Академический Документы
Профессиональный Документы
Культура Документы
Country
1906-30Mexico
1987 Mexico
1989 Mexico
1996 Columbia
1999 Egypt
2000 China
Indonesia
Sales in Mn USD$
Pre
% Change
EBITDA
Pre
Post
4.0 Mn Tons
$1 Bn
400
300
218
6.6 Mn Tons
3.5 Mn Tons
2.3 Mn Tons
400
115
260
2.0 Mn Tons
17.0 Mn Tons
10% capacity in spain
370
34
4 Mn Tons
77
1996
1997
3365
3788
1997
1998
3788
4315
1998
1999
4315
4828
1999
2000
4828
5621
2000
2001
5621
6923
1996
13%
1087
1997
14%
1193
1998
12%
1485
1999
16%
1791
2000
23%
2030
EBITDA
% Change
At Time of M&A
Post
1997
1193
10%
1998
1485
24%
1999
1791
21%
2000
2030
13%
2001
2256
11%
After M&A
As of Dec 2000
Sales 2000
Operating Results
### ######### ############### 1997 1998 1999 2000
Sales
612 988###### 2194############ 3788 4315 4828 5621
EBITDA
175 177 324 567 700 914 719 815### 1193 1485 1791 2030
Total Assets ### 2940###### 7457############ ### ### ### ###
Total Liabilities 355 1354###### 3897############ 5535 5321 5430 8111
% Change
Sales
EBITDA
Total Assets
Total Liabilities
61%
1%
72%
###
32%
83%
17%
16%
31%
75%
12%
3%
29%
23%
94%
###
32%###
31%###
8% -2%
3% 7%
22%
13%
6%
7%
6000
5000
4000
3000
2000
1000
1988
1889
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
2000
998
25000
Sales
EBITDA
20000
15000
10000
5000
1999
2000
2001
2002
2003
2004
2005
2006
Sales
EBITDA
2005
2006
2007
2008
2009
2010