ANALYSIS OF RATE FOR FABRICATION AND FITTING OF GATE 7x 10

VIDE ORDER NO: MDB/TS-12/4165-68 DATED: 17-09-11.

S.N
o

Gate
Component

M.S.
Section

Quantit
y used

Weigh
t/ unit

Weigh
t used

Rate
(in
Rs.)

Amount
(in Rs.)

1.

FRAME

SHS
402 x 3.2mm

68ft =
20.73m

3.49
Kg/m

72.35
Kg

56/Kg

4051.60

2.

VERTICAL
BARS

ISSQ 10mm

216ft =
65.85m

0.8
Kg/m

52.7
Kg

46.5/K
g

2450.55

3.

BACK SHEET

M.S Sheet
0.8mm

70sft =
6.5sqm

6.3
Kg/sqm

41 Kg

60/Kg

2460.00

4.

DESIGN
PATTERNS

M.S Sheet
mm

1 sqm

10
Kg/sqm

10 Kg

50/Kg

500.00

TOTAL Wt. =

176.0
5 Kg

TOTAL
=

9462.1
5

Material cost = Rs.9462.15 Rs.9465.00

Fabrication charges @ Rs.35/Kg = 176.05 x 35 = Rs.6161.75 Rs.6165.00
Material Wastage @ 5% of Total amount = 0.05 x 9462.15 = Rs.473.10 Rs.475.00
VAT @ 12.5% of Total amount = 0.125 x 9462.15 = Rs.1182.77 Rs.1185.00
Total = Rs.17290.00
Profit @ 15% of Total = 0.15 x 17290 = Rs.2593.50 Rs.2600.00
Miscellaneous @ 5% of Total = 0.05 x 17290 = Rs.864.5 Rs.865.00
Application of two coats of Steel primer @Rs.
/sqm
Hence, Total Amount for the job =