RENCANA ANGGARAN BELANJA (RAB)

PERINGATAN ANIVERSARY KESBAM

SMK KESEHATAN BALI MEDIKA
NO NAMA BARANG SATUAN JUMLAH TOTAL
1 Map biru Rp 25,000 1 Rp 25,000
2 Pembungkus holi Rp 11,000 6 Rp 66,000
3 Kwitansi Rp 3,500 3 Rp 10,500
4 Baterai Rp 28,000 8 Rp 224,000
5 Rampe Rp 15,000 2 Rp 30,000
6 Mitir Rp 15,000 2 Rp 30,000
7 Bubuk holi Rp 60,000 10 Rp 600,000
8 Kertas piagam Rp 7,000 18 Rp 126,000
9 Kertas kado Rp 3,000 15 Rp 45,000
10 Kupon Rp 150 2000 Rp 300,000
11 Terong Rp 3,000 10 Rp 30,000
12 Balon Rp 10,000 5 Rp 50,000
13 Hadiah lomba Rp 60,000 10 Rp 600,000
14 Tali rafia Rp 10,000 5 Rp 50,000
15 Lakban Rp 20,000 2 Rp 40,000
16 Dupa Rp 15,000 1 Rp 15,000
17 Canang Rp 6,000 3 Rp 18,000
18 Rarapan Rp 1,000 5 Rp 5,000
19 pita Rp 20,000 1 Rp 20,000
20 Pulpen Rp 15,000 2 Rp 30,000
21 Tepung terigu Rp 30,000 2 Rp 60,000
22 Sewa sound system Rp 3,000,000 1 Rp 3,000,000
23 Sewa DJ Rp 500,000 1 Rp 500,000
24 Konsumsi jalan santai Rp 850,000 1 Rp 850,000
25 Piring Rp 20,000 4 Rp 80,000
TOTAL Rp 6,804,500
UANG CADANGAN Rp 300,000
JUMLAH Rp 7,104,500
………………………………………………………………………………………………………………
…………………………………………………………………………………………………………………………………………………………………………………………………………………………
…………………………………………………………………………………………………………………………………………………………………………………………………………………………
………………………………………………………………………………………………………………………………………………………………………………………………………………………
……………………………………………………………………………………………………………………………..............................................................................................
............................................................................................................................................................................................................................
............................................................................................................................................................................................................................
............................................................................................................................................................................................................................
............................................................................................................................................................................................................................
............................................................................................................................................................................................................................
............................................................................................................................................................................................................................
............................................................................................................................................................................................................................
............................................................................................................................................................................................................................
............................................................................................................................................................................................................................
............................................................................................................................................................................................................................
............................................................................................................................................................................................................................
............................................................................................................................................................................................................................
............................................................................................................................................................................................................................
...........................................................................................................................................................................................
............