RATE OF MATERIALS

Sl.No NAME OF THE MATERIAL UNIT SOURCE LEAD IN Km INCIDENTAL LEAD COST OF LOADING & CHARGE CHARGES MATERIAL UNLOADING TOTAL REMARKS

1 2 3 4 5 6 7 8 9 10 11 12 13

CEMENT MILD STEEL BINDING WIRE SAND FOR MORTAR SAND FOR FILLING BRICKS ( IST CLASS ) BRICK JELLY ( 20 mm ) BROKEN STONE( 20 mm ) BROKEN STONE( 40 mm ) SHELL LIME ROUGH STONE BOND STONE SLAKED LIME PRESSED TILES ( 300mm X 300mmX10mm )

TONNE 100 Kg 100 Kg M3 M3 1000 Nos M3 M3 M3 M3 M3 M3 M3

Madurai Madurai Madurai THIRUPP UVANAM THIRUPP UVANAM THIRUPP UVANAM THIRUPP UVANAM THIRUPP UVANAM THIRUPP UVANAM Madurai THIRUPP UVANAM THIRUPP UVANAM Madurai

25 25 25 25 25 25 25 25 25 25 25 25 25

30 40 25 35 35 32 35 40 35 30 45 45 32

28 28 28 30 30 35 35 40 50 70 60 60 45

5000 3500 2000 1430 1200 5000 1200 1400 1500 1800 1200 1400 1300

50+50 50+50 50+50 35+35 35+35 40+40 50+50 50+50 60+60 40+40 50+50 60+60 45+45

5158.0 3668.0 2153 1565 1335 5147 1370 1580 1705 1980 1405 1625 1467

14

1000 Nos

Madurai

25

45

75

9000

60+60

9240

ANALYSIS OF RATES
Sub data: 1)Cement morar 1:3 for 1 m3 Qty 480 Kg 1 m3 Cement Sand Description Rate 5158 1565 45 Per Tonne M3 M
3

Amount 2475.84 1565 45 4085.84 Per m3

Lumpsum Mixing charges

Total Sub data: 2)Cement morar 1:4 for 1 m3 Qty 360 Kg 1 m3 Cement Sand Description Rate 5158 1565 45 Per Tonne M3 M3 Total

Amount 1856.88 1565 45 3466.88 Sub data: Per m3

Lumpsum Mixing charges

3)Cement morar 1:5 for 1 m3 Qty 288 Kg 1 m3 Description Cement Sand Rate 5158 1565 45 Per Tonne M3 M
3

Amount 1485.5 1565 45 3095.5 Per m3

Lumpsum Mixing charges

Total 4)Earthwork excavation for 10 m 3 Qty 10 m3 10 m3 10 m3 Description Earthwork excavation in soil Add 100% extra for narrow excavation Refilling charges ( 1/3 )
rd

Rate 60 60 60

Per M3 M3 M3

Amount 600 600 20 820 82 Per m3

Rate for 10 m3 Rate for 1 m

3

5)C.C 1:4:8 foundation concrete using 40 mm broken stone - 10 m 3 Qty 9.5m3 3.8m
3

Description 40mm broken stone Cement mortar 1:4

Rate 1705 3466.88

Per M3 M
3

Amount 16197.5 13174.14 585.6 3540 2467.5 35964.74 3596.47 Per m3

nd 1.83 Nos Mason II class st 17.7 Nos Mazdoor I class nd 14.1 Nos Mazdoor II class

320 Each 200 Each 175 Each Rate for 10 m3 Rate for 1 m3

6)R.R masonry in C.M 1:5 - 10m Qty 10m3 1m3 3.4m

3

Description Rough stone Bond stone Cement mortar 1:5 Mason Ist class

Rate 1405 1625 3095.5 450

Per M3 M3 M
3

Amount 14050 1625 10524.7 3195 3392 2820 2467.5 38074.2 3807.42 Per m3

7.1 Nos

Each

nd 10.6 Nos Mason II class st 14.1 Nos Mazdoor I class nd 14.1 Nos Mazdoor II class

320 Each 200 Each 175 Each Rate for 10 m3 Rate for 1 m
3

7)R.C.C 1:2:4 for roof slab,beams and lintels - 10 m 3 Qty 9m3 4.5m3 3231 Kg 3.5 Nos Description Broken stone ( 20 mm ) sand for mortar Cement Mason IInd class
st

Rate 1580 1565 5158

Per M3 M3 Tonne

Amount 14220 7042.5 16665.49 1120 4240 6177.5 49465.49 4946.54 Per m3

320 Each 200 Each 175 Each Rate for 10 m3 Rate for 1 m3

21.2 Nos Mazdoor I class 35.3 Nos Mazdoor II

nd

class

8)Brick work in C.M 1:5 - 10 m3 Qty 6010 Nos Bricks 2.8m3 Cement mortar 1:5
st

Description

Rate 5147 3095.5 450 320 200 175

Per 1000 Nos M3 Each Each Each Each Rate for 10 m3 Rate for 1 m3

Amount 30933.47 8667.4 1575 2240 1400 2467.5 47283.37 4728.34 Per m3

3.5 Nos Mason I class 7 Nos 7 Nos Mason IInd class Mazdoor I class
nd st

14.1 Nos Mazdoor II

class

9)Sand filling for foundation and basement - 1m 3 Qty 1 m3 1 m3 Description Sand for filling Refilling charges Rate Per
3 1565 m 3 80 m

Amount 1565 80 1645 Per m3

Rate for 1 m3 10)Painting with colour cement - 10 m Qty 22 Nos 1.6 Nos 0.5 Nos 1.1 Nos Description Colour cement Mason IInd class Mazdoor Ist class Mazdoor IInd class
2

Rate

Per 1200 100 Kg 320 Each 200 Each 175 Each Rate for 10 m
2

Amount 264 512 100 192.5 1068.5 106.85 Per m2

Rate for 1 m2

11)Polishing Qty L.S Description Polishing with polishing machine Rate L.S 320 L.S L.S L.S Total 12)Ceiling plastering using C.M 1:3 - 10 m 2 Qty 0.1 m
3

Per

Amount 350 701

nd 2.2 Nos Mason II class

L.S L.S L.S

For conveyance charge For temporary electric connection Cost of polishing

Each/day

150 200 300 1701

Description Cement mortar 1:3

Rate 4085.84 450 200 175

Per m
3

Amount 408.58 495 220 192.5 1316.08 131.608 Per m2

st 1.1 Nos Mason I class st 1.1 Nos Mazdoor I class nd 1.1 Nos Mazdoor II class

Each Each Each Rate for 10 m2 Rate for 1 m2

13) Weathering course 100mm thick - 100 m 2 Qty Description Rate 1370 1467 450 200 175 Per m3 m3 Each Each Each
2

Amount 17536 7335 810 220 2467.5 28368.5 283.685 Per m2

12.8 m 3 Broken brick jelly ( 20mm ) 5.0 m 3 Slacked lime

st

1.8 Nos Mason I class

st 1.1 Nos Mazdoor I class nd 14.1 Nos Mazdoor II class

Rate for 100 m

Rate for 1 m2

14) Plastering with C.M 1:5 - 10 m 2 Qty Description Rate 3095.5 450 320 200 175 Per m3 Each Each Each Each Rate for 10 m
2

Amount 433.37 495 160 220 2467.5 3775.87 377.59 Per m2

0.14 m 3 Cement mortar 1:5

st 1.1 Nos Mason I class

0.5 Nos Mason II

nd

class

st 1.1 Nos Mazdoor I class

14.1

Mazdoor IInd class

Rate for 1 m2 15) Painting iron works with anti-corrosive paint - 10 m 2 Qty 2.2 Lit 1.1 Nos L.S Description Anti-corrosive paint Painter Ist class Sundries Rate Per 425 Lit 250 Each L.S Rate for 10 m2 Rate for 1 m2 16) White washing two coats - 100 m 2 Qty Description Rate 1980 450 200 175 Per m3 Each Each Each

Amount 935 275 25 1235 123.5 Per m2

Amount 138.6 720 100 472.5 1431.1 14.31 Per m2

0.07 m 3 Shell lime

st 1.6 Nos Mason I class st 0.5 Nos Mazdoor I class nd 2.7 Nos Mazdoor II class

Rate for 100 m2 Rate for 10 m2 17) Colour washing two coats - 100 m Qty 100 m 2 L.S Description Colour ( 2 coats ) Add 50% for colour pigments&brushes Rate for 100 m2 Rate for 10 m2
2

Rate

Per 100 m 2

Amount 1431.1 715.55 2146.65 214.67 Per m2

18) Formwork for centering and shuttering for all R.C.C works - M 2 Qty Description Rate 140 110 300 Per Each Each L.S Rate for 1.0 m2 Amount 1904 440 300 2644 Per m2

13.6 Kg Cost of M.S sheet 4.0 Kg Cost of M.S angle Lumpsum for cutting and welding charge

ABSTRACT ESTIMATE
SL.NO DESCRIPTION Earthwork excavation for foundation C.C 1:4:8 for foudation concrete QTY RATE UNIT AMOUNT

94.69 m 3

820

10.0m 3

77645.80

9.469 m 3

3596.5

1.0m3

34055.26

R.R masonry with C.M 1:5 R.C.C 1:2:4 for slab ( including portico ) R.C.C 1:2:4 for lintels

38.35 m 3

3807.4

1.0m3

146013.79

28.48625 m 3

4946.5

1.0m3

121121.24

5 R.C.C 1:2:4 for sunshade 6 R.C.C 1:2:4 for Beams ( 2 Nos ) Brick work with C.M 1:5 8 Sand filling for foundation 9 Flooring concrete with C.C 1:4:8 for 100mm thick Tiles laying with C.M 1:5 for 40mm thick mortar and 10mm thick tiles Plastering with C.M 1:5 ( Internal ) Plastering with C.M 1:5 ( External ) Plastering with C.M 1:3 for ceiling ( External ) Weathering course for 100 mm thick White washing 16 Colour washing 17 Finishing of roof slab with pressed tiles Centering& Shuttering for R.C.C works Jolley works 20 Supplying & fixing of doors and windows

0.8025 m 3

4946.5

1.0m3

3969.57

0.7822 m 3

4946.5

1.0m3

3869.15

3.875625m 3

4946.5

1.0m3

19170.78

82.506m 3

4728.34

1.0m3

390088.05

59.88375m 3

1645

1.0m3

98508.77

10

13.3075m 3

3596.5

1.0m3

47860.42

11

125.575m 2

5500

1.0m2

690662.50

12

486.99m 2

377.59

1.0m2

183882.55

13

210.90m 2

377.59

1.0m2

79633.73 Say approximate Total project cost Rs.30,13,000/(Thirty lakhs and thirteen thousandsonly)

14

133.075m 2

377.59

1.0m2

50247.79

15

145.2625m 2

283.69

1.0m2

41209.52

849.055m 2

14.31

10.0m 2

1214.99

715.98m 2

214.67

10.0m 2

15369.94

18

145.2625m 2

450

1.0m2

65368.13

19

145.2625m 2

2644

1.0m2

384074.05

2.88m 2

320

1.0m2

921.60

21

30000.0.

Cost of steel 22 Cost of water supply arrangements Cost of sanitary arrangements Cost of electification arrangements Cost of supervision charges 26 Cost of unforseen items contingencies,etc., Additions for altrations 28 L.S 20000.00 L.S 75000.00 1885 4800 100 Kg 90480.00

23

L.S

90000.00

24

L.S

90000.00

25

L.S

90000.00

27

L.S

75000.00

3012988.80

ABBREVATIONS
fck fy b M20 BV mf d D lx ly M.R B.M Ast # Fd x
Bending moment co-efficients Characteristic strength of concrete Characteristic strength of steel Breadth Mix ratio Basic value Modification factor Effective depth Overall depth Shorter span Longer span Moment of resistance Bending moment Area of steel Torsion steel Diameter of steel Factored moment

CONTENTS
SL.NO 1 2 3 4 5 6 7 8 DESCRIPTION SPECIFICATIONS ABBRIVATIONS DESIGNS PLAN AND SECTIONAL VIEW SCHEDULE OF RATES ESTIMATE AND COSTING ABSTRACT ESTIMATE BARBENDING SCHEDULE PAGE NO

DESIGNS

DESIGNS

BARBENDING SCHEDULE

BARBENDING SCHEDULE

PLAN & SECTIONAL VIEW

ESTIMATE AND COSTING

ABSTRACT ESTIMATE

SCHEDULE OF RATES