TABLA DE AMORTIZACION

Valor de credito 12684.6

Tasa efectiva 2%
Tiempo 24

TABLA DE AMORTIZACION MONTO DEL 12684.6

CREDITO

CUOTA SALDO CAPITAL ABONO A CAPITAL INTERESES TOTAL CUOTA

0 12684.6
1 12267.643279782 416.956720218574 253.692 670.648720218574
2 11842.347425159 425.295854622945 245.352866 670.648720218574
3 11408.545653443 433.801771715404 236.846949 670.648720218574
4 10966.067846293 442.477807149712 228.170913 670.648720218574
5 10514.740483001 451.327363292706 219.321357 670.648720218574
6 10054.386572442 460.35391055856 210.29481 670.648720218574
7 9584.8255836724 469.560988769732 201.087731 670.648720218574
8 9105.8733751273 478.952208545126 191.696512 670.648720218574
9 8617.3421224112 488.531252716029 182.117468 670.648720218574
10 8119.0402446409 498.301877770349 172.346842 670.648720218574
11 7610.7723293151 508.267915325756 162.380805 670.648720218574
12 7092.3390556828 518.433273632271 152.215447 670.648720218574
13 6563.5371165779 528.801939104917 141.846781 670.648720218574
14 6024.1591386909 539.377977887015 131.270742 670.648720218574
15 5473.9936012462 550.165537444756 120.483183 670.648720218574
16 4912.8247530525 561.168848193651 109.479872 670.648720218574
17 4340.432527895 572.392225157524 98.2564951 670.648720218574
18 3756.5924582343 583.840069660674 86.8086506 670.648720218574
19 3161.0755871804 595.516871053887 75.1318492 670.648720218574
20 2553.6483787055 607.427208474965 63.2215117 670.648720218574
21 1934.072626061 619.575752644465 51.0729676 670.648720218574
22 1302.1053583636 631.967267697354 38.6814525 670.648720218574
23 657.49874531233 644.606613051301 26.0421072 670.648720218574
24 0 657.498745312327 13.1499749 670.648720218574