Вы находитесь на странице: 1из 18

Refractarios Alfran Mexico SA de CV

Cedula de Determinacion de Cuotas Obrero-Patronales


SALARIO MINIMO D.F.
TOPE 3 VECES S.M.D.F.
TOPE 24 VECES S.M.D.F.
TOPE 25 VECES S.M.D.F.

59.82
179.46
1,196.40
1,495.50
Enfermedades y Maternidad

Salario

Cuota Fija

Excedente 3 Minimos D.F.

Cuotas Imss

Prestaciones en Dinero Tope 25

Gastos Medicos Tope 25 Smdf

Riesgo Trabajo

Invalidez y Vida Tope 20

Guarderia

Diario

Dias

Patron

Patron

Trabajador

Patron

Trabajador

Patron

Trabajador

Tope 25

Patron

Trabajador

Tope 25

Integrado

Cotizados

0.204000

0.011000

0.004000

0.007000

0.002500

0.010500

0.003750

0.0458875

0.01750

0.00625

0.01000

Retiro

Total
Patron

Suma

Trabajador

Cesantia Tope 24

Tope 25

Patron

Trabajador

0.02000

0.03150

0.01125

Suma

Suma

Cuota Dia

Cuota

Infonavit

Total

Obr-Patr

0.05

Bimestral

Pago

80.00

31.00

378.30

0.00

0.00

17.36

6.20

26.04

9.30

113.80

43.40

15.50

24.80

603.70

31.00

634.70

49.60

78.12

27.90

155.62

790.32

124.00

914.32

357.14

31.00

378.30

60.59

22.03

77.50

27.68

116.25

41.52

508.04

193.75

69.20

110.71

1,445.15

160.43

1,605.57

221.43

348.75

124.55

694.73

2,300.30

553.57

2,853.88

100.00

31.00

378.30

0.00

0.00

21.70

7.75

32.55

11.63

142.25

54.25

19.38

31.00

660.05

38.75

698.80

62.00

97.65

34.88

194.53

893.33

155.00

1,048.33

REFRACTARIOS ALFRAN MEXICO, SA DE CV


LORENZO PEREZ GARCIA
PEGL-550810-7L7

Sueldo
Cas
I.S.P.T
I.M.S.S.
Otros

15 09 08

1974-55-3788-6

2,618.15
160.30
65.26
180.81
61.38

2,778.45

307.45

2,471.00

REFRACTARIOS ALFRAN MEXICO, SA DE CV


Quincena del 16 AL 31 de Agosto del 2011

Codigo
Empleado

0001
0002
0003
0004
0005
0006
0007
0008
0009
0010
0011
0012
0013
0014
0015
0016
0017
0018
0019
0020
0021
0022

Nombre del Empleado

JOSE MARIA RECIO DOMINGUEZ


LUIS FERNANDO SALAS MARTINEZ
MATA SILVA JESUS ROBERTO
RECIO DOMINGUEZ IGNACIO J.
PEREZ GARCIA LORENZO
OLIVERA ORTIZ FERNANDO
FERNANDO GARCIA ESQUIVEL
KAREN GUERRA BOCANEGRA
VICTOR SALAZAR VALENCIA
ANTONIO SANTIAGO ARREBOLA
NORMA ALICIA VAZQUEZ MONDRAGON
JESUS GARZA CARRIEDO
CARLOS E CHAVEZ MORALES
RUBEN ELOY SANCHEZ RUIZ
JOSE FELIX GONZALEZ BARRON
OSCAR GARCIA CERON
JOEL ONTIVEROS FRANCO
MANUEL DE JESUS RENTERIA SOTO
JUANA ALICIA GUERRA BUSTAMANTE
MARCO A SALAZAR ANGUIANO
CHRISTIAN RICARDO MENDEZ MARTINEZ
JUAN FERNANDEZ FERNANDEZ

Salario
Diario

1,040.00
0.00
918.67
204.75
199.31
173.33
297.50
122.53
618.33
108.00
468.00
536.67
732.08
1,333.33
600.00
616.67
616.67
720.95
250.00
540.00
390.34
1,133.33
11,620.47

Dias
Trab.

15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00
15.00

Sueldo
Quincenal

Otros

Total
Sueldo

Despensa

Total
Ingresos

Credito al
Salario

I.M.S.S.

I.S.P.T.

Otros

Sueldo
Neto

15,600.00
0.00
13,779.99
3,071.30
2,989.62
2,600.00
4,462.55
1,837.96
9,274.95
1,620.00
7,020.00
8,050.00
10,981.19
20,000.00
9,000.00
9,250.05
9,250.05
10,814.25
3,750.00
8,100.00
5,855.10
17,000.00

0.00
0.00
0.00
86.10
70.38
0.00
6,531.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

15,600.00
0.00
13,779.99
3,157.40
3,060.00
2,600.00
10,993.75
1,837.96
9,274.95
1,620.00
7,020.00
8,050.00
10,981.19
20,000.00
9,000.00
9,250.05
9,250.05
10,814.25
3,750.00
8,100.00
5,855.10
17,000.00

0.00
0.00
0.00
1,567.59
0.00
0.00
446.25
183.80
927.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

15,600.00
0.00
13,779.99
4,725.00
3,060.00
2,600.00
11,440.00
2,021.76
10,202.44
1,620.00
7,020.00
8,050.00
10,981.19
20,000.00
9,000.00
9,250.05
9,250.05
10,814.25
3,750.00
8,100.00
5,855.10
17,000.00

0.00
0.00
0.00
0.00
145.38
160.30
0.00
188.71
0.00
200.63
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

28.50
137.89
35.63
42.75
256.82
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

2,900.49
0.00
2,472.43
474.26
228.88
178.83
1,922.06
118.42
1,631.98
92.71
952.21
1,172.22
1,814.15
4,184.65
1,375.14
1,428.55
1,428.55
1,774.88
309.05
1,182.90
703.39
3,284.65

0.37
0.00
-0.06
0.39
812.35
988.71
2,072.25
0.03
1,142.11
0.45
-0.25
0.16
0.08
3,307.06
-0.12
-0.42
-0.42
0.04
-0.34
0.09
0.00
0.36

12,670.64
-137.89
11,272.00
4,207.60
1,907.32
1,592.75
7,445.69
2,092.02
7,428.35
1,727.47
6,068.04
6,877.62
9,166.96
12,508.28
7,624.98
7,821.92
7,821.92
9,039.33
3,441.30
6,917.01
5,151.71
13,714.98

174,306.99

6,687.68

180,994.67

3,125.14

184,119.81

695.02

501.59

29,630.43

8,322.84

146,359.98

Nota: el Descuento de Fernando Garcia es por $ 1,500.00 de la Venta del Malibu, el Resto en Infonavit
Nota: el Descuento de Ruben Sanchez es por los Pagos Echos por Alfran y por esta vez se le descuenta solo
Nota: del Total de la Nomina de Alicia Guerra el 30% se le carga a Nacho a su Deudor Diverso

$ 3,307.06
$

1,032.39

Ejercicio 2006
Calculo de I.S.R. Mensual Tabla Art. 113 Ley I.S.R
Total Ingresos Acumulables

31,615.99

0.00

27,927.46

#REF!

9,575.99

Limite Inferior

20,770.30

0.00

20,770.30

#REF!

8,601.52

Excedente Limite Inferior

10,845.69

0.00

7,157.16

#REF!

974.47

% Aplicable s/ Excedente

23.52

0.00

23.52

#REF!

17.92

Impuesto Marginal

2,550.91

0.00

1,683.36

#REF!

174.63

Cuota Fija

3,327.42

0.00

3,327.42

#REF!

786.55

Impuesto Causado

5,878.33

0.00

5,010.78

#REF!

961.18

Subsidio Acreditable

3,274.15

#N/A

3,065.94

#REF!

699.09

Impuesto Neto

2,604.17

#N/A

1,944.84

#REF!

262.09

0.00

#REF!

0.00

Credito al Salario

0.00

0.00

Retencion I.S.R. Mensual

2,604.17

#N/A

1,944.84

#REF!

262.09

Retencion I.S.R. Quincenal

1,302.09

#N/A

972.42

#REF!

131.04

599.65

#N/A

447.82

#REF!

60.35

1,683.36

#REF!

174.63

Retencion I.S.R. Semanal

Calculo del Subsidio


Impuesto Marginal

493.7
2,550.91

0.00

% Subsidio s/ el Impto Marg.

0.3000

#N/A

0.3000

#REF!

0.5000

Subsidio del Impto Marginal

765.27

#N/A

505.01

#REF!

87.31

3,327.42

#REF!

786.55

3,832.43

#REF!

873.86

Cuota Fija

3,327.42

Total Subsidio

4,092.69

% SUBSIDIO ACREDITABLE
Total Subsidio Acreditable

0.8000
3,274.15

0.00
#N/A
0.8000
#N/A

0.8000
3,065.94

0.8000
#REF!

0.8000
699.09

Salario
Diario
1
2
3
4
5
6
7

1,040.00
0.00
918.67
#REF!
204.75
199.31
173.33
297.50

Cuota IMSS Bimestral


Patron Trabajador
503.38
1,132.23
534.65
1,703.09
565.92
1,893.38
378.30
378.30

31.00
204.49
38.75
367.24
46.50
421.49
0.00
0.00

Total

534.38
1,336.73
573.40
2,070.33
612.42
2,314.87
378.30
378.30

INFONAVIT
Cuotas R.C.V. Bimestral
Patron Trabajador
Total
251.32
1,121.96
314.15
1,795.14
376.98
2,019.54
0.00
0.00

54.90
245.09
68.63
392.14
82.35
441.16
0.00
0.00

306.22
1,367.05
382.78
2,187.29
459.33
2,460.70
0.00
0.00

Infonavit
Patron
244.00
1,089.29
305.00
1,742.86
366.00
1,960.71
0.00
0.00

Total a Pagar
Patron
Trabajador
998.70
3,343.48
1,153.80
5,241.09
1,308.90
5,873.63
378.30
378.30

85.90
449.58
107.38
759.38
128.85
862.65
0.00
0.00

Total a
Pagar
1,084.60
3,793.06
1,261.18
6,000.48
1,437.75
6,736.28
378.30
378.30

Dscto. X
Semana
1
2
3
4
5
6
7

9.86
51.59
12.32
87.14
14.79
98.99
0.00
0.00

Dscto. X
Qna
21.12
110.55
26.40
186.73
31.68
212.13
0.00
0.00

Tarifa Mensual Establecida en el Art. 113 de la Ley


Aplicable p/ Calculo del Impuesto del 2003
Limite
Inferior

Limite
Superior

Cuota Fija

% Aplicarse
s/Exc Lim Inf.

0.01
496.07
4,210.43
7,399.43
8,601.52
10,298.36
20,770.30
32,736.84

496.06
4,210.42
7,399.42
8,601.51
10,298.36
20,770.30
32,736.84
En Adelante

0.00
9.52
247.23
594.24
786.55
1,090.62
3,327.42
6,141.95

1.92
6.40
10.88
16.00
17.92
21.36
23.52
30.00

Tabla Mensual para la Determinacion del Subsidio


Aplicable a la tarifa del Art. 114 de la ley
Limite
Inferior
0.01
496.07
4,210.43
7,399.43
8,601.52
10,298.36
20,770.30
32,736.84

Limite
Superior
496.06
4,210.42
7,399.42
8,601.51
10,298.35
20,770.29
32,736.83
EN ADELANTE

% Subsidio
s/Cuota Fija

% Subsidio
s/ Impto Marg.

0.00
9.52
247.23
594.24
786.55
1,090.62
3,327.42
6,141.95

50.00%
50.00%
50.00%
50.00%
50.00%
40.00%
30.00%
0.00%

Tabla Mensual para la Determinacion del Subsidio


Aplicable a la tarifa del Art. 115 de la ley
0.01
1,768.97
2,653.39
3,472.85
3,537.88
4,446.16
4,717.19
5,335.43
6,224.68
7,113.91
7,382.34

1,768.96
2,653.38
3,472.84
3,537.87
4,446.15
4,717.18
5,335.42
6,224.67
7,113.90
7,382.33
EN ADELANTE

407.02
406.83
406.62
392.77
382.46
354.23
324.87
294.63
253.54
217.61
0.00

Refractarios Alfran Mexico SA de CV


Cedula de Determinacion de Cuotas Obrero-Patronales
SALARIO MINIMO D.F.
TOPE 3 VECES S.M.D.F.
TOPE 24 VECES S.M.D.F.
TOPE 25 VECES S.M.D.F.

59.82
179.46
1,196.40
1,495.50
Enfermedades y Maternidad

Salario

Cuota Fija

Excedente 3 Minimos D.F.

Cuotas Imss

Prestaciones en Dinero Tope 25

Gastos Medicos Tope 25 Smdf

Riesgo Trabajo

Invalidez y Vida Tope 20

Guarderia

Diario

Dias

Patron

Patron

Trabajador

Patron

Trabajador

Patron

Trabajador

Tope 25

Patron

Trabajador

Tope 25

Integrado

Cotizados

0.204000

0.011000

0.004000

0.007000

0.002500

0.010500

0.003750

0.0458875

0.01750

0.00625

0.01000

Retiro

Total
Patron

Suma

Trabajador

Cesantia Tope 24

Tope 25

Patron

Trabajador

0.02000

0.03150

0.01125

Suma

Suma

Cuota Dia

Cuota

Infonavit

Total

Obr-Patr

0.05

Bimestral

Pago

80.00

31.00

378.30

0.00

0.00

17.36

6.20

26.04

9.30

113.80

43.40

15.50

24.80

603.70

31.00

634.70

49.60

78.12

27.90

155.62

790.32

124.00

914.32

357.14

31.00

378.30

60.59

22.03

77.50

27.68

116.25

41.52

508.04

193.75

69.20

110.71

1,445.15

160.43

1,605.57

221.43

348.75

124.55

694.73

2,300.30

553.57

2,853.88

100.00

31.00

378.30

0.00

0.00

21.70

7.75

32.55

11.63

142.25

54.25

19.38

31.00

660.05

38.75

698.80

62.00

97.65

34.88

194.53

893.33

155.00

1,048.33

Hawai & Wear, sa de cv


Cedula de Determinacion de Cuotas Trabajador
Fama II
59.82
179.46
1,196.40
1,495.50

SALARIO MINIMO D.F.


TOPE 3 VECES S.M.D.F.
TOPE 20 VECES S.M.D.F.
TOPE 25 VECES S.M.D.F.
Salario

Excedente

Prestaciones en

Gastos Medicos

Riesgo Trabajo

I.V.

Guarderia

Diario

Dias

Fija

3 Minimos D.F.

Dinero Tope 25

Tope 25

Tope 25

Tope 20

Tope 25

Integrado

Cotizados

0.000000

0.012000

0.002500

0.003750

0.0000000

0.00625

0.00000

Suma

Retiro

Cesantia

Dias

Tope 25

Tope 20

Cotizados

0.00000

0.01125

Suma

Suma

Cuota Dia

Cuota

Infonavit

Total

Obr-Patr

0.00

Bimestral

Pago

2,432.00

80.00

31.00

0.00

0.00

6.20

9.30

0.00

15.50

0.00

31.00

61.00

0.00

54.90

54.90

85.90

0.00

85.90

10,857.14

357.14

31.00

0.00

66.10

27.68

41.52

0.00

69.20

0.00

204.49

61.00

0.00

245.09

245.09

449.58

0.00

449.58

3,040.00

100.00

31.00

0.00

0.00

7.75

11.63

0.00

19.38

0.00

38.75

61.00

0.00

68.63

68.63

107.38

0.00

107.38

17,371.43

571.43

31.00

0.00

145.81

44.29

66.43

0.00

110.71

0.00

367.24

61.00

0.00

392.14

392.14

759.38

0.00

759.38

3,648.00

120.00

31.00

0.00

0.00

9.30

13.95

0.00

23.25

0.00

46.50

61.00

0.00

82.35

82.35

128.85

0.00

128.85

19,542.86

642.86

31.00

0.00

172.38

49.82

74.73

0.00

124.55

0.00

421.49

61.00

0.00

441.16

441.16

862.65

0.00

862.65

0.00

0.00

31.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

61.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

31.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

61.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

31.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

61.00

0.00

0.00

0.00

0.00

0.00

0.00

10

0.00

0.00

31.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

61.00

0.00

0.00

0.00

0.00

0.00

0.00

11

0.00

0.00

31.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

61.00

0.00

0.00

0.00

0.00

0.00

0.00

12

0.00

0.00

31.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

61.00

0.00

0.00

0.00

0.00

0.00

0.00

13

0.00

0.00

31.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

61.00

0.00

0.00

0.00

0.00

0.00

0.00

14

0.00

0.00

31.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

61.00

0.00

0.00

0.00

0.00

0.00

0.00

15

0.00

0.00

31.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

61.00

0.00

0.00

0.00

0.00

0.00

0.00

16

0.00

0.00

31.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

61.00

0.00

0.00

0.00

0.00

0.00

0.00

17

0.00

0.00

31.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

61.00

0.00

0.00

0.00

0.00

0.00

0.00

18

0.00

0.00

31.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

61.00

0.00

0.00

0.00

0.00

0.00

0.00

19

0.00

0.00

31.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

61.00

0.00

0.00

0.00

0.00

0.00

0.00

20

0.00

0.00

31.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

61.00

0.00

0.00

0.00

0.00

0.00

0.00

21

0.00

0.00

31.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

61.00

0.00

0.00

0.00

0.00

0.00

0.00

22

0.00

0.00

31.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

61.00

0.00

0.00

0.00

0.00

0.00

0.00

23

0.00

0.00

31.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

61.00

0.00

0.00

0.00

0.00

0.00

0.00

24

0.00

0.00

31.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

61.00

0.00

0.00

0.00

0.00

0.00

0.00

25

0.00

0.00

31.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

61.00

0.00

0.00

0.00

0.00

0.00

0.00

26

0.00

0.00

31.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

61.00

0.00

0.00

0.00

0.00

0.00

0.00

27

0.00

0.00

31.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

61.00

0.00

0.00

0.00

0.00

0.00

0.00

28

0.00

0.00

31.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

61.00

0.00

0.00

0.00

0.00

0.00

0.00

Descto
X Semana
9.86 1
51.59 2
12.32 3
87.14 4
14.79 5
98.99 6
0.00 7
0.00 8
0.00 9
0.00 10
0.00 11
0.00 12
0.00 13
0.00 14
0.00 15
0.00 16
0.00 17
0.00 18
0.00 19
0.00 20
0.00 21
0.00 22

0.00 23
0.00 24
0.00 25
0.00 26
0.00 27
0.00 28

Hawai & Wear, sa de cv


Cedula de Determinacion de Cuotas Patron
Fama II
SALARIO MINIMO D.F.
TOPE 3 VECES S.M.D.F.
TOPE 20 VECES S.M.D.F.
TOPE 25 VECES S.M.D.F.

59.82
179.46
1,196.40
1,495.50

Salario

Excedente

Prestaciones en

Gastos Medicos

Riesgo Trabajo

I.V.

Guarderia

Diario

Dias

Fija

3 Minimos D.F.

Dinero Tope 25

Tope 25

Tope 25

Tope 20

Tope 25

Integrado

Cotizados

0.204000

0.035500

0.007000

0.010500

0.0054355

0.01750

0.01000

Suma

Retiro

Cesantia

Dias

Tope 25

Tope 20

Cotizados

0.02000

0.03150

Suma

Suma

Cuota Dia

Cuota

Infonavit

Obr-Patr

0.05

2,432.00

80.00

31.00

378.30

0.00

17.36

26.04

13.48

43.40

24.80

503.38

61.00

97.60

153.72

251.32

754.70

244.00

10,857.14

357.14

31.00

378.30

195.54

77.50

116.25

60.18

193.75

110.71

1,132.23

61.00

435.71

686.25

1,121.96

2,254.20

1,089.29

3,040.00

100.00

31.00

378.30

0.00

21.70

32.55

16.85

54.25

31.00

534.65

61.00

122.00

192.15

314.15

848.80

305.00

17,371.43

571.43

31.00

378.30

431.36

124.00

186.00

96.29

310.00

177.14

1,703.09

61.00

697.14

1,098.00

1,795.14

3,498.23

1,742.86

3,648.00

120.00

31.00

378.30

0.00

26.04

39.06

20.22

65.10

37.20

565.92

61.00

146.40

230.58

376.98

942.90

366.00

19,542.86

642.86

31.00

378.30

509.97

139.50

209.25

108.32

348.75

199.29

1,893.38

61.00

784.29

1,235.25

2,019.54

3,912.91

1,960.71

0.00

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

61.00

0.00

0.00

0.00

378.30

0.00

0.00

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

61.00

0.00

0.00

0.00

378.30

0.00

0.00

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

61.00

0.00

0.00

0.00

378.30

0.00

10

0.00

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

61.00

0.00

0.00

0.00

378.30

0.00

11

0.00

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

61.00

0.00

0.00

0.00

378.30

0.00

12

0.00

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

61.00

0.00

0.00

0.00

378.30

0.00

13

0.00

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

61.00

0.00

0.00

0.00

378.30

0.00

14

0.00

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

61.00

0.00

0.00

0.00

378.30

0.00

15

0.00

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

61.00

0.00

0.00

0.00

378.30

0.00

16

0.00

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

61.00

0.00

0.00

0.00

378.30

0.00

17

0.00

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

61.00

0.00

0.00

0.00

378.30

0.00

18

0.00

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

61.00

0.00

0.00

0.00

378.30

0.00

19

0.00

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

61.00

0.00

0.00

0.00

378.30

0.00

20

0.00

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

61.00

0.00

0.00

0.00

378.30

0.00

21

0.00

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

61.00

0.00

0.00

0.00

378.30

0.00

22

0.00

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

61.00

0.00

0.00

0.00

378.30

0.00

23

0.00

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

61.00

0.00

0.00

0.00

378.30

0.00

24

0.00

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

61.00

0.00

0.00

0.00

378.30

0.00

25

0.00

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

61.00

0.00

0.00

0.00

378.30

0.00

26

0.00

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

61.00

0.00

0.00

0.00

378.30

0.00

27

0.00

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

61.00

0.00

0.00

0.00

378.30

0.00

28

0.00

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

61.00

0.00

0.00

0.00

378.30

0.00

Pago
Total
Bimestral
998.70

3,343.48

1,153.80

5,241.09

1,308.90

5,873.63

378.30

378.30

378.30

378.30

10

378.30

11

378.30

12

378.30

13

378.30

14

378.30

15

378.30

16

378.30

17

378.30

18

378.30

19

378.30

20

378.30

21

378.30

22

378.30

23

378.30

24

378.30

25

378.30

26

378.30

27

378.30

28

Hawai & Wear, sa de cv


COMPROBACION
Fama II
SALARIO MINIMO D.F.

59.82

TOPE 3 VECES S.M.D.F.

179.46

TOPE 20 VECES S.M.D.F.

1,196.40

TOPE 25 VECES S.M.D.F.

1,495.50

Salario

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

Excedente

Prestaciones en

Gastos Medicos

Riesgo Trabajo

I.V.

Guarderia

Diario

Dias

Fija

3 Minimos D.F.

Dinero Tope 25

Tope 25

Tope 25

Tope 20

Tope 25

Integrado

Cotizados

0.204000

0.035500

0.070000

0.010500

0.0113065

0.01750

0.01000

Suma

Retiro

Cesantia

Dias

Tope 25

Tope 20

Cotizados

0.02000

0.03150

Suma

Suma

Cuota Dia

Pago

Cuota

Infonavit

Total

Obr-Patr

0.05

Bimestral

80.00

31.00

378.30

0.00

23.56

35.34

13.48

58.90

24.80

534.38

122.00

97.60

208.62

306.22

840.60

244.00

1,084.60

357.14

31.00

378.30

261.64

105.18

157.77

60.18

262.95

110.71

1,336.73

122.00

435.71

931.34

1,367.05

2,703.78

1,089.29

3,793.06

100.00

31.00

378.30

0.00

29.45

44.18

16.85

73.63

31.00

573.40

122.00

122.00

260.78

382.78

956.18

305.00

1,261.18

571.43

31.00

378.30

577.17

168.29

252.43

96.29

420.71

177.14

2,070.33

122.00

697.14

1,490.14

2,187.29

4,257.62

1,742.86

6,000.48

120.00

31.00

378.30

0.00

35.34

53.01

20.22

88.35

37.20

612.42

122.00

146.40

312.93

459.33

1,071.75

366.00

1,437.75

642.86

31.00

378.30

682.35

189.32

283.98

108.32

473.30

199.29

2,314.87

122.00

784.29

1,676.41

2,460.70

4,775.57

1,960.71

6,736.28

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

122.00

0.00

0.00

0.00

378.30

0.00

378.30

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

122.00

0.00

0.00

0.00

378.30

0.00

378.30

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

122.00

0.00

0.00

0.00

378.30

0.00

378.30

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

122.00

0.00

0.00

0.00

378.30

0.00

378.30

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

122.00

0.00

0.00

0.00

378.30

0.00

378.30

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

122.00

0.00

0.00

0.00

378.30

0.00

378.30

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

122.00

0.00

0.00

0.00

378.30

0.00

378.30

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

122.00

0.00

0.00

0.00

378.30

0.00

378.30

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

122.00

0.00

0.00

0.00

378.30

0.00

378.30

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

122.00

0.00

0.00

0.00

378.30

0.00

378.30

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

122.00

0.00

0.00

0.00

378.30

0.00

378.30

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

122.00

0.00

0.00

0.00

378.30

0.00

378.30

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

122.00

0.00

0.00

0.00

378.30

0.00

378.30

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

122.00

0.00

0.00

0.00

378.30

0.00

378.30

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

122.00

0.00

0.00

0.00

378.30

0.00

378.30

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

122.00

0.00

0.00

0.00

378.30

0.00

378.30

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

23
24
25
26
27
28

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

122.00

0.00

0.00

0.00

378.30

0.00

378.30

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

122.00

0.00

0.00

0.00

378.30

0.00

378.30

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

122.00

0.00

0.00

0.00

378.30

0.00

378.30

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

122.00

0.00

0.00

0.00

378.30

0.00

378.30

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

122.00

0.00

0.00

0.00

378.30

0.00

378.30

0.00

31.00

378.30

0.00

0.00

0.00

0.00

0.00

0.00

378.30

122.00

0.00

0.00

0.00

378.30

0.00

378.30

23
24
25
26
27
28