Академический Документы
Профессиональный Документы
Культура Документы
PHONE#
Income Statements
Company A Sales Finished goods, beginning inventory Cost of goods manufactured ? Finished goods,ending inventory 42,000 Cost of goods sold Gross Profit ? Operating Expenses 46,000 Net income W.I.P (Opening) Direct Labor Cost 42,000 Raw Material Used 34,000 Manufacturing Overhead 30,000 W.I.P (Closing) 1 |Page ? ? 14,000 13,000 16,000 18,000 Best of Luck ? 40,000 ? $108,000
Company B ?
14,000 38,000
80,000 36,000
74,000 85,000
? ? 24,000
PHONE#
Income Statements
2007 Sales Finished goods, beginning inventory W.I.P (Opening) Raw Material Used 42,500 Direct Labor Cost 27,500 Manufacturing Overhead 30,000 W.I.P (Closing) Cost of goods manufactured Finished goods,ending inventory Cost of goods sold Gross Profit Operating Expenses 35,000 Net income ? 42,500 145,500 137,500 $ ?
2008 $?
2010 225,000 ? 7,500 30,000 50,000 37,500 ? 112,500 ? 121,000 ? ? 95,000 11,500 ? 105,000 ? ? ?
52,500 ? ? ? ? 144,500 ?
42,500 90,000
37,500 60,000
2 |Page
Best of Luck
PHONE#
The following amounts and accounts were taken from the records of AQSA Manufacturing Company:
Advertising Expense Bad debt expense 18,000 Dep. plant machinery 39,000
126,000 33,000
Administrative Salaries
462,000
48,000
Dep: - sales office equipment 36,000 Direct labour Plant utilities 159,000 Plant rent Plant supplies used 759,000 32,100
18,000
134,000
3,766,000 66,000
Finished goods inv :01/01/2010 120,000 Finished goods inv :12/31/2010 Indirect labor cost Machinery Repairs
255,000
W.I.P Inv: 01/01/2010 W.I.P Inv: 12/31/2010 Raw material purchases 63,000
51,000
186,000 42,000
1,350,000
3 |Page
Best of Luck
PHONE#
The following amounts and accounts were taken from the records of RAJA Manufacturing Company:
Finished goods inv :12/31/2010 Sales return Factory supplies used Dep: - office equipment 165,168
Raw materials inv: 01/01/2010 Finished goods inv :01/01/2010 Indirect labor cost Sales commission expense Sales Raw material purchases Freight-in 80,400
Raw materials inv: 12/31/2010 Direct labour Plant utilities Administrative Salaries W.I.P Inv: 12/31/2010 37,920 10,920 19,320 236,400 16,440
188,640
Purchase discount raw materials Plant rent Advertising Expense 20,640 30,000
4 |Page
Best of Luck