ESTIMATION

Messrs.: Sankyu - Thai Co.,Ltd.

Wellgrow Industrial Estate Ph III

90/16 M.9 Bangna-Trad Rd., Km.36,T.Bangwua,A.Bangpakong

Chachoengsao 24180 . Tel 038-522280 - 7 Fax. 038-522287

Attn. : Mr. Surathep Lertsara

Manager
CC. : คุณ วิชาญ เดียรดาษ

Project : Toshiba Injection Machine Installation

: Wellgrow Industial Estate

Location

Title of works : New Toshiba Injection1 Machine Install

Job No. : SKT 080926

:
Revision 0

บริษัท อีไออาร์ เอ็นจิเนียร่ิง จำากัด

EIR ENGINEERING CO.,LTD.
228/94 หมู่ 5 ถ.ศรีนครินทร์ ต.บางเมือง อ.เมือง จ.สมุทรปราการ 10270

228/94 Moo 5,Srinakarintara rd.,T.Bang-muang , A.Muang , Samutprakarn 10270

Tel : 0-27031367 ~ 9 Fax: 0-23882687 E-Mail : eirengineering @ gmail .com

Revision Date:10/05/2008
Revision Date:10/05/2008
d.,T.Bang-muang , A.Muang , Samutprakarn 10270

Revision Date:10/05/2008
Revision Date:10/05/2008
บริษัท อีไออาร์ เอ็นจิเนียร่ิง จำากัด
EIR ENGINEERING CO.,LTD.
228/94 Moo 5,Srinakarintara rd.,T.Bang-muang , A.Muang , Samutprakarn 10270
Tel : 0-27031367 ~ 9 Fax: 0-23882687 E-Mail : eirengineering @ gmail .com

QUOTATION
Quotation :No.SKT 080926

Messrs. : Sankyu - Thai Co.,Ltd. Date : 10 October 2008

: Wellgrow Industrial Estate Ph III Validity of Quotation :
: Preparing
90/16 M.9 Bangna-Trad Rd., Km.36,T.Bangwua, Period :
: .A.Bangpakong Chachoengsao 24180 Delivery :
Tel. : Tel 038-522280 - 7 Fax. 038-522288 Revised : 0
P/O No.
Attn. : Mr. Surathep Lertsara :
: Manager

1) Price ( Baht ) :### Excluded Vat 7%

2) Project Toshiba
: Injection Machine Installation
3) Title of work New:Toshiba Injection1 Machine Install
4) Term of Payment Within
: 30 days

Item Description Quantity

Unit Amount

1 DIRECT COST 1 LOT 204,650.00

2 INDIRECT COST 1 LOT 7,500.00

3 EXPENSE & PROFIT 1 LOT 31,822.50

TOTAL 243,972.50
VAT 7% 17,078.08
FINAL AMOUNT 261,050.58
We hope that our confirmation will meet with your requirement and look forward to receiving your valuable or

Your Faithfully,

Page 5 of 16 EIR Engineering Co.,Ltd.

 Sukhon Thewaran
Manager

Page 6 of 16 EIR Engineering Co.,Ltd.

rn 10270
ail .com

your valuable order in due course

Page 7 of 16 EIR Engineering Co.,Ltd.

Page 8 of 16 EIR Engineering Co.,Ltd.
 บริษัท อีไออาร์ เอ็นจิเนียร่ิง จำากัด
EIR ENGINEERING CO.,LTD.
228/94 Moo 5,Srinakarin rd.,T.Bang-muang , A.Muang , Samutprakarn 10270
Tel : 0-27031367 ~ 9 Fax: 0-23882687 E-Mail : eirengineering @ gmail .

SUMMARY OF QUOTATION

Bidder : EIR ENGINEERING CO.,LTD. Quotation No. : SKT 080926

Client : Sankyu - Thai Co.,Ltd. Date : ###
Project : Toshiba Injection Machine Installation
Revision No. : 0
Title of work
: New Toshiba Injection1 Machine Install

Item Description Q'ty UnitUnit Cost Total Amount

1 Direct Cost
A New Toshiba Injection1 Machine Install 1 lot ### 204,650.00

Subtotal 1 ###
2 Indirect Cost
2.1 Site Staff and Supervisor 1 lot
2.2 Transportation 1 lot 5,000.00
2.3 Tool and consumption 1 lot 2,500.00
2.4 Site Expense 1 lot
1 Temporary Facilities
2 Small Construction Supplies
3 Utility Supply Costs

Subtotal 2 7,500.00

3 Expense & Profit 31,822.50

GRAND TOTAL ###
mutprakarn 10270
eering @ gmail .com

COST Different
Estimation Sheet
Client Sankyu
: - Thai Co.,Ltd. Date : ###
Project Toshiba
: Injection Machine Installation Job Number : SKT 080926
Location Wellgrow
: Industial Estate Revision : 0
Title Of Work
New :Toshiba Injection1 Machine Install

No. Description Q'ty UnitUnit PriceTotal Cost Remark

1 DIRECT COST
A New Toshiba Injection1 Machine Install
A1 NEW INJECTION M/C INSTALL WORK

- PM10 MDB PANEL 1 SET Existing

- ABB BREAKER T6N 800AT 3P MCCB 1 SET Existing

- Sub-Panel 250 A. 1 SET Existing

- NEW INJECTION MACHINE 700 A. 1 SET Existing

- CHILLER MACHINE 100 A. 1 SET Existing

- MOLD TEMP MACHINE 1 SET Existing

- HOPPER DRYER MACHINE 1 SET Existing

- JET LOADER 1 SET Existing

- CRUSHER 1 SET Existing

- WIRE AND CABLE CV 1 C - 185x3 (x2) sq. R,S,T 180 M 750.00 135,000.00 Inj. M/C

- WIRE AND CABLE THW 1C - 50 sq. G 30 M 207.00 6,210.00 Inj. M/C

- WIRE AND CABLE CV 4 C - 25 sq. 10 M Supply By Owner Chiller

- WIRE AND CABLE CV 4 C - 16 sq. 15 M Supply By Owner Mold Temp

- WIRE AND CABLE CV 4 C - 10 sq. 15 M 190.00 2,850.00 Dryer

- WIRE AND CABLE CV 4 C - 6 sq. 15 M Supply By Owner Jet Loader

- WIRE AND CABLE CV 4 C - 2.5 sq. 20 M Supply By Owner Crusher

- WIRING CONNECT ACCESSORIES 1 LOT 2,000.00 2,000.00

- FLEXIBLE CONDUIT3 " 3 M 400.00 1,200.00

- FLEXIBLE CONDUIT1 1/2 " 3 M 170.00 510.00

- FLEXIBLE CONDUIT1 1/4 " 3 M 140.00 420.00

- FLEXIBLE CONDUIT1 " 3 M 90.00 270.00

- FLEXIBLE CONDUIT3/4 " 3 M 65.00 195.00

- FLEXIBLE CONDUIT1/2 " 3 M 45.00 135.00

- FLEX CONDUIT ACCESSORIES 1 LOT 2,000.00 2,000.00

- CABLE RACK W:300 L:3000 1 LOT Supply By Owner

- CABLE RACK W:200 L:3000 6 SET 1,230.00 7,380.00

- SPECIAL TEE RACK W:200/300 1 SET 1,650.00 1,650.00

- CABLE RACK COVER W:300 1 LOT Supply By Owner

- CABLE RACK COVER W:200 6 SET 930.00 5,580.00

8453261.xlsBOQ Page 11 of16 EIR Engineering Co.,Ltd.

- COVER SPECIAL TEE RACK W:200/300 1 SET 1,250.00 1,250.00

- CABLE RACK ACCESSORIES 1 LOT 2,000.00 2,000.00

- STEEL SUPPORT W:300 10 SET 150.00 1,500.00

- MISCELENEOUS 1 LOT 3,000.00 3,000.00

- PAINTING WORK 1 LOT 1,500.00 1,500.00

- LABOR CHARGE 1 LOT ### 30,000.00

TOTAL A1 ###

TOTAL A ###

8453261.xlsBOQ Page 12 of16 EIR Engineering Co.,Ltd.

 MD Ratio Cost ฿/mdOffer ฿/md
Materials 1.10
install 1.000 350.00 400.00

Material Cost Labour Cost

Q'ty Unit Unit Price Total Cost Unit M/DTotal M/D Unit Price labour cost

180 M 609.00 109,620.00

30 M 159.00 4,770.00

- M 450.00 -

- M 280.00 -

- M 190.00 -

- M 130.00 -
20 M 73.00 1,460.00

1 LOT ### 2,000.00

3 M 400.00 1,200.00

3 M 170.00 510.00

3 M 140.00 420.00

3 M 90.00 270.00

3 M 65.00 195.00

3 M 45.00 135.00

1 LOT ### 1,000.00

4 SET ### 4,884.00

4 SET ### 4,884.00

1 SET 440.00 440.00

4 SET 756.00 3,024.00

4 SET 756.00 3,024.00

8453261.xlsBOQ Page 13 of16 EIR Engineering Co.,Ltd.

 1 SET 300.00 300.00

1 LOT ### 2,000.00

10 SET 100.00 1,000.00

1 LOT ### 2,500.00

1 LOT ### 1,000.00

1 LOT ### 9,000.00

153,636.00

###

8453261.xlsBOQ Page 14 of16 EIR Engineering Co.,Ltd.

 Amount Different
Total Cost Cost

8453261.xlsBOQ Page 15 of16 EIR Engineering Co.,Ltd.

8453261.xlsBOQ Page 16 of16 EIR Engineering Co.,Ltd.