Вы находитесь на странице: 1из 21

VCE Accounting Unit 3 Chapter 1

Pre double-entry
Excluding GST

Concepts and skills: Balance Sheet Assets and equities Stakeholders Stock cards Transactions evidenced by documents Cash journals Unclassified Cash Flow Statement Income Statement Reporting period Revenue and expenses Net profit Gross profit Drawings Liability Accounting equation Review of the elements Agreed value Stock for advertising purposes

Instructional videos: Basic concepts (1 & 2): assets, Balance Sheet, equities, owners equity, capital, liabilities, accounting equation. Documents (simple) Stock card (simple) Revenue (1 & 2) Expenses (1, 2 &3) Simple Cash Flow Statement Income Statement (simple) Reporting period (simple) Drawings Stock for advertising use Agreed value (simple)

Podcasts: Assets Equities Liabilities Revenue Expenses

1. Pre double-entry

VCE Accounting Unit 3

Clean Cut Mowers buy and sell ride-on mowers. Clean Cut Mowers is a trading business which buys and sells mowers on a cash basis. Selling the mowers is the businesss revenue activity. The business is owned by one person, Bob, thus Clean Cut Mowers is a sole-trader or sole-proprietorship. On 30/6/18. Clean Cut Mowers had the following Balance Sheet.

Balance Sheet
Clean Cut Mowers. Balance Sheet at 30/6/18 Assets $ Equities $ Bank 40000 Owners equity Stock control 20000 Capital, Bob 175000 Office assets 25000 Premises 90000 Total assets 175000 Total equities 175000
Assets are resources under the control of the business, as a result of past events, which will provide future economic benefits. Assets and equities balance in a Balance Sheet.

Equities refers to who has an interest or ownership in the assets. At 30/6/18, Bob, the owner, has 100% interest or ownership in the assets. Bobs ownership is called owners equity or capital.

The accounting reports, like the Balance Sheet, are prepared for stakeholders. Stakeholders are individuals or businesses that are interested in the performance of the business. Examples of stakeholders include the owner, manager, potential owner, people/businesses who are owed money by the business, employees, Australian Taxation Office (ATO) etc.

Ride on mowers is the stock that is traded by Clean Cut Mowers. Detailed information about stock is recorded in the stock card: see below. Note that the stock balance at 30/6/18 is $20000 as per the Balance Sheet of the same date: see above.

Stock card
STOCK CARD: Ride on mower 2018 Date Details 30/6 Balance 7/7 CHQ 56 8/7 REC 43 28/7 REC 44 QTY. 3 IN COST 2000 VALUE 6000 2 3 2000 2000 4000 6000 QTY. OUT COST VALUE QTY. 10 13 11 8 BALANCE COST 2000 2000 2000 2000 VALUE 20000 26000 22000 16000

The IN column of the stock card records all movements of stock into the business. The most common example of an IN transaction would be the purchase of stock.

The OUT column of the stock card records all movements of stock out of the business. The most common example of an OUT transaction would be the sale of stock.

On 30/6/18 the business has 10 rideon mowers with a unit cost of $2000.

The BALANCE column changes after each stock transaction and represents the value of stock on hand at any point in time.

1. Pre double-entry

VCE Accounting Unit 3

July transactions
Bank of Melton
Date: 7/7/18 To: Just Mowers For: 3 Mowers at $2000 each. This cheque $6000 Cheque number 56 Clean Cut Mowers
Cheque #56 is for the cash purchase of more trading stock.

The following transactions, evidenced by documents, occurred during July 2018.

Clean Cut Mowers Receipt # 43


Date: 8/7/18 From: Cash Customers Sale of 2 mowers For: at $4000 each. $: $8000.00 Thank you
Receipt #43 is for the cash sale of trading stock. Cost of sales = $4000.

Bank of Melton
Date: 17/7/18 To: OfficeWorks For: Office expenses. (Stationery etc.) This cheque $900 Cheque number 57 Clean Cut Mowers
Cheque #57 is for the cash payment of office expenses.

Clean Cut Mowers Receipt # 44


Date: 28/7/18 From: Cash Customers Sale of 3 mowers For: at $4000 each. $: $12000.00 Thank you
Receipt #44 is for the cash sale of trading stock. Cost of sales = $6000.

Cash Journals
Cash Receipts Journal (CRJ)
CFS IS BS calc. X exp. X rev. X X calc. X calc.

Receipts are recorded in the Cash Receipts Journal and cheques in the Cash Payments Journal.

Date Details 8/7 SALES 28/7 SALES 31/7 Totals

Doc. 43 44

Bank 8000 12000 20000

Cost of Sales 4000 6000 10000

Sales 8000 12000 20000

Loan

Capital Sundry

Total the cash journals at the end of July.

Cash Payments Journal (CPJ)


CFS IS BS calc. exp. X X X calc. exp. X X calc. exp. X exp. X ? ?

Date

Details

Doc.

Bank 6000 900 6900

Internet Drawings Exps.

Loan

Interest Stock Cleaning 6000 6000

Office Exps. 900 900

Sundry

7/7 STOCK 56 17/7 OFFICE EXPS. 57 31/7 Totals

Reports
Clean Cut Mowers. Unclassified Cash Flow Statement for July 2018. Cash Receipts Sales Cash Payments Stock purchases Office expenses Change in cash + Cash at start = Cash at end $ $ 20000

Clean Cut Mowers. Income Statement for July 2018. Revenue Sales Less Cost of Goods Sold Cost of sales Gross profit Less other expenses Office expenses Net profit $ 20000 10000 10000 900 9100

6000 900

6900 13100 40000 53100

From Balance Sheet.

The Cash Flow Statement reports cash receipts and cash payments over the reporting period and shows the cash balance at the end of the reporting period. The cash flow data is sourced from the cash journals.

Profit is revenue earned less expenses incurred over the reporting period (July) and this data is reported in the Income Statement. The revenue activity for this business is sales. Expenses are incurred to earn revenue. In July, the expenses are cost of sales and office expenses. Revenue and expense data is sourced from the cash journals and/or the Cash Flow Statement.

Clean Cut Mowers. Balance Sheet at 31/7/18


Assets Bank Stock control Office assets Premises Total assets 1. Pre double-entry $ 53100 16000 25000 90000 184100 Equities Owners equity Capital, Bob Add net profit Total equities $ 175000 9100 184100

The data for the Balance Sheet at the end of the reporting period comes from the original Balance but takes into account any changes to assets, (such as Bank and Stock) and equities. Net profit belongs to the owner so it is added to Capital in the new Balance at the end of the reporting period.

From stock cards

VCE Accounting Unit 3

Balance Sheet
Clean Cut Mowers. Balance Sheet at 1/8/18
Assets Bank Stock control Office assets Premises Total assets $ 53100 16000 25000 90000 184100 Equities Owners equity Capital, Bob $ 184100
Capital at the start of August is the capital at the end of July. This capital figure includes the impact of the profit from July. This data comes from the last Balance Sheet.

Total equities

184100

Stock card
STOCK CARD: Ride on mower 2018 Date Details 1/8 Balance 5/8 CHQ 58 11/8 REC 45 28/8 REC 46 QTY. 4 IN COST 2000 VALUE 8000 3 5 2000 2000 6000 10000 QTY. OUT COST VALUE QTY. 8 12 9 4 BALANCE COST 2000 2000 2000 2000 VALUE 16000 24000 18000 8000
Stock cards only record the cost price of stock.

August transactions
Bank of Melton
Date: 5/8/18 To: Just Mowers For: 4 Mowers at $2000 each. This cheque $8000 Cheque number 58 Clean Cut Mowers
Cheque #58 is for the cash purchase of more trading stock.

The following transactions, evidenced by documents, occurred during August 2018.

Clean Cut Mowers Receipt # 45


Date: 11/8/18 From: Cash Customers Sale of 3 mowers For: at $4000 each. $: $12000.00 Thank you
Receipt #45 is for the cash sale of trading stock. Cost of sales = $6000.

Bank of Melton
Date: 18/8/18 To: Netspace

Clean Cut Mowers Receipt # 46

For: Internet expenses Date: 28/8/18 From: Cash Customers This cheque $500 Sale of 5 mowers For: Cheque number 59 at $4000 each. Clean Cut Mowers $: $20000.00 Thank you
Cheque #59 is for the cash payment of internet expenses. Receipt #46 is for the cash sale of trading stock. Cost of sales = $10000.

Journals for August


Cash Receipts Journal (CRJ)
CFS IS BS calc. X exp. X rev. X X calc. X calc.

Date Details 11/8 SALES 28/8 SALES 31/8 Totals

Doc. 45 46

Bank 12000 20000 32000

Cost of Sales 6000 10000 16000

Sales 12000 20000 32000

Loan

Capital Sundry

Total the cash journals at the end of August.

Cash Payments Journal (CPJ)


CFS IS BS calc. exp. X X X calc. exp. X X calc. exp. X exp. X ? ?

Date Details

Doc.

Bank 8000 500 8500

Internet Drawings Exps. 500 500

Loan

Interest Stock Cleaning 8000 8000

Office Exps.

Sundry

5/8 STOCK 58 18/8 INTERN.EXPS. 59 31/8 Totals

1. Pre double-entry

VCE Accounting Unit 3

Reports for August


Clean Cut Mowers. Unclassified Cash Flow Statement for August 2018. Cash Receipts Sales Cash Payments Stock purchases Internet expenses Change in cash + Cash at start = Cash at end $ $ 32000 The reports must contain relevant information for stakeholders such as the name of the business, the name of the report and the relevant date or dates. The Cash Flow Statement and Income Statement must clearly indicate the reporting period, in this case, August 2018.
from?

8000 500

8500 23500 53100 76600

Clean Cut Mowers. Income Statement for August 2018. Revenue Sales Less Cost of Goods Sold Cost of sales Gross profit Less other expenses Internet expenses Net profit $ 32000 16000 16000 500 15500

Revenue can be defined as any transaction that leads to an increase in owners equity (excluding capital contribution). The most common example of revenue is sales. Expenses can be defined as any transaction that leads to a decrease in owners equity (excluding drawings). Common examples of expenses are cost of sales, office expenses, internet expenses, wages, rent, cleaning, advertising, interest on loans, etc. You will become skilled at identifying expenses. If revenue is greater than expenses for the reporting period, a profit has been generated. If revenue is less than expenses for the reporting period, a loss has been incurred.

Gross profit is the difference between sales and the cost of goods soldthe profit made on the purchase and sale of stock only. Net profit is the difference between gross profit and other expensesthe final profit after all expenses have been deducted from sales.

Get the Bank value from the Cash Flow Statement.

Clean Cut Mowers. Balance Sheet at 31/8/18


Assets Bank Stock control Office assets Premises Total assets $ 76600 8000 25000 90000 199600 Equities Owners equity Capital, Bob Add net profit Total equities $ 184100 15500 199600 Get the profit value from the Income Statement.

The stock value must match the final balance of the stock card.

Summary of the accounting process so far:


Business transactions are evidenced by documents. Transactions are recorded in the stock cards and journals: Cash Receipts Journal Cash Payments Journal Prepare Accounting Reports: Cash Flow Statement Profit/Loss Statement Balance Sheet

Start of reporting period

End of reporting period

Input stage

Processing stage Recording

Output stage Reporting

Unit 3, Outcome 1, focuses on recording not reporting!

1. Pre double-entry

VCE Accounting Unit 3

Balance Sheet

Clean Cut Mowers. Balance Sheet at 1/9/18


Assets Bank Stock control Office assets Premises Total assets $ 76600 8000 25000 90000 199600 Equities Owners equity Capital, Bob $ 199600

Stock card
STOCK CARD: Ride-on mower 2018 Date Details 1/9 Balance 3/9 CHQ 60 12/9 REC 47 23/9 REC 49 30/9 REC 50 QTY. 7 IN COST 2000

Total equities

199600

OUT VALUE 14000 4 3 2 2000 2000 2000 8000 6000 4000 QTY. COST VALUE QTY. 4 11 7 4 2

BALANCE COST 2000 2000 2000 2000 2000 VALUE 8000 22000 14000 8000 4000

September transactions
Bank of Melton
Date: 3/9/18 To: Just Mowers For: 7 Mowers at $2000 each. This cheque $14000 Cheque number 60 Clean Cut Mowers

The following transactions, evidenced by documents, occurred during September 2018.

Clean Cut Mowers Receipt # 47


Date: 12/9/18 From: Cash Customers Sale of 4 mowers For: at $4000 each. $: $16000.00 Thank you

Clean Cut Mowers Receipt # 48


Date: 15/9/18 From: ABC Finance Co. For: $: Loan. $10000.00 Thank you

Bank of Melton
Date: 19/9/18 To: OfficeWorks For: Office expenses This cheque $700 Cheque number 61 Clean Cut Mowers

Bank of Melton
Date: 21/9/18 To: Rez Design For: Advertising This cheque $1400 Cheque number 62 Clean Cut Mowers

Clean Cut Mowers Receipt # 49


Date: 23/9/18 From: Cash Customers Sale of 3 mowers For: at $4000 each. $: $12000.00 Thank you

Bank of Melton
Date: 25/9/18 To: Cash For: Drawings This cheque $2000 Cheque number 63 Clean Cut Mowers

Clean Cut Mowers Receipt # 50


Date: 30/9/18 From: Cash Customers Sale of 2 mowers For: at $4000 each. $: $8000.00 Thank you
The design of the journals depends on the information needs of the businessthis can vary from business to business.

Journals for September


Cash Receipts Journal (CRJ)
CFS IS BS calc. X exp. X rev. X

X calc.

X calc.

Date Details 12/9 15/9 23/9 30/9 30/9 SALES LOAN-ABC SALES SALES Totals

Doc. 47 48 49 50

Bank 16000 10000 12000 8000 46000

Cost of Sales 8000 6000 4000 18000

Sales 16000

ABC Loan 10000

Capital Sundry

12000 8000 36000

Total the cash journals at the end of Sept.

10000

Cash Payments Journal (CPJ)


CFS IS BS calc. exp. X X X calc. exp. X X calc. exp. X exp. X ? ?

Date Details 3/9 19/9 21/9 25/9 30/9 STOCK OFF.EXPS. ADVERT. DRAWINGS Totals

Doc. 60 61 62 63

Bank 14000 700 1400 2000 18100

Internet Drawings Exps.

Loan

Interest Stock Cleaning 14000

Office Exps. 700

Sundry

1400 2000 2000 14000 700 1400

1. Pre double-entry

VCE Accounting Unit 3

Reports for September


Clean Cut Mowers. Unclassified Cash Flow Statement for September 2018. Cash Receipts SALES LOANABC Cash Payments DRAWINGS STOCK PURCHASES OFFICE EXPENSES ADVERTISING Change in cash + Cash at start = Cash at end $ 36000 10000 2000 14000 700 1400 $ 46000 Clean Cut Mowers. Income Statement for September 2018. Revenue $ SALES Less Cost of Goods Sold COST OF SALES Gross profit Less other expenses OFFICE EXPENSES 700 ADVERTISING 1400 Net profit $ 36000 18000 18000

18100 27900 76600 104500

2100 15900

Cheque #63 was for drawings. Drawings is when the owner takes assets out of the business for private use. Drawings is usually cash but it can be any asset. Drawings will be reported in the Balance sheet as a negative owners equity item as it works to reduce the owners interest or ownership in the businesss assets.

Get the Bank value from the Cash Flow Statement.

During September, the business borrowed $10000 cash from ACE Finance Co. The $10000 has to be repaid and so it is a liability for the business. Liabilities are present obligations of the business that will lead to a future outflow of economic benefits to external entities (businesses or individuals). The ABC Finance Co. has an interest or ownership in assets of the business, hence liabilities are also equities.

Clean Cut Mowers. Balance Sheet at 30/9/18


Assets Bank Stock control Office assets Premises $ 104500 4000 25000 90000 Equities Liabilities ABC Finance Co. Owners equity Capital, Bob Add net profit Less drawings 223500 Total equities $ 10000 199600 15900 (2000) 223500

The stock value must match the final balance of the stock card.

Total assets

Accounting equation
The Balance Sheet is an expression of the accounting equation, that is: Assets = Equities or Assets = Liabilities + Owners Equity or Owners Equity = Assets Liabilities.

Accounting equation at 30/9/18:


ASSETS $223500

EQUITIES $223500 EQUITIES

ASSETS $223500

LIABILITIES $10000

OWNERS EQUITY $213500

1. Pre double-entry

VCE Accounting Unit 3

Identify how the following transactions will impact on the accounting equation. Treat each transaction separately. Non cumulative.

Bank of Melton
Date: 3/9/18 To: Just Mowers For: 7 Mowers at $2000 each. This cheque $14000 Cheque number 60 Clean Cut Mowers

Cash purchase of stock.

ASSETS INCREASE STOCK $14000 DECREASE CASH $14000

LIABILITIES

OWNERS EQUITY

Clean Cut Mowers Receipt # 47


Date: 12/9/19 From: Cash Customers Sale of 4 mowers For: at $4000 each. $: $16000.00 Thank you Difficult transaction. Cash sale of stock. The total cost of sales = $8000 (4 x $2000).

ASSETS INCREASE CASH $16000 DECREASE STOCK $8000 NET INCREASE $8000 Clean Cut Mowers Receipt # 48
Date: 15/9/19 From: ABC Finance Co. For: $: Loan. $10000.00 Thank you

LIABILITIES

OWNERS EQUITY

INCREASE $16000 SALES DECREASE $8000 COST OF SALES NET INCREASE $8000

Loan of $10000 cash.

ASSETS INCREASE CASH $10000 Bank of Melton


Date: 19/9/18 To: OfficeWorks For: Office expenses This cheque $700 Cheque number 61 Clean Cut Mowers

LIABILITIES

OWNERS EQUITY

INCREASE ABC LOAN $10000

Cash expenses of $700.

Important On the two exams, avoid all abbreviations such as arrows : the examiners do not like them! Also, avoid abbreviations such as C.O.S.

ASSETS DECREASE CASH $700

LIABILITIES

OWNERS EQUITY DECREASE $700 DUE TO OFFICE EXPENSES

1. Pre double-entry

VCE Accounting Unit 3

Bank of Melton
Date: 21/9/18 To: Rez Design For: Advertising This cheque $1400 Cheque number 62 Clean Cut Mowers Cash expenses of $1400.

ASSETS DECREASE CASH $1400

LIABILITIES

OWNERS EQUITY DECREASE $1400 DUE TO ADVERTISING EXPENSES

Clean Cut Mowers Receipt # 49


Date: 23/9/19 From: Cash Customers Sale of 3 mowers For: at $4000 each. $: $12000.00 Thank you Difficult transaction. Cash sale of stock. The total cost of sales = $6000 (3 x $2000).

ASSETS INCREASE CASH $12000 DECREASE STOCK $6000 NET INCREASE $6000 Bank of Melton
Date: 25/9/18 To: Cash For: Drawings This cheque $2000 Cheque number 63 Clean Cut Mowers

LIABILITIES

OWNERS EQUITY

INCREASE $12000 SALES DECREASE $6000 COST OF SALES NET INCREASE $6000

Cash drawings $2000.

Important You can use pencil in class and on all assessment tasks including the two exams!

ASSETS DECREASE CASH $2000

LIABILITIES

OWNERS EQUITY DECREASE $2000 DUE TO DRAWINGS.

Clean Cut Mowers Receipt # 50


Date: 30/9/19 From: Cash Customers Sale of 2 mowers For: at $4000 each. $: $8000.00 Thank you Difficult transaction. Cash sale of stock. The total cost of sales = $4000 (2 x $2000).

ASSETS INCREASE CASH $8000 DECREASE STOCK $4000 NET INCREASE $4000

LIABILITIES

OWNERS EQUITY

INCREASE $8000 SALES DECREASE $4000 COST OF SALES NET INCREASE $4000

1. Pre double-entry

VCE Accounting Unit 3

Balance Sheet

Clean Cut Mowers. Balance Sheet at 1/10/18


Assets Bank Stock control Office assets Premises Total assets $ 104500 4000 25000 90000 223500 Equities Liabilities ABC Finance Co. Owners equity Capital, Bob Total equities $ 10000 213500 223500

Stock card
2018 Date Details QTY. 9 1/10 Balance 4/10 CHQ 64 15/10 REC 51 31/10 MEM 2 IN

STOCK CARD: Ride-on mower OUT VALUE 18000 5 1 2000 2000 10000 2000 QTY. COST VALUE QTY. 2 11 6 5 BALANCE COST 2000 2000 2000 2000 VALUE 4000 22000 12000 10000

COST 2000

October transactions
Bank of Melton
Date: 4/10/18 To: Just Mowers For: 9 Mowers at $2000 each. This cheque $18000 Cheque number 64 Clean Cut Mowers

The following transactions, evidenced by documents, occurred during October 2018.

Clean Cut Mowers Receipt # 51


Date: 15/10/18 From: Cash Customers Sale of 5 mowers For: at $4000 each. $: $20000.00 Thank you

Bank of Melton
Date: 25/10/18 To: OfficeWorks For: Power expenses. This cheque $500 Cheque number 65 Clean Cut Mowers

Bank of Melton
Date: 27/10/18 To: ABC Finance Co. For: Repayment of loan including $70 interest. This cheque $770 Cheque number 66 Clean Cut Mowers

MEMO #1: 29/10/18 The owner, Bob, contributed his personal computer to the business (office assets). $1000.

MEMO #2: 31/10/18 The owner, Bob, took 1 unit of stock home for his private use. $2000. Drawings of stock.

Journals for October


Cash Receipts Journal (CRJ)
CFS IS BS calc. X exp. X rev. X X calc. X calc.

Of course most businesses use electronic systems not these ol fashioned manual systems!

Date

Details

Doc. 51

Bank 20000 20000

15/10 SALES 31/10 Totals

Cost of Sales 10000 10000

Sales 20000 20000

Loan

Capital Sundry

Total the cash journals at the end of Oct.

Cash Payments Journal (CPJ)


CFS IS BS calc. exp. X X X calc. exp. X X calc. exp. X exp. X ? ?

Date

Details

Doc. 64 65 66

Bank 18000 500 770 19270

Internet Drawings Exps.

ABC Loan

9/10 STOCK 25/10 POWER EXPS. 27/10 LOAN-ABC 31/10 Totals

Interest Stock Cleaning on loan 18000 70 70 18000

Office Exps.

Sundry 500

700 700

500

General Journal (GJ) Date 29/10/18 31/10 Details CAPITAL CONTRIBUTION OF OFFICE ASSETS (COMPUTER), MEMO #1 DRAWINGS OF STOCK X 1 UNIT, MEMO #2 $ 1000 2000 VCE Accounting Unit 3

1. Pre double-entry

10

Reports for October


Clean Cut Mowers. Unclassified Cash Flow Statement for October 2018. Cash Receipts SALES $ $ 20000 Clean Cut Mowers. Income Statement for October 2018. Revenue $ SALES Less Cost of Goods Sold COST OF SALES Gross profit Less other expenses INTEREST ON LOAN 70 POWER EXPENSES 500 Net profit $ 20000 10000 10000 Can you think of two separate places to find the cost of sales data?

Cash Payments LOANABC 700 INTEREST ON LOAN 70 STOCK PURCHASES 18000 POWER EXPS. 500 Change in cash + Cash at start = Cash at end Calculation space (if required)

19270 730 104500 105230

570 9430

Clean Cut Mowers. Balance Sheet at 31/10/18


Assets Bank Stock control Office assets Premises $ 105230 10000 26000 90000 Equities Liabilities ABC Finance Co. Owners equity Capital, Bob Add net profit Less drawings 231230 Total equities $ 9300 214500 9430 (2000) 231230

ABC LOAN $10000 $700 = $9300 OFFICE ASSETS: $25000 + $1000 (CAPITAL CONTRIBUTION) = $26000. CAPITAL: $213500 + $1000 CAPITAL CONTRIBUTION (OFFICE ASSETS) = $214500.

Total assets

Accounting equation @ 31/10/18


ASSETS $231230 ASSETS $231230

EQUITIES $231230 EQUITIES

LIABILITIES $9300

OWNERS EQUITY $221930

Identify how the following 2 transactions will impact on the accounting equation. Treat each transaction separately. Non cumulative.

MEMO #1: 29/10/18 The owner, Bob, contributed his personal computer to the business (office assets). $1000.

Eventually you will be able to identify the impact of any transaction on the accounting equation.

ASSETS INCREASE OFFICE ASSETS $1000

LIABILITIES

OWNERS EQUITY INCREASE $1000 DUE TO CAPITAL CONTRIBUTION.

MEMO #2: 31/10/18 The owner, Bob, took 1 unit of stock home for his private use. $2000. Drawings of stock.

ASSETS DECREASE STOCK $2000


1. Pre double-entry

LIABILITIES

OWNERS EQUITY DECREASE $2000 DUE TO DRAWINGS.


VCE Accounting Unit 3

11

Quick Review

A L
A. B. C. D.

OE

R E

1. Which one of the following is the best description of an asset? A. Present obligations of the business that will lead to a future outflow of economic benefits. B. Resources under the control of the business which will provide future economic benefits. C. Causes an increase in owners equity. D. Causes a decrease in owners equity. 2. Which one of the following is the best description of a liability? A. Present obligations of the business that will lead to a future outflow of economic benefits. B. Resources under the control of the business which will provide future economic benefits. C. Causes an increase in owners equity. D. Causes a decrease in owners equity. 3. Which one of the following is the best description of owners equity? A. Future obligations of the business. B. Resources under the control of the business which will provide future economic benefits. C. Liabilities less assets. D. Assets less liabilities. 4. Revenue could be defined as .. A. Future obligations of the business. B. Resources under the control of the business which will provide future economic benefits. C. Transactions that cause an increase in owners equity excluding capital contributions. D. Transactions that cause a decrease in owners equity excluding drawings. 5. Expenses could be defined as A. Future obligations of the business. B. Resources under the control of the business which will provide future economic benefits. C. Transactions that cause an increase in owners equity excluding capital contributions. D. Transactions that cause a decrease in owners equity excluding drawings. 6. The reporting period is best described as A. B. C. D. Period of time over which assets are determined. Period of time over which profit is determined. Period of time over which liabilities are determined. 1/7/XX to 30/6/XX

9. Transactions are evidenced by Cash Flow Statement. Income Statement. Documents. Journals.

PS: the current VCE exams do not include multiple-choice questions.

10. An item will usually get its own column in the journals if A. B. C. D. It has a high dollar value. It is a frequent transaction. It is an infrequent transaction. There is enough room.

11. The report that provides stakeholders with detailed information about the businesses cash resources A. B. C. D. Balance sheet Cash receipts journal. Cash flow statement. Income statement.

12. Owners equity can change due to A. B. C. D. Revenue. Expenses. Drawings. All of the above.

13. If drawings exceeds profit for a reporting period, owners equity will A. B. C. D. Increase. Decrease. No impact. Impact cannot be determined from this data.

14. The owners equity section of the Balance Sheet can report A. B. C. D. Capital plus revenue less drawings. Assets plus profit less drawings. Capital plus profit less drawings. Assets less loss less drawings.

15. The most likely sequence for a simple accounting process is A. B. C. D. Documents, journals & stock-cards, reports. Journals & stock-cards, documents, reports. Reports, documents, journals & stock-cards. Documents, reports, journals & stock-cards.

7. Equities are best described as A. B. C. D. Assets and liabilities. Assets less liabilities. Liabilities and owners equity. Assets less owners equity.

16. Information in the accounting reports is said to be more reliable if A. The Income Statement reports a profit. B. The reports are supported by documentary evidence. C. The reports are prepared frequently. D. The Balance Sheet balances. 17. The accounting equation shows A. B. C. D. Liabilities equals assets plus owners equity. Assets equal liabilities plus owners equity. Owners equity less liabilities equals assets. Assets plus liabilities equals owners equity.

8. In a Balance Sheet, the following balance A. B. C. D. Assets and liabilities. Assets and equities. Assets and revenues. Equities and liabilities.

17 17

1. Pre double-entry

VCE Accounting Unit 3

12

Accounting Equation again


The accounting equation is Assets (A)= Liabilities (L) + Owners Equity (OE) which represents the relationships in the Balance Sheet. Alternative ways to express the accounting equation are: OE = A L and A L = OE. Example 1: Excludes revenue, expenses and GST. Treat each transaction separately.

ASSETS

LIABILITIES

OWNERS EQUITY

Transaction 1: owner contributed $100000 cash to start business.

$100000

$100000

2: owner contributed personal stock to business worth $6000.

$6000

$6000

3: owner contributed personal vehicle to business worth $20000.

$20000

$20000

4: bought computer for $4000 cash.

$4000 $4000 $2000 $2000

5: bought office desk for $2000 cash.

6: borrowed $8000 from ANZ Bank.

$8000

$8000

7: paid ANZ Bank $500 to reduce loan.

$500
8: paid $5000 cash for stock.

$500

$5000 $5000

9: owner took $1000 cash for private use (Drawings).

$1000

$1000

10: borrowed additional $3000 from ANZ.

$3000
1. Pre double-entry

$3000

+
VCE Accounting Unit 3

13

Example 2: Includes revenue and expenses but excludes GST.

Cumulative exercise.

ASSETS $100000

LIABILITIES $20000

OWNERS EQUITY $80000

Transaction 1: owner contributed $6000 cash to business.

$106000

$20000

$86000

Transaction 2: Sold stock for $3000 cash (cost of stock $1500).

$107500

$20000

$87500

Transaction 3: Sold stock for $2000 cash (cost of stock $1000).

$108500

$20000

$88500

Transaction 4: Paid wages expense $1000.

$107500

$20000

$87500

Transaction 5: Paid advertising expense $800.

$106700

$20000

$86700

Transaction 6: Bought stock for cash $6000.

$106700

$20000

$86700

Transaction 7: Paid rent expense $2000.

$104700

$20000

$84700

Transaction 8: Cash sales of stock $7000. Cost of sales $3500.

$108200

$20000

$88200

Transaction 9: Cash drawings by owner for private use, $800.

$107400

$20000

$87400

Transaction 10: Paid wages $1000.

$106400

$20000

$86400

Transaction 11: Cash sales of stock $8000, cost of sales $4000.

$110400
1. Pre double-entry

$20000
14

$90400
VCE Accounting Unit 3

The Elements again

A L

OE

R E

The elements are: assets (A), liabilities (L), owners equity (OE), revenue (R) and expenses (E). You need to understand these terms eventually! You could use this sheet to assist you! Why not do this in pairs? Resources? www.aasb.gov.au Find the AASB Glossary to help you complete this page. Just Computers. Balance Sheet at 31/7/21 ASSETS $ EQUITIES Bank 24700 LIABILIITIES Fixtures & Fittings 2000 Loan, ANZ Stock of Computer Systems 9600 OWNERS EQUITY Office Equipment 3700 Capital, Jennifer Total Assets 40000 Total Equities Find the AASB definitions of the following: Assets Liabilities Owners Equity $ 10000 30000 40000

A resource: (a) controlled by an entity as a result of past events; and (b) from which future economic benefits are expected to flow to the entity.

A present obligation of the entity arising from past events, the settlement of which is expected to result in an outflow from the entity of resources embodying economic benefits.

The residual interest in the assets of the entity after deducting all its liabilities.

Just Computers, Income Statement for August 2022 Revenue $ $ Sales Less Cost of Goods Sold Cost of sales Gross Profit Less other Expenses Advertising Wages Net Profit Revenue 3700 12400 16100 4200 8700 20300 29000

A L

OE

R E

Find the AASB definitions of the following: Expenses

The gross inflow of economic benefits during the period arising in the course of the ordinary activities of an entity when those inflows result in increases in equity, other than increases relating to contributions from equity participants (yuk!)

Decreases in economic benefits during the accounting period in the form of outflows or depletions of assets or incurrences of liabilities that result in decreases in equity, other than those relating to distributions to equity participants (yuk!)

1. Pre double-entry

VCE Accounting Unit 3

15

Agreed value
MEMO #66: 3/6/22 Owner contributed a personal vehicle to the business which had originally cost her $40000 on 1/6/19. After consulting some valuation experts, the agreed value is $30000. Which value should the business use to value the vehicle? $40000 or $30000? The original cost of $40000 is not relevant to the business since it was paid by the owner as a private individual: the business entity did not pay $40000. Even though the $30000 is an estimate, and thus lacks reliability, it is a more relevant valuation for the stakeholders. (Note that the use of experts does, however, help to improve the reliability of the estimate).

General Journal (GJ) Date 3/6/22 Details Contribution of vehicle at agreed value, memo #66 $ 30000

ASSETS Vehicle

Ace Traders. Balance Sheet extract at 3/6/22 $ EQUITIES 30000

Explain how memo #66 impacts on the accounting equation of Ace Traders. Assets: increase $30000 Liabilities: no impact Owners equity: increase $30000 due to capital contribution

Stock for advertising purposes


Sometimes a business will take some of its stock to use for promotional or advertising purposes. It might be that the business is attending a Trade Expo or other function and wants to display its stock. Perhaps the business has a travelling sales person who takes stock to show to potential customers. MEMO #22: 1/11/32 Took 5 iPads for advertising purposes.

STOCK CARD: iPads 2032 Date Details 1/11 Balance Memo 22 QTY. IN COST VALUE QTY. 5 OUT COST 300 VALUE 1500 QTY. 20 15 BALANCE COST 300 300 VALUE 6000 4500

General Journal (GJ) Date 1/11/32 Details Stock for advertising purposes, 5 iPads, memo #22 $ 1500

Hi Tech Traders. Income Statement extract for November 2032. $ Less other expenses Advertising Net profit 1. Pre double-entry 1500 $

The stock used for advertising will be reported as an expense in the Income Statement. This is an example of a non cash expense. Another example of an non cash expense is cost of sales. VCE Accounting Unit 3

16

1. Pre double-entry

VCE Accounting Unit 3

17

System review

Just TVs. Balance Sheet at 1/7/28


Assets Stock control Bank Office assets Total assets $ 50000 12000 20000 82000 Equities Liabilities Bank of Kew loan Owners equity Capital, Emmy Total equities $ 7000 75000 82000

The following transactions occurred during July 2028: 5/7, purchased 10 TVs at $1000 each, total $10000, cheque #124. 9/7, sold 15 TVs at $3000 each, total $45000, (cost of sales $15000), receipt #432. 10/7, took 2 TVs for business expo, memo #55, total of $2000. 13/7, owner contributed her vehicle (asset) which had an original cost of $60000 when bought in 2025 and now has an agreed value of $28000, memo #56. 14/7, paid office expenses, $3200, cheque #125. 16/7, drawings of cash $6000, cheque #126. 20/7 paid $1200, including $200 interest, to Bank of Kew, internet transfer #IT89. 22/7, sold 5 TVs at $3000 each, total $15000, (cost of sales $5000), receipt 433. 28/7, purchased 6 TVs at $1000 each, total $6000, cheque #126.

Records for July


Cash Receipts Journal (CRJ)
CFS IS BS calc. X exp. X rev. X X calc. X calc.

Date

Details

Doc. 432 433

Bank 45000 15000 60000

9/7 Sales 22/7 Sales 31/7 Totals

Cost of Sales 15000 5000 20000

Sales 45000 15000 60000

Kew Loan

Total cash journals at the end of the month.

Capital Sundry

Cash Payments Journal (CPJ)


CFS IS BS calc. exp. X X X calc. exp. X X calc. exp. X exp. X ? ?

Date 5/7 14/7 16/7 20/7 28/7

Details Stock Office exps. Drawings Loan/interest Stock

Doc.

Bank

Internet Drawings Exps.

Kew Loan

124 10000 125 3200 126 6000 IT89 1200 126 6000 26400

Interest Stock Cleaning on loan 10000

Office Exps. 3200

Sundry

6000 1000 200 6000 6000 1000 200 16000 3200

31/7 Totals

General Journal (GJ) Date Details 10/7/28 Took 2 TVs from stock for advertising use at expo, memo #55 13/7 Owner contributed vehicle to business at agreed value, memo #56

$ 2000 28000

STOCK CARD: TVs 2028 Date Details 1/7 5/7 9/7 10/7 22/7 28/7 Balance Chq 124 Rec 432 Mem 55 Rec 433 Chq 126 QTY. 10 IN COST 1000 VALUE 10000 15 2 5 6 1000 6000 1000 1000 1000 15000 2000 5000 QTY. OUT COST VALUE QTY. 50 60 45 43 38 44 BALANCE COST 1000 1000 1000 1000 1000 1000 VALUE 50000 60000 45000 43000 38000 44000

1. Pre double-entry

VCE Accounting Unit 3

18

Reports for July


Just TVs. Unclassified Cash Flow Statement for July 2028. Cash Receipts Sales $ $ 60000 Just TVs. Income Statement for July 2028. Revenue $ Sales Less Cost of Goods Sold Cost of sales Gross profit Less other expenses Interest on loan 200 Office expenses 3200 Advertising 2000 Net profit $ 60000 20000 40000

Cash Payments Drawings Kew loan Interest on loan Stock purchases Office expenses Change in cash + Cash at start = Cash at end

6000 1000 200 16000 3200

26400 33600 12000 45600

5400 34600

Just TVs. Balance Sheet at 31/7/28


Assets Stock Bank Office assets Vehicle $ 44000 45600 20000 28000 Equities Liabilities Kew loan Owners equity Capital Add net profit Less drawings $ 6000 103000 34600 (6000) 137600

Total assets

137600 Total equities

Show the impact of memo #55 on the accounting equation:

ASSETS Decrease stock $2000

LIABILITIES

OWNERS EQUITY Decrease $2000 due to advertising expense

Show the impact of memo #56 on the accounting equation:

ASSETS Increase $28000

LIABILITIES

OWNERS EQUITY Increase $28000 due to capital contribution

Assume that it is now discovered that wages of $2000 was not recorded in July 2028. Explain how this error would impact on: 1. The Cash Flow Statement for July: Cash payments would be understated $2000 thus the cash balance at the end would be overstated $2000. 2. The Income Statement for July: Expenses would be understated $2000 thus profit would be overstated $2000. 3. The Balance Sheet at 31/7/28: Assets: Bank would be overstated $2000. Liabilities: no impact. Owners equity: overstated $2000 due to profit impact.

1. Pre double-entry

VCE Accounting Unit 3

19

VCE Accounting Unit 3: Nano Exam 1. Marks = 34. Time = 34 minutes.


Stephanie owns and manages BusinessWorks trading in business equipment on a cash basis only. On 3/7/27 the business took 2 printers from stock so that the salesperson could demonstrate them for potential customers. Total value of stock = $1200. 1.1 What documentation would be used to record this transaction? 1 mark Memo or journal note. 1.2 List two accounting records that would be used to record this transaction. 2 marks Record 1: General Journal Record 2: Stock Cards (OUT and BAL) 1.3 Show the impact of this transaction on the accounting equation by completing this following table: 2 marks Asset Increase $________ Decrease $1200 No change
STOCK CARD: Leather Chairs 2027 Date 1/9 3/9 Details Balance Doc. #99 QTY. 17 IN COST 1000 VALUE 17000 QTY. OUT COST VALUE QTY. 11 BALANCE COST 1000 VALUE 11000

Liability Increase $________ Decrease $_______ No change

Owners equity Increase $________ Decrease $1200 No change

1.4 Which document (Doc. #99) was probably used on 3/9? Give evidence to support your answer. 1 mark Cheque. Stock has come into the business and this business only trades on a cash basis. Doc #99 is most likely to be a cash purchase. (could be a capital contribution though unlikely). 1.5 Identify which journal would be used to record Doc. #99. 1 mark Cash payment journal. 1.6 List 3 separate types of transactions that may be recorded in the OUT column of the stock card. 3 marks Transaction 1: Cash sales Transaction 2: Drawings of stock Transaction 3: Stock taken for advertising purposes 1.7 Stock is an asset. Provide a definition of an asset. 3 marks A resource, under the control of the business, as a result of past events, that will provide economic benefits in the future. Examples include stock, computers and vehicle.

Cash Receipts Journal (CRJ)


Date Details 2027 30/11 Totals Doc. Bank 21000 Cost of Sales 4500 Sales 15000 Loan 1000 Capital 5000 Sundry

1.8 Calculate and record the total Bank value for November 2027 in the above journal. 1 mark 1.9 Indicate the impact of Loan $1000 on the following accounting equation: 2 marks Assets Increase cash $1000 1. Pre double-entry Liabilities Increase loan $1000 VCE Accounting Unit 3 Owners Equity

20

1.10 How could you check or verify the accuracy of the cost of sales value of $4500? 2 marks Check the stock cards: total of OUT columns excluding any non sale transactions. Refer back to original documentation, eg, sales receipts. 1.11 The cost of sales $4500 is an expense: explain why. 3 marks An expense leads to a decrease in owners equity, excluding drawings. Cost of sales leads to a decrease in owners equity and is not drawings so it fits the definition of an expense. (Could include reference to decrease in an asset, stock, that leads to a decrease in owners equity).

A Reports Journals and stock cards Transactions

B Journals and stock cards Reports Transactions

C Transactions Journals and stock cards Reports 1 mark

1.12 Which of the above, A or B or C, best represents the order in a simple accounting system? C 1.13 Give 3 examples of Reports. 3 marks Report 1: Cash Flow Statement Report 2: Income Statement Report 3: Balance Sheet The following transactions occurred during December 2028: Cash sales $3000 (cost of sales $900), paid wages $500, cash sales $4000 (cost of sales $1200), drawings of $1000, received ANZ loan $5000, paid advertising $900, purchased new computer $2500. 1.14 Calculate the net profit or loss for December. Show workings. 3 marks Revenue: sales $3000 + $4000 = $7000. Expenses: cost of sales $900 + wages $500 + cost of sales $1200 + advertising $900 = $3500. Profit = revenue less expenses so profit = $3500.

STOCK CARD: Leather Brief Case 2028 Date 1/6 5/6 10/6 18/6 28/6 Details Balance Rec. #75 Memo #13 Rec. #76 Chq. #90 QTY. IN COST VALUE QTY. 7 1 10 20 200 4000 OUT COST 200 200 200 VALUE 1400 200 2000 QTY. 40 33 32 22 42 BALANCE COST 200 200 200 200 200 VALUE 8000 6600 6400 4400 8400

1.15 Work out the cost of sales for June 2028. 2 marks OUT column (only sales transactions): $1400 + $2000 = $3400.

1.16 Complete the following table to identify the relevant journal for each transaction. 2 marks Date 5/6 10/6 18/6 28/6 1. Pre double-entry Journal? Cash receipts General Cash receipts Cash payments

1.17 The last value in the stock card is $8400. Indicate how the manager would use this value at the end of June. 2 marks To work out total value of stock on hand and then report that total in the Balance Sheet as an asset. (Note that leather brief case is only one type of stock traded). VCE Accounting Unit 3

21

Вам также может понравиться