Академический Документы
Профессиональный Документы
Культура Документы
c
pp
ppp
ppp
ppp
ppp
ppp
3,273.37
3,270.37
1,573.53
1,453.39
1,393.21
69.25
1,682.40
60.14
1,42,799.95
1,25,095.97
1,12,945.44
77,441.55
59,861.81
Secured loans
10,571.21
11,670.50
10,697.92
6,600.17
9,569.12
Unsecured loans
56,825.47
50,824.19
63,206.56
29,879.51
18,256.61
p
p
p
p
p
2,21,251.97
2,15,864.71
1,49,628.70
1,04,229.10
99,532.77
5,467.00
8,804.27
11,784.75
871.26
2,651.97
78,545.50
62,604.82
49,285.64
42,345.47
35,872.31
1,37,239.47
1,44,455.62
88,558.31
61,012.37
61,008.49
Capital work-in-progress
12,819.56
12,138.82
69,043.83
23,005.84
7,528.13
Investments
33,019.27
19,255.35
20,268.18
20,516.11
16,251.34
96,355.05
66,595.32
56,298.09
44,743.86
30,210.99
65,963.35
51,584.08
45,675.71
32,221.16
25,858.06
30,391.70
15,011.24
10,622.38
12,522.70
4,352.93
p
p
p
p
p
22,377.26
15,563.83
18,927.65
12,746.75
9,438.20
15,839.31
8,248.22
2,930.63
53,126.09
24,454.46
Contingent liabilities
41,825.13
25,531.21
36,432.69
37,157.61
46,767.18
32733.74
32703.74
15737.98
14536.49
13935.08
pp
Equity share capital
p
u
p
p
ross block
Less : revaluation reserve
Less : accumulated depreciation
Net block
-
-
p
p
p
p
p
p
0
pp
ppp
ppp
ppp
ppp
ppp
2,48,136.06
1,92,091.87
1,41,959.00
1,33,805.78
1,11,699.03
1,94,833.16
1,49,741.12
1,08,856.78
1,00,699.30
80,137.05
Manufacturing expenses
5,170.51
4,860.38
4,518.96
2,768.03
3,373.86
Personnel expenses
2,621.59
2,330.82
2,397.50
2,119.33
2,094.09
Selling expenses
5,353.10
4,123.77
3,095.27
3,229.59
3,661.45
Adminstrative expenses
2,355.25
2,284.63
2,203.75
2,732.47
2,137.88
-30.26
-1,217.92
-3,265.65
-175.46
-111.21
2,10,303.35
1,62,122.80
1,17,806.61
1,11,373.26
91,293.12
37,832.71
29,969.07
24,152.39
22,432.52
20,405.91
2,687.98
2,193.13
1,713.38
772.17
457.00
40,520.69
32,162.20
25,865.77
23,204.69
20,862.91
2,328.30
1,999.95
1,774.47
1,162.90
1,298.90
13,607.58
10,496.53
5,195.29
4,847.14
4,815.15
24,584.81
19,665.72
18,896.01
17,194.65
14,748.86
4,969.14
4,324.97
3,137.34
3,559.85
2,585.35
19,615.67
15,340.75
15,758.67
13,634.80
12,163.51
670.63
894.92
-449.35
5,823.49
-220.11
48.10
0.51
20,286.30
16,235.67
15,309.32
19,506.39
11,943.91
25,285.75
21,619.86
19,672.61
22,271.76
14,973.00
2,384.99
2,084.67
1,897.05
1,631.24
1,440.44
386.90
346.24
322.40
277.23
202.02
22,513.86
19,188.95
17,453.16
20,363.29
13,330.54
Operating income
3
Material consumed
Expenses capitalised
Cost of sales
Operating profit
Other recurring income
Adjusted Pu IT
Financial expenses
epreciation
Other write offs
Adjusted PuT
Tax charges
Adjusted PAT
Non recurring items
Other non cash adjustments
Equity dividend
Preference dividend
ividend tax
Retained earnings
p
p
p
p
p
p
p
p
p
p
pp
ppp
ppp
ppp
ppp
ppp
25,242.24
20,547.44
18,433.23
23,010.14
14,520.47
33,280.52
20,490.22
18,245.86
17,426.74
16,870.55
-20,332.88
-18,204.50
-24,084.20
-23,955.08
-18,567.01
724.57
-10,999.60
23,732.58
8,973.04
306.08
13,672.21
-8,713.88
17,894.24
2,444.70
-1,390.38
13,462.65
22,176.53
4,282.29
1,835.35
3,225.73
27,134.86
13,462.65
22,176.53
4,280.05
1,835.35
p
p
p
p
p
Adjusted EPS (Rs)
59.92
46.91
100.13
93.80
87.29
101.50
79.00
133.14
127.14
121.84
61.97
49.64
97.28
133.86
85.71
103.54
81.74
130.29
167.20
120.26
8.00
7.00
13.00
13.00
11.00
115.58
91.64
153.47
154.32
146.44
446.25
392.51
727.66
542.74
439.57
462.95
419.43
802.54
548.73
458.61
758.04
587.37
902.02
920.48
801.57
431.95
378.21
704.28
520.59
416.90
15.24
15.60
17.01
16.76
18.26
9.76
10.13
13.35
13.14
13.95
8.08
8.35
10.65
14.45
10.64
13.24
13.29
14.58
13.73
15.13
13.42
11.95
13.76
17.28
19.85
13.88
12.64
13.36
24.66
19.49
13.37
11.71
11.34
17.18
19.83
0.37
0.44
0.59
0.35
0.32
Total debt/equity
0.46
0.48
0.64
0.46
0.45
0
Operating margin (%)
68.42
67.25
60.77
68.38
68.76
1.58
0.94
1.01
1.29
1.13
Current ratio
1.46
1.29
1.23
1.39
1.17
1.22
1.11
1.08
1.01
0.77
Quick ratio
1.01
0.76
0.90
0.93
0.68
9.59
8.29
12.92
10.57
10.65