3369.33

471.71 3841.04
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
7 Providing concrete for plain concrete M 15 grade DESIGN MIX in open foundations using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and RBR- compacted by vibration including curing for 14 days FNDN-4 complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges B P.C.C grade M 15 Design mix Unit = cum (a) Material Cement Coarse sand 40 mm aggregate 20 mm aggregate 10 mm aggregate Water (b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) (c) Machinery Mechanical concrete mixer 0.4/0.28 cum capacity fitted with water measuring device and preferably also with hour load cell. Generator 33KVA Water tanker 6 kl capacity (d) Formwork @ 4% on cost of material, labour and machinery (a+b+c) hour hour 0.400 0.400 0.130 4.00% 345.00 620.00 345.00 DESIGN MIX
0.275 0.450 0.540 0.270 0.090 1.200 0.000 0.100 1.390
2,900.00 375.96 1,892.90 1,723.95 1,368.95 70.00 237.00 258.00 196.00
797.50 169.18 1022.16 465.47 123.21 84.00 0.00 25.80 272.44 0.00
138.00 248.00 44.85

3390.61
135.62
3526.23

493.67 4019.90
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
Providing concrete for plain concrete M 20 grade DESIGN MIX in open foundations using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and RBR- compacted by vibration including curing for 14 days FNDN-4 complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges P.C.C grade M 20 Design mix Unit = cum (a) Material Cement Coarse sand 40 mm aggregate 20 mm aggregate 10 mm aggregate Water (b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) Bhisti (c) Machinery Mechanical concrete mixer 0.4/0.28 cum capacity fitted with water measuring device and preferably also with hour load cell. Generator 33KVA Water tanker 6 kl capacity (d) Formwork @ 4% on cost of material, labour and machinery (a+b+c) hour hour 0.400 0.400 0.130 4.00% 345.00 620.00 345.00 DESIGN MIX
t cum cum cum cum kl day day day day
0.343 0.450 0.360 0.360 0.180 1.200 0.000 0.100 1.390 0.000
2,900.00 375.96 1,892.90 1,723.95 1,368.95 70.00 237.00 258.00 196.00
994.70 169.18 681.44 620.62 246.41 84.00 0.00 25.80 272.44 0.00
138.00 248.00 44.85

3525.44
141.02
3666.46

513.30 4179.76
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
Providing concrete for reinforced concrete M 20 grade (Design Mix) in open foundations using 20 & 10 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and RBR- compacted by vibration including curing for 14 days FNDN-4 complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges R.C.C grade M 20 (Design Mix) using 20 mm Graded Metal (MORTH) CASE I : Using Concrete Mixer Unit = cum (a) Material Cement t Coarse sand cum 20 mm aggregate cum 10 mm aggregate cum water for concrete and for curing Kl (b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) (c) Machinery Concrete mixer 0.4/0.28 cum capacity Generator 33 KVA (d) Formwork @ 4% on (a+b+c) hr / cum hour 0.40 0.40 4.00% 345.00 620.00 day day day
0.35 0.45 0.54 0.36 1.20 0.00 0.10 1.39
2,900.00 375.96 1,723.95 1,368.95 70.00 237.00 258.00 196.00
1006.30 169.18 930.93 492.82 84.00 0.00 25.80 272.44 0.00 138.00 248.00 3367.47 134.70 3502.17

Rate per cum = a+b+c+d+e+f 10 RBR- Providing and Laying Reinforced Cement Concrete PCVT-3 Pipe NP3 as per design. Providing and laying reinforced cement concrete pipe NP3 for culverts on first class bedding of granular material including fixing collar with cement mortar 1:2 but excluding excavation, protection works, backfilling, concrete and masonry works in head wall and parapets. Tech Specification Clause 1106 MORD ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges
490.30 3992.47
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
i)
Unit = m Taking output = 7.5 m (3 pipes of 2.5 m length each) 1200 mm dia a) Labour Mate day Mason (1st Class) day Mazdoor (Unskilled) day Laying & fixing of Pipes with colors in position including rm lifting, aligning etc.,
0.00 0.50 3.14
237.00 258.00 196.00
0.00 129.00 615.44

b) Material Sand at site Cement at site RCC pipe NP3 pipe at site RCC pipe NP3 collar at site cum t m nos 0.05 0.07 7.50 2.00 375.96 2,900.00 7527.40 1371.00
0.00 18.80 203.00 56455.50 2742.00 60163.74 8422.92 68586.66

9144.89

Cost for 7.5 m = a+b+c+d Rate per m = (a+b+c+d)/7.5 ii) 1000 mm dia a) Labour Mate day Mason (1st Class) day Mazdoor (Unskilled) day Laying & fixing of Pipes with colors in position including rm lifting, aligning etc.,
0.00 0.25 2.09
237.00 258.00 196.00
0.00 64.50 409.64

b) Material Sand at site Cement at site RCC pipe NP3 pipe including collar at site RCC pipe NP3 collar at site cum t m nos 0.04 0.03 7.50 2.00 375.96 2,900.00 5577.90 866.00
0.00 15.04 87.00 41834.25 1732.00 44142.43 6179.94 50322.37

6709.65

Cost for 7.5 m = a+b+c+d Rate per m = (a+b+c+d)/7.5 iii) 800 mm dia a) Labour Mate Mason (1st Class) Mazdoor (Unskilled)
day day day
0.00 0.15 1.25
237.00 258.00 196.00
0.00 38.70 245.00
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
Laying & fixing of Pipes with colors in position including rm lifting, aligning etc.,

0.00 9.02 52.20 26328.75 1188.00 27861.67 3900.63 31762.30

4234.97

Cost for 7.5 m = a+b+c+d Rate per m = (a+b+c+d)/7.5 iv) 600 mm dia a) Labour Mate day Mason (1st Class) day Mazdoor (Unskilled) day Laying & fixing of Pipes with colors in position including rm lifting, aligning etc., Deduct 20% for 600 mm dia pipes
0.00 0.15 1.25
237.00 258.00 196.00
0.00 38.70 245.00

283.70 -56.74 226.96

0.00 9.02 52.20 16730.25 698.00 17716.43 2480.30 20196.73

2692.9

Cost for 7.5 m = a+b+c+d Rate per m = (a+b+c+d)/7.5 11
Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per drawings and technical specifications Clauses 1000 and 1202 MORD & 1100, RBR1600 MORTH for Bars below 36 mm dia including over FNDN-7 laps and wastage, where they are not welded ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges Unit = t (a) Material HYSD bars including 5 per cent for overlaps and wastage
1.05
33,000.00
34650.00
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
Binding wire
kg
6.00
52.00
312.00
(b) Labour for cutting, bending, shifting to site, tying and placing in position Mate day Blacksmith day Mazdoor (Unskilled) day
0.00 2.00 6.40
237.00 258.00 196.00
Add Agency are allowance @ 0% Add 14% Contractor profit and Over head charges
Rate per t = a+b+c+d
0.00 516.00 1254.40 0.00

36732.40
5142.54 41874.94
Sub structure items

12 Plain cement concrete M 15 grade using 40,20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical specification RBRClauses 802, 804, 805, 806, 807, 1202 and 1204 SBST-5 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges Note : Water for concrete : A provision for cost of water may be added at 1.2 kl / 1 cum (including curing purpose) keeping the site conditions Coarse Aggregate : Single grade nominal size can also be used instead of graded metal, keeping the site conditions in view For height upto 5 m Unit = cum P.C.C grade M 15 Nominal mix (1:2.5:5) using CC Mixer (MORD) Unit = cum (a) Material Cement Coarse sand 40 mm aggregate 20 mm aggregate 10 mm aggregate water for concrete and for curing (b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) (c) Machinery Concrete mixer 0.4/0.28 cum capacity
I i
t cum cum cum cum Kl day day day
0.275 0.480 0.480 0.240 0.080 1.20 0.000 0.100 1.390
2,900.00 375.96 1,892.90 1,723.95 1,368.95 70.00 237.00 258.00 196.00
797.50 180.46 908.59 413.75 109.52 84.00 0.00 25.80 272.44 0.00 138.00 2930.06

hour 0.400 345.00
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
(d) Formwork @ 10% on cost of material, labour and machinery (a+b+c)
10.00%
293.01 3223.07

Rate per cum = a+b+c+d+e+f 13 Providing concrete for plain concrete M 15 grade DESIGN MIX in Sub structure using 40 mm nominal size Graded hard stone aggregate, mechanically mixed, placed in foundation and compacted by RBRvibration including curing for 14 days complete as per FNDN-4 drawings and technical specifications Clause 802, 803, 1202 & 1203 MORD and 1500, 1700 & 2100 MORTH ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges B P.C.C grade M 15 Design mix Unit = cum (a) Material Cement Coarse sand 40 mm aggregate 20 mm aggregate 10 mm aggregate Water (b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) (c) Machinery Mechanical concrete mixer 0.4/0.28 cum capacity fitted with water measuring device and preferably also with hour load cell. Generator 33KVA Water tanker 6 kl capacity (d) Formwork @ 10% on cost of material, labour and machinery (a+b+c) hour hour 0.400 0.400 0.130 10.00% 345.00 620.00 345.00 DESIGN MIX
451.23 3674.30
0.275 0.450 0.540 0.270 0.090 1.200 0.000 0.100 1.390
2,900.00 375.96 1,892.90 1,723.95 1,368.95 70.00 237.00 258.00 196.00
797.50 169.18 1022.16 465.47 123.21 84.00 0.00 25.80 272.44 0.00
138.00 248.00 44.85

3390.61
339.06
3729.67

522.15 4251.82
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
14
Supplying, fitting and placing HYSD bar reinforcement (Fe 415) in substructure complete as per drawings and technical specification Clauses 1002, 1005, 1010 RBR- & 1202 MORD / Sections 1600 & 2200 MORTH for SBST-6 Bars below 36 mm dia including over laps and wastage, where they are not welded ,including overhead charges & Contractors profit but excluding VAT. & Seigneorage charges Unit = t (a) Material HYSD bars including 5 per cent overlaps and wastage t 1.050 6.000 33,000.00 52.00
34650.00 312.00 0.00 516.00 1340.64 0.00 36818.64 5154.61 41973.25
Binding wire kg (b) Labour for cutting, bending, shifting to site, tying, and placing in position Mate day Blacksmith day Mazdoor (Unskilled) day
0.000 2.000 6.840
237.00 258.00 196.00
Rate per t = a+b+c+d 15
Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical RBR- specification Clauses 802, 804, 805, 806, 807, 1202 SBST-5 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT & Seigneorage charges upto 5m height. R.C.C. grade M 25 (Design Mix) Unit = cum Height upto 5m Case I : Using concrete Mixer (a) Material Cement Coarse sand 20 mm aggregate 10 mm aggregate water for concrete and for curing (b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) (c) Machinery
t cum cum cum Kl day day day
0.403 0.450 0.540 0.360 1.20 0.00 0.10 1.39
2,900.00 375.96 1,723.95 1,368.95 70.00 237.00 258.00 196.00
1168.70 169.18 930.93 492.82 84.00 0.00 25.80 272.44 0.00
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
Concrete mixer 0.4/0.28 cum capacity Generator 33 KVA Vibrator (d) Formwork @ 10% on (a+b+c)
hour hour hour
0.40 0.40
345.00 620.00
138.00 248.00 3529.87 352.99 3882.86 543.60 4426.46
10.00%

Rate per cum = a+b+c+d+e+f 16 Reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal mechanically mixed in substructure complete as per drawings and technical RBR- specification Clauses 802, 804, 805, 806, 807, 1202 SBST-5 and 1204 MORD and 1500, 1700 & 2200 MORTH ,including overhead charges & Contractors profit but excluding VAT& Seigneorage charges 5 to 10m height. R.C.C. grade M 25 (Design Mix) Height 5m to 10m Case I : Using concrete Mixer Per Cum Basic Cost of Labour, Material & Machinery cum (a+b+c) of Item VI (i) Case I excluding of Formwork d) formwork Add on cost of material, labour and machinery (a+b+c) for Formwork Add on cost of material, Labour and machinery excluding formwork to cater for extra lift 1 3529.87
3529.87
11.80% 1.80%
416.52 7.50 0.00 3953.89 553.54 4507.43
Rate perm (a+b+c+d+e+f)
Super structure items

17 Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per drawing and technical specifications Clauses 1002, 1010 and 1202 RBRMORD / 1600 MORTH, for Bars below 36 mm dia SPST-2 including over laps and wastage, where they are not welded ,including overhead charges & Contractors profit but excluding VAT.& Seigneorage charges Unit = t (a) Material HYSD bars including 5 per cent for laps and wastage Binding wire t kg 1.05 8.00 33,000.00 52.00
34650.00 416.00
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
(b) Labour for cutting, bending, tying and placing in position Mate day Blacksmith/ Rod Binder Mazdoor (Unskilled) day day
0.00 3.00 8.44
237.00 258.00 196.00
Rate per t = a+b+c+d 18 Providing and laying reinforced cement concrete M20 grade (Design Mix) using 20 & 10mm metal mechanically mixed in superstructure as per RBR- drawing and technical specifications Clauses 800, SPST-1 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges & Contractors profit but excluding VAT& Seigneorage charges upto 5m height. R.C.C M 20 Grade (Nominal Mix) Unit =cum (i) Height upto 5m Case I : Using Concrete Mixer. (a) Material Cement Coarse sand 20 mm aggregate 10 mm aggregate water for concrete and for curing (b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) day day day 0.00 0.10 1.39 237.00 258.00 196.00 t cum cum cum Kl 0.330 0.45 0.54 0.36 1.20 2,900.00 375.96 1,723.95 1,368.95 70.00
0.00 774.00 1654.24 0.00 37494.24 5249.19 42743.43
957.00 169.18 930.93 492.82 84.00 0.00 25.80 272.44 0.00

c) Machinery Concrete mixer 0.4/0.28 cum capacity hour/ cum 0.40 345.00
138.00 3070.17
d) For formwork and staging refer to sub-item I (B) case I above d) Formwork and staging of (a+b+c) 20.00%
614.03
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
3684.20 Add 14% Contractor profit and Over head charges

515.79 4199.99
19
Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal mechanically mixed in superstructure as per RBR- drawing and technical specifications Clauses 800, SPST-1 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges & Contractors profit but excluding VAT& Seigneorage charges upto 5m height. R.C.C M 25 Grade (Design Mix) Unit =cum (i) Height upto 5m Case I : Using Concrete Mixer. (a) Material Cement Coarse sand 20 mm aggregate 10 mm aggregate water for concrete and for curing (b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) c) Machinery Concrete mixer 0.4/0.28 cum capacity Generator 33 KVA d) For formwork and staging refer to sub-item I (B) case I above d) Formwork and staging of (a+b+c)
0.40 0.45 0.54 0.36 1.20 0.00 0.10 1.39
2,900.00 375.96 1,723.95 1,368.95 70.00 237.00 258.00 196.00
1160.00 169.18 930.93 492.82 84.00 0.00 25.80 272.44 0.00 138.00 248.00 3521.17

hour/ cum hour 0.40 0.40 345.00 620.00
20.00%
704.23 4225.40 591.56 4816.96

S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
20
Providing and laying reinforced cement concrete M25 grade (Design Mix) using 20 & 10mm metal mechanically mixed in superstructure as per RBR- drawing and technical specifications Clauses 800, SPST-1 1205.4 and 1205.5 MORD / Sections 1500, 1600 & 1700 MORTH ,including overhead charges & Contractors profit but excluding VAT& Seigneorage charges 5 to 10m height. R.C.C M 25 Grade (Design Mix) Unit =cum Height 5m to 10m Case I : Using Concrete Mixer. (a) Material Cement Coarse sand 20 mm aggregate 10 mm aggregate water for concrete and for curing (b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) c) Machinery Concrete mixer 0.4/0.28 cum capacity Generator 33 KVA d) For formwork and staging refer to sub-item I (B) case I above d) Formwork and staging of (a+b+c)
0.40 0.45 0.54 0.36 1.20 0.00 0.10 1.39
2,900.00 375.96 1,723.95 1,368.95 70.00 237.00 258.00 196.00
1160.00 169.18 930.93 492.82 84.00 0.00 25.80 272.44 0.00 138.00 248.00 3521.17

hour/ cum hour 0.40 0.40 345.00 620.00
25.00%
880.29 4401.46 616.20 5017.66

Rate per cum = a+b+c+d+e+f 21
Providing and laying cement concrete wearing course M 30 (Design Mix) grade using 20 & 10mm metal mechanically mixed excluding reinforcement complete RBRas per drawing and technical specifications Clauses SPST-5 800 and 1206.3 MORD and 2702 MORTH ,including overhead charges & Contractors profit but excluding cost of steel and VAT.& Seigneorage charges Unit = cum (a) Material Cement Sand 20 mm aggregate 10 mm aggregate
t cum cum cum
0.407 0.45 0.54 0.36
2,900.00 375.96 1,723.95 1,368.95
1180.30 169.18 930.93 492.82
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
HYSD bar reinforcement including binding wire (Rate t as per item 13.2) except OH & CP water for concrete and for curing Kl (b) Labour Mate day Mason (1st Class) day Mazdoor (Unskilled) day Mazdoor (Unskilled) for cleaning deck slab concrete day surface
0.075 1.20 0.00 0.10 1.39 0.15
37494.24 70.00 237.00 258.00 196.00 196.00
2812.07 84.00 0.00 25.80 272.44 29.40 0.00

c) Machinery Concrete mixer 0.4/0.28 cum capacity Generator 33 KVA. (d) Formwork @ 3% of cost of concrete hour hour 0.40 0.40 3.00% 345.00 620.00
138.00 248.00 6382.94 191.49 6574.43 920.42 7494.85

Rate per cum = a+b+c+d+e+f 22 Construction of R.C.C. railing of M 25 grade in castin-situ with 20 & 10 mm nominal size aggregate, true to line and grade, tolerance of vertical railing post not to exceed 1 in 500, centre-to-centre spacing between RBRvertical posts not to exceed 2000 mm as per drawing SPST-7 and technical specifications Clauses 800, 900 and 1208.3 MORD ,including overhead charges & Contractors profit but excluding cost of steel and VAT& Seigneorage charges Unit = Running m Taking output = 4x12 m Span = 48 m (a) M 25 grade R.C.C. No. of vertical posts = (6+1) 4 = 28 nos Cross-sectional area of vertical post = 0.25x0.275 = 0.069 sqm Concrete in vertical posts = 0.069x28x1.00 = 1.932 cum Hand rail in 3 tiers = 3x48 = 144 m Cross-sectional area = 0.17x0.175 = 0.03 sqm Concrete in hand rails = 0.03 x 144 = 4.32 cum Total concrete = 1.932+4.32 = 6.252 cum cum (b) HYSD bar reinforcement (Rate as per item 13.2) t
6.252 1.36
3825.39 37494.24
23916.34 50992.17 74908.51 10487.19 85395.70 1779.08

Cost for 48 m = (a+b+c+d)
Rate per m = (a+b+c+d)/48
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
Sub Analysis for Rate of Concrete (a) Material Cement Coarse sand 20 mm aggregate 10 mm aggregate water for concrete and for curing (b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) c) Machinery Concrete mixer 0.4/0.28 cum capacity Formwork @ 12% Total (a+b+c+d) 23 P.C.C. M 15 ordinary grade (1:2.5:5) using 40,20 & 10mm metal mechanically mixed leveling course below approach slab complete as per drawing and RBRtechnical specifications Clauses 800 and 1211 MORD SPST-12 & 2700 MORTH ,including overhead charges & Contractors profit but excluding VAT& Seigneorage charges
0.40 0.45 0.54 0.36 1.20 0.00 0.12 2.09
2,900.00 375.96 1,723.95 1,368.95 70.00 237.00 258.00 196.00
1160.00 169.18 930.93 492.82 84.00 0.00 30.96 409.64 0.00 138.00 3415.53 409.86 3825.39

hour 0.40 12.00% 345.00
Nominal mix (1:2.5:5) / PCC M 15 using Concrete Mixture Unit = cum (a) Material Cement t Coarse sand cum 40 mm aggregate cum 20 mm aggregate cum 10 mm aggregate cum water for concrete and for curing Kl (b) Labour Mate Mason (1st Class0 Mazdoor (Unskilled) c) Machinery Concrete mixer 0.4/0.28 cum capacity Generator 33 KVA. day day day
0.275 0.48 0.54 0.27 0.09 1.20 0.00 0.10 1.39
2,900.00 375.96 1,892.90 1,723.95 1,368.95 70.00 237.00 258.00 196.00
797.50 180.46 1022.16 465.47 123.21 84.00 0.00 25.80 272.44 0.00 138.00 248.00 3357.04 469.99

hour hour 0.40 0.40 345.00 620.00
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
Rate per cum = a+b+c+d+e+f 24
3827.03
Reinforced Cement Concrete M 25 grade approach slab using 20 & 10mm metal mechanically mixed excluding reinforcement complete as per drawing and RBRtechnical specifications Clauses 800 and 1211 MORD / SPST-13 1500, 1600, 1700 & 2704 MORTH ,including overhead charges & Contractors profit but excluding VAT& Seigneorage charges Unit = cum (a) Material Reinforced cement concrete M 25 grade Cement Coarse sand 20 mm aggregate 10 mm aggregate water for concrete and for curing (b) Labour Mate Mason (1st Class) Mazdoor (Unskilled) Bhisti (c) Machinery Concrete mixer 0.4/0.28 cum capacity (d) Formwork @ 2.00% on (a+b+c) hr / cum 0.4 2.00% 345.00
t cum cum cum Kl day day day day
0.4 0.45 0.54 0.36 1.20 0 0.1 1.39
2,900.00 375.96 1,723.95 1,368.95 70.00 237.00 258.00 196.00
1168.70 169.18 930.93 492.82 84.00 0.00 25.80 272.44 0.00 138.00
3281.87
65.64 3347.51 468.65

HYSD reinforcement Rate per item 2 Rate per cum = (a) 29 Providing and laying boulder apron for bed protection with stone boulders of minimum size and weight as per RBRTable 1300.1 no fragment weighing less than 25/40kg PTWK-1 laid dry complete as per drawing and technical specifications clause 1301 MoRD / 2503 MoRTH Unit = cum (a) Material Stone boulders ( 25kg / 40kg minimum) stone spalls (b) Labour Mate t
3816.16
cum cum day
1.00 0.20 0.00
842.72 41.25 237.00
842.72 8.25 0.00
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
Mason (1st Class) Mazdoor (Unskilled)
day day
0.35 0.79
258.00 196.00
Rate per cum = (a) 29 Providing and laying of dry rubble flooring complete as RBRper drawings and technical specifications clause PTWK-9 1303.3 MoRD / 2506 MoRTH Unit = cum (a) Material Stone for rubble flooring 150mm thick stone spalls (b) Labour Mate Mason (1st Class) Mazdoor (Unskilled)
90.30 154.84 0.00 1096.11 153.46 1249.57
cum cum day day day
1.00 1.00 0.00 0.50 1.60
829.72 41.25 237.00 258.00 196.00
829.72 41.25 0.00 129.00 313.60 0.00 1313.57 183.90 1497.47
Rate per cum = (a)
Enter RED Cells only

Name of Work: Package No Total length of the Road Length of the road now proposed in this Est DPR Approved by STA for Rs CONSTITUENCY MANDAL : SUB-DIVISION : DIVISION : Pinapaka Pinapaka Burgampahad PIU/PR Bhadrachalam R/f R&B Road to Regalla in Pinapaka ( M ) AP08LW 76 6.680 km 6.680 km
258.500 Lakhs
Habitations Connected
Sl. No 1 2 3 4 5 6 7 8 9 10 Name of the habitation Veerapuram - 201 Maddulagudem - 825 Regalla - 359 Population 201 825 359
Existing surface details & Proposed layers Sl. No. 1 2

PMGSY
Existing Surface Track

Gravel
Length 0.00 6.68
Reach 0 0/000 - 6/680
Proposed surface 0 BT
3 4
5
WBM
Propsed CD Works
Sl.No Type of CD work C/o 4 vent X 6.0m span CD work at 5/620 SLAB CULVERT - 3M VENT at chainage of 3/300 SLAB CULVERT - 1.50M VENT at the chainage of 0/060,2/540,2/850 SLAB CULVERT - 1.00M VENT at the chainage of 0/690,0/900,1/700 Reach/ Location Km 5/620 Km 3/30 Nos/ Length 1 1 3 3
1 2 3 4
Km 0/060, Km Km 2/540, Km 2/850 Km 0/690, Km 0/900, Km 1/700
CC Pavement
Sl.No Name of the village Reach/ Location Length
Propsed Protection Works

Sl.No Type of protection work Reach/ Location Nos/ Length
Retaining wall
Proposed crust thickness
Sub-Base Base
100.00 mm 150.00 mm
Whether the Project area comes within Agency Area/ Municipal Area limits If Yes mention Agency/ Municipal and %
otherwise put 0%
Agency
0%
14%
ENTER THE QUARRY NAME & LEAD IN KM

PMGSY
For CD Works
1 2 3 4 5 6 7 8 9 10 11 150 mm soling stone HBG metal SS Revetment work 300mm HBG stone 40 mm SS-5 HBG Metal Hand broken 40 mm SS-5 HBG Metal Machnine crushed 25 mm SS-5 HBG Metal Machnine crushed 20 mm SS-5 HBG Metal Machnine crushed 12 mm SS-5 HBG Metal Machnine crushed 10 mm SS-5 HBG Metal Machnine crushed 6 mm SS-5 HBG Metal Machnine crushed Sand for Mortar, ceiling coat including washing screening etc complete Sand for Filling and blindage Thoggudem Thoggudem Thoggudem Thoggudem Thoggudem Thoggudem Thoggudem Thoggudem Thoggudem Local Local
87 km 87 km 87 km 87 km 87 km 87 km 87 km 87 km 87 km 19 km 19 km
km
Road Metal
1 2 3 4 5 6 7 8 9 10 11 12 13 14 PMGSY 60 to 63 mm IRC & MoRTH HBG metal Hand broken Thoggudem 40 to 45 mm IRC & MoRTH HBG metal Hand broken Thoggudem 60 to 63 mm IRC & MoRTH HBG metal Machine Crushed Thoggudem 50 to 55 mm IRC & MoRTH HBG metal M/C 40 to 45 mm IRC & MoRTH HBG M/C metal M/C Thoggudem Thoggudem
87 km 87 km 87 km 87 km 87 km 87 km 87 km 87 km 87 km 87 km 87 km 87 km 19 km 19 km
25 to 27 mm IRC & MoRTH HBG M/C metal M/C Thoggudem 19 to 22 mm IRC & MoRTH HBG M/C metal M/C Thoggudem 12 to 14 mm IRC & MoRTH HBG M/C metal M/C Thoggudem 9.5 to 11.20 mm IRC & MoRTH HBG M/C metal M/C Thoggudem 5 to 7 mm IRC & MoRTH HBG M/C metal M/C 2.36 to 5 mm IRC & MoRTH HBG M/C metal M/C HBG Stone chips 2.36mm and below Sand for Mortar, ceiling coat including washing screening etc complete Sand for Filling and blindage Thoggudem Thoggudem Thoggudem Local Local
15 16 17 18 19 20 21 22
Gravel including stacking Hume pipes 1200mm Dia., NP3 PE Hume pipes 1000mm Dia., NP3 PE Hume pipes 900mm Dia., NP3 PE Hume pipes 800mm Dia., NP3 PE Hume pipes 700mm Dia., NP3 PE Hume pipes 600mm Dia., NP3 PE
Local Palvoncha Palvoncha Palvoncha Palvoncha Palvoncha Palvoncha Visakha
Bitumen
12 km 96 km 96 km 96 km 96 km 96 km 96 km 494 km
-----------------------------END OF INPUT------------------------------
PMGSY
Format-6 DETAILED CUM ABSTRACT ESTIMATE R/f R&B Road to Regalla in Pinapaka ( M ) AP08LW 76
S No Description No.
length
6.68
km
Quantity
Length Breadth Depth
1 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and disposal of unserviceable materials and stacking of serviceable material to be used or auctioned, upto a lead of 1000 m including removal and disposal of top organic soil not exceeding 150 mm in thickness as per Technical Specification Clause 201 MORD/MORTH including overhead & Contractor profit but excluding VAT & Seigneorage charges In Km.0/0 to 6/700 deduct voids @ 40% 1 x2 6680.00 4.00 53440.00 -21376.00 32064.00 sqm 2 Construction of embankment with approved materials deposited at site from roadway cutting and excavation from drain (not exceeding 0.6 m depth) and foundation of other structures graded and compacted with vibratory roller of 80-100 KN capacity to meet requirement of Tables 300.1 and 300.2 as per Technical Specification Clause 301.5 MORD/ 305 MORTH including overhead & Contract profit but excluding VAT & Seigneorage charges As per Calculation sheet in km 0/000 - 2/200, 2/600-6/300 3 Construction of embankment with approved material obtained from borrow pits with all lifts, transporting to site, spreading, grading to required slope and compacting with vibratory roller of 80-100 KN capacity to meet requirement of Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical Specification Clause 301.5 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges. As per Calculation sheet in km 2/200 - 2/600, 6/300-6/680 1866.71 1866.71 cum 4 Construction of granular sub-base/ Shoulders by providing well graded material / close graded material, having soked CBR not less than 20% and P.I Value less than 6, spreading in uniform layers with motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with Vibratory Roller 80-100 kN capacity to achieve the desired density, complete as per Technical Specification Clause 401 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges. 0/0-6/700 1 x1 6680.00 4.00 0.100 2672.00 15911.72 15911.72 cum
S No
Description
No.
Quantity
2,672.00 cum 5 Construction of granular sub-base/ Shoulders by providing well graded material / close graded material, having soked CBR not less than 20% and P.I Value less than 6, spreading in uniform layers with motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with Vibratory Roller 80-100 kN capacity to achieve the desired density, complete as per Technical Specification Clause 401 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges. 0/0-6/700 1 x2 6680.00 1.875 0.150 3757.50 3,757.50 cum
WBM Grading 2 (using Graded Metal) 6 Providing, laying, spreading and compacting stone aggregates of Hard granite hand broken of specific sizes to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with Vibratory roller 80-100 kN in stages to proper grade and camber, applying and brooming, stone screening and binding materials of plasticity index in between 2 to 6, to fill-up the interstices of coarse aggregate, watering and compacting to the required density Grading 2 as per Technical Specification Clause 405 MORD for compacted thickness of 75 mm including all over heads , and Contractors profit but excluding VAT & seignorage charges. Add bell mouth at 0/0 1 x2 0/0-6/500 1 x 1 6/500-6/680 1 x 1 @ 4/250 1 x 0.5 @ 5/510 1 x 0.5 @ 6/270 1 x 0.5 @ 6/310 1 x 0.5 WBM Grading 3 (using Graded Metal) 7 (i) Providing, laying, spreading and compacting Hard Granite machine crushed stone aggregates of specific sizes to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with vibratory roller 80-100 kN in stages to proper grade and camber, applying and brooming, stone screening to fill-up the interstices of coarse aggregate and using binding material having PI value 2-6 ,watering and compacting to the required density Grading 3 as per Technical Specification Clause 405 MORD for compacted thickness of 75 mm.including all over heads , and Contractors profit but excluding VAT & seignorage charges. Add bell mouth at 0/0 0/0-6/500 @ 4/250 1 x2 1 x1 6/500-6/680 1 x 1 1 x 0.5 20.00 6500.00 180.00 92.00 3.00 3.75 3 0.95 0.075 0.08 0.08 0.08 9.00 1828.13 40.50 0.00 20.00 6500.00 180.00 92.00 58.00 64.00 77.00 3.00 3.75 3 0.95 0.95 0.95 0.95 0.08 0.08 0.08 0.08 0.08 0.08 0.08 9.00 1828.13 40.50 0.00 0.00 0.00 0.00 1,877.63 cum
S No
Description
No.
Quantity
@ 5/510 @ 6/270 @ 6/310
1 x 0.5 1 x 0.5 1 x 0.5
58.00 64.00 77.00
0.95 0.95 0.95
0.08 0.08 0.08
0.00 0.00 0.00 1,877.63 cum
Prime Coat- Low porosity Providing and applying prime coat with bitumen emulsion (SS-1) on prepared surface of granular base including cleaning of road surface and spraying primer at the rate of 0.701.0 kg/sqm using mechanical means as per Technical Specification Clause 502 MORD for use on WBM including all over heads , and Contractors profit but excluding VAT & seignorage charges. Add bell mouth at 0/0 0/0-6/500 @ 4/250 @ 5/510 @ 6/270 @ 6/310 1 x 2 1 x 1 6/500-6/680 1 x 1 1 1 1 1 x x x x 0.5 0.5 0.5 0.5 20.00 6500.00 180.00 92.00 58.00 64.00 77.00 3.00 3.75 3 0.95 0.95 0.95 0.95 120.00 24375.00 540.00 0.00 0.00 0.00 0.00 25,035.00 sqm
Tack Coat Providing and applying Tack coat with Bitumen emulsion (RS-1) using emulsion distributor at the rate of 0.25 to 0.30 kg per sqm (0.275kg/ sqm) on the prepared dry and hungry bituminous surface cleaned with Hydraulic broom as per Technical Specification Clause 503 MORD including all over heads and contractors profit but excluding VAT & seignorage charges. Add bell mouth at 0/0 0/0-6/500 6/500-6/680 @ 4/250 @ 5/510 @ 6/270 @ 6/310 1 1 1 1 1 1 1 x2 x1 x1 x 0.5 x 0.5 x 0.5 x 0.5 20.00 6500.00 180.00 92.00 58.00 64.00 77.00 3.00 3.75 3.00 0.95 0.95 0.95 0.95 120.00 24375.00 540.00 0.00 0.00 0.00 0.00 25,035.00 sqm
10
20mm thick Open-Graded Premix Carpet using Bituminous (Penetration grade / Modified Bitumen ) Binder
S No
Description
No.
Quantity
Providing, laying and rolling of OGPC ( Open-graded premix carpet) of 20 mm thickness composed of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen S-65 (60/70) to required line, grade and level to serve as wearing course on a previously prepared base, including mixing a suitable plant, laying and rolling with a three wheel 0100 kN static roller capacity, finished to required level and grades to be followed by seal coat as per Technical Specification Clause 508 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges.
Add bell mouth at 0/0 1 x 2 0/0-6/500 1 x 1 6/500 - 6/680 1 x 0.5 @ 4/250 1 x 0.5 @ 5/510 1 x 0.5 @ 6/270 1 x 0.5 @ 6/310 1 x 0.5
20.00 6500.00 180.00 92.00 58.00 64.00 77.00
3.00 3.75 3.00 0.95 0.95 0.95 0.95
120.00 24375.00 540.00 0.00 0.00 0.00 0.00 25,035.00 sqm
11
Seal Coat Providing and laying Seal Coat for sealing the voids in a bituminous surface laid to the specified levels, grade and cross fall using Type A as per Technical Specification Clause 510 MORD. (using Three wheel 80-100 kN static roller) including all over heads , and Contractors profit but excluding VAT & seignorage charges. Add bell mouth at 0/0 0/0-6/500 6/500 - 6/680 @ 4/250 @ 5/510 @ 6/270 @ 6/310 1 1 1 1 1 1 1 x2 x1 x 0.5 x 0.5 x 0.5 x 0.5 x 0.5 20.00 6500.00 180.00 92.00 58.00 64.00 77.00 3.00 3.75 3.00 0.95 0.95 0.95 0.95 120.00 24375.00 540.00 0.00 0.00 0.00 0.00 25,035.00 sqm
95
ABSTRACT ESTIMATE R/f R&B Road to Regalla in Pinapaka ( M ) AP08LW 76

Sl. Description of Item No L B D Quantity No. 1 2 3 4 5 6 7 1 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and disposal of unserviceable materials and stacking of serviceable material to be used or auctioned, upto a lead of 1000 m including removal and disposal of top organic soil not exceeding 150 mm in thickness as per Technical Specification Clause 201 MORD/MORTH including overhead & Contractor profit but excluding VAT & Seigneorage charges By Machanical Means 32064.00 2 Construction of embankment with approved materials deposited at site from roadway cutting and excavation from drain (not exceeding 0.6 m depth) and foundation of other structures graded and compacted with vibratory roller of 80-100 KN capacity to meet requirement of Tables 300.1 and 300.2 as per Technical Specification Clause 301.5 MORD/ 305 MORTH including overhead & Contract profit but excluding as per calculation sheet from VAT & Seigneorage charges 15911.72 3 Construction of embankment with approved material obtained from borrow pits with all lifts, transporting to site, spreading, grading to required slope and compacting with vibratory roller of 80-100 KN capacity to meet requirement of Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical Specification Clause 301.5 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges. as per calculation sheet from 1866.71 4 Construction of granular sub-base/ Shoulders by providing well graded material / close graded material, having soked CBR not less than 20% and P.I Value less than 6, spreading in uniform layers with motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with Vibratory Roller 80-100 kN capacity to achieve the desired density, complete as per Technical Specification Clause 401 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges. 2,672.00 5 Construction of granular sub-base/ Shoulders by providing well graded material / close graded material, having soked CBR not less than 20% and P.I Value less than 6, spreading in uniform layers with motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with Vibratory Roller 80-100 kN capacity to achieve the desired density, complete as per Technical Specification Clause 401 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges. 3,757.50 6 WBM Grading 2 (using Graded Metal) 395.82 /1 Cum 1487294.00 Rate (Rs) 8 unit 9 Amount(Rs) 10
13.65
/10 sqm
43762.00
59.02
/1cum
939110.00
126.92
1cum
236923.00
395.82 /1 Cum
1057631.00
Sl. No. 1
Description of Item
No
Quantity
Rate (Rs) 8
unit 9
Amount(Rs) 10
2 3 4 5 6 7 Providing, laying, spreading and compacting stone aggregates of Hard granite hand broken of specific sizes to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with Vibratory roller 80-100 kN in stages to proper grade and camber, applying and brooming, stone screening and binding materials of plasticity index in between 2 to 6, to fill-up the interstices of coarse aggregate, watering and compacting to the required density Grading 2 as per Technical Specification Clause 405 MORD for compacted thickness of 75 mm including all over heads , and Contractors profit but excluding VAT & seignorage 1,877.63 charges. WBM Grading 3 (using Graded Metal) (i) Providing, laying, spreading and compacting Hard Granite machine crushed stone aggregates of specific sizes to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with vibratory roller 80-100 kN in stages to proper grade and camber, applying and brooming, stone screening to fill-up the interstices of coarse aggregate and using binding material having PI value 2-6 ,watering and compacting to the required density Grading 3 as per Technical Specification Clause 405 MORD for compacted thickness of 75 mm.including all over heads , and Contractors profit but excluding VAT & seignorage charges. 1,877.63 Prime Coat- Low porosity Providing and applying prime coat with bitumen emulsion (SS-1) on prepared surface of granular base including cleaning of road surface and spraying primer at the rate of 0.70-1.0 kg/sqm using mechanical means as per Technical Specification Clause 502 MORD for use on WBM including all over heads , and Contractors profit but excluding VAT & seignorage charges. 25,035.00
2258.60 Cum
4240815.00
2554.90 Cum
4797157.00
25.33 /1 sqm
634137.00
Tack Coat Providing and applying Tack coat with Bitumen emulsion (RS-1) using emulsion distributor at the rate of 0.25 to 0.30 kg per sqm (0.275kg/ sqm) on the prepared dry and hungry bituminous surface cleaned with Hydraulic broom as per Technical Specification Clause 503 MORD including all over heads and contractors profit but excluding VAT & seignorage charges. 25,035.00 9.13 /1 sqm 228570.00
10 20mm thick Open-Graded Premix Carpet using Bituminous (Penetration grade / Modified Bitumen ) Binder Providing, laying and rolling of OGPC ( Open-graded premix carpet) of 20 mm thickness composed of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen S-65 (60/70) to required line, grade and level to serve as wearing course on a previously prepared base, including mixing a suitable plant, laying and rolling with a three wheel 0-100 kN static roller capacity, finished to required level and grades to be followed by seal coat as per Technical Specification Clause 508 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges. 25,035.00 11 Seal Coat 134.76 /1 sqm 3373717.00
Sl. No. 1
Description of Item
No
Quantity 7
Rate (Rs) 8
unit 9
Amount(Rs) 10
2 3 4 5 6 Providing and laying Seal Coat for sealing the voids in a bituminous surface laid to the specified levels, grade and cross fall using Type A as per Technical Specification Clause 510 MORD. (using Three wheel 80-100 kN static roller) including all over heads , and Contractors profit but excluding VAT & seignorage charges.
25,035.00 Total
55.38 /1 sqm Rs.
1386438.00 ###
Deputy Exe. Engineer PIU(PR)/S.D/Burgam pahad
89
###
R/f R&B Road to Regalla in Pinapaka ( M ) SEIGNIORAGE CHARGES STATEMENT Sl. No 1 1 Qty of Material Description of item 2 ROAD ITEMS C/o of embankment obtained from road way cutting Unit 3 Cum Cum Cum Cum Cum Cum Sq.m Sq.m Cum Cum Cum Cum Cum Cum Cum Cum Cum Rmt Rmt Rmt Rmt Cum Cum Gravel/ Metal Earth 4 5 6 7 SEIGNIORAGE STATEMENT ABSTRACT Sand 15911.72 1866.71 2672.00 3757.50 1877.63 1877.63 25035.00 25035.00 0.00 1018.14 0.00 171.58 640.16 0.00 29.11 136.29 28.97 0.00 0.00 0.00 0.00 22.68 71.37 0.00 3000.00 336.00 18.00 3327.43 40.00 133097.23 Total Seigneorage Charges 1036540.00 24261.65 22.00 533756.19 7393.73 50.00 369686.25 85.64 0.00 82.36 307.28 0.00 13.10 61.33 13.04 0.00 0.00 0.00 0.00 22.68 0.00 1018.14 0.00 137.26 512.13 0.00 26.20 122.66 26.07 1148.96 1615.73 15911.72 1866.71 2271.20 3193.88 2922.90 2722.56 675.95 225.32 0.00 Qty
2 C/o of embankment obtained from borrow pits 3 Granular Sub-base 4 Granular Shoulders 5 Grading-II 6 Grading-III 7 OGPC 8 Seal coat 9 CC for pavement CD WORK ITEMS 1 Earth work for foundations 2 3 4 5 6 PCC M10 Nominal mix (1:3:6) grade for foundations PCC M15 Nominal mix (1:2.5:5) grade for foundations PCC M15 Nominal mix (1:2.5:5) grade for Sub-structure PCC M20 Nominal mix (1:2:4) grade for Substructure RCC M20 Nominal mix (1:2:4) grade for super structure
7 RCC M25 grade for super structure 8 RCC M30 grade for super structure 9 For laying of RCC 1200mm dia pipes 10 For laying of RCC 1000mm dia pipes 11 For laying of RCC 700mm dia pipes 12 For laying of RCC 600mm dia pipes 13 Apron for bed protection 14 Sand filling OTHER ITEMS IF ANY 1 2 3 TOTAL Seigniorage Charges per CUM in Rs.
Deputy Exe. Engineer PIU(PR)/S.D/Burgampaha d
GENERAL ABSTRACT
AP08LW 76
Sl.No 1 2 Part - A Cost of Civil work CD works as per Sub -Estimates Type of CD work C/o 4 vent X 6.0m span CD work at 5/620 SLAB CULVERT - 3M VENT at chainage of 3/300 Location Km 5/620 Km 3/3 1 1 3977088.00 371332.00 Item Km/ Nos Rate
Km SLAB CULVERT - 1.50M VENT at the 0/06,2/540, chainage of 0/060,2/540,2/850 2/850 SLAB CULVERT - 1.00M VENT at the Km 0/690, chainage of 0/690,0/900,1/700 0/900,1/700 Protection works as per Sub -Estimates Type of protection work Location Retaining wall 0 Provision for Name boards, Logo and Sign board etc., at Rs10,000/km VAT @ 4% Add Seigneorage charges Provision for preparation of DPR and conduting tests like OMC & CBR etc., at Rs10,000/km LS for rounding of
3 3
183409.00 163951.00
0 6.68
0.00 10000
4 5 6 7 8
6.68
10000
PART - A TOTAL Rs. 9 10 Part - B Maintenance cost @ Rs.1.50 lakhs per year Renewal coat at the end of fifth year @ Rs.6.00 lakhs per Km 6.68 6.68 150000 600000
GRAND TOTAL Rs.
Asst. Exe. Engineer PIU(PR)/Burgampahad
Superintending Engineer P.R/Circle/ Khammam
The work is administratively sanctioned for Rs:258.50 lakhs under PMGSY LWEP vide GO MS No:331 of PR & RD (Programmes II) Department,Dt: 17.09.2010 of Government of A.P.
The estimate part - A is technically sanctioned for Rs.258.50 lakhs (___________________________________________________________________________) and registered vide TSR No: /20010 -11, Dt:__________ and Part (A+B) is Technically approved for Rs.308.60 lakhs
Chief Engineer, PMGSY Hyderabad
GENERAL ABSTRACT
f R&B Road to Regalla in Pinapaka ( M )
AP08LW 76
Amount 18425554.00
3977100.00 371400.00
550300.00 491900.00
0.00 66800.00 23883054.00 955322.00 1036540.00 66800.00 209156.00 26150872.00 1002000.00 4008000.00 5010000.00 31160872.00
Superintending Engineer P.R/Circle/ Khammam
sanctioned for Rs:258.50 lakhs under PMGSY LWEP vide GO MS II) Department,Dt: 17.09.2010 of Government of A.P.
nically sanctioned for Rs.258.50 lakhs ________________________________________________) and -11, Dt:__________ and Part (A+B) is Technically approved for
Chief Engineer, PMGSY Hyderabad
Data Sheet
RATE ANALYSIS (ROAD WORK) R/f R&B Road to Regalla in Pinapaka ( M ) AP08LW 76 S. No. 1 1 Index Code 2 Description of item 3 Clearing and Grubbing Road Land Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and trees of girth upto 300 mm, removal of stumps of such trees cut earlier and disposal of unserviceable materials and stacking of serviceable material to be used or auctioned, upto a lead of 1000 m including removal and disposal of top organic soil not exceeding 150 mm in thickness as per Technical Specification Clause 201 MORD/MORTH including overhead & Contractor profit but excluding VAT & Seigneorage charges By Machanical Means In area of non Throny Jungle (Light Jungle) Unit =10 Sqm Out put = 1 Hectare Labour Mate Mazdoor (un-skilled) Add Agency are allowance @ Machinery Dozer D-50 with attachment or suitable machinery for removal of trees & stumps Tractor with trolley 3t Total Add 14% Contractor profit and Over head charges Rate for hectare Rate per 10 Sqm = (a+b+c)/1000 Preparation of Foundation for Embankment Scarifying Existing Granular Surface to a Depth of 50 mm by Manual Means Scarifying existing granular surface to a depth of 50 mm and disposal of scarified material with a lift upto 3 m and leads upto 1000 m as per Technical Specification Clause 301.4. MORD including overhead charges & Contractors profit but excluding VAT.& Seigneorage charges Unit = sqm Taking output = 100 sqm a) Labour Mate Mazdoor (Unskilled) b) Machinery Tractor with trolley Add 14% Contractor profit and Over head charges Cost for 100 sqm = a+b+c+d Rate per sqm = (a+b+c+d)/100 Unit 4 Qty 5 Rate 6 Amount 7
RBR-STCL-2
a)
day day 0% hour hour
0.00 4.16
196.00 196.00
b)
0.00 815.36 0.00 0.00 10811.90 345.00 11972.26 1676.12 13648.38 13.65
10.00 1.00
1081.19 345.00
c)
RBR-EECD-1
day day Add Agency are allowance @ 0% hour
0.000 4.160
196.00 196.00
0.00 815.36 0.00 0.00 815.36 114.15 929.51 9.30
1.500
345.00
Page 85 of 118
Data Sheet
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
Note : In case material is to be reused at site, transportation cost catered above (Sub-item b) for disposal shall be deleted. Construction of embankment with material obtained from road way cutting by using Machinery Construction of embankment with approved materials deposited at site from roadway cutting and excavation from drain (not exceeding 0.6 m depth) and foundation of other structures graded and compacted with vibratory roller of 80-100 KN capacity to meet requirement of Tables 300.1 and 300.2 as per Technical Specification Clause 301.5 MORD/ 305 MORTH including overhead & Contract profit but excluding VAT & Seigneorage charges Taking Out put = 100 Cum Labour Mate Mazdoor Add Agency are allowance @ Machinery Dozer D 50 for spreading @ 200cum per hour Motor grader for grading @ 200cum per hour Water tanker 6kl capacity Three wheel 80-100 KN static roller @ 10cum per hour OR Vibratory Roller 80-100 KN @100cum per hour Material Seiginorage Charges for earth Cost of water Total Add 14% Contractor profit and Over head charges Rate for 100 cum Rate per cum 4
RBR-EECD-4
RBR-EECD-3
a)
day 0% hour hour hour hour hour cum Kl
0.00 0.52
196.00 196.00
0.00 101.92 0.00 540.60 1300.00 690.00
b)
0.50 0.50 2.00 1.25 1.00 100.00 12.00
1081.19 2600.00 345.00 746.50 1704.60 0.00 70.00
1704.60 0.00 840.00 5177.12 724.80 5901.92 59.02
c)
d)
Construction of Embankment with Obtained from Borrow pits by Machinery
Material
Construction of embankment with approved material obtained from borrow pits with all lifts, transporting to site, spreading, grading to required slope and compacting with vibratory roller of 80-100 KN capacity to meet requirement of Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical Specification Clause 301.5 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges. Unit = cum Taking output = 100 cum Labour Mazdoor (Unskilled) Add Agency are allowance @ b) Machinery Machinary rate
Page 86 of 118
a)
day 0% Cum
1.04
196.00
203.84 0.00
100.00
Data Sheet
S. No. 1
Index Code 2
Description of item 3 Hydraulic excavator 0.90cum bucket capacity @ 60cum per hour Tipper 5.5cum with 10T capacity Dozer D50 for spreading @ 200 cum per hour Motor grader for grading @ 200cum per hour Water tanker 6 KL capacity Three wheel 80-100 KN static roller @ 10cum per hour OR Vibratory Roller 80-100 KN @100cum per hour Material Seiginorage Charges for earth Cost of water compensation for earth taken from private land Basic rate of formation of road with borrow soils per Cum Add 14% Contractor profit and Over head charges Rate per cum
Unit 4 hour hour hour hour hour hour hour cum Kl Cum
Qty 5 1.67 4.50 0.50 0.50 2.00 1.25 1.00 100.00 12.00 100.00
Rate 6 1,808.50 629.80 1081.19 2600.00 345.00 746.50 1704.60 0.00 70.00 0.00
Amount 7 3020.20 2834.10 540.60 1300.00 690.00
1704.60 0.00 840.00 0.00 11133.34 1558.67 12692.01 126.92
c)
d)
RBR-SBBS-2
Gravel / Soil - Aggregate Base (Table 400.1) Grading III Construction of granular sub-base/ Shoulders by providing well graded material / close graded material, having soked CBR not less than 20% and P.I Value less than 6, spreading in uniform layers with motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with Vibratory Roller 80-100 kN capacity to achieve the desired density, complete as per Technical Specification Clause 401 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges. Taking out put = 300 cum For grading III material (CBR value minimum 20)
a)
Labour Mazdoor (Skilled) Mazdoor (Un-Skilled)
day day Add Agency are allowance @ 0% hour hour
2.40 8.00
196.00 196.00
470.40 1568.00 0.00 15600.00
b)
Machinery Motor grader 110HP for grading @ 50cum per hour Three wheel 80-100 KN static roller @ 10cum per hour
6.00 30.00 6.00 5.00 12.00
2600.00 746.50 1704.60 345.00 345.00
c)
OR Vibratory Roller 80-100 KN @100cum per hour hour Water tanker 6kl capacity hour Tractor with rotavator @ 25 cum per hour hour Material Well graded granular sub-base material as per table 400.2 Cost of materials 9.5 mm to 4.75 mm @ 66% (Gravel) cum 2.36 mm below @ 34% (sand) cum Cost of water Kl Basic rate of Granular sub base for 300 cum
10227.60 1725.00 4140.00
255.00 129.00 30.00
153.66 225.96
70.00
39183.30 29148.84 2100.00 104163.14
Page 87 of 118
Data Sheet
S. No. 1
Index Description of item Code 2 3 a) Basic rate of Granular sub base cum c) Add 14% Contractor profit and Over head charges
Unit 4
Qty 5
Rate 6
Amount 7 347.21 48.61 395.82 395.82
Rate per cum 6

RBR-SBBS-9
WBM Grading 2 (using Graded Metal) Providing, laying, spreading and compacting stone aggregates of Hard granite hand broken of specific sizes to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with Vibratory roller 80-100 kN in stages to proper grade and camber, applying and brooming, stone screening and binding materials of plasticity index in between 2 to 6, to fill-up the interstices of coarse aggregate, watering and compacting to the required density Grading 2 as per Technical Specification Clause 405 MORD for compacted thickness of 75 mm including all over heads , and Contractors profit but excluding VAT & seignorage charges. By Manual means Taking out put = 360 cum Labour Mazdoor (Skilled) Mazdoor (unskilled) Machinery Three wheel 80-100 KN static roller @ 10cum per hour OR Vibratory Roller 80-100 KN @100cum per hour Water tanker 6kl capacity Material (Total Qty 435.60 Cum) 60-63 mm IRC HBG Metal (50% of 435.60 cum) 40-45 mm IRC HBG Metal (46% of 435.60 cum) 19-22 mm IRC HBG Metal (4% of 435.60 cum) Stone Screening Type B 11.2 mm for Grading 2 @ 0.18 / 0.20 cum/10sqm Avg.5-7mm and 2.36-5mm Binding Material @ 0.06 cum per 10 sqm for Grading 2 material stone dust 66% Gravel 34% Cost of water Basic rate for 360 Cum Rate per Cum Add 14% Contractor profit and Over head charges Rate per cum hour hour hour Cum Cum Cum cum 36.00 6.00 24.00 217.80 200.38 17.42 86.40 746.50 1704.60 345.00 1107.72 1247.72 1697.72 1100.20 10227.60 8280.00 241261.42 250018.13 29574.28 95057.28
II
a)
day day Add Agency are allowance @ 0%
12.08 250.00
196.00 196.00
2367.68 49000.00 0.00
b)
c)
cum Kl
19.01 9.79 144.00
834.95 153.66 70.00
15870.73 1504.64 10080.00 713241.76 1981.23 277.37 2258.60
d)
RBR-SBBS-9
WBM Grading 3 (using Graded Metal)
Page 88 of 118
Data Sheet
S. No. 1
Index Code 2
Description of item 3 (i) Providing, laying, spreading and compacting Hard Granite machine crushed stone aggregates of specific sizes to water bound macadam specification including spreading in uniform thickness, hand packing, rolling with vibratory roller 80-100 kN in stages to proper grade and camber, applying and brooming, stone screening to fill-up the interstices of coarse aggregate and using binding material having PI value 2-6 ,watering and compacting to the required density Grading 3 as per Technical Specification Clause 405 MORD for compacted thickness of 75 mm.including all over heads , and Contractors profit but excluding VAT & seignorage charges. By Manual means Taking out put = 360 cum Labour Mazdoor (Skilled) Mazdoor (unskilled) Machinery Three wheel 80-100 KN static roller @ 10cum per hour OR Vibratory Roller 80-100 KN @100cum per hour Water tanker 6kl capacity Material (total Qty of Metal 435.60 Cum) 0.91cum per 10sqm for compacted thickness of 75mm 40-45 mm IRC HBG M/c Metal ( 82% of 435.60 Cum)
Unit 4
Qty 5
Rate 6
Amount 7
a)
day day Add Agency are allowance @ 0% hour hour hour
12.08 250.00
196.00 196.00
2367.68 49000.00 0.00
b)
36.00 6.00 24.00
746.50 1704.60 345.00 10227.60 8280.00
c)
Cum
357.19 78.41
1293.95 1856.45
462186.00 145564.24
19-22.40 mm IRC HBG M/c Metal ( 18% of 435.60 cum) Cum Stone Screening Type -B 11.2mm @ 0.18 cum per 10 sqm Avg.5-7mm and 2.36-5mm Binding Material (rate of 2.36 mm & below) 0.06cum per 10sqm Cost of water Basic rate for 360 Cum Rate per Cum d) Add 14% Contractor profit and Over head charges Rate per cum RBR-SBBS-11 Wet Mix Macadam
cum cum Kl
86.40 28.80 144.00
1100.20 834.95 70.00
95057.28 24046.56 10080.00 806809.36 2241.14 313.76 2554.90
Page 89 of 118
Data Sheet
S. No. 1
Index Code 2
Unit 4
Qty 5
Rate 6
Amount 7
Providing, laying, spreading and compacting graded stone aggregate to wet mix macadam specification including premixing the material with water at OMC in mechanical mixer (Pug Mill), carriage of mixed material by tipper to site, laying in uniform layers in subbase/base course on a well prepared sub-base and compacting with smooth wheel roller of 80 to 100kN / Vibratory Roller 80-100 kN weight to achieve the desired density including lighting, barricading and maintenance of diversion, etc as per Tables 400.11 & 400.12 and Technical Specification Clause 406 MORD/ MORTH,including overhead charges & Contractor profit, But excluding VAT & Seigneorage charges
A a)
b)
By Mechanical Means with 1 km lead By Machanical Means Rural Works Taking out put = 100 cum Labour Dresser (skilled) for alignment Mazdoor (Skilled) Add Agency are allowance @ Machinery Front end loader 1 cum capacity Wet mix plant (Pug Mill) Tipper or dumper (10 t) Capacity / 5-6t capacity Motor grader @ 50 cum capacity Water tanker 6kl capacity Three wheel 80-100 KN static roller @ 10cum per hour OR Vibratory Roller 80-100 KN @100cum per hour Material
day day 0% hour hour hour hour hour hour hour
8.00 2.40
237.00 196.00
1896.00 470.40 0.00 5280.00 5280.00 3149.00 5200.00 458.85
4.00 4.00 5.00 2.00 1.33 6.25 1.67
1320.00 1320.00 629.80 2600.00 345.00 746.50 1704.60
2846.68
c)
Coarse aggregate 45 to 22.4 mm using M/C metal @ 30%(Average of 40-45 mm,25-27 mm& 19-22 mm cum metal) Aggregates 22.4 mm to 2.36 mm using M/C metal @ 40%(Average of 19-22mm,12-14mm,9.5-11.20 mm,5- cum 7mm & 2.36-5 mm metal) Fine aggregate/crushed sand 2.36 mm to 75 mm cum micron @ 30% Basic rate of WMM for 100Cum Basic rate of WMM per Cum Add 14% Contractor profit and Over head charges Rate per cum Cement Concrete Pavement
39.90
1618.95
64596.11
53.20 39.90
1391.45 834.95
74025.14 33314.51 196516.69 1965.17 275.12 2240.29
e)
RBR-CCPV-5
Page 90 of 118
Data Sheet
S. No. 1
Index Code 2
Description of item 3 Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain cement concrete pavement, thickness as per design, over a prepared sub base, with 43 grade cement as per Clause 1501.2.2 M30 (Grade), coarse and fine aggregates conforming to IS : 383, maximum in a concrete mixer of not less than 0.2 cum capacity and appropeiate weigh batcher using approved mix design, laid in approved fixed side formwork (steel channel, laying and fixing of 125 mictron thick polythene film, wedges, steel plates including levelling the formwork as per drawing), spreading the concrete with sholvels, rakes, compacted using needle, screed and plate vibrators and finished in continuous operation including provision of contraction and expansion, construction joints, applying debonding strips, primer, sealant, dowel bars, near approaches to bridge / culvert and construction joints, admixtures as approved, curing of concrete slabs for 14- days, curing compound (where specified) and water finishing to lines and
Unit 4
Qty 5
Rate 6
Amount 7
grade as per drawing and Technical Specification Clause 1501 MORD including overhead charges & Contractors profit but excluding VAT.& Seigneorage charges Unit = cum Taking output = 75cum (172.50 t) (100x3.75 x 0.200) Labour Mason (1st class) Mason (2nd class) Mazdoor (unskilled) Mazdoor(skilled) Surveyor Mazdoor (semi-skilled) Black smith for cutting of dowel bars including removal of burrs, fabrications & fixing of dowel bars Add Agency are allowance @ Machinery Concrete mixer 0.28/0.40 cum capacity ( 6 mixers) with weight batcher and suitable capacity calibrated water tank Needle vibrator Screed vibrator Plate vibrator Water tanker 6 Kl. Capacity Air compressor ( 1hour initial + 1 hour final) c) (I) Material Crushed stone coarse aggregates, grading will be as per clause 1501.2.4.1 (Table 1500.1) of specifications @ 0.90 Cum/cum of concrete 25mm 12.50mm Sand as per IS:383 and conforming to clause 1500.2.4.2. @ 0.45 cum of concrete
Page 91 of 118
a)
day day day day day day day 0%
5.00 5.00 150.00 6.00 2.00 6.00 1.00
258.00 237.00 196.00 196.00 258.00 196.00 237.00
1290.00 1185.00 29400.00 1176.00 516.00 1176.00 237.00 0.00
b)
Hour Hour Hour Hour Hour Hour
36.00 9.00 9.00 9.00 5.00 2.00
345.00 0.00 0.00 0.00 345.00 370.00
12420.00 0.00 0.00 0.00 1725.00 740.00
Cum Cum cum
44.55 22.95 33.75
1703.95 1528.95 375.96
75910.97 35089.40 12688.65
(ii)
Data Sheet
S. No. 1
Index Description of item Code 2 3 (iii) Cement @ 350Kg/cum of concrete (iv) Polythene sheet 125 micron (v) Mild steel dowel bar 25mm dia of grade S 240.500 mm long 20 Nos. at culvert/bridge slab and at construction joiont including 5 percent wastage (4x20x0.500) + 5 per cent wastage = 42m @ 2.80 Kg per m = 117.6 kg. Bitumen primer @ 200ml. Per joint for 23 joints Bitumenous sealant 800 ml. Per joint for 23 joints Jute rope 12mm dia including 5 per cent wastage Debonding strips 3.75m. (length) x 10mm (width) x 5 mm (thick) cut-out of rubber fillter board of similar material including 5 per cent wastage Polythene sheathing, covering 2/3rd dowel bars (20x23) and tight fit including 5 per cent wastage Plasticizer 0.5 per cent by weight of cement Curing compound (if used) @ 0.33 litre per sqm Water for curing Joint filler board 20mm thick as per IS:1838 (4x3.75x0.200 = 3 sqm) (d) Form work @ 3% on (a+b+c) Cost for 75 cum = a+b+c+d Rate per Cum = (a+b+c+d+e)/75 Add 14% Contractor profit and Over head charges (Inclusive of three types of vibratory charges) Rate per Cum Coat- Low porosity
Unit 4 t sqm
Qty 5 26.25 412.5
Rate 6 2900.00 15.00
Amount 7 76125.00 6187.50
Kg t Litre m m No
117.6 0.01 19.00 90.00 90.00 483.00
33000.00 24781.58 26.00

5.00 9.00 0.50 57.00 57.00 70.00 732.00
3880.80 123.91 494.00 450.00 810.00 241.50 6954.00 7481.25 1260.00 2196.00 279757.98 8392.74 288150.72 3842.01 537.88 4379.89
Litre 122.00 Litre 131.25 Kl 18 sqm 3.00
(e)
10
RBR-BASC-1 Prime
Providing and applying prime coat with bitumen emulsion (SS-1) on prepared surface of granular base including cleaning of road surface and spraying primer at the rate of 0.70-1.0 kg/sqm using mechanical means as per Technical Specification Clause 502 MORD for use on WBM including all over heads , and Contractors profit but excluding VAT & seignorage charges. Unit = sqm Taking output = 1750 sqm a) Labour
Page 92 of 118
Data Sheet
S. No. 1
Index Code 2
Description of item 3 Mate Mazdoor (Unskilled)
Unit
Qty 5 0.000 1.040
Rate 6 196.00 196.00
Amount 7 0.00 203.84 0.00 406.00 518.00 690.00 172.50 36676.74 210.00 38877.08 5442.79 44319.87 25.33
4 day day Add Agency are allowance @ 0% hour hour 1750 hour hour t kl
b) Machinery Hydraulic broom @ 1250 sqm per hour Air compressor 210 cfm Bitumen emulsion pressure distributor @ sqm/hour Water tanker 6 kl capacity 1 trip per hour c) Material Bitumen emulsion (SS-1) @ 0.85 kg per sqm Cost of water Add 14% Contractor profit and Over head charges Cost of 1750 sqm = a+b+c+d+e Rate per sqm = (a+b+c+d+e)/1750 Tack Coat
1.400 1.400 1.000 0.500 1.480 3.000
290.00 370.00 690.00 345.00 24781.58

70.00
Providing and applying Tack coat with Bitumen emulsion (RS-1) using emulsion distributor at the rate of 0.25 to 0.30 kg per sqm (0.275kg/ sqm) on the prepared dry and hungry bituminous surface cleaned RBR-BASC-2 11 with Hydraulic broom as per Technical Specification Clause 503 MORD including all over heads and contractors profit but excluding VAT & seignorage charges. Unit = sqm Taking output = 1750 sqm a) Labour Mate Mazdoor (Unskilled) Add Agency are allowance @ b) Machinery Hydraulic broom @ 1250 sqm per hour Air compressor 210 cfm Emulsion pressure distributor @1750 sqm per hour c) Material Bitumen emulsion (RS-1) @ 0.275 kg per sqm Add 14% Contractor profit and Over head charges Cost of 1750 sqm = a+b+c+d+e Rate per sqm = (a+b+c+d+e)/1750
day day 0% hour hour hour t
0.000 1.040
196.00 196.00
0.00 203.84 0.00 406.00 518.00 690.00 12192.17 14010.01 1961.40 15971.41 9.13
1.400 1.400 1.000 0.480
290.00 370.00 690.00 25400.36
Page 93 of 118
Data Sheet
S. No. 1 12
Index Code 2
RBR-BASC-8 Semi-Dense
Description of item 3 Bituminous Concrete
Unit 4
Qty 5
Rate 6
Amount 7
Providing and laying semi dense bituminous concrete with 40-60 TPH batch type HMP producing an average output of 37.5 tonnes per hour using crushed aggregates of specified grading, premixed with bituminous binder @ 4.5 to 5 per cent of mix and filler, transporting the hot mix to work site, laying with a hydrostatic paver finisher with sensor control to the required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the desired compaction as per MORTH specification clause No. 508 complete in all respects, including overhead charges & Contractors profit but excluding VAT.& Seigneorage charges Unit = cum Taking output = 195 cum (450 tonnes) a) Labour Mate
day 0.000 14.000 5.840 196.00 196.00 237.00 0.00 2744.00 1384.08 0.00 170775.00 12420.00 9300.00 7920.00 2911.35 6647.94 1345.50
Mazdoor (Unskilled) working with HMP, mechanical broom, paver, roller, asphalt cutter and assistance for day setting out lines, levels and layout of construction Skilled mazdoor for checking line & levels Add Agency are allowance @ b) Machinery HMP 40-60 TPH Paver finisher hydrostatic with sensor control @ 75 cum per hour Generator 250 KVA Front end loader 1 cum bucket capacity Smooth wheeled roller 8-10 tonnes for initial break rolling. (6 x 0.65) Vibratory roller 8 tonnes for intermediate rolling. Finish rolling with 6-8 tonnes smooth wheeled tandem roller c) Material Grading I: 13 mm (Nominal Size) i) Bitumen (60/70) @ 4.5 per cent of weight of mix ii) Aggregate Total weight of mix = 450 tonnes Weight of bitumen = 20.25 tonnes Weight of aggregate = 450-20.25 = 429.75 tonnes Taking density of aggregate = 1.5 ton/cum Volume of aggregate = 286.50 cum 13.2 - 10 mm 20 per cent 10 - 5 mm 38 per cent 5 mm and below 40 per cent Filler @ 2 per cent of weight of aggregates.(Cement) Cost for 195 Cum(a+b+c) Cost per 1Cum Add 14% Contractor profit and Over head charges Rate per cum = (a+b+c+d+e)/195 day 0%
hour 11.000 hour hour hour hour hour hour 6.000 6.000 6.000 3.900 3.900 3.900
15525.00 2070.00 1550.00 1320.00 746.50 1704.60 345.00
20.250
32754.36
663275.79
cum 57.300 cum 108.870 cum 114.600 /MT 8.620
1450.20 1287.70 993.95 2900.00
83096.46 140191.90 113906.67 24998.00 1240916.69 6363.68 890.92 7254.60
Page 94 of 118
Data Sheet
S. No. 1 13
Index Code 2
RBR-BASC-14
Description of item 3 20mm thick Open-Graded Premix Carpet using Bituminous (Penetration grade / Modified Bitumen ) Binder Providing, laying and rolling of OGPC ( Open-graded premix carpet) of 20 mm thickness composed of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen S-65 (60/70) to required line, grade and level to serve as wearing course on a previously prepared base, including mixing a suitable plant, laying and rolling with a three wheel 0-100 kN static roller capacity, finished to required level and grades to be followed by seal coat as per Technical Specification Clause 508 MORD including all over heads , and Contractors profit but excluding VAT & seignorage charges.
Unit 4
Qty 5
Rate 6
Amount 7
case II Mechanical means Bitumen S-65 Unit = sqm Taking output = 4000 sqm (80 cum) a) Labour Mate Mazdoor (unskilled) Mazdoor (skilled) Add Agency are allowance @ b) Machinery HMP 40-60 ton per hour Electric Generator set 125 KVA Front end loader 1 cum bucket capacity Tipper 5.5cum - 10t capacity Paver finisher hydrostatic with sensor control @ 75 cum per hour Three wheel 8-10 tonnes static roller c) Material Bitumen S-65 (60/70) @ 14.60kg per 10sqm Crushed stone chipping, 13.20-5.6mm @ 0.27cum per 10sqm 66% of 9.5-12mm + 34% of 5-7mm Cost for 4000 sqm(a+b+c) Cost per 1sqm Add 14% Contractor profit and Over head charges Rate per Sq.m = (a+b+c+d+e)/4000 14
RBR-BASC-17
day day day 0% hour hour hour hour hour 0.000 10.000 3.520 196.00 196.00 196.00 0.00 1960.00 689.92 0.00 93150.00 6540.00 7920.00 2292.47 15180.00 11944.00 191285.46 141879.60 472841.45 118.21 16.55 134.76
6.000 6.000 6.000 3.640 6.000
15525.00 1090.00 1320.00 629.80 2530.00 746.50 32754.36 1313.70
hour 16.000 t 5.840
cum 108.000
Seal Coat Providing and laying Seal Coat for sealing the voids in a bituminous surface laid to the specified levels, grade and cross fall using Type A as per Technical Specification Clause 510 MORD. (using Three wheel 80-100 kN static roller) including all over heads , and Contractors profit but excluding VAT & seignorage charges.
B ii
Mechanical means Bitumen S- 65 Unit = sqm Taking output = 7500 sqm (67.50 cum) a) Labour
Page 95 of 118
Data Sheet
S. No. 1
Index Code 2
Description of item 3 Mate Mazdoor (unskilled)
Unit
Qty 5 0.000 6.240
Rate 6 196.00 196.00
Amount 7 0.00 1223.04 0.00 12420.00 3778.80 7920.00 5640.00 11197.50 240744.55 81435.38
4 day day Add Agency are allowance @ 0%
b) Machinery Hydraulic self propelled chips spreader Tipper 5.5cum - 10t capacity Front end loader 1 cum bucket capacity Bitumen pressure distributor Three wheel 8-10 tonnes static roller c) Material Bitumen S-65 (60/70) @ 9.80kg per 10sqm Crushed stone chips of 6.7mm size 100per cent passing through 11.20mm sieve and retained on 2.36mm sieve applied @ 0.09cum per 10sqm 5-7mm - 100% Cost for 7500 sqm(a+b+c) Cost per 1sqm Add 14% Contractor profit and Over head charges Rate per Sq.m = (a+b+c+d+e)/7500
hour 6.000 hour 6.000 hour 6.000 hour 6.000 hour 15.000 t cum 7.350 67.500
2070.00 629.80 1320.00 940.00 746.50 32754.36 1206.45
364359.27 48.58 6.80 55.38
Page 96 of 118
Leads statemnt
R/f R&B Road to Regalla in Pinapaka ( M ) AP08LW 76
Loading Un-loading Deduct Deduct charges by Deduct 14% charges by 14% C.P & 14% C.P & mechanical C.P & O.H mechanical Deduct O.H O.H Net cost of means Charges On means stacking Initial cost Charges Charges on Lead per Cum including idle Loading including idle charges on Lead Unloading charges of charges charges of charges charges trucks trucks
Sl. No
Description of Metal
Source of Supply
Lead in Kms
Conveyance
Deduct BlastMachine stacking ing crushing charges charges charges
Seigniorage charges
Net Cost Material per Cum
Total Cost of Material per Cum (12+19)
10
11
12
13
14
16
17
18
19
20
CD Works 150 mm soling stone 1 metal SS Revetment 2 HBG stone 40 mm SS-5 3 broken work HBG Thoggudem 87.00 682.80 -83.85 300mm Thoggudem 87.00 682.80 -83.85 Thoggudem 87.00 682.80 -83.85 78.90 78.90 598.95 -9.69 -9.69 10.90 10.90 -1.34 -1.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 677.72 677.72 1197.90 598.95 598.95 598.95 598.95 598.95 95.00 500.00 500.00 828.00 844.00 688.00 560.00 428.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 70.00 70.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 165.00 570.00 695.00 1105.00 1125.00 930.00 770.00 605.00 842.72 1247.72 1892.90 1703.95 1723.95 1528.95 1368.95 1203.95 78.90 -9.69 10.90 -1.34 0.00 677.72 82.00 0.00 70.00 0.00 0.00 152.00 829.72
HBG Metal Hand
40 mm SS-5 HBG Metal 4 Machnine crushed Thoggudem 87.00 682.80 -83.85 25 mm SS-5 HBG Metal 5 Machnine crushed Thoggudem 87.00 682.80 -83.85 20 mm SS-5 HBG Metal 6 Machnine crushed Thoggudem 87.00 682.80 -83.85 12 mm SS-5 HBG Metal 7 Machnine crushed Thoggudem 87.00 682.80 -83.85 10 mm SS-5 HBG Metal 8 Machnine crushed Thoggudem 87.00 682.80 -83.85 6 mm SS-5 HBG 9 Machnine crushed Metal Thoggudem 87.00 682.80 -83.85
70.00 125.00 70.00 207.00 70.00 211.00 70.00 172.00 70.00 140.00 70.00 107.00
Sand for Mortar, ceiling coat including washing screening etc 10 complete 11 Sand for Filling and blindage 12 Fe-415 TMT/HYSD Bars 13 6mm Mild Steel Rods Mild Steel, Structural stee i.e.,Angles, Channels & I14 Sections 15 Cement
Local Local
19.00 177.80 -21.84 19.00 177.80 -21.84
0.00 0.00
155.96 155.96 0.00 0.00
220.00 70.00 33000.00 32000.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
220.00 70.00
375.96 225.96
33000.00 33000.00 32000.00 32000.00
0.00 0.00
33000.00 2900.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
33000.00 33000.00 2900.00 2900.00
97

Sl. No
Source of Supply
Lead in Kms
Conveyance
Seigniorage charges
Road Metal 60 to 63 mm IRC & MoRTH HBG 1 metal Hand broken Thoggudem 87.00 682.80 -83.85 40 to 45 mm IRC & MoRTH HBG 2 metal Hand broken Thoggudem 87.00 682.80 -83.85 60 to 63 mm IRC & MoRTH HBG 3 metal Machine Crushed Thoggudem 87.00 682.80 -83.85 50 to 55 mm IRC & MoRTH HBG 4 metal M/C Thoggudem 87.00 682.80 -83.85 40 to 45 mm IRC & MoRTH HBG 5 M/C metal M/C Thoggudem 87.00 682.80 -83.85 25 to 27 mm IRC & MoRTH HBG 6 M/C metal M/C Thoggudem 87.00 682.80 -83.85 19 to 22 mm IRC & MoRTH HBG 7 M/C metal M/C Thoggudem 87.00 682.80 -83.85 19 to 22 mm IRC & MoRTH HBG 7 M/C metal M/C Thoggudem 87.00 682.80 -83.85 12 to 14 mm IRC & MoRTH HBG 8 M/C metal M/C Thoggudem 87.00 682.80 -83.85 9.5 to 11.20 mm IRC & MoRTH 9 HBG M/C metal M/C Thoggudem 87.00 682.80 -83.85 5 to 7 mm IRC & MoRTH HBG 10 M/C metal M/C Thoggudem 87.00 682.80 -83.85 2.36 to 5 mm IRC & MoRTH HBG 11 M/C metal M/C Thoggudem 87.00 682.80 -83.85 HBG Stone chips 2.36mm and 12 below Thoggudem 87.00 682.80 -83.85 Sand for Mortar, ceiling coat including washing screening etc 13 complete 14 Sand for Filling and blindage 15 Gravel including stacking 78.90 -9.69 10.90 -1.34 78.90 78.90 -9.69 -9.69 10.90 10.90 -1.34 -1.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 677.72 677.72 598.95 598.95 598.95 598.95 677.72 598.95 598.95 598.95 598.95 598.95 598.95 360.00 500.00 360.00 390.00 500.00 830.00 950.00 950.00 690.00 560.00 430.00 260.00 236.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 70.00 70.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 430.00 570.00 520.00 557.50 695.00 1107.50 1020.00 1257.50 932.50 770.00 607.50 395.00 236.00 1107.72 1247.72 1118.95 1156.45 1293.95 1706.45 1697.72 1856.45 1531.45 1368.95 1206.45 993.95 834.95
70.00 90.00 70.00 97.50 70.00 125.00 70.00 207.50 70.00 0.00
70.00 237.50 70.00 172.50 70.00 140.00 70.00 107.50 70.00 65.00 0.00 0.00
Local Local Local
19.00 177.80 -21.84 19.00 177.80 -21.84 12.00 117.60 -14.44

98
0.00 0.00 0.00
155.96 155.96 103.16
220.00 70.00 50.50
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00
220.00 70.00 50.50
375.96 225.96 153.66

Sl. No
Source of Supply
Lead in Kms
Conveyance
Seigniorage charges
Hume pipes 1200mm Dia.NP3 16 PE Hume pipes 1000mm Dia.NP3 17 PE Hume pipes 900mm Dia., NP3 18 PE Hume pipes 800mm Dia., NP3 19 PE Hume pipes 700mm Dia., NP3 20 PE Hume pipes 600mm Dia., NP3 21 PE
Palvoncha Palvoncha Palvoncha Palvoncha Palvoncha Palvoncha
96.00 765.40 96.00 692.90 96.00 670.80 96.00 381.50 96.00 368.00 96.00 315.70
765.40 692.90 670.80 381.50 368.00 315.70
6762.00 4885.00 3920.00 3129.00 2370.00 1915.00
6762.00 4885.00 3920.00 3129.00 2370.00 1915.00
7527.40 5577.90 4590.80 3510.50 2738.00 2230.70
Certified that the above leads correct and shortest route to the best of my knowledge Certified that the metal quarry is of Hard Granite and blasted variety Certified tha the above rates are as per SSR 2010-11 -
Asst.Exe.Engineer PIU(PR)/Burgampahad
Deputy Exe.Engineer PIU(PR)/Burgampahad
Superintending Engineer PR/Circle/Khammam
99
COST OF BITUMEN / MT R/f R&B Road to Regalla in Pinapaka ( M ) AP08LW 76 For Bulk Bitumen 80/100, 60/70 & For Emulsion (Bulk): HPCL Price List With Effect From Dt.16-07-2010 Description Bulk 80/100 Grade Visakha Basic Price including ED 14% and Cess 3% ST @ 4% 29,154.22 1,166.17 30,320.39 Lead from Visakha 494.00 Kms Lead charges for Bulk @ 1.50 per KM 1,482.00 1,482.00 1,482.00 1,482.00 1,482.00 Bulk 60/70 Grade Visakha 30,069.58 1,202.78 31,272.36 Emulsion (Bulk) Emulsion (Bulk) Emulsion (Bulk) RS MS SS Visakha 22,998.42 919.94 23,918.36 Visakha 23,227.26 929.09 24,156.35 Visakha 22,403.44 896.14 23,299.58
31,802.39
32,754.36
25,400.36
25,638.35
24,781.58
Asst.Exe.Engineer PIU(PR)/Burgampahad
Deputy Exe.Engineer PIU(PR)/Burgampahad
Superintending Engineer PR/Circle/Khammam
PMGSY
Don't Correct the right side sheets
SPECIFICATION REPORT R/f R&B Road to Regalla in Pinapaka ( M )

AP08LW 76
Amount of Estimate for Part-A Amount of Estimate for Part-(A+B ) : : 261.51 Lakhs 311.61 Lakhs
The above work is administratively santioned vide G.O. MS. No:331 Dated:17.09.2010 of PR & RD (Prog-II) Dept.for Rs._______ Lakhs under PMGSY-LWEP grant
The details of the work are as follows Total length of the Road Length of the road now proposed in this Est The STA cleared the DPR for Rs. Habitations to be benifitted Sl. No Name of the habitation 1 2 3 4 5 6 7 8 9 10 Veerapuram - 201 Maddulagudem - 825 Regalla - 359 Population 201 825 359 6.680 Km 6.680 Km 258.50 lakhs
Existing surface details & Proposed surface Sl.No. 1 2 3 4

5
Existing Surface Track Gravel WBM 0 0
Length 0.00 6.68 0.00 0.00 0.00
Reach 0 0/000 - 6/680 0 0 0
Proposed Layer 0 BT 0 0 0
Propsed CD Works
Sl.No Type of CD work Nos/ Length Reach/ Location
SLAB CULVERT - 3M VENT at chainage of 3/300 SLAB CULVERT - 1.50M VENT at the chainage of 0/060,2/540,2/850
CC Pavement
Sl.No Name of the village Length Reach/ Location
1 Propsed Protection Works

Sl.No Type of protection work
Nos/ Length
Reach/ Location
Retaining wall
Proposed crust thickness 100.00 mm 150.00 mm The detailed estimate is prepared as per the current SSR 2010-11 and AP Revised Standard Datas and here with submitted for technical sanction
Sub-Base Base
GOVERNMENT OF ANDHRA PRADESH PANCHAYAT RAJ ENGINEERING DEPARTMENT
PMGSY-LWEP
PRADHANA MANTHRI GRAMA SADAK YOJANA PACKAGE NO: AP08LW 76

LENGTH OF THE ROAD : ESTIMATED AMOUNT : CONSTITUENCY MANDAL : SUB-DIVISION : DIVISION : CIRCLE : DISTRICT :
6.68km 261.51 Lakhs Pinapaka Pinapaka Burgampahad PIU/PR Bhadrachalam PR Khammam KHAMMAM
258.50
Dont print Right side sheets
SVPCPL
C LEAD CHARGES Earth/Gravel/ Sand
D RCC NP3 PLAIN ENDED PIPES Metal 68.30 10.90 Pipes cost 0.00 Collars cost 0.00 0.00 19.10 26.70 40.20 48.80 57.40 66.00 74.60 83.20 91.80 100.40 600 700 800 900 1000 1200
loading unloading stacking 0 0 1 2 3 4 5 6 7 8 9 10
34.30 10.90 0.00 0.00 0.00 21.50 30.20 40.20 48.80 57.40 66.00 74.60 83.20 91.80 100.40
E. Loading and Unloading charges by Mechanical Means 1915.00 2370.00 3129.00 3920.00 4885.00 6762.00 349.00 466.00 594.00 693.00 866.00 1371.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 60.90 60.90 60.90 60.90 60.90 63.70 66.50 69.30 72.10 74.90 67.70 67.70 67.70 67.70 67.70 71.00 74.30 77.60 80.90 84.20 81.20 81.20 81.20 81.20 81.20 84.50 87.80 91.10 94.40 97.70 106.60 106.60 106.60 106.60 106.60 112.80 119.00 125.20 131.40 137.60 128.70 155.70 128.70 128.70 128.70 128.70 134.90 155.70 155.70 155.70 155.70 162.40
141.10 169.10 147.30 175.80 153.50 182.50 159.70 189.20
11
109.00
109.00
77.70
87.50
101.00
143.80
165.90 195.90
12
117.60
117.60
80.50
90.80
104.30
150.00
172.10 202.60
13
126.20
126.20
83.30
94.10
107.60
156.20
178.30 209.30
14
134.80
134.80
86.10
97.40
110.90
162.40
184.50 216.00
15 16 17 18 19 20 21 22 23 24 25 26
143.40 152.00 160.60 169.20 177.80 186.40 195.00 203.60 212.20 220.80 229.40 238.00
143.40 152.00 160.60 169.20 177.80 186.40 195.00 203.60 212.20 220.80 229.40 238.00
88.90 91.70 94.50 97.30 100.10 102.90 105.70 108.50 111.30 114.10 116.90 119.70
100.70 104.00 107.30 110.60 113.90 117.20 120.50 123.80 127.10 130.40 133.70 137.00
114.20 117.50 120.80 124.10 127.40 130.70 134.00 137.30 140.60 143.90 147.20 150.50
168.60 174.80 181.00 187.20 193.40 199.60 205.80 212.00 218.20 224.40 230.60 236.80
190.70 222.70 196.90 229.40 203.10 236.10 209.30 242.80 215.50 249.50 221.70 256.20 227.90 262.90 234.10 269.60 240.30 276.30 246.50 283.00 252.70 289.70 258.90 296.40
PMGSY
PWD Road Konaichalam to Thidugu, Zaffergadh Mandal
Warangal Dist
SVPCPL
27 28 29 30 31 32 33 34 35 36
246.60 255.20 263.80 272.40 279.60 286.80 294.00 301.20 308.40 315.60
246.60 255.20 263.80 272.40 279.60 286.80 294.00 301.20 308.40 315.60
122.50 125.30 128.10 130.90 133.70 136.50 139.30 142.10 144.90 147.70
140.30 143.60 146.90 150.20 153.50 156.80 160.10 163.40 166.70 170.00
153.80 157.10 160.40 163.70 167.00 170.30 173.60 176.90 180.20 183.50
243.00 249.20 255.40 261.60 267.80 274.00 280.20 286.40 292.60 298.80
265.10 303.10 271.30 309.80 277.50 283.70 289.90 296.10 316.50 323.20 329.90 336.60
302.30 343.30 308.50 350.00 314.70 356.70 320.90 363.40
37
322.80
322.80
150.50
173.30
186.80
305.00
327.10 370.10
38
330.00
330.00
153.30
176.60
190.10
311.20
333.30 376.80
39
337.20
337.20
156.10
179.90
193.40
317.40
339.50 383.50
40
344.40
344.40
158.90
183.20
196.70
323.60
345.70 390.20
41
351.60
351.60
161.70
186.50
200.00
329.80
351.90 396.90
PMGSY
Warangal Dist
SVPCPL
42
358.80
358.80
164.50
189.80
203.30
336.00
358.10 403.60
43 44 45
366.00 373.20 380.40
366.00 373.20 380.40
167.30 170.10 172.90
193.10 196.40 199.70
206.60 209.90 213.20
342.20 348.40 354.60
364.30 410.30 370.50 417.00 376.70 423.70
46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89
387.60 394.80 402.00 409.20 416.40 423.60 430.80 438.00 445.20 452.40 459.60 466.80 474.00 481.20 488.40 495.60 502.80 510.00 517.20 524.40 531.60 538.80 546.00 553.20 560.40 567.60 574.80 582.00 589.20 596.40 603.60 610.80 618.00 625.20 632.40 639.60 646.80 654.00 661.20 668.40 675.60 682.80 690.00 697.20
387.60 394.80 402.00 409.20 416.40 423.60 430.80 438.00 445.20 452.40 459.60 466.80 474.00 481.20 488.40 495.60 502.80 510.00 517.20 524.40 531.60 538.80 546.00 553.20 560.40 567.60 574.80 582.00 589.20 596.40 603.60 610.80 618.00 625.20 632.40 639.60 646.80 654.00 661.20 668.40 675.60 682.80 690.00 697.20
175.70 178.50 181.30 184.10 186.90 189.70 192.50 195.30 198.10 200.90 203.70 206.50 209.30 212.10 214.90 217.70 220.50 223.30 226.10 228.90 231.70 234.50 237.30 240.10 242.90 245.70 248.50 251.30 254.10 256.90 259.70 262.50 265.30 268.10 270.90 273.70 276.50 279.30 282.10 284.90 287.70 290.50 293.30 296.10
203.00 206.30 209.60 212.90 216.20 219.50 222.80 226.10 229.40 232.70 236.00 239.30 242.60 245.90 249.20 252.50 255.80 259.10 262.40 265.70 269.00 272.30 275.60 278.90 282.20 285.50 288.80 292.10 295.40 298.70 302.00 305.30 308.60 311.90 315.20 318.50 321.80 325.10 328.40 331.70 335.00 338.30 341.60 344.90
216.50 219.80 223.10 226.40 229.70 233.00 236.30 239.60 242.90 246.20 249.50 252.80 256.10 259.40 262.70 266.00 269.30 272.60 275.90 279.20 282.50 285.80 289.10 292.40 295.70 299.00 302.30 305.60 308.90 312.20 315.50 318.80 322.10 325.40 328.70 332.00 335.30 338.60 341.90 345.20 348.50 351.80 355.10 358.40
360.80 367.00 373.20 379.40 385.60 391.80 398.00 404.20 410.40 416.60 422.80 429.00 435.20 441.40 447.60 453.80 460.00 466.20 472.40 478.60 484.80 491.00 497.20 503.40 509.60 515.80 522.00 528.20 534.40 540.60 546.80 553.00 559.20 565.40 571.60 577.80 584.00 590.20 596.40 602.60 608.80 615.00 621.20 627.40
382.90 389.10 395.30 401.50 407.70 413.90 420.10 426.30 432.50 438.70 444.90 451.10 457.30 463.50 469.70 475.90 482.10 488.30 494.50 500.70 506.90 513.10 519.30 525.50 531.70 537.90 544.10 550.30 556.50 562.70 568.90 575.10 581.30 587.50 593.70 599.90 606.10 612.30 618.50 624.70 630.90 637.10 643.30 649.50
430.40 437.10 443.80 450.50 457.20 463.90 470.60 477.30 484.00 490.70 497.40 504.10 510.80 517.50 524.20 530.90 537.60 544.30 551.00 557.70 564.40 571.10 577.80 584.50 591.20 597.90 604.60 611.30 618.00 624.70 631.40 638.10 644.80 651.50 658.20 664.90 671.60 678.30 685.00 691.70 698.40 705.10 711.80 718.50
PMGSY
Warangal Dist
SVPCPL
90 91 92 93
704.40 711.60 718.80 726.00
704.40 711.60 718.80 726.00
298.90 301.70 304.50 307.30
348.20 351.50 354.80 358.10
361.70 365.00 368.30 371.60
633.60 639.80 646.00 652.20
655.70 725.20 661.90 731.90 668.10 738.60 674.30 745.30
94
733.20
733.20
310.10
361.40
374.90
658.40
680.50 752.00
95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141
740.40 747.60 754.80 762.00 769.20 776.40 783.60 790.80 798.00 805.20 812.40 819.60 826.80 834.00 841.20 848.40 855.60 862.80 870.00 877.20 884.40 891.60 898.80 906.00 913.20 920.40 927.60 934.80 942.00 949.20 956.40 963.60 970.80 978.00 985.20 992.40 999.60 1006.80 1014.00 1021.20 1028.40 1035.60 1042.80 1050.00 1057.20 1064.40 1071.60
740.40 747.60 754.80 762.00 769.20 776.40 783.60 790.80 798.00 805.20 812.40 819.60 826.80 834.00 841.20 848.40 855.60 862.80 870.00 877.20 884.40 891.60 898.80 906.00 913.20 920.40 927.60 934.80 942.00 949.20 956.40 963.60 970.80 978.00 985.20 992.40 999.60 1006.80 1014.00 1021.20 1028.40 1035.60 1042.80 1050.00 1057.20 1064.40 1071.60
312.90 315.70 318.50 321.30 324.10 326.90 329.70 332.50 335.30 338.10 340.90 343.70 346.50 349.30 352.10 354.90 357.70 360.50 363.30 366.10 368.90 371.70 374.50 377.30 380.10 382.90 385.70 388.50 391.30 394.10 396.90 399.70 402.50 405.30 408.10 410.90 413.70 416.50 419.30 422.10 424.90 427.70 430.50 433.30 436.10 438.90 441.70
364.70 368.00 371.30 374.60 377.90 381.20 384.50 387.80 391.10 394.40 397.70 401.00 404.30 407.60 410.90 414.20 417.50 420.80 424.10 427.40 430.70 434.00 437.30 440.60 443.90 447.20 450.50 453.80 457.10 460.40 463.70 467.00 470.30 473.60 476.90 480.20 483.50 486.80 490.10 493.40 496.70 500.00 503.30 506.60 509.90 513.20 516.50
378.20 381.50 384.80 388.10 391.40 394.70 398.00 401.30 404.60 407.90 411.20 414.50 417.80 421.10 424.40 427.70 431.00 434.30 437.60 440.90 444.20 447.50 450.80 454.10 457.40 460.70 464.00 467.30 470.60 473.90 477.20 480.50 483.80 487.10 490.40 493.70 497.00 500.30 503.60 506.90 510.20 513.50 516.80 520.10 523.40 526.70 530.00
664.60 670.80 677.00 683.20 689.40 695.60 701.80 708.00 714.20 720.40 726.60 732.80 739.00 745.20 751.40 757.60 763.80 770.00 776.20 782.40 788.60 794.80 801.00 807.20 813.40 819.60 825.80 832.00 838.20 844.40 850.60 856.80 863.00 869.20 875.40 881.60 887.80 894.00 900.20 906.40 912.60 918.80 925.00 931.20 937.40 943.60 949.80
686.70 692.90 699.10 705.30 711.50 717.70 723.90 730.10 736.30 742.50 748.70 754.90 761.10 767.30 773.50 779.70 785.90 792.10 798.30 804.50 810.70 816.90 823.10 829.30 835.50 841.70 847.90 854.10 860.30 866.50 872.70 878.90 885.10 891.30 897.50 903.70 909.90 916.10 922.30 928.50 934.70 940.90 947.10 953.30 959.50 965.70 971.90
758.70 765.40 772.10 778.80 785.50 792.20 798.90 805.60 812.30 819.00 825.70 832.40 839.10 845.80 852.50 859.20 865.90 872.60 879.30 886.00 892.70 899.40 906.10 912.80 919.50 926.20 932.90 939.60 946.30 953.00 959.70 966.40 973.10 979.80 986.50 993.20 999.90 1006.60 1013.30 1020.00 1026.70 1033.40 1040.10 1046.80 1053.50 1060.20 1066.90
PMGSY
Warangal Dist
SVPCPL
142 143 144 145 146 147 148 149 150
1078.80 1086.00 1093.20 1100.40 1107.60 1114.80 1122.00 1129.20 1136.40
1078.80 1086.00 1093.20 1100.40 1107.60 1114.80 1122.00 1129.20 1136.40
444.50 447.30 450.10 452.90 455.70 458.50 461.30 464.10 466.90
519.80 523.10 526.40 529.70 533.00 536.30 539.60 542.90 546.20
533.30 956.00 536.60 962.20 539.90 968.40 543.20 974.60 546.50 980.80 549.80 987.00 553.10 993.20 556.40 999.40 559.70 1005.60
978.10 984.30 990.50 996.70 1002.90 1009.10 1015.30 1021.50 1027.70
1073.60 1080.30 1087.00 1093.70 1100.40 1107.10 1113.80 1120.50 1127.20
PMGSY
Warangal Dist
SVPCPL
F Cost of Materials, Labour
G S.S.R sl. No./page No.
Material Rates 1 60 to 63 mm IRC & MoRTH HBG metal 2 50 to 55 mm IRC & MoRTH HBG metal 3 40 to 45 mm IRC & MoRTH HBG metal 14 15 25 to 27 mm IRC & MoRTH HBG M/C metal 16 17 18 19 20 19 to 22 mm IRC & MoRTH HBG M/C metal 12 to 14 mm IRC & MoRTH HBG M/C metal 9.5 to 11.20 mm IRC & MoRTH HBG M/C metal 5 to 7 mm IRC & MoRTH HBG M/C metal 2.36 to 5 mm IRC & MoRTH HBG M/C metal 360.00 390.00 500.00 830.00 53 I / 16 52 h / 16 51g / 16 50 f / 16
950.00 49 e / 16 690.00 48 d / 16 560.00 47 c / 16 430.00 46 b / 16 260.00 45 33 a / 16 505.00 M 030 / 26
Aggregate below 5.60mm HB stone of Granite, Dolamite, Dolerite and Trap.IRC and MoRTH HBG metal
HBG Stone chips 2.36mm and below 21 Stone crusher dust finer than 3mm with not more than
236.00
92 b / 17
10% passing through 75 micron 63mm to 45 mm HB stone of Granite, Dolamite, Dolerite and Trap.IRC and MoRTH HBG metal (Grade II) 53mm to 22.4 mm HB stone of Granite, Dolamite, Dolerite and Trap.IRC and MoRTH HBG metal (Grade III) 11.2mm to 0.09 mm HB stone of Granite, Dolamite, Dolerite and Trap.IRC and MoRTH HBG metal 13.2mm to 5.60 mm HB stone of Granite, Dolamite, Dolerite and Trap.IRC and MoRTH HBG metal 25mm to 10 mm HB stone of Granite, Dolamite, Dolerite and Trap.IRC and MoRTH HBG metal
255.00 M 021 / 26
595.00 M 038 / 27
765.00 M 036 / 27
630.00 M 041 / 27
805.00 M 043 / 27
985.00 M 046 / 27 50.50 90 34 & 91 35 a / 17 M-008/25 including seiginiorage 22/including seiginiorage 40/including seiginiorage 40/including seiginiorage 40/including seiginiorage 40/-
22
Gravel / quarry rubbish (spall) including stacking 72.50
Sand for Mortar Fine aggregate / sand (screened) including 29 seigniorage Fine aggregate / sand (Un-screened) including seigniorage Sand for Filling and blindage 30 Coarse sand for filling including seigniorage Coarse sand for Mortar including seigniorage 4 5 6 Roughstone 300mm (HBG)for revetment Roughstone 225mm (HBG)for revetment SS Revetment work 225mm
220.00 93 36.a / 17 260.00 130.00 28 / 12 27 / 12
70.00 94 36.b / 17 110.00 130.00 136.00 117.00 71.00 M-004/25 M-005/25 9 d iv / 14 8 d iii / 14 2 b I / 14
PMGSY
Warangal Dist
SVPCPL
SS Revetment work 300mm 7 8 9 10 11 Boulders with minimum size of 300mm for pitching
95.00
3 b ii / 14 including seiginiorage 50/-
145.00 M-003 / 25 114.00 98.00 114.00 156.00 41.25 4 b iii / 14 6 d I / 14 7 d ii / 14 5 c / 14 83,84 / 17
SS Revetment work 450mm Laterite for Revetment 225mm Laterite for Revetment 300mm Jeddy stone above 450mm to 600mm Quarry spall(Field picked metal) 12 Av. Of rate 25mm & 40mm 13 150 mm soling stone HBG metal 150 mm -200 quarried stone for hand broken Aggregates 40mm nominal size Granite, Dolamite, 23 Dolerite and Trap inclusive of Seigniorage, Blasting, Machine crushing Aggregates 25mm nominal size Granite, Dolamite, 24 Dolerite and Trap inclusive of Seigniorage, Blasting, Machine crushing Aggregates 20mm nominal size Granite, Dolamite, 25 Dolerite and Trap inclusive of Seigniorage, Blasting, Machine crushing Aggregates 13.2/12.5mm nominal size Granite, 26 Dolamite, Dolerite and Trap inclusive of Seigniorage, Blasting, Machine crushing Aggregates 10mm nominal size Granite, Dolamite, 27 Dolerite and Trap inclusive of Seigniorage, Blasting, Machine crushing Aggregates 6mm nominal size Granite, Dolamite, 28 Dolerite and Trap inclusive of Seigniorage, Blasting, Machine crushing
Average of (47.5+35)/2 including seiginiorage 50/40mm HBG metal SS 5 25mm HBG metal SS 5 20mm HBG metal SS 5 12mm HBG metal SS 5 10mm HBG metal SS 5 6mm HBG metal SS 5 500.00 30 33.f / 15
82.00 78 z 2 / 17 130.00 M-002 / 25 745.00 M-055 / 27
1155.00 M-054 / 27
29 828.00 33.e / 15 28 844.00 33.d / 15 27 688.00 33.c / 15 26 560.00 33.b / 15 25 428.00 33.a / 15
1175.00 M-053 / 27
980.00 M-052 / 27
820.00 M-051 / 27
655.00 M-050 / 27
PMGSY
Warangal Dist
SVPCPL
31 HYSD Steel / TMT Fe 415
33000.00 Rates as per dated: 27/08/2010
32 Mild Steel , Structral steel 33 Cement 34 Mild Steel 6mm
33000.00 2900.00 32000.00
BT-Rates Bulk 80/100 Grade Bulk 60/70 Grade Emulsion (Bulk) RS Emulsion (Bulk) MS Emulsion (Bulk) SS
35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78
29,154.22 For Bulk Bitumen 80/100, 30,069.58 60/70 & For Emulsion (Bulk): 22,998.42 23,227.26 HPCL Price List With Effect From Dt.16-07-2010 22,403.44
Blasting charges Blasting charges 70.00 36 / 15 Blasting charges for rough stone 70.00 Seigniorage charges G.O Ms.No: 198 13/08/2009 Metal 50.00 134 Gravel/earth 22.00 135 Sand 40.00 135 Labour Rates Mate 237.00 71. 21 / 11 Mason Ist class 258.00 1a/9 Mazdoor unskilled 196.00 78 6 b / 11 Machinery Rates Dozer D80 HP for spreading @ 200 cum per hour 1729.90 1 / 28 Motor grader 3.35M Blade @50 cum/Hr 2600.00 2 / 28 Hydralic excavator 1808.50 3 / 28 Front end loader 1 cum capacity 1320.00 4 / 28 Tipper 5 cum 629.80 5 / 28 Vibratory roller 8T 1704.60 6 / 28 smooth wheeled roller 8 Ton 746.50 7 / 28 Water tanker 6 KL 345.00 8 / 28 Tractor 345.00 9 / 28 Tractor with Rotavator 345.00 10 / 28 Tractor with ripper attachment @ 60 cum per hour 345.00 11 / 28 Air compressor 250 cfm 370.00 12 / 28 Wet mix plant of 60 tonne hr. capacity 1320.00 13 / 28 Mechanical broom @ 1250 sqm/hr. 290.00 14 / 28 Bitumen pressure distributor @1750 sqm/hr 940.00 15 / 28 Emulsion pressure distributor @1750 sqm/hr 690.00 16 / 29 Hot mix plant 40 to 60 TPH 15525.00 20 / 29 Mechanical Paver finisher 100 TPH 1090.00 22 / 29 Hydraulic self propelled chip spreader @ 1500 sqm/hr. 2070.00 23 / 29 Finish rolling with 6-8 tonne smooth wheeled tandem roller. 1320.00 24 / 29 Pneumatic road Roller 1035.00 25 / 29 GSB Plant 50 Cum 920.00 28 / 29 Generator 250 KVA 1550.00 41 / 30 Generator set 125 KVA 1090.00 41 / 30 Generator set 35 KVA 620.00 41 / 30 Concrete mixer 0.4/0.28 cum 345.00 36A / 30 Tipper 5.50 cum capacity per 10 Tonnes per tkm 4.50 43 / 30 Tipper 5 cum capacity for Soil, GSB, WMM, Hot mix 4.50 43 / 30 Plate compactor/Power rammer 40.00 46 / 31 Crane with Grab bucket 0.75 CuM 1725.00 33D / 29 Crane with 3.0T 280.00 33c / 29 Crane with 35T 630.00 33b / 29
PMGSY
Warangal Dist
SVPCPL
79 Dozer 80 HP for spreading @ 200 cum per hour 80 MASON I CLASS 81 Vibrating charges needle vibarator petrol 40mm 82 Hume pipes 1200mm Dia., NP3
1729.90 258.00 108.60 7991.00
40206.00 1a/9 at 3700 cement rate at 33000 6mm steel rate
83 Hume pipes 1000mm Dia., NP3
5756.00
84 85 86 87 88 89 90 91 92 93 64
Hume pipes 900mm Dia., NP3 Hume pipes 800mm Dia., NP3 Hume pipes 600mm Dia., NP3
Cost of 1kl water Curing compound Super Plasticizer (conplast RP 264 or equivalent Tar felt joint filler board 20mm thick Tipper 10Tonne capacity for carriage of stone chips from stock pile on road side to chip spreader Paver finisher Hydrostatic with sensor control 100TPH Needle vibrator 40mm (electrical)
5100.00 4064.00 2412.00 70.00 95.00 50.00 520.00
M 189 / 34 15 / 12 70 / 13 74 / 14
2530.00 102.50
21 / 29
99 100 101 102
Binding wire 100mm dia AC pipe CL 20 MS clamps Filter media for drainage to mass walls
52.00 224.00 30.00 305.00
3 / 11 / 61 LQR M 012 / 26
PMGSY
Warangal Dist
SVPCPL
PMGSY
Warangal Dist

Model Road Estimate With APRSDATA (2010-11)

Загружено:

Сведения о документе

Оригинальное название

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Model Road Estimate With APRSDATA (2010-11)

Загружено:

Авторское право:

Доступные форматы

FORMAT 7 R/f R&B Road to Regalla in Pinapaka ( M ) C/o 4 vent X 6.

0m span CD work at 5/620

8.10 8.10 6.00 6.00 4.00

3.60 2.60 0.60 0.60 3.00

3.00 3.00 0.90 1.20 3.00

174.96 189.54 12.96 17.28 144.00 538.74

6.50 6.50 (4.85+4.50 )/2 0.60 0.90

204.75 182.52 93.50 8.64 12.96 502.37 3674.30 cum 1845858.00

4.00 6.00 6.00

7.50 7.80 0.23 0.23

0.20 0.20 0.60 0.60

2.70 5.62 1.90 1.02 11.24 4199.99

12 Construction of embankment with approved material obtained from

Deputy Exe. Engineer PIU(PR)/S.D/Burgampahad

Executive Engineer Executive Engineer PIU(PR)/Divn/Bhadrachalam PIU(PR)/Divn/Bhadrachalam

PCC M10 Nominal mix (1:3:6) grade for foundations

65.740 401.900 0.000 10.120 93.310 14.580

27.220 62.92 3000.000 216.000

RCC M20 Nominal mix (1:2:4) grade for foundation

410.61 3754.74 629.07

C/o 4 vent X 6.0m span CD work at 5/620

C/o 4 vent X 6.0m span CD work at 5/620

bed blocks skin rein

3850 3850 cum

600.00 2066.40 kgs

R/f R&B Road to Regalla in Pinapaka ( M )

upto existing bedlevel

31.80 31.80 31.80 31.80 5.00

7.80 7.80 0.60 0.60 3.00

338.99 223.24 17.17 22.90 120.00 722.30 81.33 cum 58746.00

0.90 0.90 1.20 2.00

31.80 31.80 31.80 5.00

7.80 0.60 0.60 3.00

0.30 0.15 0.15 0.15

74.41 2.86 2.86 9.00 89.13 326.86 cum 29133.00

0.30 0.90 1.20 0.30

74.41 17.17 22.90 18.00 132.48 3527.06 cum 467265.00

111.62 111.62 3,992.47 cum 445640.00

3.80 3.80 (4.5+2.5)/2

76.95 102.60 84.00 263.55 3674.30 cum 968362.00

0.30 0.60 1.40 0.23 0.23

0.56 0.20 0.20 0.60 0.60

2.52 1.80 6.47 2.22 1.02 14.03 4199.99

For Wearing coat

Asst. Exe. Engineer PIU(PR)/S.D/ Burgampahad

Deputy Exe. Engineer PIU(PR)/S.D/Burgampahad

Executive Engineer PIU(PR)/Divn/Bhadrachalam

Superintending Engineer P.R / Circle / Khammam

bed blocks skin rein skin rein

466.40 1000.00 1000.00

600.00 3066.40 kgs

R/f R&B Road to Regalla in Pinapaka ( M )

0.45 0.45 0.60 0.30

8.44 0.51 0.68 2.16 11.79 3527.06

0.60 1.20 (0.75+0.4 )/2 1.20

10.80 5.52 16.32 3674.30

0.60 0.60 0.20

0.25 0.38 1.80 2.43 4199.99

Asst. Exe. Engineer PIU(PR)/S.D/ Burgampahad

Deputy Exe. Engineer PIU(PR)/S.D/Burgampahad

Executive Engineer PIU(PR)/Divn/Bhadrachalam

Superintending Engineer P.R / Circle / Khammam

Asst. Exe. Engineer PIU(PR)/S.D/ Burgampahad