August 11

STATE OF NEW YORK
OFFICE OF THE STATE COMPTROLLER

OFFICE OF OPERATIONS
DIVISION OF PAYROLL, ACCOUNTING, AND REVENUE SERVICES
BUREAU OF STATE ACCOUNTING OPERATIONS
Comptrollers Monthly Report

On State Funds Cash Basis of Accounting
(Pursuant to Sec. 8(9-a) of the State Finance Law)
August 2011
THOMAS P. DiNAPOLI
STATE COMPTROLLER
STATE OF NEW YORK

GOVERNMENTAL FUNDS
CASH RECEIPTS, DISBURSEMENTS AND CHANGES IN FUND BALANCES
CLASSIFIED BY STATE OPERATIONS, FEDERAL SUPPORT AND CAPITAL SPENDING (*)
(amounts in millions)
EXHIBIT A
SUPPLEMENTAL
GENERAL
MONTH OF
5 MOS. ENDED
AUG. 2011
AUG. 31, 2011
RECEIPTS:
Personal Income Tax
Consumption/Use Taxes
Business Taxes
Other Taxes
Miscellaneous Receipts
Federal Receipts
Total Receipts
(9)
(1)
DISBURSEMENTS:
Local Assistance Grants:
(1)(2)(8)
General Purpose
Education
Social Services:
Medicaid
(6)
Other Social Services
(7)
Health and Environment
(6)
Mental Hygiene
Transportation
Criminal Justice
Emergency Management & Security Service
Miscellaneous
(7)
Total Local Assistance Grants
Departmental Operations:
Personal Service
Non-Personal Service
General State Charges
Debt Service, Including Payments on
Financing Agreements
(3)
Capital Projects
(4)(7)
Total Disbursements
$1,817.1
688.2
42.8
108.9
122.4
-2,779.4
$11,313.8
3,652.2
1,369.5
471.0
722.7
14.8
17,544.0
2.6
901.8
514.8
6,923.4
647.8
265.3
216.0
3.6
24.2
11.7
4.6
31.2
2,108.8
4,956.8
1,290.6
516.3
33.6
48.8
45.1
1.7
132.0
14,463.1
667.4
164.9
240.9
2,946.9
721.2
1,504.9
--3,182.0
--19,636.1
Excess (Deficiency) of Receipts

over Disbursements
OTHER FINANCING SOURCES (USES):
Bond Proceeds (net)
Transfers from Other Funds
(5)
Transfers to Other Funds
(5)
Total Other Financing Sources (Uses)
and Other Financing Sources over
Disbursements and Other Financing Uses
Beginning Fund Balances (Deficit)
Ending Fund Balances (Deficit)
(402.6)
(2,092.1)
463.9
(374.4)
89.5
-4,708.8
(2,421.5)
2,287.3
--
(313.1)
STATE OPERATING FUNDS

STATE SPECIAL REVENUE
MONTH OF
5 MOS. ENDED
AUG. 2011
AUG. 31, 2011
$ -176.8
48.1
134.5
1,326.9
-1,686.3
--
$391.6
934.5
456.0
568.3
5,772.2
0.5
8,123.1
--
DEBT SERVICE
MONTH OF 5 MOS. ENDED
AUG. 2011
AUG. 31, 2011
$620.3
209.2
-74.6
74.7
35.7
1,014.5
$3,901.8
1,108.8
-250.0
297.9
40.7
5,599.2
TOTAL
STATE OPERATING FUNDS
MONTH OF
5 MOS. ENDED
AUG. 2011
AUG. 31, 2011
$2,437.4
1,074.2
90.9
318.0
1,524.0
35.7
5,480.2
$15,607.2
5,695.5
1,825.5
1,289.3
6,792.8
56.0
31,266.3
0.7
714.8
---
---
2.6
902.5
514.8
7,638.2
488.2
3.3
266.2
69.7
451.5
5.6
43.9
1,329.1
1,920.6
6.4
673.2
510.7
1,648.3
29.6
-75.7
5,579.3
----------
----------
1,136.0
268.6
482.2
73.3
475.7
17.3
4.6
75.1
3,437.9
550.1
263.5
220.3
2,191.5
1,284.6
665.2
--
18.2
--
--
--
1.1
2,364.1
3.0
9,723.6
285.7
-290.1
(677.8)
(1,600.5)
724.4
4,176.3
938.4
(8.6)
929.8
-3,491.5
(271.9)
3,219.6
--
--
CAPITAL PROJECTS
MONTH OF
5 MOS. ENDED
AUG. 2011
AUG. 31, 2011
SPECIAL REVENUE
ELIMINATIONS
MONTH OF
5 MOS. ENDED
AUG. 2011
AUG. 31, 2011
-----
16.6
3,242.8
3,259.4
--
83.7
17,922.9
18,006.6
--
6,877.4
1,297.0
1,189.5
544.3
1,697.1
74.7
1.7
207.7
20,042.4
1,790.7
892.4
106.3
19.5
4.9
16.2
6.7
75.1
3,142.3
11,117.7
1,526.4
479.7
79.0
18.8
117.4
13.7
260.6
15,840.0
---
--
1,217.5
432.8
461.2
5,138.4
2,024.0
2,170.1
70.4
72.0
21.9
275.3
292.5
93.4
----
1,404.7
-1,422.9
285.7
1.1
5,836.2
1,404.7
3.0
30,782.6
--3,306.6
--16,501.2
--
-2,989.5
(6,490.5)
(3,501.0)
(356.0)
-1,896.4
(1,475.4)
421.0
483.7
-11,189.8
(9,183.9)
2,005.9
(47.2)
1,505.4
(391.1)
(391.1)
--(1,823.6)
(1,823.6)
---
$
47.1
51.3
12.0
226.4
233.3
570.1
-2,226.7
--
--
-----
230.5
4.4
-494.1
(1,092.4)
(598.3)
FEDERAL
SPECIAL REVENUE
MONTH OF
5 MOS. ENDED
AUG. 2011
AUG. 31, 2011
--
--------
$2,437.4
1,121.3
142.2
330.0
1,767.0
3,511.8
9,309.7
$15,607.2
5,930.9
2,078.1
1,325.1
8,386.1
18,816.8
52,144.2
---
---
2.6
1,134.3
514.8
9,895.7
637.1
1,074.1
----------
----------
2,926.7
1,161.0
632.1
96.8
528.6
33.5
11.3
174.3
6,701.2
17,995.1
2,834.2
1,849.3
650.5
1,904.0
192.1
15.4
1,105.4
36,956.5
----
----
----
1,287.9
504.8
483.1
5,413.7
2,316.5
2,263.5
-2,042.9
3,117.0
----
----
285.7
500.1
9,762.8
1,404.7
2,045.9
50,400.8
--
--
235.4
252.6
35.8
1,509.6
837.9
2,871.3
-1.3
30.8
-10.8
180.1
27.2
188.1
43.6
4.0
48.0
---
--24.1
121.0
499.0
620.0
(49.9)
--
(245.7)
--
--------
TOTAL
GOVERNMENTAL FUNDS
AUG. 2011
AUG. 31, 2011
64.5
(97.4)
(32.9)
262.8
(469.7)
(206.9)
--
--
-(220.4)
220.4
--
(30.4)
30.4
(453.1)
-1,930.5
(1,933.5)
(3.0)
-11,232.2
(11,256.8)
(24.6)
195.2
252.0
1,619.1
126.1
675.3
65.0
2,489.6
(438.3)
(318.2)
(82.8)
(452.6)
--
--
1,884.4
1,376.1
3,505.8
2,138.7
1,003.2
454.0
6,393.4
3,968.8
130.7
10.6
(536.9)
(167.1)
--
--
5,987.2
3,812.3
$1,571.3
$1,571.3
$3,757.8
$3,757.8
$1,129.3
$1,129.3
$6,458.4
$6,458.4
($307.6)
($619.7)
($619.7)
--
$5,531.1
$5,531.1
($307.6)
(*) State Operating Funds are comprised of the General Fund, State Special Revenue Funds supported by activities from dedicated revenue sources (including operating transfers from Federal funds) and Debt Service Funds.
Federal Special Revenue Funds account for all non-capital federal operating grants received by the State.
Capital Projects Funds includes all capital activities regardless of funding source.
--
(456.1)
1,743.4
1,718.8
STATE OF NEW YORK

GOVERNMENTAL FUNDS
CASH RECEIPTS, DISBURSEMENTS AND CHANGES IN FUND BALANCES
EXHIBIT A
GENERAL
AUG. 2011
AUG. 31, 2011
RECEIPTS:
Personal Income Tax
Business Taxes
Other Taxes
Federal Receipts
Total Receipts
(9)
(1)
DISBURSEMENTS:
(1)(2)(8)
General Purpose
Education
Social Services:
Medicaid
(6)
(7)
(6)
Mental Hygiene
Transportation
Criminal Justice
Emergency Management & Security Services
Miscellaneous
(7)
Personal Service
(3)
Capital Projects
(4)(7)
Total Disbursements
$1,817.1
688.2
42.8
108.9
122.4
-2,779.4
$11,313.8
3,652.2
1,369.5
471.0
722.7
14.8
17,544.0
2.6
901.8
SPECIAL REVENUE
AUG. 2011
AUG. 31, 2011
$
$391.6
934.5
456.0
568.3
5,855.9
17,923.4
26,129.7
$620.3
209.2
-74.6
74.7
35.7
1,014.5
$3,901.8
1,108.8
-250.0
297.9
40.7
5,599.2
514.8
6,923.4
-231.2
-2,941.5
---
---
--
647.8
265.3
216.0
3.6
24.2
11.7
4.6
31.2
2,108.8
4,956.8
1,290.6
516.3
33.6
48.8
45.1
1.7
132.0
14,463.1
2,278.9
895.7
372.5
89.2
456.4
21.8
6.7
119.0
4,471.4
13,038.3
1,532.8
1,152.9
589.7
1,667.1
147.0
13.7
336.3
21,419.3
----------
----------
---
667.4
164.9
240.9
2,946.9
721.2
1,504.9
620.5
335.5
242.2
2,466.8
1,577.1
758.6
---
--
--3,182.0
--19,636.1
-3.0
26,224.8
285.7
-290.1
1,404.7
-1,422.9
724.4
4,176.3
-1.1
5,670.7
(402.6)
(2,092.1)
(725.0)
(95.1)

Bond Proceeds (net)
(5)
(5)
-463.9
(374.4)
89.5
-4,708.8
(2,421.5)
2,287.3
-908.0
(369.3)
538.7
-3,271.1
(1,875.1)
1,396.0
(186.3)
Beginning Fund Balances (Deficit)

Ending Fund Balances (Deficit)
CAPITAL PROJECTS
MONTH OF
5 MOS. ENDED
AUG. 2011
AUG. 31, 2011
-176.8
48.1
134.5
1,343.5
3,242.8
4,945.7

over Disbursements

DEBT SERVICE
AUG. 2011
AUG. 31, 2011
(313.1)
195.2
-494.1
(1,092.4)
(598.3)
--
$
47.1
51.3
12.0
226.4
233.3
570.1
--
$13,009.9
5,608.0
1,744.5
1,323.5
7,951.1
19,619.9
49,256.9
$2,597.3
322.9
333.6
1.6
435.0
(803.1)
2,887.3
20.0%
5.8%
19.1%
0.1%
5.5%
-4.1%
5.9%
2.6
1,134.3
514.8
9,895.7
-913.7
455.7
11,817.5
59.1
(1,921.8)
13.0%
-16.3%
637.1
1,074.1
2,926.7
1,161.0
632.1
96.8
528.6
33.5
11.3
174.3
6,701.2
17,995.1
2,834.2
1,849.3
650.5
1,904.0
192.1
15.4
1,105.4
36,956.5
3,171.2
1,657.8
553.5
149.7
355.5
20.5
-154.6
6,976.5
17,143.7
2,478.6
1,512.7
661.6
1,625.9
160.8
10.5
815.1
36,682.1
851.4
355.6
336.6
(11.1)
278.1
31.3
4.9
290.3
274.4
5.0%
14.3%
22.3%
-1.7%
17.1%
19.5%
46.7%
35.6%
0.7%
----
1,287.9
504.8
483.1
5,413.7
2,316.5
2,263.5
1,039.9
516.9
395.2
5,234.3
2,193.4
1,619.6
179.4
123.1
643.9
3.4%
5.6%
39.8%
-2,042.9
3,117.0
285.7
500.1
9,762.8
1,404.7
2,045.9
50,400.8
273.8
481.2
9,683.5
1,347.5
2,022.0
49,098.9
57.2
23.9
1,301.9
4.2%
1.2%
2.7%
1,743.4
49.4
158.0
1,585.4
1003.4%
-1,108.1
1,104.6
3.5
-10.9%
10.9%
12.5%
1,588.9
1223.2%
30.8
10.8
180.1
27.2
188.1
43.6
4.0
48.0
18.2
---
-2,989.5
(6,490.5)
(3,501.0)
----499.0
620.0
(49.9)
--
YEAR OVER YEAR

$ Increase/
% Increase/
(Decrease)
Decrease
$2,224.9
1,082.8
132.2
254.1
1,728.6
4,310.3
9,732.9
--
24.1
121.0
5 MOS. ENDED
AUG. 31, 2010
$15,607.2
5,930.9
2,078.1
1,325.1
8,386.1
18,816.8
52,144.2
--
---
TOTAL GOVERNMENTAL FUNDS

5 MOS. ENDED
MONTH OF
AUG. 31, 2011
AUG. 2010
$2,437.4
1,121.3
142.2
330.0
1,767.0
3,511.8
9,309.7
235.4
252.6
35.8
1,509.6
837.9
2,871.3
1.3
-4.4
MONTH OF
AUG. 2011
(245.7)
-64.5
(97.4)
(32.9)
262.8
(469.7)
(206.9)
(453.1)
-1,930.5
(1,933.5)
(3.0)
(456.1)
-11,232.2
(11,256.8)
(24.6)
-1,340.5
(1,344.1)
(3.6)
-10,124.1
(10,152.2)
(28.1)
1,300.9
126.1
675.3
(82.8)
(452.6)
1,718.8
45.8
129.9
1,884.4
1,376.1
3,636.5
2,149.3
1,003.2
454.0
(536.9)
(167.1)
5,987.2
3,812.3
4,944.2
4,860.1
(1,047.8)
-21.6%
$1,571.3
$1,571.3
$3,450.2
$3,450.2
$1,129.3
$1,129.3
($619.7)
($619.7)
$5,531.1
$5,531.1
$4,990.0
$4,990.0
$541.1
10.8%
August 2011 - Exhibit A Notes
GOVERNMENTAL FUNDS FOOTNOTES
1. On February 17, 2009, President Obama signed into law the American Recovery and
Reinvestment Act of 2009 (ARRA). This Act contains provisions for direct federal aid for fiscal
relief consisting of increases in the Federal matching rate for eligible State Medicaid expenditures
and funds provided through the Federal State Fiscal Stabilization Fund to restore proposed
reductions in education, higher education, and to maintain essential government services.
Information on state disbursements resulting from ARRA can be found in Appendix C of this report.
2. Special Revenue Federal Funds disbursements include the payments made by the State which
will be reimbursed by the Federal Government in September 2011:
Federal DHHS
Federal USDA/Food and Consumer Services
Federal DHHS/Block Grant
Federal Education
Federal Miscellaneous Operating Grants
Federal Employment and Training Grants
$449.1 million
0.8
-24.2
-1.4
3. Total debt service disbursements include principal and interest on general obligation bonds and
lease-purchase / contractual obligation payments. For a complete analysis of debt payments
please refer to Schedule 5 and Schedule 5a.
4. Certain disbursements from Capital Projects Funds are financed by operating transfers from other
funds, proceeds of State bonds and notes, and reimbursements received from Public Authorities
and the Federal Government. The amounts shown below represent disbursements to be
reimbursed in future months from the sources indicated:
Urban Development Corporation (Correctional Facilities)
Urban Development Corporation (Youth Facilities)
Housing Finance Agency (HFA)
Housing Assistance Fund
Dormitory Authority (Mental Hygiene)
Dormitory Authority and State University Income Fund
Federal Capital Projects
State bond and note proceeds
$12.3 million
10.2
216.5
21.6
380.2
80.9
--
Special Revenue Funds Transfers To Other Funds includes transfers to Debt Service Funds
($1,602.4m) representing the federal share of Medicaid payments for patients residing in Stateoperated Health and Mental Hygiene facilities.
Also included in Special Revenue funds are transfers to the General Fund from the following:
SUNY Income Fund
Tribal State Compact Revenue
Revenue Arrearage Account
Business and Licensing Services Account
Youth Facilities Per Diem
Statewide Public Safety Communications
Miscellaneous State Special Revenue Fund
$9.4 million
43.6
21.6
20.0
14.2
10.0
6.3
Debt Service Funds Transfers To Other Funds includes transfers to the General Fund from the
following funds:
Revenue Bond Tax
Local Government Assistance Tax
Clean Water/Clean Air
$3,338.1 million
1,027.7
204.9
Also included in Debt Service Funds are transfers to Special Revenue Funds representing receipts in
excess of lease-purchase obligations that are used to finance a portion of the operating expenses for
Departments of Health ($66.0m), Mental Hygiene ($1,678.8m) and the State University ($132.3m).
Capital Projects Funds Transfers To Other Funds includes transfers to the General Fund ($10.3m)
and the General Debt Service Fund ($458.8m).
39.2
5. Operating Transfers constitute legally authorized transfers from a fund receiving revenues to a
fund through which disbursements will ultimately be made. The more significant transfers include:
General Fund Transfers to Other Funds are as follows:
State Capital Projects
General Debt Service
MTA Financial Assistance
MTA Operating Assistance
Crimes Against Revenue Account
Financial Management Systems Account
Housing Debt Fund
Banking Services
Alcoholic Beverage Control Account
Court Facilities Incentive Aid
State University Income
NYC County Courts Operating
72(4)(b) was added to the State Finance Law in 2010 to permit the State's General Debt Service
Fund to maintain a cash reserve for the payment of debt service, and related expenses, during
the current fiscal quarter. As of August 31, 2011 - pursuant to a certification of the Budget Director the reserve amount is $388.2 million, which was funded by a transfer from the General Fund.
$160.6 million
829.4
9.5
18.4
6.0
5.0
1.5
38.9
5.2
77.3
13.3
8.6
Also included in the General Fund are transfers representing payments for patients residing in Stateoperated Health, Mental Hygiene and State University facilities to Debt Service Funds ($11.2m), the
State University Income Funds ($92.2m) and the Mental Hygiene Program Account ($1,143.0m).
6. The State receives moneys that represent refunds, pharmacy rebates, reimbursements, or disallowances
of medical assistance payments previously made from appropriated State and Federal funds. These
monies are initially credited to an agency escrow account and shortly after receipt are allocated and
refunded to State or Federal fund appropriations from which the medical assistance payments were
originally made.
At month end, the following balances remained in agency escrow accounts. Accounting entries
have been made to reduce medical assistance spending and count these monies as financial
resources of the funds shown.
Allocation of Month-End Balances
General Fund
Special Revenue- Federal
Medicaid Recoveries - Health Facilities
Medicaid Recoveries - Audit
Medicaid Recoveries - Third Parties
Pharmacy Rebates
Medicare Catastrophic Recovery
Medicaid "Windfall" Recovery
Total
---8,119,408
--$8,119,408
$727,983
8,883,104
10,011,768
7,603,601
--$27,226,456
GOVERNMENTAL FUNDS FOOTNOTES (continued)
7. In October 2010, it was discovered some Economic Development and Housing Program Grant
disbursements, respectively, were coded as State Capital Projects. Upon further review it
was determined these disbursements should properly be reported as Local Assistance
Grants. Prior year April-September 2010 amounts have been restated to reflect this determination.
8. A portion of Personal Income Tax receipts is also transferred to the State Special Revenue
School Tax Relief (STAR) Fund to be used to reimburse school districts for the STAR
property tax exemptions for homeowners and payments to homeowners for the STAR
Property Rebate Program. Local Assistance Education grant payments total $391.6m for
the month of June.
August 2011 - Exhibit A Notes

(Continued)
Exhibit A Notes
August 2011
(continued)
GOVERNMENTAL FUNDS FOOTNOTES (continued)

9. Miscellaneous receipts in Governmental Funds include:
GENERAL
FUND
Abandoned Property
Abandoned Property
Unclaimed Bottle Deposits
Interest Earnings
Receipts from Public Authorities:
Bond Issuance Fees
Cost Recovery Assessments
Empire State/Urban Development Corporation
Environmental Facilities Corporation
Hudson River Park Trust
Power Authority
Thruway Authority - Policing the Thruway
Bond Proceeds
Dormitory Authority
Empire State/Urban Development Corporation
Housing Finance Agency
Thruway Authority
All Other
Refunds and Reimbursements:
Receipts from Municipalities
Women, Infants and Children Rebates
HESC Student Loan Recoveries
Administrative Recoveries
I di t Cost
Indirect
C t Assessments
A
t
Reimbursements from Cornell University
Hazardous Waste and Oil Spill
Third Party Recoveries
All Other
Health Care Reform Act:
Public Goods and Health Care Initiatives Pools
Revenues of State Departments:
Patient/Client Care Reimbursements
Medical Care Provider Assessments
Industry Assessments - Regular
Student Tuition, Fees and Other SUNY Revenues
Student Tuition, Fees and Other CUNY Revenues
EPIC Fees and Rebates
Miscellaneous Sales, Rentals and Leases
Gifts
All Other
Gaming:
Lottery - Education
Lottery - Administration
Video Lottery Terminal - Education
Video Lottery Terminal - Administration
Casinos
Licenses
Fees
Motor Vehicle - Other
Motor Vehicle - Metropolitan Transportation Authority
Alcohol Beverage Control Licensing
All Other
Fines
TOTAL
$90.6
29.7
2.8
SPECIAL
REVENUE
---
47.5
7.2
20.4
0.6
4.6
---
--
19.9
-------
19.1
----0.7
70.8
49.2
42.6
34.0
36.3
--20.9
53 8
53.8
7.0
--5.1
--
--4.1
12.6
3.2
1,724.4
--
2.4
0.1
6.6
690.9
369.8
346.6
468.9
28.0
83.5
9.7
2.7
10.9
8.1
729.4
222.8
242.0
14.4
-56.6
25.8
140.8
119.1
$722.7
111.0
83.7
-343.0
54.1
$5,855.9
57.3
-----
------
---
---
9.0
32.1
2.2
----
DEBT
SERVICE
CAPITAL
PROJECTS
---
0.3
0.3
--------
--------
-------
475.7
516.5
1.2
-88.9
0.1
4.9
--------
4.5
-4.7
$ Increase/
(Decrease)
$90.6
29.7
12.4
$103.0
37.2
8.1
($12.4)
(7.5)
4.3
39.3
22.6
0.6
4.6
47.5
19.9
43.2
8.3
0.1
0.3
4.3
40.2
21.6
(3.9)
14.3
0.5
4.3
(4.3)
7.3
(1.7)
494.8
516.5
1.2
-88.9
0.8
400.5
457.8
3.9
77.3
93.9
0.6
94.3
58.7
(2.7)
(77.3)
(5.0)
0.2
124.9
42.6
34.0
57.2
53 8
53.8
7.0
8.6
12.6
13.2
169.9
41.9
27.7
55.4
33 7
33.7
8.8
5.5
(3.2)
23.0
(45.0)
0.7
6.3
1.8
20 1
20.1
(1.8)
3.1
15.8
(9.8)
--
-------
0.2
5 Months Ended August 31

2011
2010
--
--
1,724.4
1,649.8
201.8
--90.7
------
---
0.1
892.7
427.1
375.8
559.6
28.0
83.5
17.9
2.8
17.6
732.4
326.3
362.8
575.8
41.1
82.0
18.1
2.6
16.0
160.3
100.8
13.0
(16.2)
(13.1)
1.5
(0.2)
0.2
1.6
-------
-----0.2
729.4
222.8
242.0
14.4
-64.9
714.0
215.2
207.4
13.2
4.6
73.3
15.4
7.6
34.6
1.2
(4.6)
(8.4)
333.9
--40.5
8.0
$1,509.6
444.9
83.7
25.8
524.3
181.2
$8,386.1
423.1
84.2
19.6
548.7
177.9
$7,951.1
21.8
(0.5)
6.2
(24.4)
3.3
$435.0
-----$297.9
29.2
---5.8
--
74.6
EXHIBIT B
STATE OF NEW YORK

PROPRIETARY FUNDS
COMBINED STATEMENT OF CASH RECEIPTS, DISBURSEMENTS AND CHANGES IN FUND BALANCES
ENTERPRISE
MONTH OF
AUG. 2011
5 MOS. ENDED
AUG. 31, 2011
MONTH OF
AUG. 2011
$102.8
341.4
306.5
$135.7
1,667.0
1,423.4
$44.3
---
TOTAL RECEIPTS
750.7
3,226.1
DISBURSEMENTS:
Personal Service
Unemployment Benefits (*)
0.6
5.2
0.3
669.9
1.9
21.0
0.4
3,087.6
676.0
3,110.9
74.7
115.2
RECEIPTS:
Federal Receipts (*)
Unemployment Taxes
TOTAL DISBURSEMENTS
TOTAL PROPRIETARY FUNDS

(memorandum only)
INTERNAL SERVICE
5 MOS. ENDED
AUG. 31, 2011
MONTH OF
AUG. 2011
5 MOS. ENDED
AUG. 31, 2011
MONTH OF
AUG. 2010
5 MOS. ENDED
AUG. 31, 2010
$155.2
$147.1
341.4
306.5
$290.9
1,667.0
1,423.4
$62.0
506.4
320.0
$188.0
2,530.7
1,602.3
44.3
155.2
795.0
3,381.3
888.4
4,321.0
12.1
24.4
9.9
47.5
129.9
24.8
12.7
29.6
10.2
669.9
49.4
150.9
25.2
3,087.6
9.7
37.1
1.7
919.0
47.4
139.7
14.1
4,141.9
46.4
202.2
722.4
3,313.1
967.5
4,343.1
(2.1)
(47.0)
72.6
68.2
(79.1)
(22.1)
--
---
--
EXCESS (DEFICIENCY) OF RECEIPTS

OVER DISBURSEMENTS
NET SOURCES (USES)
and Other Financing Sources
over Disbursements and Other
Financing Uses
BEGINNING FUND EQUITY (DEFICITS)
ENDING FUND EQUITY (DEFICITS)
---
---
6.6
(0.1)
40.8
(2.0)
6.6
(0.1)
40.8
(2.0)
3.7
(0.1)
29.2
(1.1)
--
--
6.5
38.8
6.5
38.8
3.6
28.1
4.4
(8.2)
79.1
107.0
(75.5)
6.0
74.7
115.2
61.4
20.9
16.4
29.0
77.8
49.9
$136.1
$136.1
$20.8
$20.8
$156.9
$156.9
(*) A summary of American Recovery and Reinvestment Act (ARRA) disbursements is located in Appendix C.
35.5
(46.0)
($40.0)
($40.0)
STATE OF NEW YORK

TRUST FUNDS
COMBINED STATEMENT OF CASH RECEIPTS, DISBURSEMENTS AND CHANGES IN FUND BALANCES
PENSION
RECEIPTS:
TOTAL RECEIPTS
DISBURSEMENTS:
Personal Service
EXHIBIT C
TOTAL TRUST FUNDS

(memorandum only)
PRIVATE PURPOSE
MONTH OF
AUG. 2011
5 MOS. ENDED
AUG. 31, 2011
$13.1
$40.0
$0.1
$0.8
$13.2
$40.8
$3.5
$31.0
$13.1
40.0
0.1
0.8
13.2
40.8
3.5
31.0
6.4
2.7
23.2
7.8
12.5
----
0.1
6.4
2.7
23.3
7.8
12.5
4.5
1.8
5.6
22.1
6.0
12.3
9.1
43.5
--
0.1
9.1
43.6
11.9
40.4
4.0
(3.5)
0.7
4.1
(2.8)
(8.4)
(9.4)
--
TOTAL DISBURSEMENTS
MONTH OF
AUG. 2011
5 MOS. ENDED
AUG. 31, 2011
---
MONTH OF
AUG. 2011
5 MOS. ENDED
AUG. 31, 2011
--
MONTH OF
AUG. 2010
5 MOS. ENDED
AUG. 31, 2010
EXCESS (DEFICIENCY) OF RECEIPTS

OVER DISBURSEMENTS
NET SOURCES (USES)
and Other Financing Sources
over Disbursements and Other
Financing Uses
ENDING FUND EQUITY (DEFICITS)
0.1
---
---
---
---
---
---
---
---
--
--
--
--
--
--
--
--
4.0
(3.5)
(6.1)
1.4
($2.1)
($2.1)
0.1
0.7
4.1
(2.8)
(8.4)
(9.4)
9.9
9.3
3.8
10.7
8.3
9.3
$10.0
$10.0
$7.9
$7.9
($0.1)
($0.1)
STATE OF NEW YORK

BUDGETARY BASIS - FINANCIAL PLAN AND ACTUAL
STATE FISCAL YEAR ENDED MARCH 31, 2012
FOR FIVE (5) MONTHS ENDED AUGUST 31, 2011
EXHIBIT D
ALL GOVERNMENTAL FUNDS

Actual
Over
(Under)
Financial Plan
Actual
Financial Plan (*)

RECEIPTS:
Taxes
Miscellaneous Receipts...........................................
Federal Receipts..............................................................
Total Receipts...........................................................
$25,017
8,729
18,255
52,001
$24,941.3
8,386.1
18,816.8
52,144.2
($75.7)
(342.9)
561.8
143.2
DISBURSEMENTS:
Local Assistance Grants...............................................
Departmental Operations.................................................
General State Charges....................................................
Debt Service....................................................................
Capital Projects................................................................
Total Disbursements............................................
36,420
7,660
2,335
1,404
2,035
49,854
36,956.5
7,730.2
2,263.5
1,404.7
2,045.9
50,400.8
536.5
70.2
(71.5)
0.7
10.9
546.8
2,147
1,743.4
(403.6)
11,232.2
(11,256.8)
(82.0)
322.2
325.8
(24.6)
(85.6)

over Disbursements
Bond and Note Proceeds, net.........................................
Transfers from Other Funds...........................................
Transfers to Other Funds.................................................
82
10,910
(10,931)
--
61.0
Excess (Deficiency) of Receipts and Other

Financing Sources over Disbursements
and Other Financing Uses................................
2,208
1,718.8
(489.2)
Fund Balances (Deficit) at April 1...................................

Fund Balances (Deficit) at August 31............................
3,811
$6,019
3,812.3
$5,531.1
1.3
($487.9)
(*)
Source: DOB 2011-12 Financial Plan First Quarterly Update dated August 2, 2011.
STATE OF NEW YORK
EXHIBIT D

(continued)
GENERAL
Financial Plan (*)

RECEIPTS:
Taxes:
Personal Income .....................................................................
Consumption/Use ...................................................................
Business..........................................................................
Other............................................................................
Miscellaneous Receipts ............................................................
Federal Receipts.................................................................
Bond and Note Proceeds, net.........................................
Transfers From:
PIT in excess of Revenue Bond Debt Service
Sales Tax in excess of LGAC Debt Service
Real Estate Taxes in excess of CW/CA Debt Service
All Other............................................................................
Total Receipts..............................................................
DISBURSEMENTS:
Local Assistance Grants...............................................
Departmental Operations.................................................
General State Charges.......................................................
Debt Service............................................................................
Capital Projects..................................................................
Transfers To:
Debt Service
Capital Projects
State Share Medicaid
Other Purposes
$11,359
3,656
1,408
451
720
15
--
Actual
$11,313.8
3,652.2
1,369.5
471.0
722.7
14.8
--
SPECIAL REVENUE
Actual
Over
(Under)
Financial Plan
($45.2)
(3.8)
(38.5)
20.0
2.7
(0.2)
--
$392
935
452
566
6,062
17,374
--
3,356
1,037
188
141
22,331
3,338.1
1,027.7
204.9
138.1
22,252.8
(17.9)
(9.3)
16.9
(2.9)
(78.2)
14,554
3,624
1,567
14,463.1
3,668.1
1,504.9
---
(90.9)
44.1
(62.1)
---
Financial Plan (*)
---
---3,149
28,930
20,814
4,017
768
Actual
$391.6
934.5
456.0
568.3
5,855.9
17,923.4
----3,271.1
29,400.8
21,419.3
4,043.9
758.6
-3.0
1,942
27,544
---1,875.1
28,099.9
--
($0.4)
(0.5)
4.0
2.3
(206.1)
549.4
----122.1
470.8
605.3
26.9
(9.4)
---
831
162
1,098
299
22,135
829.4
160.6
1,246.3
185.2
22,057.6
(1.6)
(1.4)
148.3
(113.8)
(77.4)

196
195.2
(0.8)
1,386
1,300.9
(85.1)
Fund Balances (Deficit) at April 1............................................

Fund Balances (Deficit) at August 31......................................
1,376
$1,572
1,376.1
$1,571.3
0.1
($0.7)
2,150
$3,536
2,149.3
$3,450.2
(0.7)
($85.8)
(*)
----
Actual
Over
(Under)
Financial Plan
---(66.9)
555.9
STATE OF NEW YORK

EXHIBIT D
(continued)
DEBT SERVICE
Financial Plan (*)

RECEIPTS:
Taxes ......
Miscellaneous Receipts .............................................
Federal Receipts.........................................................
Bond and Note Proceeds, net.....................................
Transfers from Other Funds........................................
Total Receipts........................................................
DISBURSEMENTS:
Local Assistance Grants.............................................
Departmental Operations............................................
General State Charges...............................................
Debt Service................................................................
Capital Projects...........................................................
Transfers to Other Funds............................................
Actual
$5,264
345
5
-2,778
8,392
--
$5,260.6
297.9
40.7
-2,989.5
8,588.7
-19
Financial Plan (*)
($3.4)
(47.1)
35.7
-211.5
196.7
-18.2
(0.8)
$534
1,602
861
82
261
3,340
$523.8
1,509.6
837.9
-262.8
3,134.1
1,052
1,074.1
---2,042.9
469.7
3,586.7
----
($10.2)
(92.4)
(23.1)
(82.0)
1.8
(205.9)
22.1
----
6,133
7,556

836
675.3
(160.7)
(210)
(452.6)
(242.6)
Fund Balances (Deficit) at April 1..............................

Fund Balances (Deficit) at August 31........................
453
$1,289
454.0
$1,129.3
1.0
($159.7)
(168)
($378)
(167.1)
($619.7)
0.9
($241.7)
1,404
--
--
Actual
Actual
Over
(Under)
Financial Plan
-1,404.7
-6,490.5
7,913.4
(*)
--
CAPITAL PROJECTS
Actual
Over
(Under)
Financial Plan
0.7
-357.5
357.4
2,032
466
3,550
10.9
3.7
36.7
STATE OF NEW YORK

GOVERNMENTAL FUNDS
COMPARATIVE SCHEDULE OF TAX RECEIPTS
EXHIBIT "E"
GENERAL
AUG. 2011
AUG. 31, 2011
PERSONAL INCOME TAX
Withholding
Estimated payments
Final returns
State/City Offsets
Other (Assessments/LLC)
Gross Receipts
Transfers to School Tax Relief Fund
Transfers to Revenue Bond Tax Fund
Less: Refunds Issued
Total
CONSUMPTION / USE TAXES
Sales and Use
Auto Rental
Cigarette/Tobacco Products
Motor Fuel
Alcoholic Beverage
Highway Use
Metropolitan Commuter Trans. Taxicab Trip
Total
BUSINESS TAXES
Corporation Franchise
Corporation and Utilities
Insurance
Bank
Petroleum Business
Total
OTHER TAXES
Real Property Gains
Estate and Gift
Pari-Mutuel
Real Estate Transfer
Racing and Exhibitions
Metropolitan Commuter Trans. Mobility
Total
TOTAL TAX RECEIPTS
$2,417.4
67.8
27.7
(6.4)
49.7
2,556.2
-(620.3)
(118.8)
1,817.1
$11,530.4
6,030.2
1,582.5
(69.4)
420.2
19,493.9
(391.6)
(3,901.8)
(3,886.7)
11,313.8
627.8
-44.7
-15.7
--688.2
3,343.6
-210.7
-97.9
--3,652.2
28.8
1.1
8.0
4.9
42.8
728.1
94.2
294.2
253.0
-1,369.5
-106.6
2.2
-0.1
-108.9
-463.3
7.5
-0.2
-471.0
$2,657.0
$16,806.5
--
SPECIAL REVENUE
AUG. 2011
AUG. 31, 2011
-----------
56.1
-110.6
9.4
--0.7
176.8
------391.6
--391.6
-------620.3
-620.3
-------3,901.8
-3,901.8
CAPITAL PROJECTS
AUG. 2011
AUG. 31, 2011
-----------
209.2
------209.2
1,108.8
------1,108.8
----
148.8
25.8
35.9
43.9
201.6
456.0
-------
-------
-----
-----134.5
134.5
-----568.3
568.3
----
----
74.6
---250.0
--250.0
$359.4
$2,350.4
$904.1
$5,260.6
10.4
0.3
0.5
(4.2)
41.1
48.1
324.3
8.6
515.5
43.5
--42.6
934.5
DEBT SERVICE
AUG. 2011
AUG. 31, 2011
74.6
---
-----------
$2,417.4
67.8
27.7
(6.4)
49.7
2,556.2
--(118.8)
2,437.4
-14.1
35.0
-12.1
-47.1
-163.7
-57.6
-235.4
-0.8
51.3
51.3
MONTH OF
AUG. 2011
--251.8
252.6
----
4,776.7
22.7
726.2
207.2
97.9
57.6
42.6
5,930.9
39.2
1.4
8.5
0.7
92.4
142.2
876.9
120.8
330.1
296.9
453.4
2,078.1
-463.3
7.5
285.8
0.2
568.3
1,325.1
$24,941.3
12.0
35.8
$110.4
$523.8
$4,030.9
12.0
35.8
---
$11,530.4
6,030.2
1,582.5
(69.4)
420.2
19,493.9
--(3,886.7)
15,607.2
893.1
-155.3
44.4
15.7
12.1
0.7
1,121.3
-106.6
2.2
86.6
0.1
134.5
330.0
---

5 MOS. ENDED
AUG. 31, 2011
AUG. 2010
AUG. 31, 2010
$2,189.6
58.5
28.7
(3.9)
74.0
2,346.9
--(122.0)
2,224.9
859.3
0.1
145.5
49.1
15.9
12.3
0.6
1,082.8
39.5
(17.1)
8.7
(1.3)
102.4
132.2
--
$11,178.3
4,485.1
1,477.2
(32.1)
412.9
17,521.4
--(4,511.5)
13,009.9
YEAR OVER YEAR

$ Increase /
% Increase /
(Decrease)
Decrease
$352.1
1,545.1
105.3
37.3
7.3
1,972.5
--(624.8)
2,597.3
3.1%
34.4%
7.1%
116.2%
1.8%
11.3%
---13.8%
20.0%
4,531.7
19.0
646.4
215.9
97.2
57.0
40.8
5,608.0
245.0
3.7
79.8
(8.7)
0.7
0.6
1.8
322.9
5.4%
19.5%
12.3%
-4.0%
0.7%
1.1%
4.4%
5.8%
700.9
139.5
256.9
186.8
460.4
1,744.5
176.0
(18.7)
73.2
110.1
(7.0)
333.6
25.1%
-13.4%
28.5%
58.9%
-1.5%
19.1%
78.6
2.5
54.9
0.1
118.0
254.1
-506.4
8.4
254.4
0.3
554.0
1,323.5
$3,694.0
$21,685.9
--
-(43.1)
(0.9)
31.4
(0.1)
14.3
1.6
$3,255.4
-8.5%
-10.7%
12.3%
-33.3%
2.6%
0.1%
15.0%
STATE OF NEW YORK

GOVERNMENTAL FUNDS (*)
STATEMENT OF CASH FLOW
FISCAL YEAR 2011-2012
BEGINNING CASH BALANCE

RECEIPTS:
Personal Income Tax
Business Taxes
Other Taxes
Federal Receipts
GOVERNMENTAL FUNDS CASH FLOW
2011
APRIL
$3,812.3
MAY
$8,749.4
JUNE
$6,033.7
JULY
$5,426.5
AUGUST
$5,987.2
5,537.9
1,140.9
270.3
239.1
1,600.5
4,110.3
1,428.8
1,074.6
128.3
309.9
1,592.4
3,072.3
4,002.8
1,421.5
1,467.4
198.5
1,794.2
3,986.5
2,200.3
1,172.6
69.9
247.6
1,632.0
4,135.9
2,437.4
1,121.3
142.2
330.0
1,767.0
3,511.8
12,899.0
7,606.3
12,870.9
9,458.3
9,309.7
10.7
840.7
27.5
3,221.4
474.0
3,912.5
-786.8
3,606.7
415.5
112.5
94.3
193.8
45.1
22
2.2
210.9
5,532.4
3,086.3
225.6
387.2
87.8
475.7
62.7
(1 7)
(1.7)
253.1
7,825.6
4,338.2
363.8
445.2
215.4
416.0
22.6
11
1.1
147.8
10,336.6
1,046.9
450.1
451.9
979.3
442.7
424.0
157.4
317.1
SEPTEMBER
OCTOBER NOVEMBER DECEMBER
2012
JANUARY
FEBRUARY
MARCH
2011
$3,812.3
5 Months Ended Aug. 31

$ Increase/
2010 (**)
(Decrease)
$4,860.1
($1,047.8)
% Increase/
Decrease
-21.6%
15,607.2
5,930.9
2,078.1
1,325.1
8,386.1
18,816.8
13,009.9
5,608.0
1,744.5
1,323.5
7,951.1
19,619.9
2,597.3
322.9
333.6
1.6
435.0
(803.1)
20.0%
5.8%
19.1%
0.1%
5.5%
-4.1%
52,144.2
49,256.9
2,887.3
5.9%
2.6
1,134.3
514.8
9,895.7
455.7
11,817.5
59.1
(1,921.8)
13.0%
-16.3%
4,037.2
668.3
272.3
156.2
289.9
28.2
25
2.5
319.3
6,560.7
2,926.7
1,161.0
632.1
96.8
528.6
33.5
11 3
11.3
174.3
6,701.2
17,995.1
2,834.2
1,849.3
650.5
1,904.0
192.1
15 4
15.4
1,105.4
36,956.5
17,143.7
2,478.6
1,512.7
661.6
1,625.9
160.8
10 5
10.5
815.1
36,682.1
851.4
355.6
336.6
(11.1)
278.1
31.3
49
4.9
290.3
274.4
5.0%
14.3%
22.3%
-1.7%
17.1%
19.5%
46 7%
46.7%
35.6%
0.7%
1,134.5
527.0
440.5
965.1
391.9
464.0
1,287.9
504.8
483.1
5,413.7
2,316.5
2,263.5
5,234.3
2,193.4
1,619.6
179.4
123.1
643.9
3.4%
5.6%
39.8%
293.2
350.1
566.2
475.0
102.2
403.6
285.7
500.1
1,404.7
2,045.9
1,347.5
2,022.0
57.2
23.9
4.2%
1.2%
7,955.8
10,314.9
13,479.8
8,887.5
9,762.8
4,943.2
(2,708.6)
(608.9)

Bond Proceeds (net)
-3,470.6
(3,476.7)
-1,335.0
(1,342.1)
-2,504.1
(2,502.4)
(6.1)
(7.1)
Total Receipts
DISBURSEMENTS:
General Purpose
Education
Social Services:
Medicaid
Mental Hygiene
Transportation
Criminal Justice
E
M
t&S
it S
i
Emergency
Management
Security
Services
Miscellaneous
Personal Service
Capital Projects
Total Disbursements
over Disbursements

CLOSING CASH BALANCE
4,937.1
(2,715.7)
$8,749.4
$6,033.7
1.7
(607.2)
$5,426.5
570.8
(453.1)
-1,992.0
(2,002.1)
-1,930.5
(1,933.5)
(10.1)
(3.0)
560.7
$5,987.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
50,400.8
49,098.9
1,301.9
2.7%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1,743.4
158.0
1,585.4
1003.4%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
$0.0
$0.0
$0.0
$0.0
$0.0
$0.0
$0.0
(456.1)
$5,531.1
(*) Governmental Funds includes General, Special Revenue, Debt Service and Capital Projects Funds combined.
(**) In October 2010, it was discovered that some Economic Development and Housing Program grant disbursements, respectively, were coded as State Capital Projects. Upon further review it was determined these disbursements should
properly be reported as Local Assistance Grants. April through September 2010 disbursements have been restated to reflect this determination.
-11,232.2
(11,256.8)
-10,124.1
(10,152.2)
-1,108.1
1,104.6
-10.9%
10.9%
(24.6)
(28.1)
3.5
12.5%
1,718.8
129.9
1,588.9
1223.2%
$5,531.1
$4,990.0
$541.1
10.8%
STATE OF NEW YORK

GOVERNMENTAL FUNDS (*)
CASH FLOW SCHEDULE OF TAX RECEIPTS
GOVERNMENTAL FUNDS CASH FLOW

TAX RECEIPTS

2011
APRIL
MAY
JUNE
JULY
AUGUST
$2,303.4
4,184.4
1,440.7
(56.8)
123.7
7,995.4
--(2,457.5)
5,537.9
$2,222.9
89.8
50.4
(2.1)
99.2
2,460.2
--(1,031.4)
1,428.8
$2,430.2
1,609.6
36.7
2.8
91.9
4,171.2
--(168.4)
4,002.8
$2,156.5
78.6
27.0
(6.9)
55.7
2,310.9
--(110.6)
2,200.3
$2,417.4
67.8
27.7
(6.4)
49.7
2,556.2
--(118.8)
2,437.4
922.1
(0.4)
132.5
36.0
18.6
12.1
20.0
1,140.9
869.1
-136.2
37.7
18.5
12.1
1.0
1,074.6
1,179.3
23.1
148.3
42.8
19.0
8.6
0.4
1,421.5
913.1
-153.9
46.3
26.1
12.7
20.5
1,172.6
893.1
-155.3
44.4
15.7
12.1
0.7
1,121.3
159.9
(3.3)
1.5
25.7
86.5
270.3
35.4
1.8
6.3
2.9
81.9
128.3
629.6
113.2
311.8
317.7
95.1
1,467.4
-65.6
0.9
48.0
-124.6
239.1
-131.2
1.2
49.4
-128.1
309.9
$7,188.2
$2,941.6
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
2012
JANUARY
FEBRUARY
MARCH
2011
2010
$11,530.4
6,030.2
1,582.5
(69.4)
420.2
19,493.9
--(3,886.7)
15,607.2
$11,178.3
4,485.1
1,477.2
(32.1)
412.9
17,521.4
--(4,511.5)
13,009.9
$ Increase /
(Decrease)
% Increase /
Decrease
$352.1
1,545.1
105.3
37.3
7.3
1,972.5
--(624.8)
2,597.3
3.1%
34.4%
7.1%
116.2%
1.8%
11.3%
---13.8%
20.0%
PERSONAL INCOME TAX

Withholdings
Estimated payments
Final returns
State/City Offsets
Gross Receipts
Refunds issued
Total Personal Income Tax
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
CONSUMPTION/USE TAXES
Sales and Use
Auto Rental
Motor Fuel
Alcoholic Beverage
Highway Use
Total Consumption/Use Taxes and Fees
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4,776.7
22.7
726.2
207.2
97.9
57.6
42.6
5,930.9
4,531.7
19.0
646.4
215.9
97.2
57.0
40.8
5,608.0
245.0
3.7
79.8
(8.7)
0.7
0.6
1.8
322.9
5.4%
19.5%
12.3%
-4.0%
0.7%
1.1%
4.4%
5.8%
0.0
876.9
120.8
330.1
296.9
453.4
2,078.1
700.9
139.5
256.9
186.8
460.4
1,744.5
176.0
(18.7)
73.2
110.1
(7.0)
333.6
25.1%
-13.4%
28.5%
58.9%
-1.5%
19.1%
-506.4
8.4
254.4
0.3
554.0
1,323.5
-(43.1)
(0.9)
31.4
(0.1)
14.3
1.6
--8.5%
-10.7%
12.3%
-33.3%
2.6%
0.1%
$21,685.9
BUSINESS TAXES
Insurance
Bank
Petroleum Business
Total Business Taxes
12.8
7.7
2.0
(50.1)
97.5
69.9
39.2
1.4
8.5
0.7
92.4
142.2
-72.9
1.8
39.2
0.1
84.5
198.5
-87.0
1.4
62.6
-96.6
247.6
-106.6
2.2
86.6
0.1
134.5
330.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-463.3
7.5
285.8
0.2
568.3
1,325.1
$7,090.2
$3,690.4
$4,030.9
$0.0
$0.0
$0.0
$0.0
$0.0
$0.0
$0.0
$24,941.3
0.0
0.0
0.0
0.0
0.0
0.0
OTHER TAXES
Real Property Gains
Estate and Gift
Pari-Mutuel
Total Other Taxes
TOTAL TAX RECEIPTS
(*) Governmental Funds includes General, Special Revenue, Debt Service and Capital Projects Funds combined.
$3,255.4
15.0%
STATE OF NEW YORK

GENERAL FUND
EXHIBIT "F"
2011
APRIL
OPENING CASH BALANCE
MAY
JUNE
$1,376.1
$4,510.3
$1,809.2
RECEIPTS:
Personal Income Tax
Business Taxes
Other Taxes
Federal Receipts
4,153.4
689.1
161.2
66.5
77.4
1.6
1,071.6
667.2
28.1
132.4
91.9
13.2
2,610.5
891.7
1,173.3
74.8
316.0
--
Total Receipts
5,149.2
2,004.4
10.7
277.3
897.9
333.3
16.9
16.5
-12.0
DISBURSEMENTS:
General Purpose
Education
Social Services:
Medicaid
Mental Hygiene
Transportation
Criminal Justice
Emergency Management &
Security Services
Miscellaneous
Personal Service
Total Disbursements
over Disbursements
0.4
24.4
1,589.4
JULY
$2,492.2
AUGUST
SEPTEMBER
OCTOBER NOVEMBER
DECEMBER
2012
JANUARY
FEBRUARY
MARCH
2011

$ Increase/
2010
(Decrease)
% Increase/
Decrease
$1,884.4
$1,376.1
$2,301.7
($925.6)
-40.2%
1,661.2
716.0
(35.9)
88.4
115.0
--
1,817.1
688.2
42.8
108.9
122.4
--
11,313.8
3,652.2
1,369.5
471.0
722.7
14.8
9,260.8
3,448.9
1,078.8
515.1
740.0
13.3
2,053.0
203.3
290.7
(44.1)
(17.3)
1.5
22.2%
5.9%
26.9%
-8.6%
-2.3%
11.3%
5,066.3
2,544.7
2,779.4
17,544.0
15,056.9
2,487.1
16.52%
27.5
2,608.2
474.0
2,631.7
-504.4
2.6
901.8
514.8
6,923.4
455.7
8,329.9
59.1
(1,406.5)
13.0%
-16.9%
836.0
176.3
78.7
2.6
23.8
10.7
1,290.0
293.4
104.5
9.5
0.3
2.5
1,285.1
222.3
100.2
1.4
0.5
8.2
647.8
265.3
216.0
3.6
24.2
11.7
4,956.8
1,290.6
516.3
33.6
48.8
45.1
3,802.7
822.2
327.9
96.1
20.4
31.3
1,154.1
468.4
188.4
(62.5)
28.4
13.8
30.3%
57.0%
57.5%
-65.0%
139.2%
44.1%
(4.1)
12.0
3,771.7
0.3
26.1
4,832.3
0.5
38.3
2,160.9
4.6
31.2
2,108.8
1.7
132.0
14,463.1
1.7
134.3
14,022.2
2,946.9
721.2
1,504.9
2,732.5
753.1
1,097.4
602.1
199.1
404.1
525.2
124.8
321.5
597.9
89.9
119.0
554.3
142.5
419.4
667.4
164.9
240.9
2,794.7
4,743.2
5,639.1
3,277.1
3,182.0
2,354.5
(2,738.8)
(572.8)
(732.4)
(402.6)
1,720.3
22.9
-(521.9)
(441.6)
350.8
(52.2)
-(22.0)
(238.9)
1,414.2
(51.7)
-128.7
(235.4)
759.6
(15.5)
-(376.5)
(243.0)
463.9
(64.1)
-(37.7)
(272.6)
779.7
37.7
1,255.8
124.6
89.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-(2.3)
440.9
--1.7%
3.1%
214.4
(31.9)
407.5
7.8%
-4.2%
37.1%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
19,636.1
18,605.2
1,030.9
5.5%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
(2,092.1)
(3,548.3)
1,456.2
41.0%
4,708.8
(160.6)
-(829.4)
(1,431.5)
4,067.5
(117.4)
-(918.0)
(1,257.6)
641.3
43.2
-(88.6)
173.9
15.8%
36.8%
--9.7%
13.8%
512.8
28.9%
1,969.0
$1,043.4
111.0%
197.7%

Transfers to State Capital Projects
Transfers to Federal Capital Projects
Transfers to General Debt Service
Transfers to All Other State Funds
Total Other Financing
Sources (Uses)
Excess (Deficiency) of Receipts and
Other Financing Sources over
3,134.2
$4,510.3
(2,701.1)
$1,809.2
683.0
$2,492.2
(607.8)
$1,884.4
(313.1)
$1,571.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2,287.3
1,774.5
0.0
$0.0
0.0
$0.0
0.0
$0.0
0.0
$0.0
0.0
$0.0
0.0
$0.0
0.0
$0.0
195.2
$1,571.3
(1,773.8)
$527.9
STATE OF NEW YORK

GENERAL FUND
EXHIBIT "F"
TAX RECEIPTS
2011
APRIL
MAY
JUNE
JULY
AUGUST
$2,303.4
4,184.4
1,440.7
(56.8)
123.7
7,995.4
-(1,384.5)
(2,457.5)
4,153.4
$2,222.9
89.8
50.4
(2.1)
99.2
2,460.2
-(357.2)
(1,031.4)
1,071.6
$2,430.2
1,609.6
36.7
2.8
91.9
4,171.2
(391.6)
(1,000.7)
(168.4)
2,610.5
$2,156.5
78.6
27.0
(6.9)
55.7
2,310.9
-(539.1)
(110.6)
1,661.2
$2,417.4
67.8
27.7
(6.4)
49.7
2,556.2
-(620.3)
(118.8)
1,817.1
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
2012
JANUARY
FEBRUARY
MARCH
2011
2010
$11,530.4
6,030.2
1,582.5
(69.4)
420.2
19,493.9
(391.6)
(3,901.8)
(3,886.7)
11,313.8
$11,178.3
4,485.1
1,477.2
(32.1)
412.9
17,521.4
(496.6)
(3,252.5)
(4,511.5)
9,260.8
PERSONAL INCOME TAX

Withholdings
Estimated payments
Final returns
State/City Offsets
Gross Receipts
Refunds issued
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sales and Use
Auto Rental
Motor Fuel
Alcoholic Beverage
Highway Use
633.3
-37.2
-18.6
--689.1
610.6
-38.1
-18.5
--667.2
830.1
-42.6
-19.0
--891.7
641.8
-48.1
-26.1
--716.0
627.8
-44.7
-15.7
--688.2
141.8
(3.8)
0.2
23.0
-161.2
19.1
1.2
4.6
3.2
-28.1
541.0
89.1
279.7
263.5
-1,173.3
(2.6)
6.6
1.7
(41.6)
-(35.9)
28.8
1.1
8.0
4.9
-42.8
-65.6
0.9
---66.5
-131.2
1.2
---132.4
-72.9
1.8
-0.1
-74.8
-87.0
1.4
---88.4
-106.6
2.2
-0.1
-108.9
0.0
0.0
0.0
0.0
0.0
$5,070.2
$1,899.3
$4,750.3
$2,429.7
$2,657.0
$0.0
$0.0
$0.0
$0.0
$0.0
0.0
0.0
0.0
0.0
0.0
0.0
3,343.6
-210.7
-97.9
--3,652.2
3,145.4
-206.3
-97.2
--3,448.9
0.0
728.1
94.2
294.2
253.0
-1,369.5
599.1
97.2
229.2
153.3
-1,078.8
0.0
0.0
-463.3
7.5
-0.2
-471.0
-506.4
8.4
-0.3
-515.1
$0.0
$0.0
$16,806.5
$14,303.6
0.0
BUSINESS TAXES
Insurance
Bank
Petroleum Business
0.0
0.0
0.0
0.0
0.0
0.0
OTHER TAXES
Real Property Gains
Estate and Gift
Pari-Mutuel
Total Other Taxes
TOTAL TAX RECEIPTS
STATE OF NEW YORK

SPECIAL REVENUE FUNDS - COMBINED
EXHIBIT "G"
COMBINED

RECEIPTS:
Personal Income Tax
Business Taxes
Other Taxes
Federal Receipts
Total Receipts
DISBURSEMENTS:
Education
Social Services:
Medicaid
Mental Hygiene
Transportation
Criminal Justice
Miscellaneous
Personal Service
Capital Projects
Total Disbursements
over Disbursements
MAY
JUNE
JULY
AUGUST
$2,149.3
$3,397.8
$3,362.9
$2,865.7
$3,636.5
$2,149.3
$2,400.8
($251.5)
-10.5%
-162.3
55.7
128.1
1,139.7
2,926.9
391.6
196.0
239.6
84.5
1,174.3
3,757.9
-193.3
51.5
96.6
1,085.0
4,017.4
-176.8
48.1
134.5
1,343.5
3,242.8
391.6
934.5
456.0
568.3
5,855.9
17,923.4
496.6
874.4
405.3
554.0
5,510.7
18,672.7
(105.0)
60.1
50.7
14.3
345.2
(749.3)
-21.1%
6.9%
12.5%
2.6%
6.3%
-4.0%
4,412.7
5,843.9
5,443.8
4,945.7
26,129.7
26,513.7
(384.0)
-1.4%
556.2
606.9
1,265.8
281.4
231.2
2,941.5
3,463.4
(521.9)
-15.1%
2,708.8
71.4
90.4
71.5
165.9
33.1
1.8
52.5
3,751.6
2,250.3
49.3
242.8
76.0
425.9
52.0
2.4
54.9
3,760.5
3,048.2
70.5
285.8
201.8
355.1
20.1
0.8
55.2
5,303.3
2,752.1
445.9
161.4
151.2
263.8
20.0
2.0
54.7
4,132.5
2,278.9
895.7
372.5
89.2
456.4
21.8
6.7
119.0
4,471.4
13,038.3
1,532.8
1,152.9
589.7
1,667.1
147.0
13.7
336.3
21,419.3
13,341.0
1,636.4
1,046.6
533.2
1,378.7
129.5
8.8
310.9
21,848.5
(302.7)
(103.6)
106.3
56.5
288.4
17.5
4.9
25.4
(429.2)
-2.3%
-6.3%
10.2%
10.6%
20.9%
13.5%
55.7%
8.2%
-2.0%
444.8
249.6
47.8
0.5
454.1
316.5
102.5
0.6
536.6
430.7
321.5
0.3
410.8
244.8
44.6
0.5
620.5
335.5
242.2
1.1
2,466.8
1,577.1
758.6
3.0
2,501.8
1,412.4
522.2
12.0
(35.0)
164.7
236.4
(9.0)
-1.4%
11.7%
45.3%
-75.0%
4,634.2
6,592.4
4,833.2
5,670.7
26,224.8
26,296.9
(72.1)
-0.3%
216.8
(311.9)
-143.9%
-206.1
61.1
124.6
1,113.4
3,978.4
5,483.6
4,494.3
SEPTEMBER OCTOBER
0.0
0.0
0.0
0.0
NOVEMBER DECEMBER
0.0
0.0
0.0
0.0
2012
JANUARY FEBRUARY

$ Increase/
2010
(Decrease)
2011
APRIL
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
(748.5)
610.6
(725.0)
748.3
(489.1)
502.0
(315.4)
658.0
(406.7)
454.8
(294.6)
908.0
(369.3)
259.2
186.6
251.3
160.2
538.7
0.0
0.0
0.0
0.0
0.0
0.0
(34.9)
(497.2)
770.8
(186.3)
0.0
0.0
0.0
0.0
0.0
$0.0
$0.0
$0.0
$0.0
$0.0
$3,362.9
$2,865.7
$3,636.5
$3,450.2
0.0
0.0
(221.5)
$3,397.8
0.0
0.0
989.3
1,248.5
MARCH
2011
(95.1)
% Increase/
Decrease
3,271.1
(1,875.1)
2,976.6
(1,687.3)
294.5
187.8
9.9%
11.1%
0.0
1,396.0
1,289.3
106.7
8.3%
0.0
0.0
1,300.9
1,506.1
(205.2)
-13.6%
$0.0
$0.0
$3,450.2
$3,906.9
($456.7)
-11.7%
STATE OF NEW YORK

SPECIAL REVENUE FUNDS - STATE
STATEMENT OF RECEIPTS AND DISBURSEMENTS
EXHIBIT "G"
STATE
Intra-Fund
2011
APRIL
RECEIPTS:
Personal Income Tax
Business Taxes
Other Taxes
Federal Receipts
Total Receipts
DISBURSEMENTS:
Education
Social Services:
Medicaid
Mental Hygiene
Transportation
Criminal Justice
Miscellaneous
Personal Service
G
General
l State
St t Charges
Ch
Capital Projects
Total Disbursements
-206.1
61.1
124.6
1,101.2
0.1
1,493.1
0.6
MAY
JUNE
-162.3
55.7
128.1
1,104.6
0.1
$391.6
196.0
239.6
84.5
1,165.8
0.3
1,450.8
2,077.8
1,415.1
1,686.3
1.5
711.3
0.7
287.0
1.3
194.6
183.3
353.1
5.2
-3.8
1,739.6
JULY
AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER
-193.3
51.5
96.6
1,073.7
--
-------
$391.6
934.5
456.0
568.3
5,772.2
0.5
$496.6
874.4
405.3
554.0
5,433.9
0.2
($105.0)
60.1
50.7
14.3
338.3
0.3
--
8,123.1
7,764.4
358.7
0.7
--
714.8
826.0
(111.2)
-13.5%
290.0
0.4
67.2
141.0
261.6
5.6
-13.7
780.2
488.2
3.3
266.2
69.7
451.5
5.6
-43.9
1,329.1
----------
1,920.6
6.4
673.2
510.7
1,648.3
29.6
-75.7
5,579.3
1,746.8
7.3
554.1
456.3
1,363.1
28.9
-62.1
5,044.6
173.8
(0.9)
119.1
54.4
285.2
0.7
-13.6
534.7
9.9%
-12.3%
21.5%
11.9%
20.9%
2.4%
-21.9%
10.6%
-----
2,191.5
1,284.6
665 2
665.2
3.0
2,211.4
1,071.7
444 2
444.2
12.0
(19.9)
212.9
221 0
221.0
(9.0)
-0.9%
19.9%
49 8%
49.8%
-75.0%
-176.8
48.1
134.5
1,326.9
--
461.4
(0.1)
119.9
65.5
421.1
7.4
-10.4
1,087.1
391.4
191.7
44 5
44.5
0.5
397.5
266.5
77.4
77 4
0.6
489.3
369.1
281 5
281.5
0.3
363.2
193.8
41 5
41.5
0.5
550.1
263.5
220 3
220.3
1.1
1,829.1
2,879.8
1,379.2
2,364.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
--
9,723.6
8,783.9
939.7
10.7%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
--
(1,600.5)
(1,019.5)
(581.0)
-57.0%
(220.4)
--
3,271.1
(271.9)
2,976.6
(158.6)
294.5
113.3
9.9%
71.4%
0.0
(220.4)
2,999.2
2,818.0
181.2
6.4%
$0.0
($220.4)
$1,398.7
$1,798.5
($399.8)
(802.0)
35.9
(677.8)

819.9
(94.5)
556.6
(25.2)
691.4
(132.7)
485.2
(10.9)
938.4
(8.6)
725.4
531.4
558.7
474.3
929.8
0.0
0.0
0.0
0.0
0.0
0.0
$947.1
$153.1
($243.3)
$510.2
$252.0
$0.0
$0.0
$0.0
$0.0
$0.0
$0.0
Intra-Fund transfer eliminations represent transfers from Special Revenue-Federal funds.
0.0
4.6%
0.0
(378.3)
(*)
0.0
-21.1%
6.9%
12.5%
2.6%
6.2%
150.0%
0.0
221.7

$ Increase/ % Increase/
(Decrease) Decrease
2010

over Disbursements
MARCH
Transfer
Eliminations (*)
2011
394.0
1.5
25.3
51.2
161.0
5.8
-3.9
643.3
1,271.4
2012
JANUARY FEBRUARY
-22.2%
STATE OF NEW YORK

SPECIAL REVENUE FUNDS - FEDERAL
EXHIBIT "G"
FEDERAL
FEDERAL
2011
APRIL
RECEIPTS:
Personal Income Tax
Business Taxes
Other Taxes
Federal Receipts
Total Receipts
DISBURSEMENTS:
Education
Social Services:
Medicaid
Mental Hygiene
Transportation
Criminal Justice
Miscellaneous
P
Personal
lS
Service
i
Capital Projects
Total Disbursements
over Disbursements
----12.2
3,978.3
3,990.5
MAY
$
----35.1
2,926.8
2,961.9
JUNE
$
JULY
AUGUST SEPTEMBER OCTOBER NOVEMBER DECEMBER

$
8.5
3,757.6
----11.3
4,017.4
3,766.1
4,028.7
-----
2012
JANUARY FEBRUARY
Intra-Fund
Transfer
MARCH Eliminations (*)
----16.6
3,242.8
3,259.4
0.0
0.0
0.0
0.0
0.0
0.0
-------
0.0
--
0.0
2011
$
----83.7
17,922.9
18,006.6
2010
$
----76.8
18,672.5
18,749.3
$ Increase/ % Increase/
(Decrease) Decrease
$
----6.9
(749.6)
----9.0%
-4.0%
(742.7)
-4.0%
555.6
605.4
554.5
280.7
230.5
--
2,226.7
2,637.4
(410.7)
-15.6%
2,314.8
69.9
65.1
20.3
4.9
27.3
1.8
48.6
3,108.3
1,788.9
49.4
122.9
10.5
4.8
44.6
2.4
44.5
2,673.4
2,761.2
69.2
91.2
18.5
2.0
14.9
0.8
51.4
3,563.7
2,462.1
445.5
94.2
10.2
2.2
14.4
2.0
41.0
3,352.3
1,790.7
892.4
106.3
19.5
4.9
16.2
6.7
75.1
3,142.3
----------
11,117.7
1,526.4
479.7
79.0
18.8
117.4
13.7
260.6
15,840.0
11,594.2
1,629.1
492.5
76.9
15.6
100.6
8.8
248.8
16,803.9
(476.5)
(102.7)
(12.8)
2.1
3.2
16.8
4.9
11.8
(963.9)
-4.1%
-6.3%
-2.6%
2.7%
20.5%
16.7%
55.7%
4.7%
-5.7%
53
53.4
4
57.9
3.3
--
56 6
56.6
50.0
25.1
--
47 3
47.3
61.6
40.0
--
47 6
47.6
51.0
3.1
--
70 4
70.4
72.0
21.9
--
-----
275 3
275.3
292.5
93.4
--
290 4
290.4
340.7
78.0
--
(15 1)
(15.1)
(48.2)
15.4
--
-5.2%
5 2%
-14.1%
19.7%
--
3,222.9
2,805.1
3,712.6
3,454.0
3,306.6
(1,011.8)
-5.8%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
--
16,501.2
17,513.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
--
1,505.4
1,236.3
269.1
21.8%
-220.4
-(1,603.2)
-(1,528.7)
-74.5
-4.9%
767.6
156.8
53.5
574.7
(47.2)

-(466.2)
-(344.8)
-(307.4)
-(314.1)
-(391.1)
(466.2)
(344.8)
(307.4)
(314.1)
(391.1)
0.0
0.0
0.0
0.0
0.0
0.0
0.0
220.4
(1,603.2)
(1,528.7)
74.5
4.9%
$301.4
($188.0)
($253.9)
$260.6
($438.3)
$0.0
$0.0
$0.0
$0.0
$0.0
$0.0
$0.0
$220.4
($97.8)
($292.4)
$194.6
66.6%

(*) Intra-Fund transfer eliminations represent transfers to Special Revenue-State funds.
STATE OF NEW YORK

SPECIAL REVENUE FUNDS
EXHIBIT "G"
TAX RECEIPTS
2011
APRIL
MAY
JUNE
JULY
$ --
$ --
$391.6
$ --
$ --
--
--
391.6
--
--
Sales and Use

Auto Rental
Motor Fuel
Alcoholic Beverage
Highway Use
83.3
-95.3
7.5
--20.0
55.0
-98.1
8.2
--1.0
72.5
8.6
105.7
8.8
--0.4
57.4
-105.8
9.6
--20.5
56.1
-110.6
9.4
--0.7
206.1
162.3
196.0
193.3
176.8
PERSONAL INCOME TAX

AUGUST
SEPTEMBER
0.0
OCTOBER
0.0
NOVEMBER
0.0
DECEMBER
0.0
2012
JANUARY
0.0
FEBRUARY
0.0
MARCH
0.0
2011
2010
$391.6
$496.6
391.6
496.6
324.3
8.6
515.5
43.5
--42.6
341.0
7.4
440.1
45.1
--40.8
934.5
874.4
148.8
25.8
35.9
43.9
201.6
101.8
37.7
27.7
33.5
204.6
456.0
405.3
-----568.3
-----554.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
BUSINESS TAXES
Insurance
Bank
Petroleum Business
18.1
0.5
1.3
2.7
38.5
16.3
1.6
1.7
(0.3)
36.4
88.6
22.3
32.1
54.2
42.4
15.4
1.1
0.3
(8.5)
43.2
10.4
0.3
0.5
(4.2)
41.1
61.1
55.7
239.6
51.5
48.1
-----124.6
-----128.1
-----84.5
-----96.6
-----134.5
124.6
128.1
84.5
96.6
134.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
568.3
554.0
$391.8
$346.1
$911.7
$341.4
$359.4
$0.0
$0.0
$0.0
$0.0
$0.0
$0.0
$0.0
$2,350.4
$2,330.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
OTHER TAXES
Real Property Gains
Estate and Gift
Pari-Mutuel
Total Other Taxes
TOTAL TAX RECEIPTS
STATE OF NEW YORK

DEBT SERVICE FUNDS
EXHIBIT "H"
2011
APRIL
RECEIPTS:
Personal Income Tax
Sales and Use
Other Taxes
Total Receipts
DISBURSEMENTS:
Debt Service, including payments on
financing agreements (**)
Total Disbursements
over Disbursements


CLOSING CASH BALANCE (**)
MAY
JUNE
JULY
AUGUST
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
2012
JANUARY
FEBRUARY
MARCH
2011

$ Increase/
2010
(Decrease)
% Increase/
Decrease
$454.0
$1,055.6
$1,191.0
$471.5
$1,003.2
$454.0
$410.9
$43.1
10.5%
1,384.5
357.2
1,000.7
539.1
620.3
3,901.8
3,252.5
649.3
20.0%
205.5
48.0
66.7
3.2
203.5
49.4
40.5
276.7
27.3
66.3
--
--
213.9
50.7
49.7
1.8
209.2
74.6
74.7
35.7
1,108.8
250.0
297.9
40.7
1,045.3
218.7
281.5
17.6
63.5
31.3
16.4
23.1
6.1%
14.3%
5.8%
131.3%
5,599.2
4,815.6
783.6
16.3%
18.2
27.9
1,707.9
650.6
1,371.0
855.2
1,014.5
1.4
1.4
6.4
4.6
4.4
157.4
293.2
566.2
102.2
285.7
1,404.7
1,347.5
57.2
4.2%
158.8
294.6
572.6
106.8
290.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1,422.9
1,375.4
47.5
3.5%
1,549.1
356.0
798.4
748.4
724.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4,176.3
3,440.2
736.1
21.4%
1,009.1
(1,956.6)
402.8
(623.4)
325.1
(1,843.0)
758.4
(975.1)
494.1
(1,092.4)
2,989.5
(6,490.5)
2,877.4
(5,705.2)
112.1
785.3
3.9%
13.8%
(947.5)
(220.6)
(1,517.9)
(216.7)
(598.3)
0.0
0.0
0.0
0.0
0.0
0.0
0.0
(3,501.0)
(2,827.8)
(673.2)
-23.8%
601.6
135.4
531.7
126.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
675.3
612.4
62.9
10.3%
$1,055.6
$1,191.0
$1,003.2
$1,129.3
$0.0
$0.0
$0.0
$0.0
$0.0
$0.0
$0.0
$1,129.3
$1,023.3
$106.0
10.4%
(719.5)
$471.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
(*) Federal receipts includes credit payments for interest paid on Build America Bonds.
(**) To ensure that all debt service obligations were met and to manage the State's General Fund cash flow, DOB requested agencies and public authorities to prepay debt service and related payments. By the end of August 2010,
the State prepaid $0.1 million of payments due through September 2010. However, as part of the 2010-11 budget, the State suspended prepaying debt by establishing a cash reserve in the General Debt Service Fund. See Footnote 5.
(9.7)
-34.8%
STATE OF NEW YORK

CAPITAL PROJECTS FUNDS-COMBINED
EXHIBIT "I"
COMBINED
OPENING CASH BALANCE (DEFICITS)

RECEIPTS:
Auto Rental
Motor Fuel
Highway Use
Business Taxes
Petroleum Business
Transmission
Other Taxes
Federal Receipts
Total Receipts
DISBURSEMENTS:
Education
Social Services
Mental Hygiene
Transportation
Miscellaneous
Personal Service
Capital Projects
Total Disbursements
over Disbursements
Bond Proceeds (net)

CLOSING CASH BALANCE (DEFICITS)
2011
APRIL
($167.1)
(0.4)
28.5
12.1
MAY
($214.3)
JUNE
($329.4)
JULY
($402.9)
AUGUST
($536.9)
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
2012
JANUARY
FEBRUARY
MARCH
2011
($167.1)

$ Increase/
2010
(Decrease)
($253.3)
$86.2
% Increase/
Decrease
34.0%
-29.5
12.1
14.5
34.0
8.6
-36.7
12.7
-35.0
12.1
14.1
163.7
57.6
11.6
170.8
57.0
2.5
(7.1)
0.6
21.6%
-4.2%
1.1%
48.0
--343.0
127.1
45.5
(1.0)
-320.3
132.2
52.7
1.8
11.9
237.6
228.6
54.3
-11.9
382.3
116.7
51.3
-12.0
226.4
233.3
251.8
0.8
35.8
1,509.6
837.9
255.8
4.6
35.7
1,418.9
916.3
(4.0)
(3.8)
0.1
90.7
(78.4)
-1.6%
-82.6%
0.3%
6.4%
-8.6%
558.3
538.6
589.7
614.6
570.1
0.0
2,871.3
2,870.7
0.6
7.2
10.8
5.2
6.3
27.9
134.0
191.4
6.3
-65.7
9.2
26.0
186.2
293.4
15.0
(0.1)
54.9
4.1
60.6
66.5
201.0
1.0
0.1
10.7
3.6
25.6
226.3
267.3
1.3
-43.6
4.0
48.0
24.1
121.0
0.0
30.8
10.8
180.1
27.2
188.1
637.1
1,074.1
24.2
20.0
138.2
32.3
226.8
369.9
811.4
---316.6
---349.5
---474.7
---403.1
---499.0
---2,042.9
508.0
642.9
675.7
670.4
620.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3,117.0
50.3
(104.3)
(86.0)
(55.8)
(49.9)
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-(7.1)
(90.4)
-79.4
(90.2)
-106.8
(94.3)
-19.2
(97.4)
-64.5
(97.4)
(97.5)
(10.8)
12.5
(78.2)
(32.9)
0.0
0.0
0.0
0.0
0.0
0.0
(47.2)
(115.1)
(73.5)
(134.0)
(82.8)
0.0
0.0
0.0
0.0
0.0
($214.3)
($329.4)
($402.9)
($536.9)
($619.7)
$0.0
$0.0
$0.0
$0.0
$0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
--
6.6
(9.2)
41.9
(5.1)
(38.7)
267.2
262.7
27.3%
-46.0%
30.3%
-15.8%
-17.1%
72.2%
32.4%
---2,010.0
---32.9
----
2,821.4
295.6
10.5%
1.6%
(245.7)
49.3
(295.0)
-598.4%
-262.8
(469.7)
-202.6
(466.7)
-60.2
3.0
-29.7%
0.6%
0.0
(206.9)
(264.1)
57.2
21.7%
0.0
0.0
(452.6)
(214.8)
(237.8)
-110.7%
$0.0
$0.0
($619.7)
($468.1)
($151.6)
-32.4%
STATE OF NEW YORK

CAPITAL PROJECTS FUNDS - STATE
EXHIBIT "I"
STATE
STATE

Intra-Fund
2011
APRIL
RECEIPTS:
Auto Rental
Motor Fuel
Highway Use
Business Taxes
Petroleum Business
Transmission
Other Taxes
Federal Receipts
Total Receipts
DISBURSEMENTS:
Education
Social Services
Mental Hygiene
Transportation
Miscellaneous
Personal Service
Capital Projects
Total Disbursements
over Disbursements
Bond Proceeds (net)

(*)
($0.4)
28.5
12.1
MAY
JUNE
JULY
OCTOBER
NOVEMBER
DECEMBER
FEBRUARY
$14.5
34.0
8.6
48.0
--343.0
--
45.5
(1.0)
-320.1
--
52.7
1.8
11.9
237.5
--
54.3
-11.9
382.3
--
51.3
-12.0
226.1
--
431.2
406.2
361.0
497.9
336.5
7.2
10.8
5.2
6.3
1.9
134.0
165.4
6.3
-65.7
9.2
2.0
186.2
269.4
15.0
(0.1)
15.1
4.1
0.6
66.5
101.2
1.0
0.1
10.7
3.6
0.8
226.3
242.5
1.3
-31.9
4.0
0.4
24.1
61.7
---254.3
---275.0
---378.8
---307.2
---387.0
419.7
544.4
480.0
549.7
448.7
0.0
0.0
0.0
0.0
0.0
0.0
11.5
(138.2)
(119.0)
(51.8)
(112.2)
0.0
0.0
0.0
0.0
0.0
0.0
-(7.1)
(90.4)
-79.4
(90.2)
-106.8
(94.3)
-19.2
(97.4)
-64.5
(97.4)
(97.5)
(10.8)
12.5
(78.2)
(32.9)
0.0
0.0
0.0
0.0
0.0
0.0
($86.0)
($149.0)
($130.0)
($145.1)
$0.0
$0.0
$0.0
$0.0
$0.0
$0.0
Intra-Fund transfer eliminations represent transfers from Capital Projects-Federal funds.
-36.7
12.7
SEPTEMBER
-29.5
12.1
($106.5)
AUGUST
2012
JANUARY
MARCH
-35.0
12.1
Transfer
Eliminations (*)
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2011
2010
$ Increase/
% Increase/
(Decrease)
Decrease
----
$14.1
163.7
57.6
$11.6
170.8
57.0
$2.5
(7.1)
0.6
21.6%
-4.2%
1.1%
------
251.8
0.8
35.8
1,509.0
--
255.8
4.6
35.7
1,417.7
--
(4.0)
(3.8)
0.1
91.3
--
-1.6%
-82.6%
0.3%
6.4%
--
0.0
--
2,032.8
1,953.2
79.6
0.0
--------
30.8
10.8
128.6
27.2
5.7
637.1
840.2
24.2
20.0
56.3
32.3
17.6
369.9
520.3
-----
---1,602.3
---1,499.9
---102.4
---6.8%
0.0
--
2,442.5
2,020.2
422.3
20.9%
0.0
--
(409.7)
(67.0)
(342.7)
----
-262.8
(469.7)
-202.6
(466.7)
-60.2
3.0
-29.7%
0.6%
0.0
--
(206.9)
(264.1)
57.2
21.7%
$0.0
$ --
($616.6)
($331.1)
6.6
(9.2)
72.3
(5.1)
(11.9)
267.2
319.9
($285.5)
4.1%
27.3%
-46.0%
128.4%
-15.8%
-67.6%
72.2%
61.5%
-511.5%
-86.2%
STATE OF NEW YORK

CAPITAL PROJECTS FUNDS - FEDERAL
EXHIBIT "I"
FEDERAL
FEDERAL
Intra-Fund
2011
APRIL
RECEIPTS:
Federal Receipts
Total Receipts
DISBURSEMENTS:
Education
Social Services
Mental Hygiene
Transportation
Miscellaneous
Personal Service
Capital Projects
Total Disbursements
over Disbursements

MAY
JUNE
JULY
AUGUST
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER
2012
JANUARY
FEBRUARY
$ -127.1
$0.2
132.2
$0.1
228.6
$ -116.7
$0.3
233.3
127.1
132.4
228.7
116.7
233.6
----26.0
-26.0
----24.0
-24.0
--39.8
-60.0
-99.8
----24.8
-24.8
--11.7
-47.6
-59.3
---62.3
---74.5
---95.9
---95.9
---112.0
88.3
98.5
195.7
120.7
171.3
0.0
0.0
0.0
0.0
0.0
0.0
38.8
33.9
33.0
62.3
0.0
0.0
0.0
0.0
0.0
0.0
(4.0)
---
---
---
---
---
--
--
--
--
--
$38.8
$33.9
$33.0
($4.0)
$62.3
(*) Intra-Fund transfer eliminations represent transfers to Capital Projects-State funds.
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
MARCH
Transfer
Eliminations (*)
2011
2010
$ Increase/
(Decrease)
% Increase/
Decrease
$ ---
$0.6
837.9
$1.2
916.3
($0.6)
(78.4)
-50.0%
-8.6%
0.0
--
838.5
917.5
(79.0)
-8.6%
0.0
--------
--51.5
-182.4
-233.9
--81.9
-209.2
-291.1
--(30.4)
-(26.8)
-(57.2)
---37.1%
--12.8%
--19.6%
-----
---440.6
---510.1
---(69.5)
----13.6%
0.0
--
674.5
801.2
(126.7)
-15.8%
0.0
--
164.0
116.3
47.7
41.0%
0.0
0.0
0.0
0.0
0.0
0.0
0.0
$0.0
$0.0
$0.0
$0.0
$0.0
$0.0
$0.0
---
---
---
---
---
--
--
--
--
--
--
$164.0
$116.3
$47.7
41.0%
STATE OF NEW YORK

ENTERPRISE FUNDS
EXHIBIT J

2011
APRIL
MAY
JUNE
$20.9
$25.4
($74.1)
$23.4
$61.4
$20.9
RECEIPTS:
Unemployment Taxes
4.4
330.5
279.9
5.7
316.6
258.6
4.8
381.0
295.2
18.0
297.5
283.2
102.8
341.4
306.5
135.7
1,667.0
1,423.4
26.6
2,530.7
1,602.3
614.8
580.9
681.0
598.7
750.7
3,226.1
4,159.6
0.3
3.6
-606.4
0.3
4.5
0.1
675.5
0.4
4.3
-578.8
0.3
3.4
-557.0
0.6
5.2
0.3
669.9
1.9
21.0
0.4
3,087.6
1.9
17.9
0.2
4,141.9
610.3
680.4
583.5
560.7
676.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3,110.9
4,161.9
(99.5)
97.5
38.0
74.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
115.2
Total Receipts
DISBURSEMENTS:
Personal Service
Unemployment Benefits (*)
Total Disbursements

over Disbursements


4.5
JULY
AUGUST
SEPTEMBER
0.0
OCTOBER
0.0
NOVEMBER DECEMBER
2012
JANUARY FEBRUARY
0.0
0.0
0.0
0.0
MARCH
0.0
2011
---
2010
($64.1)
(2.3)
---
---
---
---
---
--
--
--
--
--
--
0.0
0.0
0.0
0.0
0.0
0.0
0.0
--
(1.0)
(1.0)
4.5
(99.5)
97.5
38.0
74.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
115.2
(3.3)
$25.4
($74.1)
$23.4
$61.4
$136.1
$0.0
$0.0
$0.0
$0.0
$0.0
$0.0
$0.0
$136.1
($67.4)
(*) A summary of American Recovery and Reinvestment Act (ARRA) disbursements is located in Appendix C.
STATE OF NEW YORK

INTERNAL SERVICE FUNDS
EXHIBIT K

2011
APRIL
$29.0
MAY
$32.3
JUNE
$29.2
JULY
$32.2
AUGUST
$16.4
27.6
33.2
32.6
17.5
44.3
Total Receipts
27.6
33.2
32.6
17.5
44.3
DISBURSEMENTS:
Personal Service
9.0
21.4
0.1
8.7
24.2
10.5
9.2
26.5
2.7
8.5
33.4
1.6
12.1
24.4
9.9
30.5
43.4
38.4
43.5
46.4
(2.9)
(10.2)
(5.8)
(26.0)
(2.1)
7.1
10.7
(1.9)
10.2
--
6.6
(0.1)
7.1
8.8
10.2
6.5

RECEIPTS:
Total Disbursements

over Disbursements


ENDING FUND EQUITY(DEFICITS)
6.2
--
-6.2
3.3
$32.3
(3.1)
$29.2
3.0
$32.2
(15.8)
$16.4
SEPTEMBER
0.0
0.0
0.0
0.0
OCTOBER
0.0
0.0
0.0
0.0
NOVEMBER DECEMBER
0.0
0.0
2012
JANUARY
0.0
FEBRUARY
0.0
MARCH
0.0
2011
$29.0
2010
$18.1
155.2
161.4
155.2
161.4
47.5
129.9
24.8
45.5
121.8
13.9
0.0
0.0
0.0
0.0
0.0
202.2
181.2
0.0
0.0
0.0
0.0
0.0
(47.0)
(19.8)
40.8
(2.0)
29.2
(0.1)
38.8
29.1
0.0
0.0
0.0
0.0
0.0
4.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
$20.8
$0.0
$0.0
$0.0
$0.0
$0.0
$0.0
$0.0
(8.2)
$20.8
9.3
$27.4
STATE OF NEW YORK

PRIVATE PURPOSE TRUST FUNDS
EXHIBIT L

2011
APRIL
$9.3
2012
MAY
$9.3
JUNE
$9.3
JULY
$9.5
AUGUST
$9.9
SEPTEMBER
OCTOBER
NOVEMBER
0.0
0.0
0.0
DECEMBER JANUARY FEBRUARY
MARCH
2011
$9.3
2010
$9.3
RECEIPTS:
--
0.1
0.2
0.4
0.1
Total Receipts
--
0.1
0.2
0.4
0.1
0.0
0.0
0.0
0.0
0.8
0.4
0.8
0.4
DISBURSEMENTS:
Personal Service
--
--
--
--
--

Total Disbursements
0.1
--
0.1
--
--
--
--
--
--
--
--
--
--
--
--
0.1
--
0.1
--
--
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
0.2

over Disbursements
--
--
0.2
0.4
0.1

--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
$9.3
$9.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0

Other Financing Sources Over
0.2
0.4
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
0.2
$9.5
$9.9
$10.0
$0.0
$0.0
$0.0
$0.0
$0.0
$0.0
$0.0
$10.0
$9.5
STATE OF NEW YORK

PENSION TRUST FUNDS
EXHIBIT M

2011
APRIL
$1.4
2012
MAY
($7.2)
JUNE
($0.5)
JULY
($0.1)
AUGUST
($6.1)
SEPTEMBER
OCTOBER
NOVEMBER
DECEMBER JANUARY FEBRUARY
MARCH
2011
$1.4
2010
--
RECEIPTS:
4.0
12.1
5.5
5.3
13.1
Total Receipts
4.0
12.1
5.5
5.3
13.1
40.0
30.6
40.0
30.6
Personal Service
4.6
4.0
4.0
4.2
1.4
1.4
0.9
1.4
6.4
23.2
22.0
2.7
7.8
0.2
5.7
6.0
12.5
12.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
DISBURSEMENTS:

Total Disbursements
6.6
--
--
12.6
5.4
5.1
11.3
9.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
43.5
40.2
(8.6)
6.7
0.4
(6.0)
4.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
(3.5)
(9.6)

over Disbursements

--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.0
0.0
0.0
0.0
0.0
0.0
0.0
--

Other Financing Sources Over
(8.6)
6.7
0.4
(6.0)
4.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
(3.5)
(9.6)
($7.2)
($0.5)
($0.1)
($6.1)
($2.1)
$0.0
$0.0
$0.0
$0.0
$0.0
$0.0
$0.0
($2.1)
($9.6)
STATE OF NEW YORK

GOVERNMENTAL FUNDS
SUMMARY OF CASH RECEIPTS, DISBURSEMENTS AND
CHANGES IN FUND BALANCES
FOR THE MONTH OF AUGUST 2011
SCHEDULE 1
BALANCE
8/1/11
GENERAL FUND
001-Local Assistance Account
003-State Operations Account
004-Tax Stabilization Reserve
005-Contingency Reserve
006-Universal Pre-K Reserve
007-Community Projects
008-Rainy Day Reserve Fund
017-Refund Reserve Account
166-Fringe Benefits Escrow
348-Tobacco Revenue Guarantee
TOTAL GENERAL FUND
SPECIAL REVENUE FUNDS-STATE_
019-Mental Health Gifts and Donations
020-Combined Expendable Trust
023-New York Interest on Lawyer Account
024-NYS Archives Partnership Trust
025-Child Performer's Protection
050-Tuition Reimbursement
052-New York State Local Government Records
Management Improvement
053-School Tax Relief
054-Charter Schools Stimulus
055-Not-For-Profit Short Term Revolving Loan
056-Hudson River Valley Greenway
059-Rehabilitative Alcohol & Substance Abuse Treatment
061-HCRA Resources
073-Dedicated Mass Transportation Trust
160-State Lottery
221-Combined Student Loan
225-MTA Financial Assistance Fund
300-Sewage Treatment Program Mgmt. & Administration
301-EnCon Special Revenue
302-Conservation
303-Environmental Protection and Oil Spill Compensation
305-Training and Education Program on OSHA
306-Lawyers' Fund for Client Protection
307-Equipment Loan for the Disabled
313-Mass Transportation Operating Assistance
314-Clean Air
318-New York State Infrastructure Trust
321-Legislative Computer Services
328-Biodiversity Stewardship and Research
332-Combined Non-Expendable Trust
333-Winter Sports Education Trust
335-Musical Instrument Revolving
337-Rural Housing Assistance
338-Arts Capital Revolving
339-Miscellaneous State Special Revenue
RECEIPTS
DISBURSEMENTS
OTHER FINANCING
SOURCES (USES)
$2,103.283
(2,013.718)
---------
-1,762.305
---122.098
-----
$0.081
2,523.314
------255.998
--
$2,103.364
817.317
---5.423
--255.998
--
1,884.403
2,779.393
3,182.102
2.225
60.652
10.224
0.296
0.247
5.037
0.011
1.292
0.677
3.195
0.008
3.065
-0.001
0.020
434.477
95.231
606.966
25.772
121.757
(1.019)
(30.937)
68.035
12.831
5.526
4.679
0.456
56.234
(15.726)
0.067
9.918
-3.475
1.184
0.001
-0.736
1,106.036
-0.005
0.304
3,182.102
0.016
1.526
0.262
0.032
0.022
0.183
0.450
------
0.515
----
--
490.368
67.141
11.380
0.471
155.136
0.763
12.049
2.821
2.967
3.776
1.947
-229.624
6.717
--
0.129
------
0.261
--0.003
0.001
309.497
---933.511
-1,454.584
---116.675
----1,571.259
89.565
----
2.220
60.418
10.639
0.240
0.230
5.158
(0.024)
---
0.343
--
464.798
67.154
265.722
2.400
149.872
1.500
7.361
4.404
0.707
10.044
0.350
0.005
74.021
2.774
89.565
BALANCE
8/31/11
(0.173)
------
3.129
0.008
2.550
-0.001
0.020
406.776
95.244
861.308
27.701
117.940
(0.282)
(35.625)
69.618
10.571
11.794
3.082
0.461
(99.369)
(19.669)
0.067
9.786
(2.131)
---1.447
------------------
-3.475
1.181
0.001
-902.097
0.737
1,384.119
STATE OF NEW YORK

GOVERNMENTAL FUNDS
SCHEDULE 1
(continued)
BALANCE
8/1/11
SPECIAL REVENUE FUNDS-STATE (CONTINUED)
340-Court Facilities Incentive Aid
341-Employment Training
342-Homeless Housing and Assistance
345-State University Income
346-Chemical Dependence Service
349-Lake George Park Trust
354-State Police Motor Vehicle Law Enforcement and
Motor Vehicle Theft and Insurance Fraud Prevention
355-New York Great Lakes Protection
359-Federal Revenue Maximization
360-Housing Development
362-NYS/DOT Highway Safety Program
365-Vocational Rehabilitation
366-Drinking Water Program Management and
Administration
368-NYC County Clerks' Operations Offset
369-Judiciary Data Processing Offset
377-IFR / CUTRA
383-Supplemental Jury Facilities
385-USOC Lake Placid Training
390-Indigent Legal Services
482-Unemployment Insurance Interest and Penalty
TOTAL SPECIAL REVENUE FUNDS-STATE
SPECIAL REVENUE FUNDS-FEDERAL
261-Federal USDA / Food and Consumer Services
265-Federal Health and Human Services
267-Federal Education
269-Federal DHHS Block Grant
290-Federal Miscellaneous Operating Grants
480-Unemployment Insurance Administration
484-Unemployment Insurance Occupational Training
486-Federal Employment and Training Grants
TOTAL SPECIAL REVENUE FUNDS-FEDERAL
TOTAL SPECIAL REVENUE FUNDS
DEBT SERVICE FUNDS
064-Debt Reduction Reserve
065-State University Educational Facilities
304-Mental Health Services
311-General Debt Service
315-Grade Crossing Elimination Debt Service
316-State Housing Debt Service
319-Department of Health Income
330-State University Dormitory Income
361-Clean Water/Clean Air
364-Local Government Assistance Tax
TOTAL DEBT SERVICE FUNDS
70.863
0.041
--
RECEIPTS
0.009
---
753.606
4.853
2.081
(46.895)
0.679
0.023
8.500
(2.255)
0.094
(4.629)
(19.358)
2.333
111.622
DISBURSEMENTS
41.243
---
293.921
0.099
0.026
-0.179
2.486
0.033
--
0.004
0.427
0.002
0.055
0.378
0.022
1.397
2.681
1.092
2.873
1.926
5.334
---
--
--
--
0.040
26.095
7.360
3,505.722
0.001
4.871
0.645
1,686.226
0.040
0.049
0.139
2,363.990
221.942
2,664.091
253.924
-68.205
22.583
0.301
28.347
3,259.393
3,636.457
---
(22.231)
(15.723)
(14.218)
-101.647
83.357
0.104
(2.201)
130.735
23.157
148.668
5.166
5.453
1,003.188
29.194
0.041
--
29.037
---
690.257
4.952
1.928
-------
(30.716)
0.646
0.023
8.449
(2.206)
0.074
---------
(5.721)
(22.231)
1.804
108.969
--
929.818
0.001
30.917
7.866
3,757.776
200.503
2,706.296
263.874
-78.150
29.892
0.307
27.517
3,306.539
-(391.126)
------(391.126)
(0.792)
(449.054)
(24.168)
-91.702
76.048
0.098
(1.371)
(307.537)
4,945.619
5,670.529
538.692
3,450.239
---
---
398.662
422.082
---
BALANCE
8/31/11
(0.435)
---
386.307
18.665
---
OTHER FINANCING
SOURCES (USES)
25.971
656.077
-1.185
14.076
33.448
74.584
209.229
1,014.570
119.293
167.013
-1.092
---2.733
290.131
--(276.265)
(87.047)
-(0.093)
(6.261)
(23.222)
(69.481)
(135.931)
(598.300)
--29.075
824.099
--30.972
158.894
10.269
76.018
1,129.327
STATE OF NEW YORK

GOVERNMENTAL FUNDS
SCHEDULE 1
(continued)
BALANCE
8/1/11
CAPITAL PROJECTS FUNDS
002-State Capital Projects
072-Dedicated Highway and Bridge Trust
074-SUNY Residence Halls Rehabilitation and Repair
075-New York State Canal System Development
076-Parks Infrastructure
077-Passenger Facility Charge
078-Environmental Protection
079-Clean Water/Clean Air Implementation
080-Hudson River Park
101-Energy Conservation Thru Improved Transportation Bond
103-Park & Recreation Land Acquisition Bond
105-Pure Waters Bond
106-Outdoor Recreation Development Bond
109-Transportation Capital Facilities Bond
115-Environmental Quality Protection Bond
118-Rail Preservation and Development Bond
119-State Housing Bond
121-Rebuild and Renew New York Transportation Bond
123-Transportation Infrastructure Renewal Bond
124-1986 Environmental Quality Bond Act
126-Accelerated Capacity and Transportation
Improvement Bond
127-Clean Water/Clean Air Bond
291-Federal Capital Projects
310-Forest Preserve Expansion
312-Hazardous Waste Remedial
317-Pine Barrens
322-Lake Champlain Bridges
327-Suburban Transportation
357-Division for Youth Facilities Improvement
358-Youth Centers Facility
374-Housing Assistance
376-Housing Program
378-Natural Resource Damage
380-DOT Engineering Services
384-State University Capital Projects
387-Miscellaneous Capital Projects
388-CUNY Capital Projects
389-Mental Hygiene Facilities Capital Improvement
399-Correction Facilities Capital Improvement
TOTAL CAPITAL PROJECTS FUNDS
-(136.899)
131.037
2.110
(30.654)
0.014
47.897
(0.309)
0.088
0.164
---3.391
3.252
--167.740
4.286
0.674
2.657
15.982
21.360
0.894
(125.690)
--0.504
(7.392)
-(21.608)
(216.532)
19.476
(11.730)
170.417
(185.480)
(0.023)
(378.831)
(13.685)
(536.890)
$5,987.158
RECEIPTS
114.834
183.611
0.017
0.161
---
DISBURSEMENTS
OTHER FINANCING
SOURCES (USES)
197.549
192.720
6.044
82.715
(93.529)
0.500
-2.086
--
13.901
--
11.358
------------
--------------
---
---
0.001
233.599
--
0.309
---------(17.501)
-(0.025)
-(1.454)
171.238
-5.315
--------
2.798
---0.003
0.119
0.464
7.098
0.456
-0.341
0.007
4.542
13.685
570.017
570.017
$9,309.599
---
9.825
----
--
-----
-5.936
12.347
620.038
620.038
$9,762.800
(4.281)
--------0.463
-----(32.803)
(32.803)
($2.846)
BALANCE
8/31/11
-(239.537)
125.510
2.271
(32.740)
0.014
50.440
-0.089
0.164
---3.391
3.252
--150.239
4.286
0.649
2.657
14.528
83.721
0.894
(134.481)
--0.504
(10.190)
-(21.608)
(216.532)
19.360
(11.731)
163.660
(185.929)
(0.023)
(380.225)
(12.347)
(619.714)
(619.714)
$5,531.111
STATE OF NEW YORK

PROPRIETARY FUNDS
SUMMARY OF CASH RECEIPTS, DISBURSEMENTS AND CHANGES IN FUND EQUITY
FUND TYPE
FUND
EQUITY
8/1/11
RECEIPTS
SCHEDULE 2
DISBURSEMENTS
OTHER
FINANCING
SOURCES (USES)
FUND
EQUITY
8/31/11
ENTERPRISE FUNDS
324-Youth Commissary
325-State Exposition Special
326-Correctional Services Commissary
331-Agency Enterprise
351-Sheltered Workshop
352-Patient Workshop
353-Mental Hygiene Community Stores
481-Unemployment Insurance Benefit
TOTAL ENTERPRISE FUNDS
$0.193
6.870
2.301
2.359
1.845
1.088
2.842
43.907
61.405
$0.004
1.844
2.910
0.222
0.092
0.109
0.161
745.283
750.625
$0.004
2.442
3.168
0.215
0.084
0.082
0.095
669.878
675.968
18.051
17.346
0.247
0.056
1.806
(0.526)
(19.915)
(0.653)
16.412
29.927
7.885
0.087
1.175
0.482
4.690
44.246
19.219
19.231
0.176
0.001
0.101
0.216
1.308
6.201
46.453
$794.871
$722.421
----------
$0.193
6.272
2.043
2.366
1.853
1.115
2.908
119.312
136.062

323-O.G.S. Centralized Services
334-Agency Internal Service
343-Mental Hygiene Revolving
347-Youth Vocational Education
394-Joint Labor/Management Administration
395-Audit and Control Revolving
396-Health Insurance Revolving
397-Correctional Industries Revolving
TOTAL INTERNAL SERVICE FUNDS
TOTAL PROPRIETARY FUNDS
$77.817
---
15.740
(9.193)
------6.547
$6.547
44.499
(3.193)
0.158
0.055
1.705
0.433
(20.741)
(2.164)
20.752
$156.814
STATE OF NEW YORK

FIDUCIARY FUNDS
SUMMARY OF CASH RECEIPTS, DISBURSEMENTS AND CHANGES IN FUND BALANCES
SCHEDULE 3
FUND TYPE
FUND
BALANCE
8/1/11
RECEIPTS
DISBURSEMENTS
OTHER
FINANCING
SOURCES (USES)
FUND
BALANCE
8/31/11
PENSION TRUST FUNDS

400-Common Retirement-Administration
TOTAL PENSION TRUST FUNDS
($6.103)
$13.136
$9.159
(6.103)
13.136
1.835
8.109
9.944
--
($2.126)
9.159
--
(2.126)
0.037
0.071
0.010
0.008
---
1.862
8.172
0.108
0.018
--
10.034
PRIVATE PURPOSE TRUST FUNDS

021-Agriculture Producers' Security
022-Milk Producers' Security
TOTAL PRIVATE PURPOSE TRUST FUNDS
AGENCY FUNDS
129-Private Not-For-Profit School Capital
Facilities Financing Reserve
130-School Capital Facilities Financing Reserve
135-Child Performer's Holding
136-Child Performer's Holding II
137-Child Performer's Holding III
152-Employees Health Insurance
153-Social Security Contribution
154-Employee Payroll Withholding Escrow
162-Employees Dental Insurance
163-Management Confidential Group Insurance
165-Lottery Prize
167-Health Insurance Reserve Receipts
169-Miscellaneous New York State Agency
175-Elderly Pharmaceutical Insurance Coverage Escrow
176-CUNY Senior College Operating
179-Medicaid Management Information System Escrow
309-Special Education
344-State University Collection
382-SUNY Federal Direct Lending Program
--
-29.134
0.054
0.075
0.024
484.545
20.034
109.638
7.130
1.351
240.239
0.095
585.956
20.945
40.744
234.844
-114.361
(3.384)
0.655
-0.001
0.012
603.410
61.550
324.661
7.860
0.643
113.723
---0.001
-628.956
81.053
398.505
7.416
0.687
83.119
-----------
--
25.387
--
--
--
(13.088)
18.384
110.000
3,505.527
-390.430
(42.831)
26.082
19.991
114.323
2,613.177
----
-------
(3.700)
29.789
0.054
0.075
0.036
458.999
0.531
35.794
7.574
1.307
296.230
0.095
543.086
19.338
36.421
1,127.194
-504.791
(46.215)
TOTAL AGENCY FUNDS
1,885.785
5,080.937
3,973.310
21.687
3,015.099
TOTAL FIDUCIARY FUNDS
$1,889.626
$5,094.181
$3,982.487
$21.687
$3,023.007
STATE OF NEW YORK

SOLE CUSTODY AND INVESTMENT ACCOUNTS
STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS
FUND TYPE
SCHEDULE 4
BEGINNING
BALANCE
8/1/11
RECEIPTS
DISBURSEMENTS
ENDING
BALANCE
8/31/11
ACCOUNTS
060-Tobacco Settlement
149-Sole Custody Investment (*)
650-Comptroller's Refund
TOTAL ACCOUNTS
$2.696
$0.001
1,586.165
1,393.646
1,513.885
132.560
132.560
$1,526.207
$1,646.445
-$1,588.861
--
$2.697
1,465.926
-$1,468.623
(*) Includes Public Asset Fund resources

Chapter 1 of the Laws of 2002 authorized the conversion of Empire Health Choice, d/b/a Empire Blue Cross and Blue Shield from a not-for-profit corporation to a for-profit corporation. Chapter 1 requires, in part, that upon such
conversion, assets representing 95 percent of the fair market value of the not-for-profit corporation be transferred to a fund designated as the "Public Asset Fund" and 5 percent transferred to a Charitable Foundation - as set forth in
(s) 7317 of the Insurance Law. On December 28, 2005, Wellchoice, Inc. (previously known as Empire Blue Cross, Blue Shield) approved a takeover by Wellpoint, Inc. This conversion was also subject to the same Chapter 1
requirements
i
t off assigning
i i assets
t representing
ti 95 percentt off the
th fair
f i market
k t value
l off the
th not-for-profit
tf
fit corporation
ti b
be ttransferred
f
d tto th
the "P
"Public
bli A
Assett F
Fund".
d"
As of August 31, 2011, $13,189,393.38 (representing the remaining balance of the State's 95 percent share of the fair market value of the not-for-profit corporation plus interest) is on deposit in the sole custody account titled Public
Asset Fund. In accordance with Section 4301(j)(4)(F) and (O) of the Insurance Law and at the direction of the Director of the Budget, these funds are available for transfer to HCRA Resource Fund (061).
STATE OF NEW YORK

DEBT SERVICE FUNDS
STATEMENT OF DIRECT STATE DEBT ACTIVITY
FISCAL YEAR ENDED MARCH 31, 2012
SCHEDULE 5
DEBT ISSUED
PURPOSE
DEBT
OUTSTANDING
APRIL 1, 2011
MONTH OF
AUGUST
DEBT MATURED
5 MONTHS ENDED
AUGUST 31, 2011
MONTH OF
AUGUST
INTEREST DISBURSED
5 MONTHS ENDED
AUGUST 31, 2011
DEBT
OUTSTANDING
AUGUST 31, 2011
MONTH OF
AUGUST
5 MONTHS ENDED
AUGUST 31, 2011
GENERAL OBLIGATION BONDED DEBT:

Accelerated Capacity and Transportation Improvements
$458,465,328.60
$ --
$ --
$ --
$33,966,683.89
$424,498,644.71
$686,557.76
$6,514,572.52
59,447,800.41
27,760,083.89
483,211,725.68
81,325,655.84
94,616,438.59
------
------
------
9,193,360.34
9,622,255.98
4,212,495.72
5,362,107.84
--
50,254,440.07
18,137,827.91
478,999,229.96
75,963,548.00
94,616,438.59
24,476.38
-2,681,406.91
92,662.47
837,776.72
705,291.49
380,850.62
3,805,785.28
712,415.53
846,373.85
Energy Conservation Through Improved Transportation:

Rapid Transit and Rail Freight
15,810,966.39
--
--
--
532,325.89
15,278,640.50
--
Environmental Quality Protection (1972):

Air
Land and Wetlands
Water
14,737,138.07
31,631,949.01
97,808,886.94
----
----
----
3,595,839.37
4,393,271.79
4,333,150.83
11,141,298.70
27,238,677.22
93,475,736.11
2,295.47
53,843.04
26,307.56
312,842.18
547,943.67
1,437,332.85
39,409,145.15
422,127,588.73
---
---
---
3,039,785.33
13,408,728.65
36,369,359.82
408,718,860.08
96,459.04
2,747,373.16
489,562.73
4,348,668.16
41,509,471.89
36,504,000.00
---
---
5,120,471.89
590,000.00
36,389,000.00
35,914,000.00
71,400.00
--
603,585.76
60,275.00
30,067.39
--
--
--
--
Clean Water/Clean Air:

Air Quality
Safe Drinking Water
Water
Solid Waste
Environmental Restoration
Environmental Quality (1986):

Land and Forests
Solid Waste Management
Housing:
Low Cost
Middle Income
Park and Recreation Land Acquisition
Pure Waters
1,020,000.00
---
--
30,067.39
74,926,009.63
--
--
--
2,593,983.57
72,332,026.06
7,605,848.10
--
--
--
390,412.05
7,215,436.05
Rebuild and Renew New York Transportation:

Highway Facilities
Canals and Waterways
Aviation
Rail and Port
Mass Transit - Dept. of Transportation
Mass Transit - Metropolitan Transportation Authority
697,748,567.59
12,284,051.56
45,439,835.48
77,979,040.83
14,255,465.90
640,297,346.72
-------
-------
-------
Rebuild New York-Transportation Infrastructure Renewal:

Highways, Parkways, and Bridges
Ports, Canals, and Waterways
Rapid Transit, Rail, and Aviation
3,288,021.09
75,831.26
18,976,602.80
----
----
----
Transportation Capital Facilities:

Aviation
Mass Transportation
19,475,404.69
8,539,727.23
---
---
---
$3,525,287,999.46
$ --
$ --
Rail Preservation Development
Total General Obligation Bonded Debt
$1,020,000.00
-------
64,766.75
--
123,967.47
1,094,000.54
114,882.90
697,748,567.59
12,284,051.56
45,439,835.48
77,979,040.83
14,255,465.90
640,297,346.72
6,381,060.36
135,412.79
602,325.05
1,338,615.57
221,882.59
7,934,360.98
6,381,060.36
135,412.79
602,325.05
1,338,615.57
221,882.59
7,934,360.98
-37,435.16
1,162,898.79
3,288,021.09
38,396.10
17,813,704.01
3,649.43
---
3,649.43
1,516.63
305,807.05
1,249,757.15
45,035.76
18,225,647.54
8,494,691.47
---
332,640.89
150,487.88
$102,850,000.00
$3,422,437,999.46
$24,002,632.03
$39,506,109.77
STATE OF NEW YORK

DEBT SERVICE FUNDS
FINANCING AGREEMENTS
FOR THE FIVE (5) MONTHS ENDED AUGUST 31, 2011
SCHEDULE 5a
DEBT
REDUCTION
RESERVE
FUND
(064)
Special Contractual Financing Obligations:
Managed by Office of General Services:
Department of Trans Region 1 Schenectady
Hampton Plaza
Subtotal
Payments to Public Authorities:
City University Construction
Dormitory Authority:
Albany County Airport
Child Care Facilities
Consolidated Service Contract Refunding
David Axelrod Institue
Department of Health Facilities
Economic Development Housing
Education
General Purpose
Health Care
Judicial Training Institute
Library for the Blind
Mental Health Facilities
OGS Parking
RESCUE
State Department of Education Facilities
State Facilities and Equipment
SUNY Community Colleges
SUNY Dormitory Faclilities
SUNY Educational Facilities
Housing Finance Agency
Local Government Assistance Corporation
Metropolitan Transportation Authority:
Transit and Commuter Rail Projects
Triborough Bridge & Tunnel Authority:
Javits Convention Center Project
Thruway Authority:
Dedicated Highway & Bridge
Local Highway & Bridge
Transportation
Urban Development Corporation:
Center for Industrial Innovation at RPI
Clarkson University
Columbia Univer. Telecommunications Center
Consolidated Service Contract Refunding
Cornell Univer. Supercomputer Center
Correctional Facilities
Economic Development Housing
General Purpose
South Mall
Syracuse University Science and
Technology Center
University Facilities Grant 95 Refunding
Youth Facilities
Subtotal
Total Disbursements for Special Contractual
Financing Obligations (*)
$
$
GENERAL
DEBT
SERVICE
(311-01)
----
$631,732
19,000
$650,732
--
159,683,451
-----------------------
--59,884,539
4,600,029
-----434,793
------23,825,408
--438,460
5,135,165
--
--
82,490,224
--
--
DEPARTMENT
OF HEALTH
INCOME
(319)
LOCAL
GOVERNMENT
ASSISTANCE
TAX
(364)
--------14,822,755
------------------
-------------------------3,601,324
MENTAL
HEALTH
SERVICES
(304)
$
$
---------------117,514,744
-----------
REVENUE
BOND
TAX
(311-02)
$
$
---------10,766,226
17,350,667
95,911,945
-----------19,237,538
390,658
--
STATE
UNIVERSITY
DORMITORY
INCOME
(330)
$
$
COMBINED TOTALS
5 MONTHS ENDED AUGUST 31
2011
2010
$ INCREASE /
(DECREASE)
----
$631,732
19,000
$650,732
$427,769
112,656
$540,425
--
159,683,451
115,850,271
43,833,180
--59,884,539
4,600,029
14,822,755
10,766,226
17,350,667
95,911,945
-434,793
-117,514,744
----23,825,408
58,325,259
-19,675,998
5,525,823
3,601,324
--45,263,541
4,529,904
14,715,620
12,069,515
17,616,208
79,902,541
-428,018
489,719
107,191,572
----18,536,069
51,341,163
-20,638,236
8,497,246
6,858,178
--14,620,998
70,125
107,135
(1,303,289)
(265,541)
16,009,404
-6,775
(489,719)
10,323,172
----5,289,339
6,984,096
-(962,238)
(2,971,423)
(3,256,854)
82,490,224
82,487,937
-----------------58,325,259
-----
$203,963
(93,656)
$110,307
--
--
--
--
--
--
--
--
--
--
----
----
454,912,985
---
450,614,929
---
4,298,056
---
-----------
215,600
170,525
3,719,000
72,685,675
493,000
5,978,524
28,718,931
19,674,090
---
315,012
187,163
2,806,000
48,351,936
366,000
36,255,827
31,543,799
18,691,996
---
(99,412)
(16,638)
913,000
24,333,739
127,000
(30,277,303)
(2,824,868)
982,094
---
--
1,184,250
2,287
(1,184,250)
----
454,912,985
---
----
----
----
-----------
215,600
170,525
3,719,000
72,685,675
493,000
5,978,524
-----
-----------
-----------
-----------
-----
363,963
346,759
-$875,378,100
---$14,822,755
---$3,601,324
---$117,514,744
---$192,050,055
---$58,325,259
363,963
346,759
-$1,261,692,237
413,875
374,672
1,259,000
$1,178,780,197
(49,912)
(27,913)
(1,259,000)
$82,912,040
--
$876,028,832
$14,822,755
$3,601,324
$117,514,744
$192,050,055
$58,325,259
$1,262,342,969
$1,179,320,622
$83,022,347
------28,718,931
19,674,090
---
(*) To ensure that all debt service obligations were met and to manage the State's General Fund cash flow, DOB requested agencies and public authorities to prepay debt service and related payments. By the end of August 2010,
the State prepaid $0.1 million of payments due through September 2010. However, as part of the 2010-11 budget, the State suspended prepaying debt by establishing a cash reserve balance in the General Debt Service Fund. See Footnote 5.
SUMMARY OF THE OPERATING FUND INVESTMENTS

AS REQUIRED OF THE STATE COMPTROLLER
FISCAL YEAR
TO DATE
AUGUST 2011
PRIOR FYTD
AUGUST 2010
SHORT TERM INVESTMENT POOL*

AVERAGE DAILY INVESTMENT BALANCE**
AVERAGE YIELD**
TOTAL INVESTMENT EARNINGS
$7,607.4
0.140%
$0.973
$7,398.6
0.153%
$5.149
Month-End Portfolio Balances

DESCRIPTION
GOVT. AGENCY BILLS/NOTES
REPURCHASE AGREEMENTS
COMMERCIAL PAPER
CERTIFICATES OF DEPOSIT/SAVINGS
0% COMPENSATING BALANCE CD's
AUGUST 2011
PAR AMOUNT
$ -1,023.0
3,042.8
4,130.1
2,005.0
$10,200.9
AUGUST 2010
PAR AMOUNT
$ -3,154.3
1,065.8
3,233.3
1,825.0
$9,278.4
*Pursuant to 98 of the State Finance Law, the State Comptroller is authorized to invest and keep invested all moneys,
in any fund, held by the State. The Short Term investment Pool (STIP) represents an accounting mechanism that allows
for the separate accounting of individual funds/subfunds (on deposit in State's general checking account) for the purpose
of making short term investments. Pursuant to State Finance Law 4(5) the Short Term Investment Pool is authorized
to temporarily loan to the General Fund-State Operations Account (003) funds for a period of four months or the end
of the fiscal year, which ever is shorter. However, it must be noted that certain funds/subfunds are invested as part of
STIP, but are held by the State Comptroller in a fiduciary capacity. Fiduciary fund balances are restricted and may not
be used for any State purposes since moneys in such funds are held by the State in a trustee (or fiduciary) capacity or
as an agent for individuals, private organizations, or non-State governmental units (e.g. local governments, public authorities).
Therefore, Fiduciary fund balances are not available to be temporarily loaned to the General Fund-State Operations
Account. Fiduciary fund balances are presented in Schedules 3 and 4 of this report.
**Does not include 0% Compensating Balance CD's.
SOURCE: PENSION INVESTMENT AND PUBLIC FINANCE
$6,493.7
0.237%
$7.363
STATE OF NEW YORK

OFFICE OF THE STATE COMPTROLLER
DIVISION OF PAYROLL, ACCOUNTING, AND REVENUE SERVICES
BUREAU OF STATE ACCOUNTING OPERATIONS
COMPTROLLER'S MONTHLY REPORT TO THE LEGISLATURE ON STATE FUNDS - CASH BASIS OF ACCOUNTING
APPENDIX - TABLE OF CONTENTS
HCRA Resources Fund - Statement of Receipts and Disbursements by Object
Appendix A
HCRA Resources Fund - Statement of Program Disbursements
Appendix B
American Recovery and Reinvestment Act of 2009 - Schedule of Disbursements of Federal Awards
Appendix C
HCRA Public Goods Pool - Statement of Cash Flow
Appendix D
HCRA Medicaid Disproportionate Share - Statement of Cash Flow
Appendix E
Public Authority Off Budget Spending Report
Appendix F
Schedule of Month-End Temporary Loans Outstanding
Appendix G
STATE OF NEW YORK

HCRA RESOURCES FUND
STATEMENT OF RECEIPTS AND DISBURSEMENTS BY OBJECT
APPENDIX A
5 Months Ended
August 31, 2011
2011
APRIL
MAY
JUNE
JULY
$159,230,134
$233,568,698
$195,517,861
$220,212,742
$434,477,295
$159,230,134
95,292,088
4,880,000
81,083
-2,926
333,645,171
--
98,024,053
5,053,000
50,667
--344,050,332
3,292
105,751,635
5,467,000
45,849
-3,416
339,765,810
--
105,879,252
5,041,000
46,560
-546
358,676,159
22,466
110,699,843
5,817,000
54,699
-529
344,517,688
3,708,517
515,646,871
26,258,000
278,858
-7,417
1,720,655,160
3,734,275
433,901,268
447,181,344
451,033,710
469,665,983
464,798,276
2,266,580,581
DISBURSEMENTS:
Grants - Social Service
Medical Assistance Payments
Grants - Health
Grants - Mental Hygiene
Grants - Miscellaneous
Interest - Late Payments
Personal Service
Employee Benefits/Indirect Costs
98
334,194,941
20,109,283
--7,469
539,959
3,777,687
--
559
398,830,277
56,816,688
12,000
-13,691
897,472
3,160,359
1,611,903
-224,473,884
157,388,232
--21,599
795,142
10,690,401
141,973
-214,207,931
36,906,330
--23,448
789,290
2,822,833
--
2,241,704
412,446,905
70,281,125
--81,479
1,246,204
3,018,817
1,052,477
2,242,361
1,584,153,938
341,501,658
12,000
-147,686
4,268,067
23,470,097
2,806,353
Total Disbursements
358,629,437
461,342,949
393,511,231
254,749,832
490,368,711
1,958,602,160
933,267
933,267
23,000,000
----889,232
23,889,232
32,176,000
----651,598
32,827,598
651,598
651,598
---1,306,200
-824,658
2,130,858
55,176,000
--1,306,200
-3,950,353
60,432,553
359,562,704
485,232,181
426,338,829
255,401,430
492,499,569
2,019,034,713
$233,568,698
$195,517,861
$220,212,742
$434,477,295
$406,776,002
$406,776,002

RECEIPTS:
Cigarette Tax
State Share of NYC Cigarette Tax
STIP Interest
Public Asset Transfers
Indigent Care Pool
Public Goods Pool
Miscellaneous
Total Receipts
OPERATING TRANSFERS:
Transfers to 002
Transfers to 003
Transfers to 014
Transfers to 311-02
Transfers to 339-AP
Transfers to 345
Total Operating Transfers
Total Disbursements and Transfers
------
------
AUGUST
STATE OF NEW YORK

HCRA RESOURCES FUND
STATEMENT OF PROGRAM DISBURSEMENTS
Program/Purpose
ADULT HOMES PROGRAM
ADULT HOME RESIDENT COUNCIL PROJECT
AIDS INSTITUTE PROGRAM
HEALTH CARE SERVICES ACCOUNT
OPERATIONAL SUPPORT FOR AIDS HOUSING
CENTER FOR COMMUNITY HEALTH PROGRAM
EVIDENCE BASED CANCER SERVICES
HOSPITAL BASED GRANTS PROGRAM
TOBACCO CONTROL & CANCER SERVICES
OFFICE OF HEALTH SYSTEMS MANAGEMENT
EMERGENCY MEDICAL SERVICES ACCOUNT
HEALTH CARE DELIVERY ADMINISTRATION
HEALTH OCCUPATION DEVELOP/WORK DEMO
HEALTH WORKFORCE RETRAINING PROGRAM
PRIMARY CARE INITIATIVES MONITORING
HEALTH CARE FINANCING PROGRAM
PROVIDER COLLECTION MONITORING ACCOUNT
OFFICE OF HEALTH INSURANCE PROGRAM
FAMILY HEALTH PLUS
MEDICAID FRAUD HOTLINE/ADMIN.
PILOT HEALTH INSURANCE ACCOUNT
MEDICAL ASSISTANCE PROGRAM
BREAST & CERVICAL CANCER GRANTS
D&TC RATES FOR R&R GRANTS (4)
DISABLED PERSONS GRANTS
FAMILY HEALTH PLUS GRANTS
HOME HEALTH R&R RATES GRANTS (5)
MEDICAL ASSISTANCE - INDIGENT CARE FUND
MEDICAL ASSISTANCE - PAYMENTS GRANTS
NURSING HOME FINANCIAL ASSIST GRANTS
NYC MEDICAID GRANTS
NYC PERSONAL CARE WRR RATES GRANTS (6)
PERSONAL CARE WRR RATES GRANTS (7)
PHARMACY SERVICES GRANT
PHYSICIAN SERVICES GRANT
PRIMARY CARE CASE MANAGEMENT
SUPPLEMENTAL MED INS PAYMENTS GRANTS
COMMUNITY SUPPORT PROGRAM
ADULT HOMES RESIDENT COUNCIL
OFFICE OF LONG TERM CARE
ADULT HOME INITIATIVES
ENHANCING ABILITIES & LIFE EXPERIENCE
ENRICHED HOUSING FACILITIES
ELDERLY PHARMACEUTICAL INS COVERAGE PRG
ELDERLY PHARMACEUTICAL INSURANCE COVER
CHILD HEALTH INSURANCE PROGRAM
CHILD HEALTH INSURANCE
APPENDIX B
Appropriation
Amount (1)
59,736
Segregation
Amount
$
July
Disbursements
April - June
Disbursements
$
48,000
12,000
158,075,380
1,833,500
14,596,427
657
34,171,907
66,695,000
24,956,714
4,583,434
$
--
Total Disbursements
5 Months Ending
August 31, 2011 (3)
August
Disbursements
$
12,000
--
239,382,673
5,119,774
15,452,706
11,306
35,168,907
11,963
3,933,989
7,601,171
2,559,540
718,131
236,072
1,566,199
1,009,011
147,173
783,680
5,271,720
1,466,747
442,795
4,953,741
14,439,090
5,035,298
1,308,099
20,970,915
396,875
6,680,268
732,200
1,083,000
637,000
4,798,406
89,841
93,426
135,244
195,548
113,951
1,289,427
20,203
1,995,513
55,807
23,323
69,757
8,083,346
165,851
93,426
245,570
195,548
207,031
3,492,000
780,245
105,546
305,875
1,191,666
9,243,600
353,215
1,580,580
1,741,965
29,656
498,416
67,917
3,960
48,129
410,872
11,539
141,085
2,220,754
45,155
687,630
4,057,200
890,100
45,402,000
697,421,000
49,450,000
1,267,480,848
266,544,800
28,815,000
240,920,400
134,504,000
11,076,800
2,512,396,100
164,606,400
3,842,000
131,376,000
1,957,200
-21,902,000
159,921,000
-200,702,899
120,800,000
13,980,000
116,220,400
--179,843,700
79,406,000
1,864,000
63,376,000
-----64,814,728
15,644,800
----134,400,000
----
-----65,871,563
-----347,400,000
----
21,902,000
159,921,000
-331,389,190
136,444,800
13,980,000
116,220,400
--661,643,700
79,406,000
1,864,000
63,376,000
--
--
--
--
----
---
--
--
195,015,346
54,368,668
--
-28,214
--
82,112
--
9,217,600
19,810,800
13,139,296,876
1,957,200
--
60,000
54,000
21,469,672
3,571,041
2,639,525
4,311,700
121,213
---
121,213
2,230,491
2,230,491
13,526,707
16,121,049
26,056,984
112,620,806
365,772,140
349,227,140
2,594,342
636,579,869
61,686,301
--
977,775,261
24,877,521
STATE OF NEW YORK

HCRA RESOURCES FUND
STATEMENT OF PROGRAM DISBURSEMENTS
Program/Purpose
HEALTH CARE REFORM ACT PROGRAM
ADAP/HIV UNINSURED CARE (HRI) (8)
AMBULATORY CARE TRAINING PROGRAM
AREA HEALTH CARE CENTERS
ASSEMBLY PRIORITY DISTRIBUTIONS
AUDIT SERVICE PAYER/PROVIDER COMPLIANCE
CANCER RELATED SERVICES
CATASTROPHIC HEALTH CARE EXPENSE
COMMISSIONER EMERGENCY DISTRIBUTIONS
COMMISSIONER'S PRIORITY POOL DISTRIB.
DIAGNOSTIC & TREAT CTR UNCOMPENSAT CARE
DIVERSITY IN MEDICINE/POST BACCALAUREAT
HEALTH CARE STABILIZATION PROGRAM
HEALTH FACILITY RESTRUCTURING
HEALTH WORKFORCE RETRAINING
INDIVIDUAL SUBSIDY PROGRAM
INFERTILITY GRANT PROGRAM
INFERTILITY SRVCS TREATMENTS & PROC
LONG TERM CARE DEMO PROJECTS
LONG TERM CARE INSUR EDUC/OUTREACH
MEDICAL INDEMNITY
MINORITY PARTICIPATION MED EDUC
NYS AREA HEALTH EDUCATION CENTER (AHEC)
OTHER MEDICAL SCHOOL
PAY FOR PERFORMANCE INITIATIVES
PHYSICIAN LOAN REPAYMENT PROGRAM
PHYSICIAN PRACTICE SUPPORT PROGRAM
PHYSICIAN WORKFORCE STUDIES PROGRAM
PHYSICIAN'S EXCESS MEDICAL MALPRACTICE
POISON CONTROL CENTERS
POOL ADMINISTRATOR-SERVICES & EXPENSES
PRIMARY HEALTH CARE SERVICES
ROSWELL PARK CANCER INSTITUTE
RURAL HEALTH CARE ACCESS DEVELOP
RURAL HEALTH CARE DELIVERY DEVELOP
RURAL HEALTH NETWORK DEVELOPMENT
SCHOOL BASED HEALTH CENTERS
SCHOOL BASED HEALTH CLINICS
SECTION 405.4 HOSPITAL AUDITS
SENATE PRIORITY DISTRIBUTIONS
SUPPLEMENTAL GRADUATE MEDICAL EDUCATION
TOBACCO USE PREVENTION & CONTROL
TOTAL
APPENDIX B
(continued)
Segregation
Amount
$
16,595,833,765 (2)
Transfer to the General Fund - State Purposes Account

(for administration of the program)
Reclass of SUNY Hospital Disprop Share to Transfer
TOTAL APPROPRIATED AMOUNT
Appropriation
Amount (1)
1,573,604,993
July
Disbursements
April - June
Disbursements
$
$
-----
Total Disbursements
5 Months Ending
August 31, 2011 (3)
August
Disbursements
$
-----
$
-----
30,150,000
2,150,000
786,934
4,202,519
15,216,061
10,349,162
3,111,420
1,450,000
13,638,892
130,871,288
1,683,001
26,995,288
29,184,400
84,367,420
357,330
2,345,602
9,614,046
750,000
450,000
30,000,000
192,625
3,277,043
945,101
9,406,209
1,700,170
6,407,786
258,000
127,400,000
3,722,500
6,903,421
2,915,430
96,359,800
24,963,408
5,480,367
11,689,478
2,777,080
5,538,400
2,027,500
4,099,177
9,027,322
105,969,499
7,719,433,191
184,298
558,685
-127,399,786
-399,820
--855,598
-1,763,642
--233,341
--11,741,113
1,215,957,714
---
---
2,510,357
255,401,430
3,579,789
491,193,369
253,653
1,129,348
-127,399,786
-657,437
--1,923,317
-3,381,584
--324,440
--17,831,259
1,962,552,513
7,719,433,191 $
(2,474,097)
1,213,483,617 $
(651,598)
254,749,832 $
(824,658)
490,368,711 $
(3,950,353)
1,958,602,160
3,568,458
-----
----1,706,507
----2,683,470
635,553
---
100,366
----
1,031,677
---
524,748
---
790,529
----1,838,076
---
----2,783,836
635,553
--3,734,632
2,178,207
---
--6,706
--------
6,153,426
878,461
---------
1,147,875
350,640
-----
-----
1,933,443
95,367
69,355
83,296
-------
---
---487,367
---257,617
---
370,260
--
697,459
--
627,478
---
990,464
---
360
90,739
636,003
16,596,469,768
(1) Includes amounts appropriated in 2011 as well as prior year appropriations that were reappropriated in the SFY 2011 budget chapters.
(2) Unsegregated appropriation total is $8,876,400,574.
(3) Disbursements from the HCRA Resource Fund includes direct grant payments to program beneficiaries, services and expenses
for administration of grant programs, and transfers to the Public Goods Pool to finance payments made by the States fiscal agent.
(4) Full title is: Diagnostic and Treatment Center Rates Increase for Recruitment and Retention of Health Care Workers.
(5) Full title is: Home Health Recruitment and Retention Rates Grants.
(6) Full title is: NYC Personal Care Workforce Recruitment and Retention Rates Grants.
(7) Full title is: Personal Care Workforce Recruitment and Retention Rates Grants.
(8) Full title is: Aids Drug Assistance Program/Human Immunodeficiency Virus - Uninsured Care - Health Research Incorporated.
STATE OF NEW YORK

SCHEDULE OF DISBURSEMENTS OF FEDERAL AWARDS - AUGUST 2011
AMERICAN RECOVERY AND REINVESTMENT ACT OF 2009
(Disbursement Based)
Federal
CFDA No.
Education
10.579
11.557
45.025
84.033
84.063
84.384
84.385
84.386
84.387
84.388
84.389
84.390
84.391
84.392
84.394
84.395
84.397
84.398
84.399
84.410
93.407
Federal Agency
Department of Agriculture
Department of Commerce
National Endowment for the Arts
Department of Education
Health and Human Services
Energy and Environment

10.086
10.688
66.039
Environmental Protection Agency
66.040
66.454
66.458
66.468
66.805
81.042
Department of Energy
81.122
Department of Energy
Food and Nutrition Services
10.568
93.705
93.707
APPENDIX C
August
Disbursements
Program
Child Nutrition Discretionary Grants Limited Availability
$
Broadband Technology Opportunities Program (BTOP)
Promotion of the Arts - Partnership Agreements
Federal Work-Study Program
Federal Pell Grant Program
Statewide Data Systems, Recovery Act
Teacher Incentive Fund, Recovery Act
Education Technology State Grants, Recovery Act
Education for Homeless Children and Youth, Recovery Act
School Improvement Grants, Recovery Act
Title I Grants to Local Education Agencies, Recovery Act
Rehabilitation Services - Vocational Rehabilitation Grants to States, Recovery Act
Special Education Grants to States, Recovery Act
Special Education - Preschool Grants, Recovery Act
State Fiscal Stabilization Fund (SFSF) - Education State Grants, Recovery Act
State Fiscal Stabilization Fund (SFSF) - Race-to-the-Top Incentive Grants, Recovery Act
State Fiscal Stabilization Fund (SFSF) - Government Services, Recovery Act
Independent Living State Grants, Recovery Act
Independent Living Services for Older Individuals Who are Blind, Recovery Act
Education Jobs Fund
ARRA - Scholarships for Disadvantaged Students
Total Education
Aquaculture Grants Program (AGP)
Recovery Act of 2009: Wildland Fire Management
National Clean Diesel Emissions Reduction Program
State Clean Diesel Grant Program
Water Quality Management Planning
Capitalization Grants for Clean Water State Revolving Funds
Capitalization Grants for Drinking Water State Revolving Funds
Leaking Underground Storage Tank Trust Fund Corrective Action Program
Weatherization Assistance for Low-Income Persons
Electricity Delivery and Energy Reliability, Research, Development and Analysis
Total Energy and Environment
Emergency Food Assistance Program (Administrative Costs)
Aging Home-Delivered Nutrition Services for States
Aging Congregate Nutrition Services for States
Total Food and Nutrition Services
Health and Social Services

10.557
10.561
10.578
14.257
Department of Housing and Urban
Development
84.393
93.563
93.658
93.659
93.708
93.712
93.713
93.714
93.725
93.778
94.006

Corporation for National and
Community Service
Special Supplemental Nutrition Program for Women, Infants & Children (WIC)
State Administrative Matching Grants for the Supplemental Nutrition Assistance Program
WIC Grants To States (WGS)
Homelessness Prevention and Rapid Re-Housing Program (Recovery Act Funded)
Special Education - Grants for Infants and Families, Recovery Act
Child Support Enforcement
Foster Care- Title IV-E
Adoption Assistance
ARRA - Head Start
ARRA - Immunization
ARRA - Child Care and Development Block Grant
ARRA - Emergency Contingency Fund for Temporary Assistance for Needy Families (TANF)
State Programs
ARRA - Communities Putting Prevention to Work: Chronic Disease Self-Management Program
Medical Assistance Program (FMAP) *
AmeriCorps
Total Health and Social Services
-395,254.22
---69,362.73
9,058.26
1,602,301.41
14,042.00
1,452,492.02
4,092,105.00
1,447,435.95
9,573,081.25
469,559.62
21,081,034.00
248,847.99
208,755.00
78,481.64
577,710.72
3,147,152.00
-44,466,673.81
-71,706.86
-4,283.62
188,571.80
11,656,822.18
-308,210.76
24,694,552.29
19,376.73
36,943,524.24
Life-to-Date
Disbursements
$
5,824,761.24
4,113,640.65
399,900.00
2,102,760.00
147,198,591.00
317,095.79
45,086.70
26,702,075.76
4,814,965.00
29,882,610.02
812,268,372.00
24,245,070.58
642,129,664.86
27,466,917.00
2,291,601,410.00
1,807,949.26
522,998,121.81
622,242.81
1,803,039.97
218,268,112.00
411,249.00
4,765,023,635.45
7,611.86
527,878.85
1,000,000.00
1,375,686.53
3,226,220.10
233,566,464.12
71,652,039.32
6,792,538.34
275,223,373.58
202,256.58
593,574,069.28
-----
4,891,302.00
2,042,446.00
4,148,718.00
11,082,466.00
--(7,852.35)
1,110,459.69
5,468,978.00
24,402,283.00
691,752.28
21,963,432.57
1,724,487.02
---141,960.22
167,179.12
1,828,882.19
--
9,587,513.52
58,065,710.69
32,430,428.00
37,946,570.00
561,232.09
2,754,726.09
94,569,341.09
713,009,170.00
44,650.10
39,079,308.04
--
362,439.66
13,100,252,570.75
6,672,738.91
44,089,074.03
14,108,738,886.65
STATE OF NEW YORK

SCHEDULE OF DISBURSEMENTS OF FEDERAL AWARDS - AUGUST 2011
AMERICAN RECOVERY AND REINVESTMENT ACT OF 2009
(Disbursement Based)
Federal
CFDA No.
Housing
84.397
93.710
Federal Agency
APPENDIX C
(continued)
August
Disbursements
Program
State Fiscal Stabilization Fund (SFSF) - Government Services, Recovery Act

ARRA - Community Services Block Grant
Department of Labor
Department of Labor
Department of Labor
Department of Labor
Department of Labor
Department of Labor
Department of Labor
Employment Service/Wanger-Peyser Funded Activities

Unemployment Insurance
Senior Community Service - Employment Program
Workforce Investment Act - Adult Program
Workforce Investment Act - Youth Activities
Workforce Investment Act - Dislocated Workers
Program of Competitive Grants for Worker Training and Placement in High Growth and
Emerging Industry Sectors
1,150,917.85
(6,167.37)
1,144,750.48
$
Total Housing
Life-to-Date
Disbursements
7,220,610.10
85,384,063.91
92,604,674.01
Labor
17.207
17.225
17.235
17.258
17.259
17.260
17.275
Public Protection
11.558
12.401
16.588
16.800
16.801
16.802
16.803
Transportation
20.205
20.319
20.509
Department of Commerce
Department of Defense
Department of Justice
Department of Transportation
-269,429,796.10
-1,670,564.50
1,856,033.24
538,731.94
202,354.50
22,855,217.00
10,280,423,107.40
1,539,762.38
29,736,028.51
70,929,646.61
66,133,394.62
792,793.10
Total Labor
273,697,480.28
10,472,409,949.62
State Broadband Data and Development Grant Program

National Guard Military Operations and Maintenance (O&M) Projects
Violence Against Women Formula Grants
Recovery Act - Internet Crimes against Children Task Force Program (ICAC)
Recovery Act - State Victim Assistance Formula Grant Program
Recovery Act - State Victim Compensation Formula Grant Program
Recovery Act - Edward Byrne Memorial Justice Assistance Grant (JAG) Program/
Grants to States and Territories
Total Public Protection
27,363.49
163,014.58
213,535.90
25,694.84
--1,290,520.34
983,947.96
7,416,726.40
5,890,949.68
678,019.83
1,461,086.08
2,765,444.88
32,584,439.98
1,720,129.15
51,780,614.81
Highway Planning and Construction

High-Speed Rail Corridors and Intercity Passenger Rail Service Capital Assistance Grants
Formula Grants for Other Than Urbanized Areas
Total Transportation
23,145,991.30
-137,015.00
23,283,006.30
752,109,693.45
145,928.43
12,426,472.88
764,682,094.76
TOTAL ARRA DISBURSEMENTS
425,344,638.29
* For financial reporting purposes, the State includes the value of all checks issued for Medicaid purposes but since federal regulations require that funds be drawn as checks
are cashed, the amounts reported in this Schedule of Federal Award Disbursements includes only checks and electronic payments that have 'cleared' the State's bank accoun
since only checks that have been 'cleared' against the State's bank account are financed through drawdowns from the US Treasury. As of the date of this schedule, $844,000 in
checks have been issued, have not been cashed and therefore (these) are not included in this schedule's reported disbursements.
30,859,896,390.58
APPENDIX D
STATE OF NEW YORK - STATEMENT OF CASH FLOW - PUBLIC GOODS POOL

RECEIPTS:
Patient Services
Covered Lives
Provider Assessments
1% Assessments
DASNY- MOE/Recast receivables
Interest Income
NYPHRM
Unassigned
Total Receipts
DISBURSEMENTS:
Program Disbursements:
Poison Control Centers
School Based Health Center Grants
ECRIP Distributions
Total Disbursements
Excess (Deficiency) of Receipts over Disbursements
Transfers from Other Pools:
Medicaid Disproportionate Share
Health Facility Assessment Fund
Transfers From State Funds:
061-HCRA Resources Fund
061-HCRA Resources Fund FMAP
Total Other Financing Sources
Transfers to Other Pools:
Medicaid Disproportionate Share
Transfers to State Funds:
061-HCRA Resources Fund
061-IN Indigent Care Fund (matched)
061-IN Indigent Care Fund (non-matched)
Total Other Financing Uses
Excess (Deficiency) of Receipts and Other Financing Sources
over Disbursements and Other Financing Uses
Source: HCRA - Office of Pool Administration
1st Quarter
April-June
2011
JULY
2011
AUGUST
$ 258,518,559.21
$ 250,290,079.85
$ 92,772,561.82
652,953,014.95
252,804,495.65
18,506,742.05
85,326,136.00
0.00
77,626.76
356.32
112,360.36
137,719,159.66
32,380,238.09
4,345,288.92
24,864,051.00
0.00
29,768.29
127.95
1,820,006.64
322,546,967.05
131,489,037.74
7,881,538.76
29,591,033.00
0.00
29,133.55
85.95
(1,952,018.00)
1,113,219,141.66
416,673,771.48
30,733,569.73
139,781,220.00
0.00
136,528.60
570.22
(19,651.00)
1,009,780,732.09
201,158,640.55
489,585,778.05
1,700,525,150.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,009,780,732.09
201,158,640.55
489,585,778.05
1,700,525,150.69
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(813,804,180.32)
(200,499,608.89)
(3,705,422.24)
(1,018,009,211.45)
(295,046,702.12)
(62,824,232.88)
(805,223.58)
(358,676,158.58)
(278,774,562.18)
(64,937,902.67)
(805,223.58)
(344,517,688.43)
(8,228,479.36)
(157,517,518.03)
145,068,089.62
$ 250,290,079.85
$ 92,772,561.82
$ 237,840,651.44
2011-2012
$
258,518,559.21
(1,387,625,444.62)
(328,261,744.44)
(5,315,869.40)
(1,721,203,058.46)
(20,677,907.77)
$
237,840,651.44
APPENDIX E
STATE OF NEW YORK - STATEMENT OF CASH FLOW - MEDICAID DISPROPORTIONATE SHARE
1st Quarter
April-June
RECEIPTS:
Interest Income
Total Receipts
2011
JULY
2,926.20
3,961.83
3,961.83
2011
AUGUST
545.94
528.67
528.67
106,301.92
2011-2012
$
601.59
601.59
2,926.20
5,092.09
5,092.09
DISBURSEMENTS:
Program Disbursements:
Indigent Care
High Need Indigent Care
Other
Total Program Disbursements
(192,658,013.02)
(7,812,000.00)
(1,482,690.74)
(201,952,703.76)
(63,226,844.67)
0.00
105,773.25
(63,121,071.42)
(65,340,514.46)
0.00
(105,773.25)
(65,446,287.71)
(321,225,372.15)
(7,812,000.00)
(1,482,690.74)
(330,520,062.89)
Excess (Deficiency) of Receipts over Disbursements
(201,948,741.93)
(63,120,542.75)
(65,445,686.12)
(330,514,970.80)

Transfers from Other Pools:
Public Goods Pool
Transfers From State Funds:
061-IN HCRA Resources Indigent Care - Matched
061-IN HCRA Resources Indigent Care - Unmatched
061-IN HCRA Resources Indigent Care - FMAP
265-Federal DHHS Fund
Total Other Financing Sources
Transfers to Other Pools:
Public Goods Pool
Transfers to State Funds:
061-IN -HCRA Resources Fund Indigent Care Acct
Total Other Financing Uses
Source: HCRA - Office of Pool Administration
0.00
0.00
0.00
0.00
0.00
0.00
100,249,804.45
1,453,094.87
0.00
100,249,804.44
201,952,703.76
31,412,116.44
402,611.79
0.00
31,412,116.44
63,226,844.67
32,468,951.34
402,611.79
0.00
32,468,951.33
65,340,514.46
164,130,872.23
2,258,318.45
0.00
164,130,872.21
330,520,062.89
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(6,342.09)
(6,342.09)
Excess (Deficiency) of Receipts and Other Financing

Sources over Disbursements and Other Financing Uses
0.00
0.00
(545.94)
(545.94)
(2,380.26)
$
545.94
105,755.98
$
106,301.92
(528.67)
(528.67)
(7,416.70)
(7,416.70)
(105,700.33)
(2,324.61)
601.59
601.59
APPENDIX F
SUMMARY OF OFF-BUDGET SPENDING REPORT
DISBURSED
APRIL '11
(000)
DORMITORY AUTHORITY:
Education - All Other
Education - EXCEL
Department of Health - All Other
CEFAP
Regional Development:
CCAP/RESTORE
Multi-modal
GenNYsis
CUNY Senior Colleges
CUNY Community Colleges
SUNY Dormitories
Upstate Community Colleges
Mental Health
Developmental Disabilities
Alcoholism & Substance Abuse
Brooklyn Court Officer Training Academy
TOTAL DORMITORY AUTHORITY:
EMPIRE STATE DEVELOPMENT CORP:

Regional Development:
Centers of Excellence
CCAP
Empire Opportunity
CEFAP
TOTAL EMPIRE STATE DEVELOPMENT CORP:
DISBURSED
MAY '11
(000)
DISBURSED
JUNE '11
(000)
DISBURSED
AUG '11
(000)
DISBURSED
SEPT '11
(000)
DISBURSED
OCT '11
(000)
DISBURSED
NOV '11
(000)
DISBURSED
DEC '11
(000)
DISBURSED
JAN '12
(000)
DISBURSED
FEB '12
(000)
DISBURSED
MAR '12
(000)
DISBURSED
TOTAL 11-12
(000)
1
3,713
12
--
6
7,761
1
91
30
23,050
(19)
694
5
2,305
38
32
42
36,829
32
817
496
--8,485
1,656
14,859
8,902
2,518
1,968
-7
42,617
2,021
14
-41,573
1,721
18,346
5,671
14,298
2,791
216
636
95,146
1,238
--24,490
2,941
10,574
7,669
4,194
862
4
366
76,093
216
27
-11,592
41
11,262
756
4,291
3,337
1,471
-35,373
3,971
41
-86,140
6,359
55,041
22,998
25,301
8,958
1,691
1,009
249,229
--
554
560
150
----
--
(172)
801
2,761
(1)
22
3,411
150
84
-1,198
THRUWAY AUTHORITY:
CHIPS
SHIPS
Marchiselli
Multi-modal
TOTAL THRUWAY AUTHORITY:
53,155
---53,155
-11,473
-5,498
16,971
28,977
-7,332
-36,309
TOTAL OFF-BUDGET:
95,922
113,315
115,813
TOTAL CEFAP
--
ECONOMIC DEVELOPMENT:
Total CCAP
Total Multi-modal
Total GenNYsis
Total Centers for Excellence
Total Empire Opportunity
Total Economic Development
DISBURSED
JULY '11
(000)
646
----646
--
--
2,581
14
-554
-3,149
2,039
--(172)
2,761
4,628
--
--
--
--
--
--
--
--
(382)
628
--
--
2,139
2,761
244
8
5,152
-161
(14)
393
--
--
--
--
--
--
--
------
--
--
--
--
--
--
--
--
82,132
11,473
7,332
5,498
106,435
35,766
--
--
--
--
--
--
--
--
360,816
1,355
1,355
844
27
6,110
41
--
---
(382)
-489
--
--
--
--
--
--
--
--
2,761
8,912
The Division of the Budget (DOB) is responsible for organizing and presenting the above schedule of Off Budget Spending. Such reported disbursements are drawn from unaudited financial data provided by
public authorities. Although the Office of the State Comptroller (OSC) has no reason to believe this information to be unreliable, it is important to note that these program disbursements are financed with public
authority bond proceeds deposited directly into public authority accounts and all disbursements are made without any oversight by the OSC. Therefore, and pursuant to the provisions of Chapter 60, 16, of the
Laws of 2006; this schedule is provided for information only.
APPENDIX G

August 31, 2011
Temporary Loans are authorizations enacted by the Legislature to allow certain funds/accounts to make appropriated (cash) payments where the
funds/accountsdonothavesufficient(available)cashondeposittomakesuchpayments.SuchloansaremadefromtheState'sShortTermInvestment
Pool(STIP)andareintendedtosatisfytemporarycashflowneedswheneverscheduleddisbursementsexceedavailablerevenuesduringthefiscalyear.
Generallytemporaryloansarerepaidfromthefirstcashreceiptsofthefund/account.TemporaryLoansareauthorizedpursuanttoSubdivision5of
Section4oftheStateFinanceLawandyearlylegislation.
ItistheprudentandproperpracticeoftheStateComptrollersOfficetoreducethe(spendable)cashbalanceofappropriatedfundbalancesatthetime
that checks and electronic payments are issued. The concept of monitoring spendable funds is employed by the State Comptroller in the central
accountingsystemtoensurethatalldisbursements(includingchecksandelectronicpaymentsthatarefuturedated)donotexceedthecashavailableto
financeongoingpaymentsmadefromtheStateTreasury.Therefore,theamountofTemporaryLoans(fromtheshortterminvestmentpool)reflectsthe
spendablefundbalance,reducedforcertainlocalassistancepaymentsmadeinthereportingmonththathadacheckorelectronicpaymentdateinthe
followingmonth.Thetemporaryloanbalancesfortheallfundsreflecttheactualfundcashbalancesasofthecloseofbusinessonthelastdayofthe
reporting month and are not adjusted for futuredated check and electronic payments. Furthermore, tax receipts remitted to the State on the last
businessdayofthemontharedrawnintotheStateTreasuryonthefirstbusinessdayofthenextmonth.Thesefinaltaxreceiptsarereportedbythe
Department of Tax and Finance as tax collections for the reporting month but have no impact on the monthend temporary loan balance since such
receipts were not available until the first business day of the next month. Postclosing adjustments are takenon to the States cashbasis financial
statementstocountfuturedatedpaymentsinthemonthofthecheckorelectronicpaymentandtaxrevenuesinthemonththatthesewerereceived.
Please refer to Schedule 1 for a detailed analysis of the reported cash balances of the fund groups.
APPENDIX G
(continued)
Office of the State Comptroller

Summary of Month-End Temporary Loans Outstanding
April 30, 2011
TOTAL GENERAL FUND
--
May 31, 2011

$
--
June 30, 2011

$
--
July 31, 2011

$
--
Change
$
--
August 31, 2011

$
--
TOTAL CAPITAL AND BOND REIMBURSABLE FUNDS
928,451,925.66
1,060,544,232.97
1,198,002,448.09
1,267,560,142.54
$83,975,415.04
$1,351,535,557.58
TOTAL STATE SPECIAL REVENUE FUNDS
449,795,581.85
542,685,701.18
549,932,014.70
552,187,774.48
235,319,257.32
787,507,031.80
TOTAL FEDERAL FUNDS
169,767,908.42
589,665,685.72
405,471,595.25
170,590,961.72
375,428,369.02
546,019,330.74
TOTAL AGENCY FUNDS
--
--
--
--
--
--
TOTAL ENTERPRISE FUND
--
--
--
--
--
--
39,083,166.96
39,532,510.24
35,880,176.04
43,619,736.65
20,767,516.15
64,387,252.80
$1,587,098,582.89
$2,232,428,130.11
$2,189,286,234.08
$2,033,958,615.39
$715,490,557.53
$2,749,449,172.92
GRAND TOTAL - TEMPORARY LOANS OUTSTANDING
APPENDIX G
(continued)

FUND/
ACCOUNT
072
074
076
079
312
357
374
376
380
387
389
-01
-4Y
-4Z
-6Z
-8A
-AY
-AZ
-BY
-BZ
-CY
-CZ
-DY
-DZ
-EY
-EZ
-FY
-FZ
-GY
-GZ
-HY
-HZ
-IY
-IZ
-JY
-JZ
-KY
-KZ
-LY
-LZ
-MY
-MZ
-NY
-NZ
-OY
-OZ
-PY
-PZ
-QY
-QZ
-RY
-RZ
-SY
-SZ
-UY
-UZ
-VY
-VZ
-WY
-WZ
-XY
-XZ
-YY
-YZ
-ZY
-ZZ
-01
-01
-04
-05
-06
-01
-06
-01
-01
-01
-02
-03
-05
-01
-08
-22
-02
ACCOUNT TITLE
GENERAL FUND
State Operations and Local Assistance
TOTAL GENERAL FUND
CAPITAL PROJECT AND BOND REIMBURSABLE FUNDS
HIGHWAY AND BRIDGE CAPITAL
REHAB/REPAIR MARITIME
D21RVE- MARITIME
D36RVE- CENTRAL ADMIN
RESIDENCE HALL CAMPUS LET BOND PROCEEDS
REHAB/REPAIR ALBANY
D01RVE- ALBANY
REHAB/REPAIR BINGHAMTON
D07RVE- BINGHAMTON
REHAB/REPAIR BUFFALO UNIVERSITY
D28RVE- SUNY BUFFALO
REHAB/REPAIR STONYBROOK
D13RVE- STONYBROOK
REHAB/REPAIR BROOKLYN
D14RVE - HSC BROOKLYN
REHAB/REPAIR SYRACUSE
D15RVE- HSC SYRACUSE
REHAB/REPAIR BROCKPORT
D02RVE- BROCKPORT
REHAB/REPAIR BUFFALO COLLEGE
D03RVE -SUB BUFFALO
REHAB/REPAIR CORTLAND
D04RVE- CORTLAND
REHAB/REPAIR FREDONIA
D05RVE- FREDONIA
REHAB/REPAIR GENESEO
D06RVE- GENESEO
REHAB/REPAIR OLD WESTBURY
D31RVE- OLD WESTBURY
REHAB/REPAIR NEW PALTZ
D08RVE- NEW PALTZ
REHAB/REPAIR ONEONTA
D09RVE- ONEONTA
REHAB/REPAIR OSWEGO
D10RVE- OSWEGO
REHAB/REPAIR PLATTSBURGH
D11RVE- PLATTSBURGH
REHAB/REPAIR POTSDAM
D12RVE- POTSDAM
REHAB/REPAIR PURCHASE
D29RVE- PURCHASE
REHAB/REPAIR FOR UTICA/ROME
D27RVE- CAMPUS RESERVE
REHAB/REPAIR ALFRED
D22RVE- ALFRED
REHAB/REPAIR CANTON
D23RVE- CANTON
REHAB/REPAIR COBLESKILL
D24RVE- COBLESKILL
REHAB/REPAIR DELHI
D25RVE- DELHI
REHAB/REPAIR FARMINGDALE
D26RVE- FARMINGDALE
REHAB/REPAIR MORRISVILLE
D27RVE- MORRISVILLE
STATE PARK INFRASTRUCTURE
CW/CA IMPLEMENTATION DEC
CW/CA IMPLEMENTATION STATE
CW/CA IMPLEMENTATION ERDA
CW/CA IMPLEMENTATION EFC
SITE INVESTIGATION & CONSTRUCTION
HAZARDOUS WASTE CLEAN UP
YOUTH FACILITIES IMPROVEMENT
HOUSING ASSISTANCE
HOUSING PROG FD-HSG TR FD CORP
HOUSING PROG FD AFFORD HSG CORP
HOUSING PROG FD-DEPT OF SOCIAL SERVICES
HOUSING PROG FD-HFA
HIGHWAY FAC PURPOSE
CLEAN AIR CAPITAL
NY RACING ACCOUNT
OPWDD-STATE FACILITIES PRE 12/99
April 30, 2011
May 31, 2011
June 30, 2011
July 31, 2011
Change
0.00
$0.00
0.00
$0.00
0.00
$0.00
0.00
$0.00
118,875,153.68
0.00
0.00
0.00
654,445.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
26,202,424.57
83,333.33
0.00
0.00
308,700.00
0.00
130,074,785.01
4,292,381.70
21,607,748.05
111,434,375.05
19,837,306.22
52,399,975.56
0.00
11,189,872.11
0.00
12,500,000.00
0.00
137,947,289.65
0.00
0.00
0.00
654,980.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
28,139,663.86
169.29
0.00
0.00
308,700.00
0.00
137,259,853.73
3,741,544.34
21,607,748.05
111,434,375.05
19,837,306.22
52,399,975.56
0.00
11,419,104.50
0.00
114,337,367.00
0.00
276,504,091.86
0.00
0.00
0.00
650,535.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
29,115,978.88
169.29
0.00
0.00
308,700.00
0.00
144,393,138.27
5,119,317.43
21,607,748.05
111,434,375.05
19,837,306.22
52,399,975.56
0.00
11,620,473.07
0.00
129,946,225.00
0.00
226,841,439.30
0.00
0.00
0.00
677,513.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
30,654,427.99
169.29
0.00
0.00
308,700.00
0.00
146,592,021.53
7,391,971.41
21,607,748.05
133,224,375.05
19,949,806.22
63,649,975.56
0.00
11,730,528.63
0.00
208,333,560.00
0.00
August 31, 2011

0.00
$0.00
69,802,545.42
0.00
0.00
0.00
480,783.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
608,427.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,085,992.28
0.00
0.00
0.00
(308,700.00)
0.00
8,404,419.88
2,798,667.32
0.00
0.00
0.00
0.00
0.00
395.26
0.00
0.00
0.00
0.00
$0.00
(9)
296,643,984.72
0.00
0.00
0.00
1,158,296.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
608,427.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
32,740,420.27
169.29
0.00
0.00
0.00
0.00
154,996,441.41
10,190,638.73
21,607,748.05
133,224,375.05
19,949,806.22
63,649,975.56
0.00
11,730,923.89
0.00
208,333,560.00
0.00
(7)
APPENDIX G
(continued)

FUND/
ACCOUNT
389 -03
-07
-08
-09
-30
-31
-33
-50
-51
-53
399 -01
-03
050
052
061
160
300
301
313
314
339
-01
-02
-01
-AF
-J6
-29
-03
-06
-01
-02
-F7
-H4
-IC
-K5
-K6
-S4
-S5
-S6
-XB
-01
-02
-01
-02
-03
-05
-08
-10
-13
-15
-16
-17
-20
-25
-26
-44
-47
-60
-62
-68
-81
-90
-93
-95
-A4
-A5
-A6
-AG
-AH
-AI
-AQ
-AX
-AY
-B3
ACCOUNT TITLE
DSAS-COMMUINTY FACILITIES
OMH-COMMUNITY FACILITIES
OPWDD-COMMUNITY FACILITIES
OASAS-COMMUNITY FACILITIES
DASNY - OMH ADMIN
DASNY - OPWDD ADMIN
DASNY - OASAS ADMIN
OMH -STATE FACILITIES
OPWDD -STATE FACILITIES
OASAS -STATE FACILITIES
CORR. FACILITIES CAPITAL IMPROVEMENT
DOCS-REHABILITATION PROJECTS
TOTAL CAPITAL AND BOND REIMBURSABLE FUNDS
STATE SPECIAL REVENUE FUNDS
TUITION REIMBURSEMENT FUND
VOCATIONAL SCHOOL SUPERVISION
LOCAL GOVERNMENT RECORDS MGMT
HOSPITAL BASED GRANTS PROGRAM
EPIC PREMIUM ACCOUNT
CHILD HEALTH INSURANCE
LOTTERY-EDUCATION
VLT EDUCATION
ENVIR FAC CORP ADM ACCT
ENCON ADMIN ACCT
HAZARDOUS BULK STORAGE
ENCON-UTILITY ENVIRONMENTAL REGULATION
FEDERAL GRANTS INDIRECT COST RECOVERY ACCOUNT
ENCON-LOW LEVEL RADIOACTIVE WASTE SITING
ENCON-RECREATION
ENCON CONSERVATIONIST MAGAZINE ACCT
ENVIRONMENTAL REGULATORY
NATURAL RESOURCES ACCOUNT
MINED LAND RECLAMATION ACCT
PUBLIC TRANSPORTATION SYSTEMS
METROPOLITAN MASS TRANSPORTATION
OPERATING PERMIT PROGRAM
MOBILE SOURCE
HEALTH-SPARC'S
OPWDD PROVIDER OF SERVICE
NYS THRUWAY AUTHORITY
MENTAL HYGIENE PROGRAM
MENTAL HYGIENE PATIENT INCOME ACCOUNT
FINANCIAL CONTROL BOARD
RACING REGULATION ACCOUNT
RACING REGULATION ACCOUNT
QUALITY OF CARE
CYBER SECURITY UPGRADE
CERTIFICATE OF NEED ACCT
HOSPITAL AND NURSING HOME MANAGEMENT
SU DORM INCOME REIMBURSE
ENERGY RESEARCH ACCOUNT
CRIMINAL JUSTICE IMPROVEMENT
FINGERPRINT IDENTIFICATION & TECH ACCOUNT
ENV LAB REF FEE
CLINICAL LAB FEE
PUBLIC EMP REL BOARD
RADIOLOGICAL HEALTH PROTECTION
TEACHER CERTIFICATION PROGRAM
BANKING DEPARTMENT ACCOUNT
CABLE TELEVISION
DOS BUSINESS AND LICENSING
INDIRECT COST RECOVERY
HIGH SCHOOL EQUIVALENCY PROGRAM
RAIL SAFETY INSPECTION
CHILD SUPPORT INCENTIVE REVENUE
MULTI - AGENCY TRAINING ACCOUNT
CRITICAL INFRASTRUCTURE ACCT
April 30, 2011

1,028,888.76
174,359,277.42
0.00
160,187,206.29
21,448,897.88
4,527,271.06
164,905.82
40,921,193.11
0.00
202,736.00
0.00
16,151,049.04
$928,451,925.66
May 31, 2011

1,028,888.76
155,218,776.34
0.00
162,044,543.03
22,078,091.03
4,527,271.06
414,905.82
33,670,665.23
0.00
56,579.00
0.00
42,416,435.45
$1,060,544,232.97
June 30, 2011

713,339.84
149,851,111.27
0.00
162,431,977.99
22,747,850.74
4,527,271.06
414,905.82
37,268,581.46
0.00
308,156.85
47,809.51
16,753,409.87
$1,198,002,448.09
July 31, 2011

713,339.84
150,123,098.05
0.00
164,686,446.74
21,725,556.51
4,924,102.76
306,227.60
40,126,107.39
0.00
308,156.85
47,809.51
13,637,060.91
$1,267,560,142.54
0.00
0.00
0.00
0.00
15,927,917.01
48,290,189.36
0.00
0.00
0.00
796,362.24
42,419.30
0.00
1,242,680.30
4,201,313.30
7,083,734.80
0.00
26,926,400.52
19,301,484.16
6,750.76
0.00
0.00
12,986,038.01
535,508.67
223,957.66
21,548,945.18
0.00
0.00
0.00
164,811.12
6,139,043.96
3,269,483.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20,621,069.57
0.00
0.00
0.00
0.00
0.00
0.00
1,111,097.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15,944,497.72
93,217,111.74
0.00
0.00
0.00
957,922.06
20,592.00
0.00
0.00
4,442,007.09
7,155,476.15
0.00
26,166,359.99
19,543,015.64
88,741.76
3,421,576.60
9,582,167.71
13,755,508.49
413,950.21
858,229.24
50,102,581.25
2,395,616.24
0.00
0.00
274,111.87
5,973,155.30
4,154,139.53
0.00
0.00
0.00
0.00
9,843.18
739,101.74
0.00
0.00
0.00
20,912,576.63
0.00
0.00
0.00
0.00
0.00
0.00
2,474,071.82
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,119,481.88
0.00
0.00
501,032.18
4,835,731.73
7,625,309.24
0.00
28,061,340.77
20,006,610.70
455,743.03
3,825,630.94
34,877,214.60
16,296,932.00
413,723.15
1,123,061.76
84,946,365.96
1,147,716.10
0.00
0.00
661,484.33
6,066,913.71
7,540,516.55
16,400,918.67
0.00
0.00
0.00
0.00
739,101.74
0.00
0.00
0.00
22,763,028.81
0.00
0.00
0.00
0.00
0.00
0.00
2,642,796.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21,474,781.98
0.00
0.00
0.00
1,281,041.70
0.00
0.00
1,121,714.15
4,957,784.52
7,738,048.24
0.00
27,904,807.79
19,946,401.80
526,245.14
0.00
0.00
16,869,683.82
0.00
1,194,873.64
112,346,780.07
1,171,141.46
0.00
0.00
162,822.08
5,996,303.91
8,758,632.59
16,400,918.67
0.00
0.00
0.00
0.00
4,546,601.74
0.00
0.00
0.00
19,586,249.20
0.00
0.00
0.00
0.00
0.00
0.00
4,194,173.97
0.00
0.00
0.00
0.00
0.00
Change
0.00
1,141,801.57
0.00
114,050.40
(2,192,428.83)
0.00
0.00
2,149,100.69
0.00
228,229.21
(47,809.51)
(1,290,059.38)
$83,975,415.04
August 31, 2011

713,339.84
151,264,899.62
0.00
164,800,497.14
19,533,127.68
4,924,102.76
306,227.60
42,275,208.08
0.00
536,386.06
0.00
12,347,001.53
$1,351,535,557.58
0.00
0.00
0.00
0.00
13,526,705.06
26,056,984.10
0.00
0.00
252,562.02
(1,251,933.02)
0.00
0.00
942,039.65
(1,158,075.69)
63,399.17
0.00
1,481,094.51
475,187.56
(526,245.14)
0.00
156,575,339.11
1,674,611.43
1,124,620.05
(19,171.69)
27,670,597.35
(70,768.05)
0.00
0.00
371,688.77
29,751.14
1,191,591.09
0.00
0.00
0.00
0.00
0.00
2,035,000.00
0.00
0.00
1,111,734.11
2,714,306.34
0.00
0.00
0.00
0.00
0.00
0.00
(2,006,628.94)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13,526,705.06
47,531,766.08
0.00
0.00
252,562.02
29,108.68
0.00
0.00
2,063,753.80
3,799,708.83
7,801,447.41
0.00
29,385,902.30
20,421,589.36
0.00
0.00
156,575,339.11
18,544,295.25
1,124,620.05
1,175,701.95
140,017,377.42
1,100,373.41
0.00
0.00
534,510.85
6,026,055.05
9,950,223.68
16,400,918.67
0.00
0.00
0.00
0.00
6,581,601.74
0.00
0.00
1,111,734.11
22,300,555.54
0.00
0.00
0.00
0.00
0.00
0.00
2,187,545.03
0.00
0.00
0.00
0.00
0.00
APPENDIX G
(continued)

FUND/
ACCOUNT
339 -B6
-BJ
-BK
-BP
-BQ
-BW
-C3
-CM
-CU
-D9
-DC
-DE
-DH
-DI
-DT
-E3
-E6
-E8
-E9
-EC
-EM
-EN
-ER
-F1
-F2
-G3
-H2
-H7
-HI
-J5
-J6
-L7
-NG
-P4
-P6
-Q6
-R4
-R7
-RR
-S8
-TR
-W3
-W4
-YD
-YP
-Y8
345 -11
354 -02
362 -01
366 -01
366 -02
368 -01
261
265
267
269
290
291
291
291
480
484
486
486
-04
-10
-01
-00
-09
-10
ACCOUNT TITLE
INSURANCE DEPT
BELL JAR COLLECTION ACCOUNT
INDUSTRY AND UTILITY SERVICE
REAL PROPERTY DISPOSITION
PARKING ACCOUNT
ASBESTOS SAFETY TRAINING
PUBLIC SERVICE
REG MANUFACTURED HOUSING
SPECIAL CONSERVATION ACTIVITIES
BATAVIA SCHOOL FOR THE BLIND
INVESTMENT SERVICES
SURPLUS PROPERTY ACCOUNT
OPWDD DAY SERVICES ACCOUNT
FINANCIAL OVERSIGHT
REGULATION INDIAN GAMING
PROFESSIONAL EDUC SERVICE
ROME SCHOOL FOR THE DEAF
DSP-SEIZED ASSETS
ADMINISTRATIVE ADJUDICATION
FEDERAL SALARY SHARING
NYC ASSESSMENT ACCT
CULTURAL EDUCATION ACCOUNT
EXAMINATION & MISC REV
TRANSPORTATION REGULATION
CONSUMER PROTECTION BD.
LOCAL SERVICE ACCOUNT
DHCR MORTGAGE SERVICES
DMV-COMPULSORY INS PRGM
HOUSING INDIRECT COST RECOVERY
DHCR-HOUSING CREDIT AGENCY APPLY FEE
EPIC PREMIUM
OTDA INCOME ACCOUNT
LOW INCOME HOUSING CREDIT MONITORING
PROCUREMENT OPPORTUNITY NEWSLETTER
EFC-CORPORATION ADMINISTRATION
MONTROSE VETERAN'S HOME
MOTOR FUEL QUALITY ACCOUNT
DEFERRED COMPENSATION ADMIN
RENT REVENUE OTHER - NYC
RENT REVENUE
TAX REVENUE ARREARAGE ACCOUNT
OGS-SOLID WASTE MGMT
OCCUPATIONAL HEALTH CLINICS
SALES TAX RE-REG FEE ADMN
EQUITABLE SHARING AGMT
TAX RETURN PREPARER REG FEE ADM
S.U. NON-RESIDENT REV. OFFSET
STATE POLICE MV ENFORCE
DOT - HIGHWAY SAFETY PRGM
EFC DRINKING WATER PROGRAM
DOH DRINKING WATER PROGRAM
NYCCC OPERATING OFFSET
TOTAL STATE SPECIAL REVENUE FUNDS
FEDERAL FUNDS
FEDERAL USDA/FOOD AND NUTRITION SERVICES FUND
FEDERAL HEALTH AND HUMAN SERVICES FUND
FEDERAL EDUCATION GRANTS FUND
FEDERAL BLOCK GRANT FUND
FEDERAL OPERATING GRANTS FUND
MILITARY AND NAVAL AFFAIRS
DEPARTMENT OF TRANSPORTATION
FEDERAL CAPITAL PROJECTS FUND (ALL OTHER)
UI ADMINISTRATION
FEDERAL UNEMPLOYMENT INS OCCUPATIONAL TRAINING
DOL WORKFORCE INVESTMENT ACT
DOL FEDERAL GRANTS
TOTAL FEDERAL FUNDS
April 30, 2011
1
2
3
4
5
May 31, 2011
June 30, 2011
July 31, 2011
Change
August 31, 2011
0.00
0.00
0.00
0.00
0.00
79,202.01
0.00
0.00
0.00
6,015,683.70
37,410.68
0.00
0.00
520,737.96
97,335,633.87
0.00
1,284,910.98
9,653,609.92
2,199,943.01
0.00
0.00
13,282,917.36
0.00
0.00
0.00
0.00
254,163.83
0.00
0.00
0.00
0.00
0.00
0.00
0.00
201,495.14
0.00
0.00
34,639.17
1,166,109.83
391,909.96
1,798,687.92
0.00
0.00
0.00
0.00
0.00
52,442,588.32
53,680,091.34
2,573,125.49
0.00
3,940,900.46
12,482,613.96
$449,795,581.85
0.00
0.00
0.00
0.00
0.00
108,901.31
0.00
0.00
0.00
6,505,183.99
400,041.34
0.00
0.00
714,702.65
99,717,543.65
0.00
1,508,446.23
11,984,586.84
0.00
0.00
0.00
12,587,104.27
0.00
0.00
0.00
0.00
1,024,589.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
299,457.73
0.00
0.00
109,511.18
6,776,293.98
480,664.99
1,798,856.59
0.00
0.00
516,452.80
0.00
52,242.98
52,450,343.96
41,636,508.84
1,831,186.35
0.00
4,797,462.22
14,783,265.54
$542,685,701.18
0.00
0.00
0.00
0.00
0.00
126,513.59
0.00
0.00
0.00
5,818,147.92
500,402.26
0.00
0.00
909,205.91
99,926,168.67
0.00
1,033,757.73
12,230,078.38
0.00
0.00
0.00
12,971,049.85
0.00
0.00
0.00
0.00
1,350,022.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
389,742.57
0.00
0.00
137,148.66
8,681,044.02
263,877.41
1,801,007.30
0.00
0.00
0.00
0.00
0.00
52,457,424.35
65,045,650.64
2,078,426.77
0.00
5,086,010.23
17,075,681.64
$549,932,014.70
0.00
0.00
0.00
0.00
0.00
121,073.95
0.00
0.00
0.00
5,999,435.46
341,967.39
0.00
0.00
489,317.14
100,997,674.69
0.00
1,301,028.08
14,024,104.81
2,227,726.52
0.00
0.00
11,361,663.89
0.00
0.00
0.00
0.00
702,661.31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
487,102.43
0.00
0.00
73,344.93
1,170,042.68
252,669.83
1,801,007.30
0.00
0.00
0.00
0.00
0.00
52,463,372.61
55,128,843.64
2,255,100.58
0.00
5,453,195.35
19,357,435.42
$552,187,774.48
0.00
0.00
0.00
0.00
0.00
10,912.44
0.00
0.00
0.00
304,245.21
(261,143.78)
0.00
0.00
283,132.77
1,800,566.27
0.00
100,389.77
(585,662.48)
5,528,569.92
0.00
0.00
1,137,432.36
0.00
0.00
0.00
33,674.22
1,101,695.89
611,265.93
78,019.93
0.00
0.00
202,781.91
0.00
0.00
124,499.83
0.00
0.00
42,481.08
5,261,466.02
17,197.13
116,713.86
0.00
0.00
0.00
0.00
0.00
6,814.67
(16,620,352.50)
(48,715.67)
0.00
935,608.46
2,873,275.15
$235,319,257.32
0.00
0.00
0.00
0.00
0.00
131,986.39
0.00
0.00
0.00
6,303,680.67
80,823.61
0.00
0.00
772,449.91
102,798,240.96
0.00
1,401,417.85
13,438,442.33
7,756,296.44
0.00
0.00
12,499,096.25
0.00
0.00
0.00
33,674.22
1,804,357.20
611,265.93
78,019.93
0.00
0.00
202,781.91
0.00
0.00
611,602.26
0.00
0.00
115,826.01
6,431,508.70
269,866.96
1,917,721.16
0.00
0.00
0.00
0.00
0.00
52,470,187.28
38,508,491.14
2,206,384.91
0.00
6,388,803.81
22,230,710.57
$787,507,031.80
2,663,801.83
7,113,640.86
44,666,967.02
0.00
58,860,594.40
13,037,506.84
32,457,571.23
5,321,719.78
3,266,023.27
0.00
2,374,847.19
5,236.00
$169,767,908.42
8,340,277.71
454,535,557.45
47,817,227.30
0.00
58,433,038.79
11,842,782.38
0.00
5,739,288.44
1,092,442.29
0.00
1,865,071.36
0.00
$589,665,685.72
16,190,739.87
312,107,755.11
11,352,419.43
0.00
46,780,776.69
10,844,706.83
0.00
5,653,084.53
2,291,621.70
0.00
250,491.09
0.00
$405,471,595.25
28,978,774.11
50,252,936.95
14,392,701.36
0.00
59,593,428.11
10,899,339.43
0.00
4,272,806.16
0.00
0.00
2,200,975.60
0.00
$170,590,961.72
(20,852,544.74)
379,911,295.35
9,893,705.46
0.00
3,692,473.56
87,688.74
0.00
717,420.32
2,808,583.54
0.00
(830,253.21)
0.00
$375,428,369.02
8,126,229.37
430,164,232.30
24,286,406.82
0.00
63,285,901.67
10,987,028.17
0.00
4,990,226.48
2,808,583.54
0.00
1,370,722.39
0.00
$546,019,330.74
(1)
(2)
(3)
(4)
(5)
(7)
(6)
(8)
APPENDIX G
(continued)

FUND/
ACCOUNT
ACCOUNT TITLE
179
-02
AGENCY FUNDS
MMIS - STATE & FEDERAL
TOTAL AGENCY FUNDS
325
331
-01
-55
ENTERPRISE FUND
STATE FAIR RECEIPTS FUND
OGS CONVENTION CENTER ACCOUNT
TOTAL ENTERPRISE FUND
323
-03
-05
-06
-07
-08
-09
-12
-13
-14
-15
-17
-18
-19
-20
-21
-23
-26
-27
-28
-02
-05
-09
-10
-12
-14
-17
-18
-20
-23
-24
-26
-27
-28
-30
-ZV
-01
-04
-00
-01
-00

CENTRALIZED SERVICES-FLEET MGMT
CENTRALIZED SERVICES-DATA PROCESSING
CENTRALIZED SERVICES-REPRODUCTION
CENTRALIZED SERVICES-REAL PROPERTY-LABOR
CENTRALIZED SERVICES-SURPLUS FED FOODS
CENTRALIZED SERVICES-PERSONAL PROPERTY
CENTRALIZED SERVICES-CONSTRUCTION SERVICES
CENTRALIZED SERVICES-PASNY
CENTRALIZED SERVICES-ADMIN SUPPORT
CENTRALIZED SERVICES-DESIGN & CONSTR
CENTRALIZED SERVICES-INSURANCE
CENTRALIZED SERVICES-SECURITY CARD ACCESS
CENTRALIZED SERVICES-COP'S
CENTRALIZED SERVICES-FOOD SERVICES
CENTRALIZED SERVICES-HOMER FOLKS
CENTRALIZED SERVICES-IMMICS
DOWNSTATE DISTRIBUTION
BUILDING ADMINISTRATION
LEASE SPACE INITIATIVE
ARCHIVES RECORD MGMT I.S.
FEDERAL SINGLE AUDIT
CIVIL SERVICE LAW:SEC. 11 ADMIN
CIVIL SERVICE EHS OCCUP HEALTH PROG
BANKING SERVICES ACCOUNT
CULTURAL RESOURCE SURVEY
NEIGHBOR WORK PROJECT
AUTOMATIC/PRINT CHARGBACKS
OFT NYT ACCT
DATA CENTER ACCOUNT
HUMAN SVCE TELECOM ACCT
OPWDD COPY CENTER ACCOUNT
CYBER SECURITY INTRUSION ACCT
DOMESTIC VIOLENCE GRANT
CENTRALIZED TECHNOLOGY SERVICES
LEARNING MGMT SYSTEM
JOINT LABOR MANAGEMENT ADMIN
EXECUTIVE DIRECTION INTERNAL AUDIT
HEALTH INSURANCE INTERNAL SERVICE
CIVIL SERVICE EMPLOYEE BENEFITS DIV ADM
CORR INDUSTRIES INTERNAL SERVICE
334
394
395
396
397
GRAND TOTAL - TEMPORARY LOANS OUTSTANDING
April 30, 2011
May 31, 2011
June 30, 2011
July 31, 2011
Change
0.00
$0.00
0.00
$0.00
0.00
$0.00
0.00
$0.00
0.00
$0.00
0.00
$0.00
0.00
0.00
$0.00
0.00
0.00
$0.00
0.00
0.00
$0.00
0.00
0.00
$0.00
0.00
0.00
$0.00
0.00
0.00
$0.00
718,941.14
298,770.19
1,880,478.25
161,737.51
2,424,296.81
0.00
2,456,412.97
393,942.04
0.00
0.00
2,110,913.40
0.00
189,605.74
0.00
0.00
196,075.52
665,207.62
0.00
0.00
0.00
0.00
0.00
12,318.90
5,630.27
1,352,277.59
5,988,543.48
0.00
0.00
0.00
0.00
0.00
430,318.82
330,987.65
90,870.28
0.00
0.00
1,677,200.23
14,258,035.80
3,440,602.75
0.00
$39,083,166.96
496,241.52
348,870.87
1,967,789.81
0.00
2,401,180.13
0.00
2,653,722.03
572,780.28
0.00
0.00
1,297,367.80
0.00
0.00
0.00
0.00
337,949.29
756,198.21
0.00
0.00
0.00
0.00
0.00
39,330.69
40,675.36
1,206,932.53
5,646,223.33
0.00
0.00
693,653.62
0.00
0.00
430,318.82
340,723.49
169,944.20
0.00
0.00
1,786,357.82
14,742,698.99
3,603,551.45
0.00
$39,532,510.24
262,014.82
0.00
2,084,475.26
0.00
515,072.94
0.00
2,695,875.59
0.00
0.00
0.00
451,249.70
0.00
1,264,135.28
0.00
0.00
191,654.93
571,202.40
0.00
0.00
0.00
0.00
0.00
0.00
11,773.02
1,277,359.41
5,603,393.33
0.00
0.00
0.00
0.00
0.00
430,873.23
270,762.41
213,625.01
0.00
0.00
260,105.86
15,374,322.65
3,405,225.15
997,055.05
$35,880,176.04
184,942.38
0.00
2,186,425.02
0.00
311,302.76
0.00
2,835,093.57
0.00
0.00
0.00
191,469.79
0.00
1,279,854.08
0.00
0.00
167,681.56
472,335.51
0.00
0.00
0.00
0.00
0.00
0.00
21,252.49
1,386,681.82
5,496,748.33
0.00
0.00
6,663,002.55
0.00
0.00
430,873.23
285,842.10
676,669.43
0.00
0.00
462,505.22
17,028,702.56
2,885,911.52
652,442.73
$43,619,736.65
365,604.48
0.00
522,213.98
0.00
134,265.24
0.00
219,908.21
148,587.27
0.00
0.00
138,140.97
0.00
(1,279,854.08)
0.00
0.00
(167,681.56)
112,031.83
0.00
0.00
0.00
0.00
0.00
15,326.94
(15,667.93)
388,034.67
1,534,046.73
0.00
0.00
15,821,692.17
0.00
0.00
207,140.18
(68,492.21)
163,620.01
0.00
0.00
190,494.64
1,015,550.29
(189,416.27)
1,511,970.59
$20,767,516.15
550,546.86
0.00
2,708,639.00
0.00
445,568.00
0.00
3,055,001.78
148,587.27
0.00
0.00
329,610.76
0.00
0.00
0.00
0.00
0.00
584,367.34
0.00
0.00
0.00
0.00
0.00
15,326.94
5,584.56
1,774,716.49
7,030,795.06
0.00
0.00
22,484,694.72
0.00
0.00
638,013.41
217,349.89
840,289.44
0.00
0.00
652,999.86
18,044,252.85
2,696,495.25
2,164,413.32
$64,387,252.80
$1,587,098,582.89
$2,232,428,130.11
$2,189,286,234.08
$2,033,958,615.39
$715,490,557.53
$2,749,449,172.92
Temporary Loans are authorized pursuant to Subdivision 5 of Section 4 of the State Finance Law and Chapter 58, Part BB, Section 1 and 1A, of the Laws of 2011-12.
The loans represent authorizations made by the Legislature to allow certain funds/accounts to make appropriated payments regardless of the fund (cash) balance.
Such loans are made from the State's Short-Term Investment Pool (STIP) and are intended to satisfy temporary cash shortfalls whenever scheduled disbursements
exceed available revenues during the fiscal year. Generally, temporary loans are repaid from the first cash receipts of the fund or account; however, in some cases actual
revenues are not sufficient to repay all loans made to the fund or account and a transfer from the General Fund "Repayment of Receivables" appropriation is approved by the Budget Director.
NOTE:
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
August 31, 2011
Includes all negative cash balance Subfunds within fund 261.

Includes all other negative cash balance Subfunds within fund 291.
The Fund 291-10 temporary loan balance includes $103.3 million of costs previously disallowed by the Federal Highway Administration.
These costs are systematically being transferred to Fund 072-01 based upon a realignment plan with the Department of Transportation.
A total of $33.5 million will be transferred to Fund 072-01 on or before March 31, 2012.
- Except for DOT-Highways (see note 7), temporary loans to federal funds are typically reimbursed with in 2-3 days. Such loans are made pursuant to federal
regulations which require the State to disburse funds prior to making a reimbursement claim from the U.S. Treasury.
- Per Section 72 of the State Finance Law, the General Fund includes the Local Assistance Fund 001 and State Purpose Fund 003.

August 11

Загружено:

Сведения о документе

Исходное описание:

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

August 11

Загружено:

Авторское право:

Доступные форматы

STATE OF NEW YORK

OFFICE OF THE STATE COMPTROLLER

Comptrollers Monthly Report

STATE OF NEW YORK

Excess (Deficiency) of Receipts

STATE OPERATING FUNDS

STATE OF NEW YORK

OTHER FINANCING SOURCES (USES):

Beginning Fund Balances (Deficit)

Excess (Deficiency) of Receipts

Excess (Deficiency) of Receipts

YEAR OVER YEAR

TOTAL GOVERNMENTAL FUNDS

August 2011 - Exhibit A Notes

GOVERNMENTAL FUNDS FOOTNOTES

GOVERNMENTAL FUNDS FOOTNOTES (continued)

August 2011 - Exhibit A Notes

GOVERNMENTAL FUNDS FOOTNOTES (continued)

5 Months Ended August 31

STATE OF NEW YORK

TOTAL PROPRIETARY FUNDS

EXCESS (DEFICIENCY) OF RECEIPTS

STATE OF NEW YORK

TOTAL TRUST FUNDS

EXCESS (DEFICIENCY) OF RECEIPTS

STATE OF NEW YORK

ALL GOVERNMENTAL FUNDS

Financial Plan (*)

Excess (Deficiency) of Receipts

Total Other Financing Sources (Uses)

Excess (Deficiency) of Receipts and Other

Fund Balances (Deficit) at April 1...................................

STATE OF NEW YORK

BUDGETARY BASIS - FINANCIAL PLAN AND ACTUAL

Financial Plan (*)

Financial Plan (*)

Excess (Deficiency) of Receipts and Other

Fund Balances (Deficit) at April 1............................................

STATE OF NEW YORK

Financial Plan (*)

Financial Plan (*)

Excess (Deficiency) of Receipts and Other

Fund Balances (Deficit) at April 1..............................

STATE OF NEW YORK

TOTAL GOVERNMENTAL FUNDS

YEAR OVER YEAR

STATE OF NEW YORK

BEGINNING CASH BALANCE

GOVERNMENTAL FUNDS CASH FLOW

OCTOBER NOVEMBER DECEMBER

5 Months Ended Aug. 31

OTHER FINANCING SOURCES (USES):

Total Other Financing Sources (Uses)

Excess (Deficiency) of Receipts

STATE OF NEW YORK

GOVERNMENTAL FUNDS CASH FLOW

5 Months Ended Aug. 31

PERSONAL INCOME TAX

STATE OF NEW YORK

5 Months Ended Aug. 31

OTHER FINANCING SOURCES (USES):

STATE OF NEW YORK

5 Months Ended Aug. 31