B.O.Q. / ESTIMATE FOR ENTIRE WORK COST FOR 7.5 MLD CETP AT BAWAL.

S. No.
1.0.
2.0.
3.0.
4.0.
5.0.
6.0.
7.0.
8.0.
9.0.
10.0.
11.0.
12.0.
13.0.

Particulars
Civil Works.
Outfall cum Bypass Channel.
Mechanical & Electrical Equipments.
Under drainage piping for scouring.
Sand @3 to 6 mm of 28.50 at HSR
288.20 + 300%: 1152.80
Gravels@6 to 20mm of 28.50 at HSR
145.75 + 300%: 583.00
SDB Under Drainage.
Roads & Pavements.
Internal Lighting
External Lightning.
Design & Drawing.
Main Gate.
Guard Post.
Filter Media.
Operation & Maintenance
Say

Qty.
1
1
1
1
1520,84

Total Rs.
29.687.841
250.000
30.254.946
300.000
1.753.224

1520,84

886.650

1
1
1
1
1
1
1
80
4 Years

350.000
2.000.000
1.000.000
250.000
400.000
50.000
100.000
450.000
3.000.000
70.732.661

Quantity (MT)
1650
860
66
22
150
30

Rs/ MT
7.500,00
2.500,00
45.000,00
24.000,00
12.000,00
14.000,00
Total Rs.

Note: In Case supply of chemicals to be

included in the scope of contract than
following cost shall be extra: 1. FeSO4
2. Lime
3.Polyelectrolyte
4.Chlorine
5.Urea
6.DAP

Total
12.375.000,00
2.150.000,00
2.970.000,00
528.000,00
1.800.000,00
420.000,00
20.243.000,00

BOQ/ESTIMATE FOR MECHANICAL, ELECTRICAL AND INSTRUMENTATION FOR 7.5 MLD CETP.
S. No.
1.0.
1.1.
1.2.
1.3.
1.4.
1.5.
1.6.
1.7.
2.0.

Particulars
Pumps.
Non Clog Centrifugal pumps to disposal or backwash.
Screw Pumps for Thickened Sludge.
Raw Effluent Lifting Pumps.
Combined Sludge pumping to Thickener.
Biological Sludge recycling Pumps.
Metering Pumps.
Screw Pumps for Lime.
Air Blowers

3.0.

Sluice Valves.

4.0.

Sluice Gates.

5.0.

Non Return Valves.

6.0.
6.1.

Mechanical Equipments.
Screens.
Coarse.
Medium.
Clariflocculator.
Secondary Clarifier.
Agitator Flash Mixer.
Agitator for Chemicals.
Thickener
Piping.
SS-304.
CI/MS Pipe.
Level Sensors / Controllers.
Pressure gauges.
Electric Panels
Non Clog Centrifugal pumps to disposal or backwash.
Screw Pumps for Thickened Sludge.
Raw Effluent Lifting Pumps.
Combined Sludge pumping to Thickener.
Biological Sludge recycling Pumps.
Metering Pumps.
Screw Pumps for Lime.
Air Blowers

6.2.
6.3.
6.4.
6.5.
6.6.
7.0.

8.0.
9.0.
10.0.
11.0.
11.1.
11.2.
11.3.
11.4.
11.5.
11.6.
11.7.

Size/Capacity

Qty.

240M3/Hr. @25MWC
12.60M3/Hr. @10MWC
156.25M3/Hr. @15MWC
55M3/Hr. @12MWC
72M3/Hr. @12MWC
1.5M3/Hr. @20MWC
3M3/Hr. @20MWC
2340M3/Hr. @6MWC
830M3/Hr. @4.5MWC
720M3/Hr. @4.5MWC
450
350
300
250
MV 200
100
80
40
25
200 X 400
700 X 350
350 Dia
200 Dia
100 Dia
80 Dia

3
2
6
3
3
12
2
4
3
2
6
6
9
1
1
10
57
54
45
2
4
6
7
8
7

15M
14M
5 HP
2 HP
8.5M

2
2
1
1
1
15
1

40mm Dia
As required
0 to 4 M
150 PSI

1500
1
22
38

240M3/Hr. @25MWC
12.60M3/Hr. @10MWC
156.25M3/Hr. @15MWC
55M3/Hr. @12MWC
72M3/Hr. @12MWC
1.5M3/Hr. @20MWC
3M3/Hr. @20MWC
2340M3/Hr. @6MWC
810M3/Hr. @4.5MWC

1
1
1
1
1
1
1
1
1

12.0.
13.0.
14.0.
15.0.
16.0.
17.0.
18.0.
19.0.
19.1.
19.2.
20.0.
21.0.
22.0.
23.0.
23.1.
23.2.
23.3.
23.4.

LT Cables
Coarse diffusers
Fine Diffusers
HOT
Ultra sonic flow meter, open channel type.
DG Set.
Transformers
Gaseous Chlorinators.
Toners
Safety Equipments
Laboratory Equipments
Furniture
Total
Taxes
CST @3% against Form C
HST @4%
Labor Welfare Tax@1%
Contractors margin @10%
Grand Total

720M3/Hr. @4.5MWC
LOT

700 KVA
700 KVA
2 Kg/Hr

LOT
LOT

1
1
160
1004
6
1
1
1
2
2
1
1
1

TATION FOR 7.5 MLD CETP.

Unit Rate

Total (Rs.)

156.890,00
49.000,00
195.315,00
83.990,00
77.500,00
65.000,00
43.000,00
240.000,00
150.000,00
120.000,00
156.400,00
93.160,00
48.170,00
34.940,00
70.000,00
9.750,00
6.840,00
1.500,00
400,00
45.000,00
45.000,00
108.700,00
30.600,00
7.400,00
5.240,00

470.670,00
98.000,00
1.171.890,00
251.970,00
232.500,00
780.000,00
86.000,00
960.000,00
450.000,00
240.000,00
938.400,00
558.960,00
433.530,00
34.940,00
70.000,00
97.500,00
389.880,00
81.000,00
18.000,00
90.000,00
180.000,00
652.200,00
214.200,00
59.200,00
36.680,00

100.000,00
120.000,00
900.000,00
750.000,00
100.000,00
60.000,00
550.000,00

200.000,00
240.000,00
900.000,00
750.000,00
100.000,00
900.000,00
550.000,00

700,00
2.000.000,00
12.500,00
2.000,00

1.050.000,00
2.000.000,00
275.000,00
76.000,00

250.000,00
65.000,00
350.000,00
65.000,00
65.000,00
150.000,00
45.000,00
150.000,00
80.000,00

250.000,00
65.000,00
350.000,00
65.000,00
65.000,00
150.000,00
45.000,00
150.000,00
80.000,00

80.000,00
600.000,00
1.250,00
1.400,00
100.000,00
200.000,00
2.500.000,00
1.500.000,00
50.000,00
90.000,00
150.000,00
750.000,00
300.000,00

80.000,00
600.000,00
200.000,00
1.405.600,00
600.000,00
200.000,00
2.500.000,00
1.500.000,00
100.000,00
180.000,00
150.000,00
750.000,00
300.000,00
25.422.120,00
762.663,00
1.047.391,34
272.321,75
2.750.449,67
30.254.945,76

Chemicals Monthly Consumption

Sl. No.

Note

Description

Consumption

Truck load

Frequency

1 Polly All. Chloride

280 ton

17 ton

1 truck in
two days
(16 trucks
/per month)

2 Ferrous

17 ton

17 ton

1 truck /per
month

3 HCL

540 ton

18 ton

30 truck
/per month

4 Lime

120 Ton

15 ton

8 truck /per
month

5 DAP

250 kg

one time

6 Urea

500 kg

one time

7 Organo Plus

5.4 ton

two time

8 Poly Electrolyte (Anionic)

600 kg

one time

9 Ply Electrolyte (Cationic)

900 kg

one time

2 Nos Form Required for maintaining stock of Ferrous (one time requirement)

Vendor Name

Form Required
Nos.
M/s Shreekala Intermediate Pvt. Ltd. C16
1B, 124/3,4& 5, GIDC, Nandesari, DistVadodara- 391340.
Tel0265- 3068070-72, Mobile No.
09825227433
M/s Maheshwari Enterprises
119- T.T. Tower, Ring Road
Surat, (Gujarat)
Mr. Sushil
Mobile No. - 09214457289

M/s Pooja Die Chem

Adarsh Nagar
Pali
Mr. Kailash Sharma
Mobile No. - 09414120994

Local Chemical
so Form is not
required

Vendor yet to be finalised (Local Pali

Vendor)

Local Chemical
so Form is not
required

Vendor yet to be finalised (Local Pali

Vendor)

Local Chemical
so Form is not
required

Vendor yet to be finalised (Local Pali

Vendor)

Local Chemical
so Form is not
required

M/s Ions Filtech Pvt. Ltd.

Mr. R. K. Gupta
Mobile No. 9312288703

M/s Ions Filtech Pvt. Ltd.

Mr. R. K. Gupta
Mobile No. 9312288703

M/s Ions Filtech Pvt. Ltd.

Mr. R. K. Gupta
Mobile No. 9312288703

me requirement)