Technology and Cost example N°1 house budget surface: 200m2

DEPART UNIT QUANTITY UNIT PACK TOTAL PRICE

URE
PREVIOUS WORKS
1.- Installation of Tasks and Miscellaneous M2 18 34200 615,600
2.- Land Preparation and Cleaning G. 400,000
3.- Levels, Layouts and Various L. G. 300,000
L.

GROSS WORK
4. -Excavations M3 35.00 14,300 500,500
5.- Concrete Foundations M3 35.00 56,748 1,986,180
6.- About Foundations in H. armed M3 15.00 157,800 2,367,000
7.- Compacted Fillings M3 112.00 16,815 1,883,280
8.- Concrete Radier with Acma C-188 Mesh M3 20.00 138,715 2,774,300
9.- Walls and Partitions
a) Structure of columns, beams and chains HA M3 6.60 197,800 1,305,480
b) Masonry Walls M2 41.40 16,740 693,036
c) Structure of columns and beams in steel profiles KG 1,445.00 2,100 3,034,500
d) Partitions in metalcom profiles
* first floor M2 44.75 18,600 832,350
* second floor M2 63.60 18,600 1,182,960
10.- Roof Structure with Metalcom Coasters M2 149.25 17,400 2,596,950
11.- Cover with water-repellent/insulation membrane M2 172.00 12,990 2,234,280
12.- Tinwork (linings, valleys, channels/floors) M. 108.00 9,940 1,073,520
13.- HA mezzanine slab L. M2 8.23 198,700 1,635,301
14.- First and second floor stairs M. 12.50 205,000 2,562,500
15.- Waterproofing L. M2 28.00 18,000 504,000

TERMINATIONS
16.- Coatings
a) stuccos on concrete and masonry M2 248.40 5,230 1,299,132
b) interior volcanite 10mm +15mm on metalcom M2 92.64 12,980 1,202,467
c) permanit on tyvek membrane and outer OSB M2 59.40 16,800 997,920
d) Ceramic in bathrooms and kitchen M2 51.90 14,980 777,462
17.- Interior Skies
a) plaster plaster M2 68.40 6,500 444,600
b) volcanite 10 mm M2 172.00 12,450 2,141,400
18.- Interior Floors
a) boucle rug 8 mm M2 50.00 11,120 556,000
b) porcelain tile M2 72.70 12,584 914,857
c) floating vinyl floor/similar decking M2 75.60 15,400 1,164,240
d) late vitrified colored earth M2 21.00 13,400 281,400
19.- Doors with Frame
a) interiors No 4.00 68,590 274,360
b) access . No 1.00 155,000 155,000
20.- Hardware .
a) interior No 4.00 28,000 112,000
b) exterior . No 1.00 28,680 28,680
21.- Aluminum Windows . M2 90.00 61,330 5,519,700
22.- Paintings (with impasto and filler)
a) water-based enamel interiors M2 463.00 3,231 1,495,953
b) acrylic latex exteriors M2 178.00 3,400 605,200
23.- Dust Covers and Beads M. 250.00 3,600 900,000
24.- Sanitary fixtures with taps L.
a) Toilet No 3.00 68,000 204,000
b) sinks .
* double kalahari sink No 1.00 288,000 288,000
* pedestal sink . No 2.00 66,700 133,400
c) whirlpool tub 170x80x50 . No 1.00 450,000 450,000
d) shower receptacle with glass door . No 1.00 250,000 250,000
e) dishwasher . No 2.00 80,850 161,700
f) heater 11lts . No 2.00 180,000 360,000
.
FACILITIES
25.- Sanitary
a) drinking water (in CU pipe/stopcocks) G. 1,800,000
b) sewage L. G. 1,200,000
L.
26.- Electrical
a) lighting points No 82.00 22,000 1,804,000
b) plug points (includes force) . No 45.00 22,000 990,000
c) general lines, board and ground mesh . G. 2,200,000
27.-Gas L. G. 600,000
28.- Weak Currents (points/power supply) L. No 8.00 32,400 259,200
.
FURNITURE
29.- Kitchen furniture/granite countertop
a) base furniture M. 10.5 198,250 2,081,625
b) furniture hang L. M. 9 133,800 1,204,200
30.- Storage furniture / natural cedar melamine L.
a) Closets M. 9.2 158,000 1,453,600
b) Shelves L. M. 9 112,000 1,008,000
L.

12% OVERHEAD EXPENSES $ 7,655,980

10% PROFITS $ 6,379,983

SUB-TOTAL 2 77,835,796
19% VAT $ 14,788,801

SUB-TOTAL 1 $ 63,799,833

TOTAL CONSTRUCTION BUDGET 1 HOUSING $ 92,624,598