n 10

i 5%

t Ct Ct descontado a t=0 Ct capitalizado n

0 0 0
1 3000 2857.14285714286 4653.984647936
2 0 0
3 0 0
4 0 0
5 7000 5484.68316527921 8933.9709375
6 0 0
7 0 0
8 0 0
9 0 0
10 4500 2762.60964093342 4500

n 10 m 1

i 8% C 1000

t Ct Ct descontado a t=0 Ct capitalizado n

0 0 0
1 1000 925.925925925926 1999.004627104
2 1000 857.338820301783 1850.930210282
3 1000 793.83224102017 1713.82426878
4 1000 735.029852796453 1586.874322944
5 1000 680.583197033753 1469.3280768
6 1000 630.169626883105 1360.48896
7 1000 583.490395262134 1259.712
8 1000 540.268884501976 1166.4
9 1000 500.248967131459 1080
10 1000 463.193488084684 1000
Vo 11,104.44 €

Vn 18,087.96 €

Vn 18,087.96 €

Vo 6,710.08 €

Vn 14,486.56 €

Vn 14,486.56 €

Fórmula

Vo 6,710.08 €

Vn 14,486.56 €