Академический Документы
Профессиональный Документы
Культура Документы
JF
SUMMARY
RUPEES IN THOUSANDS
2009-10
(1)
01
K
Q
053
FF
I.
2059
I.Non-Plan
I.Non-Plan
F
01
E A
P
G
001
I. FF
F
II. G F
110
FF
I.
F
II. G F
III. F
2210
200 F
I. FF
800
I. FF
Accounts
Revised
Estimate
Interim
Budget
Estimate
Revised
Budget
Estimate
(3)
(4)
(5)
(6)
19,54,74
26,00,00
26,00,00
26,00,00
19,54,74
26,00,00
26,00,00
26,00,00
19,54,74
26,00,00
26,00,00
26,00,00
19,54,74
26,00,00
26,00,00
26,00,00
19,54,74
26,00,00
26,00,00
26,00,00
01 Office Buildings
2059
FF
I.
2059
F
Fd
I.Non-Plan
- FH L
2011-12
2059.01
I. FF
G
2059
2011-12
F
FFd FFd
HEAD OF ACCOUNT
(2)
REVENUE SECTION
2010-11
...
1,01
15,38,81
20,66,98
22,43,13
22,63,13
6,40
12,01
1,00
8,73
...
1,22
364,77,61
423,50,23
463,15,60
464,22,30
2,72,27
3,63,48
2,90,02
2,90,03
5,55
8,54
9,01
9,01
4,62,07
5,55,57
6,16,36
6,16,36
- 26,20
...
...
...
III.Centrally Sponsored
200 Other Health Schemes
I.Non-Plan
800 Other Expenditure
I.Non-Plan
K 19
JF
SUMMARY
(1)
N - I
FH
FF
I.
F
III.
911
RUPEES IN THOUSANDS
(2)
(3)
E A
J
F
796
F
II. G F
2210.03
II. G F
101
I. FF
II. G F
III. F
06
VI. F
G
F
107
FF
I.
800
VI. F G
F
(6)
I.Non-Plan
- 12
...
...
...
-1
...
...
...
III.Centrally Sponsored
1,00
9,74
1,23
384,52,17
449,72,78
491,75,09
493,01,79
2,78,67
3,75,49
2,90,03
2,90,04
5,54
8,54
9,01
9,01
61,76
69,89
75,63
75,63
61,76
69,89
75,63
75,63
I.Non-Plan
22,25,76
27,16,23
30,11,78
30,11,78
II.State Plan
8,87
7,79
8,49
8,49
1,29,31
1,61,23
1,50,60
1,50,60
...
1,30,76
1,69,50
1,87,52
1,87,52
4,99,62
5,00,00
5,00,00
5,00,00
23,56,52
28,85,73
31,99,30
31,99,30
8,87
7,79
8,49
8,49
1,29,31
1,61,23
1,50,60
1,50,60
4,99,62
5,00,01
5,00,01
5,00,01
III.Centrally Sponsored
VI.Schemes Shared between State and
Centre
107 Public Health Laboratories
I.Non-Plan
800 Other Expenditure
VI.Schemes Shared between State and
Centre
2210.06
TOTAL SUB MAJOR HEAD 2210 06
FF
I.
I.Non-Plan
II. G F
II.State Plan
III. F
III.Centrally Sponsored
VI. F
(5)
Overpayments
2210.01
TOTAL SUB MAJOR HEAD 2210 01
I. FF
I.Non-Plan
Charged
F
Voted
II. G F
II.State Plan
III. F
III.Centrally Sponsored
03
(4)
K 19
JF
SUMMARY
(1)
800
I. FF
II. G F
80
2210.80
I. FF
II. G F
2210
FF
I.
F
II. G F
III. F
VI. F
2210
F
G
2210
- FH L
2210
F
2210
F
110 ,
FF
I.
G
F
II.
2551
01
2551.01
I. FF
II. G F
2551
FF
I.
II. G F
G
2551
- FH L
2551
F
I. FF
F
II. G F
RUPEES IN THOUSANDS
(2)
(3)
(4)
(5)
(6)
80 General
800 Other Expenditure
I.Non-Plan
59,31
67,35
67,35
67,35
II.State Plan
...
6,56,01
6,56,01
I.Non-Plan
59,31
67,35
67,35
67,35
II.State Plan
...
6,56,01
6,56,01
1,00
9,74
1,23
408,68,00
479,25,86
524,41,74
525,68,44
3,49,30
4,53,19
10,30,16
10,30,17
1,34,85
1,69,77
1,59,61
1,59,61
4,99,62
5,00,01
5,00,01
5,00,01
III.Centrally Sponsored
VI.Schemes Shared between State and
Centre
TOTAL NET MAJOR HEAD 2210
Charged
1,00
9,74
1,23
Voted
418,51,77
490,48,83
541,31,52
542,58,23
418,52,77
490,58,57
541,31,53
542,59,46
26,33
...
...
...
1,00
9,74
1,23
418,78,10
490,48,83
541,31,52
542,58,23
418,79,10
490,58,57
541,31,53
542,59,46
I.Non-Plan
55,51
61,61
68,20
68,20
II.State Plan
21
1,00
99
99
I.Non-Plan
55,51
61,61
68,20
68,20
II.State Plan
21
1,00
99
99
I.Non-Plan
55,51
61,61
68,20
68,20
II.State Plan
21
1,00
99
99
55,72
62,61
69,19
69,19
55,72
62,61
69,19
69,19
ADD - RECOVERIES
TOTAL GROSS MAJOR HEAD 2210
Charged
Voted
GRAND TOTAL MAJOR HEAD 2210
2551 HILL AREAS
01 Western Ghats
110 Medical and Public Health
1,00
9,74
1,23
428,78,25
505,87,47
551,09,94
552,36,64
3,49,51
4,54,19
10,31,15
10,31,16
K 19
JF
SUMMARY
(1)
III. F
VI. F G
F
G F
F
G F
- FH L
F
F
F
F
,
P
80
800
II. G F
4210
(2)
Centre
G F
- FH L
Charged
1,59,61
4,99,62
5,00,01
5,00,01
5,00,01
9,74
1,23
568,00,71
569,27,42
438,63,23
517,21,18
568,00,72
569,28,65
26,33
...
...
...
ADD - RECOVERIES
REVENUE SECTION GROSS TOTAL
Charged
Voted
REVENUE SECTION GROSS TOTAL
1,00
9,74
1,23
438,88,56
517,11,44
568,00,71
569,27,42
438,89,56
517,21,18
568,00,72
569,28,65
...
...
...
...
...
...
...
...
CAPITAL SECTION
4210 CAPITAL OUTLAY ON MEDICAL
AND PUBLIC HEALTH
80 General
800 Other Expenditure
II.State Plan
TOTAL SUB MAJOR HEAD 4210 80
TOTAL NET
Charged
Voted
TOTAL NET
ADD - RECOVERIES
1,00
9,74
1,23
438,62,23
517,11,45
568,00,72
569,27,43
438,63,23
517,21,19
568,00,73
569,28,66
26,33
...
...
...
TOTAL GROSS
1,59,61
517,11,44
1,69,77
1,00
- FH L
1,34,85
438,62,23
(6)
Voted
II.State Plan
F
II. G F
(5)
II.State Plan
4210
(4)
4210
G
F
II.
- FH L
(3)
III.Centrally Sponsored
4210.80
G
F
II.
G
4210
RUPEES IN THOUSANDS
Charged
Voted
GRAND TOTAL
1,00
9,74
1,23
438,88,56
517,11,45
568,00,72
569,27,43
438,89,56
517,21,19
568,00,73
569,28,66
K 19
Head of Account
(1)
2059 E
01
053 K Q
I. FF
BW -
A
A E
( PK
() GF
)
K
18 K
01 P K
I. FF
BW
(2)
2009-10
2010-11
F
Fd
Accounts
Revised
Estimate
( 4)
( 3)
2011-12
(Rupees in Thousands)
2011-12
F
Fd
F
Fd
Interim
Budget
Estimate
( 5)
Revised
Budget
Estimate
( 6)
Pf
D P Code
( 7)
Total BW
I.Non-Plan Total
19,54,74
26,00,00
26,00,00
26,00,00
19,54,74
26,00,00
26,00,00
26,00,00
19,54,74
26,00,00
26,00,00
26,00,00
19,54,74
26,00,00
26,00,00
26,00,00
053
Total 053
19,54,74
26,00,00
26,00,00
26,00,00
01
Total 01
19,54,74
26,00,00
26,00,00
26,00,00
2059
Total 2059
19,54,74
26,00,00
26,00,00
26,00,00
01 Salaries
4,17,63
5,70,38
5,96,93
5,96,93
01
01 Pay
3,58,41
5,04,00
5,28,00
5,28,00
02
02 Medical Allowance
1,54
1,93
1,94
1,94
03
03 Medical Charges
1,80
1,82
1,86
1,86
04
04 Other Allowances
6,56
6,46
6,38
6,38
06 i
37,48
42,25
44,10
44,10
07
07 Travel Concession
65
88
90
90
08
08 City Compensatory
11,19
13,04
13,75
13,75
2210
01 F E
A
001 P G
01 Urban Health
Services-Allopathy
001 Direction and
Administration
I. FF
AA ,
E F J
E
01
I.Non-Plan
AA Headquarters staff of
Directorate of Medical and
2210 01 001 AA 0009
Allowance
K 19
(Rupees in Thousands)
( 6)
( 7)
( 3)
( 4)
( 5)
03 Dearness Allowance
1,37,95
2,01,60
2,37,60
2,37,60
01 M
01 Dearness Allowance
1,15,90
2,01,60
2,37,60
2,37,60
03 M F
03 Dearness Pay
22,05
...
...
...
04 Travel Expenses
4,21
10,15
10,15
10,15
01 Tour Travelling
3,99
9,70
9,70
9,70
22
45
45
45
53,58
52,91
55,84
55,84
03 M
04
01
(2)
Allowances
02 EJ
02 Transfer Travelling
Allowances
05
05 Office Expenses
01 C
01 Telephone Charges
14,24
5,50
5,66
5,66
02 C
02 Other Contingencies
5,90
5,40
5,67
5,67
03 I
03 Electricity Charges
28,84
36,00
38,00
38,00
04 E M
4,10
6,00
6,50
6,50
50
54
...
05
06 , i,
Expenditure
05 Furniture
06 Rent, Rates and Taxes
K
02 K
02 Property tax
03 a
03 Water Charges
54
08 Advertising and
2,23
1,22
1,28
1,28
2,23
1,22
1,28
1,28
10,37
1,90
1,90
1,90
...
...
...
08 M H
Publicity
01 M
19 F
01 Advertisement Charges
19 Machinery and Equipments
01
01 Purchase
03 K
03 Maintenance
10,30
1,90
1,90
1,90
21 Motor Vehicles
5,90
25
28
28
5,81
...
...
...
25
28
28
2,48
7,95
7,95
7,95
40
40
40
21
01
01 Purchase
02 FO K
02 Maintenance of
Functional Vehicles
C
33 N, C
E
33 Payments for
Professional and Special
Services
01
01 Pleaders Fees
K 19
(2)
02 F
02 Remuneration
04 F
45 L,
46 , ,
49
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
...
48
48
48
04 Contract Payment
2,44
7,07
7,07
7,07
3,52
6,22
6,50
6,50
...
20
20
20
- 23,92
...
...
...
Lubricant
46 Clothing, Tentage and
Stores
49 Festival Advances
01 -
01 Festival Advances-Debit
1,96
4,50
4,50
4,50
02 -
02 Festival Advances-Credit
- 25,88
- 4,50
- 4,50
- 4,50
...
...
...
...
16
10
10
2,06
2,70
2,21
2,21
51 d
51 Compensation
01 IM
HK
-
Charged
01 Claims under no fault
liability - principal
charges
Charged
K F
59 K
76 EQ
01
01 Purchase
42
50
02 K
02 Maintenance
36
70
70
70
03
03 Stationery
1,28
1,50
1,50
1,50
AA
Total AA
Charged
Voted
...
...
6,16,63
8,55,73
9,21,03
9,21,03
01 Salaries
6,16,67
8,57,27
9,05,96
9,05,96
01
01 Pay
5,66,31
8,00,00
8,46,80
8,46,80
02
02 Medical Allowance
3,32
3,85
3,88
3,88
04
04 Other Allowances
13,42
15,76
15,94
15,94
06 i
32,09
35,53
37,39
37,39
07
07 Travel Concession
26
73
46
46
08
08 City Compensatory
Allowance
1,27
1,40
1,49
1,49
AB K F
, J
FK
01
Hospitals
K 19
(Rupees in Thousands)
( 6)
( 7)
( 3)
( 4)
( 5)
03 Dearness Allowance
2,81,16
3,20,00
3,81,06
3,81,06
01 M
01 Dearness Allowance
2,14,02
3,20,00
3,81,06
3,81,06
03 M F
03 Dearness Pay
67,14
...
...
...
04 Travel Expenses
3,15
5,12
5,04
5,04
01 Tour Travelling
3,15
5,00
5,00
5,00
...
12
6,85
6,96
7,60
7,60
03 M
04
01
(2)
Allowances
02 EJ
02 Transfer Travelling
Allowances
05
05 Office Expenses
01 C
01 Telephone Charges
1,04
1,30
1,34
1,34
02 C
02 Other Contingencies
1,75
2,00
2,10
2,10
03 I
03 Electricity Charges
1,13
1,57
1,77
1,77
04 E M
2,23
2,09
2,39
2,39
70
...
...
...
...
21
...
...
...
21
...
...
57
57
...
...
...
...
1,04
1,39
1,34
21,34
...
...
...
20,00
1,04
1,39
1,34
1,34
1,31
86
87
87
...
04 Contract Payment
1,31
82
82
82
13,84
17,82
18,70
18,70
05
06 , i,
Expenditure
05 Furniture
06 Rent, Rates and Taxes
K
03 a
19 F
03 Water Charges
19 Machinery and Equipments
01
01 Purchase
03 K
03 Maintenance
21
21 Motor Vehicles
01
01 Purchase
02 FO K
02 Maintenance of
Functional Vehicles
C
33 N, C
E
33 Payments for
Professional and Special
Services
01
01 Pleaders Fees
04 F
45 L,
Lubricant
K 19
49
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
21
81
90
90
- 3,06
...
...
...
Stores
49 Festival Advances
01 -
01 Festival Advances-Debit
3,88
7,28
7,50
7,50
02 -
02 Festival Advances-Credit
- 6,94
- 7,28
- 7,50
- 7,50
...
1,01
...
...
...
1,01
...
...
12
35
64
55
55
...
23
54
44
44
10
10
10
...
1,01
...
...
9,22,18
12,11,25
13,22,10
13,42,10
...
1,01
15,38,81
20,66,98
22,43,13
22,63,13
...
5,50
...
...
...
5,50
...
...
4,00
...
...
...
4,00
...
...
...
...
5,00
...
...
...
5,00
...
...
...
1,50
...
...
2,40
2,40
51 d
51 Compensation
02 d
Charged
02 Other Compensations
Charged
K F
59 K
76 EQ
01
01 Purchase
02 K
02 Maintenance
03
03 Stationery
I. FF
AB
Total AB
Charged
Voted
I.Non-Plan Total
Charged
Voted
F
JA ,
E F J
E
05
01 C
19 F
01
21
01
JA Headquarters staff of
Directorate of Medical and
05 Office Expenses
01 Telephone Charges
19 Machinery and Equipments
01 Purchase
21 Motor Vehicles
01 Purchase
24
76 EQ
01
01 Purchase
K 19
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
6,40
12,01
6,40
12,01
...
1,01
15,45,21
20,78,99
22,43,14
22,63,14
01 Salaries
58,09,35
69,61,96
75,93,98
75,93,98
01
01 Pay
53,10,67
64,00,00
70,13,20
70,13,20
02
02 Medical Allowance
31,12
34,70
34,96
34,96
03
03 Medical Charges
17
26
25
25
04
04 Other Allowances
1,40,19
1,52,75
1,52,69
1,52,69
06 i
3,18,77
3,64,98
3,83,52
3,83,52
07
07 Travel Concession
2,00
2,19
1,93
1,93
08
08 City Compensatory
Allowance
6,43
7,08
7,43
7,43
03 Dearness Allowance
26,55,77
25,60,00
31,55,94
31,55,94
01 M
01 Dearness Allowance
19,87,28
25,60,00
31,55,94
31,55,94
03 M F
03 Dearness Pay
6,68,49
...
...
...
04 Travel Expenses
17,12
19,24
19,10
19,10
01 Tour Travelling
16,95
18,80
18,80
18,80
17
44
30
30
3,62,35
4,23,65
4,42,73
4,42,73
II. G
JA
(2)
001
Total JA
II.State Plan Total
Total 001
Charged
Voted
110
I. FF
AA J
01
03 M
04
01
I.Non-Plan
AA District Headquarters
2210 01 110 AA 0008
Hospitals
Allowances
02 EJ
05
02 Transfer Travelling
Allowances
05 Office Expenses
01 C
01 Telephone Charges
8,87
10,57
10,90
10,90
02 C
02 Other Contingencies
22,09
25,57
26,85
26,85
03 I
03 Electricity Charges
3,20,71
3,76,04
3,92,88
3,92,88
04 E M
10,68
11,47
12,10
12,10
16,41
27,27
24,57
24,57
8,59
9,28
9,43
9,43
06 , i,
K
02 K
02 Property tax
10
K 19
(2)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
7,82
17,99
15,14
15,14
1,06,34
2,26,81
1,40,08
1,78,10
8,42
1,32,50
45,00
83,02
( 3)
03 Water Charges
19 Machinery and Equipments
01
01 Purchase
03 K
03 Maintenance
97,92
94,31
95,08
95,08
21 Motor Vehicles
1,23
1,66
1,54
1,54
02 Maintenance of
1,23
1,66
1,54
1,54
90,04
54,84
55,21
55,21
66
94
55
55
89,38
53,90
54,66
54,66
...
25
...
...
35,87
49,93
51,84
51,84
16,56
27,82
23,29
23,29
1,43,33
1,46,29
1,53,56
1,53,56
1,43,33
1,46,29
66,78
66,78
...
...
86,78
86,78
- 16,21
...
...
...
21
02 FO K
Functional Vehicles
C
33 N, C
E
33 Payments for
Professional and Special
Services
01
01 Pleaders Fees
04 F
42 E
04 Contract Payment
42 Service or Commitment
Charges
45 L,
46 , ,
47
Stores
47 Stores and Equipments
01
01 Stores
02
02 Equipments
49
49 Festival Advances
01 -
01 Festival Advances-Debit
35,17
57,94
59,82
59,82
02 -
02 Festival Advances-Credit
- 51,38
- 57,94
- 59,82
- 59,82
51 d
51 Compensation
F
01 IM
HK
-
02 d
Charged
Voted
01 Claims under no fault
liability - principal
charges
1,00
6,35
...
...
-3
9,04
...
...
...
9,04
...
...
1,00
6,35
...
...
-3
...
...
...
02 Other Compensations
Charged
Voted
11
K 19
(2)
K F
59 K
66
66 Medicine
67 O /
67 Feeding/Dietary Charges
09
( 3)
09 Others
72 JC
72 Training
76 EQ
01
01 Purchase
02 K
02 Maintenance
03
03 Stationery
AA
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
- 58
1,48
75
75
37,20
65,00
65,00
65,00
3,23,61
3,80,00
4,00,00
4,00,00
3,23,61
3,80,00
4,00,00
4,00,00
...
...
2,50
4,69
4,80
4,80
42
...
1,28
2,80
2,90
2,90
80
1,89
1,89
1,89
Total AA
Charged
Voted
1,00
6,35
...
...
96,00,86
109,59,93
121,32,40
121,70,42
AB J AB Taluk Headquarters
2210 01 110 AB 0006
Hospitals
01
01 Salaries
85,45,02
108,98,01
116,62,14
116,62,14
01
01 Pay
78,00,21
100,70,00
108,09,00
108,09,00
02
02 Medical Allowance
47,41
51,10
51,47
51,47
03
03 Medical Charges
1,34
04
04 Other Allowances
2,22,41
2,56,10
2,56,02
2,56,02
06 i
4,52,76
4,99,36
5,23,50
5,23,50
07
07 Travel Concession
1,24
1,85
1,70
1,70
08
08 City Compensatory
19,65
19,51
20,36
20,36
03 Dearness Allowance
38,62,77
40,28,00
48,64,05
48,64,05
01 M
01 Dearness Allowance
29,25,78
40,28,00
48,64,05
48,64,05
03 M F
03 Dearness Pay
9,36,99
...
...
...
04 Travel Expenses
12,43
17,16
17,09
17,09
01 Tour Travelling
12,11
16,83
16,83
16,83
32
33
26
26
3,71,94
4,48,42
4,81,69
4,86,19
Allowance
03 M
04
01
Allowances
02 EJ
02 Transfer Travelling
Allowances
05
05 Office Expenses
12
K 19
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
01 C
01 Telephone Charges
5,62
10,20
10,51
10,51
02 C
02 Other Contingencies
45,41
50,02
52,52
52,52
03 I
03 Electricity Charges
3,17,14
3,80,90
4,10,36
4,10,36
04 E M
3,77
7,30
8,30
8,30
...
...
...
4,50
8,32
12,56
12,57
12,57
05
06 , i,
05 Furniture
06 Rent, Rates and Taxes
K
02 K
02 Property tax
1,77
1,36
78
78
03 a
03 Water Charges
6,55
11,20
11,79
11,79
3,60
4,60
4,60
4,60
3,60
4,60
4,60
4,60
51,96
1,21,91
1,23,29
1,80,32
10
01 PH GF
19 F
10 Contributions
01 Contribution to Specific
Fund
19 Machinery and Equipments
01
01 Purchase
20,28
51,00
52,38
1,09,41
03 K
03 Maintenance
31,68
70,91
70,91
70,91
50
2,88
3,44
10,44
...
...
...
7,00
50
2,88
3,44
3,44
35,85
27,23
27,11
27,11
50
33
21
21
04 Contract Payment
35,35
26,90
26,90
26,90
15,82
47,89
51,63
51,78
22,16
28,34
29,37
29,37
1,31,87
1,39,53
1,48,55
1,48,55
1,31,87
1,39,53
67,79
67,79
...
...
80,76
80,76
21
21 Motor Vehicles
01
01 Purchase
02 FO K
02 Maintenance of
Functional Vehicles
C
33 N, C
E
33 Payments for
Professional and Special
Services
01
01 Pleaders Fees
04 F
45 L,
46 , ,
47
Lubricant
46 Clothing, Tentage and
Stores
47 Stores and Equipments
01
01 Stores
02
02 Equipments
13
K 19
(2)
( 3)
49 Festival Advances
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
- 25,08
...
...
...
01 -
01 Festival Advances-Debit
59,94
96,44
1,00,52
1,00,52
02 -
02 Festival Advances-Credit
- 85,02
- 96,44
- 1,00,52
- 1,00,52
...
2,38
...
1,22
...
2,38
...
1,22
1,66
1,37
78
78
23,05
39,71
39,71
39,71
4,00,51
4,29,38
4,49,38
4,49,38
4,00,51
4,29,38
4,49,38
4,49,38
65
2,07
2,08
2,08
51 d
51 Compensation
02 d
Charged
02 Other Compensations
Charged
K F
59 K
66
66 Medicine
67 O /
67 Feeding/Dietary Charges
09
76 EQ
09 Others
76 Computer and Accessories
01
01 Purchase
14
...
02 K
02 Maintenance
34
1,37
1,37
1,37
03
03 Stationery
17
70
70
70
AB
Total AB
Charged
Voted
...
2,38
...
1,22
134,63,03
162,49,06
179,17,48
179,86,16
01 Salaries
20,59,08
26,37,97
28,24,94
28,24,94
01
01 Pay
18,95,92
24,60,00
26,40,00
26,40,00
02
02 Medical Allowance
11,71
12,77
12,85
12,85
03
03 Medical Charges
...
04
04 Other Allowances
51,42
56,14
56,27
56,27
06 i
95,99
1,03,71
1,10,26
1,10,26
07
07 Travel Concession
17
69
67
67
08
08 City Compensatory
3,85
4,66
4,88
4,88
03 Dearness Allowance
9,45,78
9,84,00
11,88,00
11,88,00
01 M
01 Dearness Allowance
7,25,06
9,84,00
11,88,00
11,88,00
03 M F
03 Dearness Pay
2,20,72
...
...
...
AC J
H
01
Hospitals
Allowance
03 M
14
K 19
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
04 Travel Expenses
2,90
4,34
4,32
4,32
01
01 Tour Travelling
Allowances
2,81
4,20
4,20
4,20
02 EJ
02 Transfer Travelling
14
12
12
73,54
87,38
94,49
94,49
Allowances
05
05 Office Expenses
01 C
01 Telephone Charges
2,33
3,84
3,96
3,96
02 C
02 Other Contingencies
9,23
9,90
10,40
10,40
03 I
03 Electricity Charges
57,69
71,80
77,90
77,90
04 E M
78
1,84
2,23
2,23
3,51
...
...
...
1,03
1,20
1,38
1,38
41
...
12
12
12
62
1,02
1,20
1,20
17,72
26,74
27,04
27,04
16,01
1,70
2,00
2,00
05
06 , i,
Expenditure
05 Furniture
06 Rent, Rates and Taxes
K
01
01 Rent
02 K
02 Property tax
03 a
03 Water Charges
19 F
01
01 Purchase
03 K
03 Maintenance
1,71
25,04
25,04
25,04
21 Motor Vehicles
5,39
83
78
78
4,96
...
...
...
43
83
78
78
6,46
4,32
4,32
4,32
...
04 Contract Payment
6,46
4,27
4,27
4,27
3,01
12,38
13,66
13,66
7,93
5,28
5,81
5,81
21
01
01 Purchase
02 FO K
02 Maintenance of
Functional Vehicles
C
33 N, C
E
33 Payments for
Professional and Special
Services
01
01 Pleaders Fees
04 F
45 L,
46 , ,
Lubricant
46 Clothing, Tentage and
Stores
15
K 19
(2)
47 Stores and Equipments
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
21,06
34,22
36,78
36,78
21,06
34,22
14,89
14,89
...
...
21,89
21,89
- 4,78
...
...
...
01
01 Stores
02
02 Equipments
49
49 Festival Advances
01 -
01 Festival Advances-Debit
14,90
22,06
22,66
22,66
02 -
02 Festival Advances-Credit
- 19,68
- 22,06
- 22,66
- 22,66
3,51
7,00
7,00
7,00
60,70
70,00
75,65
75,65
60,70
70,00
75,65
75,65
...
52
52
52
K F
59 K
66
66 Medicine
67 O /
67 Feeding/Dietary Charges
09
76 EQ
09 Others
76 Computer and Accessories
02 K
02 Maintenance
...
17
17
17
03
03 Stationery
...
35
35
35
Total AC
32,03,34
38,76,26
42,84,75
42,84,75
01 Salaries
3,40,34
4,17,21
4,47,42
4,47,42
01
01 Pay
3,15,79
3,90,00
4,19,40
4,19,40
02
02 Medical Allowance
1,88
1,93
1,93
1,93
04
04 Other Allowances
7,46
8,87
8,86
8,86
06 i
14,74
15,36
16,11
16,11
07
07 Travel Concession
36
08
08 City Compensatory
11
1,00
1,07
1,07
03 Dearness Allowance
1,61,75
1,56,00
1,88,73
1,88,73
01 M
01 Dearness Allowance
1,23,15
1,56,00
1,88,73
1,88,73
03 M F
03 Dearness Pay
38,60
...
...
...
04 Travel Expenses
37
64
64
64
01 Tour Travelling
37
63
63
63
...
AC
AD
01
AD Other Dispensaries
Allowance
03 M
04
01
Allowances
02 EJ
02 Transfer Travelling
Allowances
16
K 19
(2)
( 3)
05 Office Expenses
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
5,04
5,73
6,15
6,15
01 C
01 Telephone Charges
32
44
45
45
02 C
02 Other Contingencies
71
90
94
94
03 I
03 Electricity Charges
4,01
4,23
4,58
4,58
04 E M
...
16
18
18
65
77
77
77
60
70
70
70
...
...
33
57
71
71
46
71
81
81
46
71
40
40
...
...
41
41
- 1,54
...
...
...
06 , i,
Expenditure
06 Rent, Rates and Taxes
K
01
01 Rent
03 a
03 Water Charges
45 L,
46 , ,
47
01
01 Stores
02
02 Equipments
49
49 Festival Advances
01 -
01 Festival Advances-Debit
2,62
3,72
4,14
4,14
02 -
02 Festival Advances-Credit
- 4,16
- 3,72
- 4,14
- 4,14
K F
59 K
...
...
66
66 Medicine
67 O /
67 Feeding/Dietary Charges
4,55
5,00
5,00
5,00
4,55
5,00
5,00
5,00
5,11,99
5,86,70
6,50,32
6,50,32
09
AD
09 Others
Total AD
17
K 19
O I
I
A
01
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
94,27
1,29,18
1,38,65
1,38,65
01
01 Pay
86,28
1,20,00
1,29,10
1,29,10
02
02 Medical Allowance
67
67
68
68
04
04 Other Allowances
2,04
2,46
2,53
2,53
06 i
5,12
6,05
6,33
6,33
07
07 Travel Concession
16
...
03 Dearness Allowance
42,19
48,00
58,10
58,10
01 M
01 Dearness Allowance
31,93
48,00
58,10
58,10
03 M F
03 Dearness Pay
10,26
...
...
...
04 Travel Expenses
16
17
17
01 Tour Travelling
16
16
16
...
...
11
23
25
25
11
23
24
24
...
...
2,00
2,00
2,00
2,00
2,00
2,00
- 29
...
...
...
03 M
04
01
Allowances
02 EJ
05
02 Transfer Travelling
Allowances
05 Office Expenses
02 C
02 Other Contingencies
04 E M
19 F
03 K
03 Maintenance
49
49 Festival Advances
01 -
01 Festival Advances-Debit
40
90
1,00
1,00
02 -
02 Festival Advances-Credit
- 69
- 90
- 1,00
- 1,00
1,36,39
1,79,57
1,99,17
1,99,17
AE
Total AE
18
K 19
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
AF HK
01
01 Salaries
45,12
49,64
53,14
53,14
01
01 Pay
40,85
45,00
48,40
48,40
02
02 Medical Allowance
22
26
27
27
04
04 Other Allowances
1,90
1,97
1,97
1,97
06 i
2,09
2,40
2,49
2,49
07
07 Travel Concession
03 Dearness Allowance
18,29
18,00
21,78
21,78
01 M
01 Dearness Allowance
14,47
18,00
21,78
21,78
03 M F
03 Dearness Pay
3,82
...
...
...
04 Travel Expenses
01 Tour Travelling
16
25
26
26
11
15
16
16
10
10
10
21 Motor Vehicles
12
12
12
02 Maintenance of
12
12
12
1,11
2,12
2,22
2,22
...
- 23
...
...
...
03 M
04
01
Allowances
05
05 Office Expenses
02 C
02 Other Contingencies
04 E M
21
02 FO K
Expenditure
Functional Vehicles
45 L,
46 , ,
49
01 -
01 Festival Advances-Debit
40
40
40
02 -
02 Festival Advances-Credit
- 31
- 40
- 40
- 40
64,60
70,20
77,60
77,60
AF
Total AF
19
K 19
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
01 Salaries
44,26
52,10
54,36
54,36
01
01 Pay
38,20
46,00
48,10
48,10
02
02 Medical Allowance
30
37
39
39
04
04 Other Allowances
2,83
2,46
2,44
2,44
06 i
2,72
2,98
3,12
3,12
08
08 City Compensatory
21
29
31
31
03 Dearness Allowance
19,82
18,40
21,64
21,64
01 M
01 Dearness Allowance
15,01
18,40
21,64
21,64
03 M F
03 Dearness Pay
4,81
...
...
...
04 Travel Expenses
10
20
20
20
01 Tour Travelling
10
20
20
20
47
43
45
45
47
43
45
45
3,53
4,25
4,46
4,46
(1)
AG O
F
01
(2)
AG Ambulance Vans and Mortuary
Vans
Allowance
03 M
04
01
Allowances
05
02 C
21
05 Office Expenses
02 Other Contingencies
21 Motor Vehicles
02 FO K
02 Maintenance of
Functional Vehicles
3,53
4,25
4,46
4,46
45 L,
20,52
41,25
44,52
44,52
- 1,83
...
...
...
49
Lubricant
49 Festival Advances
01 -
01 Festival Advances-Debit
41
54
56
56
02 -
02 Festival Advances-Credit
- 2,24
- 54
- 56
- 56
1,38
88,25
1,16,64
1,25,64
1,25,64
K F
59 K
AG
Total AG
20
K 19
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
01 Salaries
24,05
32,23
33,73
33,73
01
01 Pay
22,15
30,00
31,40
31,40
02
02 Medical Allowance
16
20
20
20
04
04 Other Allowances
25
44
45
45
06 i
1,49
1,59
1,68
1,68
03 Dearness Allowance
13,91
12,00
14,13
14,13
01 M
01 Dearness Allowance
8,19
12,00
14,13
14,13
03 M F
03 Dearness Pay
5,72
...
...
...
04 Travel Expenses
...
01
01 Tour Travelling
Allowances
...
02 EJ
02 Transfer Travelling
...
38
44
46
46
(1)
BN ML
FH
01
03 M
04
(2)
BN Hospital for Sri Lankan
Repatriates
Allowances
05
05 Office Expenses
01 C
01 Telephone Charges
02 C
02 Other Contingencies
03 I
03 Electricity Charges
34
39
40
40
04 E M
...
...
46 , ,
47
Expenditure
46 Clothing, Tentage and
Stores
47 Stores and Equipments
01
01 Stores
...
02
02 Equipments
...
...
-3
...
...
...
49
49 Festival Advances
01 -
01 Festival Advances-Debit
28
34
34
34
02 -
02 Festival Advances-Credit
- 31
- 34
- 34
- 34
48
42
42
42
48
42
42
42
66
66 Medicine
67 O /
67 Feeding/Dietary Charges
09
09 Others
21
K 19
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
38,85
45,18
48,87
48,87
01 Salaries
22,01
27,01
28,96
28,96
01
01 Pay
20,13
25,00
26,90
26,90
02
02 Medical Allowance
12
13
13
13
04
04 Other Allowances
56
58
58
58
06 i
1,20
1,30
1,34
1,34
07
07 Travel Concession
...
...
03 Dearness Allowance
9,63
10,00
12,10
12,10
01 M
01 Dearness Allowance
7,21
10,00
12,10
12,10
03 M F
03 Dearness Pay
2,42
...
...
...
04 Travel Expenses
...
...
01 Tour Travelling
...
...
13
13
13
02 Other Contingencies
13
13
13
...
...
- 14
...
...
...
(1)
BN
CC K
JO
K C F
,
E
01
03 M
04
01
(2)
Total BN
CC Strengthening of
Dispensaries for
N.G.G.Os.in ten major
Districts Headquarters and
Chennai City - Director of
Medical and Rural Health
Services
Allowances
05
02 C
46 , ,
49
05 Office Expenses
Stores
49 Festival Advances
01 -
01 Festival Advances-Debit
10
18
18
18
02 -
02 Festival Advances-Credit
- 24
- 18
- 18
- 18
31,56
37,14
41,21
41,21
CC
Total CC
22
K 19
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
CJ M
CJ Implementation of Accident
E
01
01 Salaries
9,56,16
10,95,31
11,74,53
11,74,53
01
01 Pay
8,76,71
10,10,00
10,86,60
10,86,60
02
02 Medical Allowance
6,22
6,25
6,29
6,29
04
04 Other Allowances
23,30
25,28
25,27
25,27
06 i
49,13
52,82
55,37
55,37
07
07 Travel Concession
08
08 City Compensatory
Allowance
77
88
93
93
03 Dearness Allowance
4,53,15
4,04,00
4,88,97
4,88,97
01 M
01 Dearness Allowance
3,36,63
4,04,00
4,88,97
4,88,97
03 M F
03 Dearness Pay
1,16,52
...
...
...
04 Travel Expenses
68
1,05
1,04
1,04
01 Tour Travelling
68
1,05
1,04
1,04
5,37
7,43
7,84
7,84
03 M
04
01
Allowances
05
05 Office Expenses
02 C
02 Other Contingencies
1,15
1,50
1,57
1,57
03 I
03 Electricity Charges
4,22
5,93
6,27
6,27
...
19 F
01
01 Purchase
...
...
03 K
03 Maintenance
...
...
...
21 Motor Vehicles
95
1,50
1,60
1,60
21
02 FO K
02 Maintenance of
Functional Vehicles
95
1,50
1,60
1,60
45 L,
12,28
17,64
18,58
18,58
39
81
99
99
15
21
21
46 , ,
47
01
01 Stores
15
10
10
02
02 Equipments
...
...
11
11
23
K 19
(2)
( 3)
49 Festival Advances
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
- 3,61
...
...
...
01 -
01 Festival Advances-Debit
7,12
10,00
10,50
10,50
02 -
02 Festival Advances-Credit
- 10,73
- 10,00
- 10,50
- 10,50
...
24
3,87
4,20
4,20
4,20
3,87
4,20
4,20
4,20
14,29,34
15,32,33
16,97,98
16,97,98
K F
59 K
67 O /
67 Feeding/Dietary Charges
09
CJ
CM , J
O C
C
09 Others
Total CJ
CM Opening of Special
Departments in District and
Taluk Headquarters
Hospitals
01
01 Salaries
15,74,99
19,31,05
20,72,33
20,72,33
01
01 Pay
14,48,52
17,90,00
19,25,80
19,25,80
02
02 Medical Allowance
8,46
10,10
10,17
10,17
03
03 Medical Charges
...
...
04
04 Other Allowances
32,11
36,19
37,13
37,13
06 i
82,77
91,23
95,64
95,64
07
07 Travel Concession
11
27
15
15
08
08 City Compensatory
Allowance
3,02
3,26
3,43
3,43
03 Dearness Allowance
7,37,40
7,16,00
8,66,61
8,66,61
01 M
01 Dearness Allowance
5,53,50
7,16,00
8,66,61
8,66,61
03 M F
03 Dearness Pay
1,83,90
...
...
...
04 Travel Expenses
65
1,25
1,26
1,26
01
01 Tour Travelling
Allowances
61
1,25
1,25
1,25
02 EJ
02 Transfer Travelling
Allowances
...
4,06
1,79
1,92
1,92
95
77
81
81
3,00
1,02
1,10
1,10
11
...
03 M
04
05
05 Office Expenses
02 C
02 Other Contingencies
03 I
03 Electricity Charges
04 E M
Expenditure
24
K 19
(2)
( 3)
21 Motor Vehicles
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
29
29
29
02 FO K
02 Maintenance of
Functional Vehicles
29
29
29
45 L,
61
2,50
3,00
3,00
28
64
68
68
97
2,55
2,94
2,94
97
2,55
1,47
1,47
...
...
1,47
1,47
- 1,89
...
...
...
46 , ,
47
Lubricant
46 Clothing, Tentage and
Stores
47 Stores and Equipments
01
01 Stores
02
02 Equipments
49
49 Festival Advances
01 -
01 Festival Advances-Debit
10,29
13,94
14,60
14,60
02 -
02 Festival Advances-Credit
- 12,18
- 13,94
- 14,60
- 14,60
15
15
15
2,16
3,00
3,00
3,00
2,16
3,00
3,00
3,00
23,19,40
26,59,22
29,52,18
29,52,18
55,90,00
60,38,00
61,88,00
61,88,00
55,90,00
60,38,00
61,88,00
61,88,00
66
66 Medicine
67 O /
67 Feeding/Dietary Charges
09
CM
CR I E
F ,
E
K H
G/
CA
09 Others
Total CM
CR Supply of Drugs and
Surgical Stores to
Government Medical
Institutions /Hospitals
under the control of
Director of Medical and
Rural Health Services
through Tamil Nadu Medical
Services Corporation
66
I. FF
66 Medicine
CR
Total CR
I.Non-Plan Total
Charged
Voted
25
1,00
8,73
...
1,22
364,77,61
423,50,23
463,15,60
464,22,30
K 19
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
JA J
JA Improvements to District
01
01 Salaries
6,19
6,61
6,91
6,91
01
01 Pay
5,67
5,75
6,03
6,03
02
02 Medical Allowance
10
10
10
04
04 Other Allowances
11
25
25
25
06 i
36
51
53
53
03 Dearness Allowance
2,72
2,30
2,71
2,71
01 M
01 Dearness Allowance
2,14
2,30
2,71
2,71
03 M F
03 Dearness Pay
58
...
...
...
3,11
...
3,00
...
...
...
11
...
27,53
43,00
27,53
43,00
...
33
33
33
04 Contract Payment
...
33
33
33
49 Festival Advances
- 75
...
...
...
03 M
19 F
01
01 Purchase
03 K
03 Maintenance
21
01
Headquarters Hospitals
21 Motor Vehicles
01 Purchase
C
33 N, C
E
33 Payments for
Professional and Special
Services
04 F
49
01 -
01 Festival Advances-Debit
02 -
02 Festival Advances-Credit
- 79
-8
-8
-8
76 EQ
10,50
...
...
...
01 Purchase
10,50
...
...
...
Total JA
49,30
52,24
9,97
9,97
01
JA
26
K 19
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
JB J
JB Improvements to Taluk
01
01 Salaries
17,02
30,68
32,26
32,26
01
01 Pay
15,31
27,82
29,21
29,21
02
02 Medical Allowance
12
11
11
11
04
04 Other Allowances
25
40
40
40
06 i
1,32
2,03
2,19
2,19
08
08 City Compensatory
32
35
35
03 Dearness Allowance
5,71
11,12
13,14
13,14
01 M
01 Dearness Allowance
4,70
11,12
13,14
13,14
03 M F
03 Dearness Pay
1,01
...
...
...
5,00
11,00
...
5,00
11,00
...
...
42,00
...
...
...
42,00
...
...
5,04
10
10
10
5,04
10
...
...
-8
...
...
...
Headquarters Hospitals
Allowance
03 M
19 F
01
01 Purchase
21
01
21 Motor Vehicles
01 Purchase
47
01
01 Stores
02
02 Equipments
49
49 Festival Advances
01 -
01 Festival Advances-Debit
16
16
16
02 -
02 Festival Advances-Credit
- 14
- 16
- 16
- 16
32,69
94,90
45,50
45,51
JB
Total JB
27
K 19
(Rupees in Thousands)
( 6)
( 7)
( 3)
( 4)
( 5)
01 Salaries
1,31,98
1,58,42
1,66,14
1,66,14
01
01 Pay
1,19,17
1,43,94
1,51,13
1,51,13
02
02 Medical Allowance
80
1,37
1,37
1,37
04
04 Other Allowances
2,88
4,50
4,59
4,59
06 i
8,23
7,60
7,89
7,89
07
07 Travel Concession
...
...
11
11
08
08 City Compensatory
Allowance
90
1,01
1,05
1,05
03 Dearness Allowance
58,66
57,57
68,00
68,00
01 M
01 Dearness Allowance
43,29
57,57
68,00
68,00
03 M F
03 Dearness Pay
15,37
...
...
...
04 Travel Expenses
...
11
11
01 Tour Travelling
...
11
11
16
15
17
17
JC J
O C
C
01
03 M
04
01
(2)
JC Opening of Special
Departments in Taluk
Headquarters Hospitals
Allowances
05
05 Office Expenses
02 C
02 Other Contingencies
16
15
16
16
03 I
03 Electricity Charges
...
...
17
10
12
12
17
10
...
...
- 69
...
...
...
47
01
01 Stores
02
02 Equipments
49
49 Festival Advances
01 -
01 Festival Advances-Debit
72
2,00
2,10
2,10
02 -
02 Festival Advances-Credit
- 1,41
- 2,00
- 2,10
- 2,10
1,90,28
2,16,33
2,34,54
2,34,54
JC
Total JC
28
K 19
F CA
01
01
II. G
LD
TP J
05
01 C
19 F
03 K
(2)
( 3)
02 FO K
( 5)
(Rupees in Thousands)
( 6)
( 7)
...
01 Pay
...
...
2,72,27
3,63,48
2,90,02
2,90,03
Total LD
II.State Plan Total
TP Improvement of District
Headquarters Hospital
8
32
15
15
32
15
15
2,54
3,00
3,00
3,00
2,54
3,00
3,00
3,00
21 Motor Vehicles
33
32
36
36
02 Maintenance of
33
32
36
36
2,60
4,90
5,50
5,50
5,55
8,54
9,01
9,01
5,55
8,54
9,01
9,01
05 Office Expenses
01 Telephone Charges
19 Machinery and Equipments
03 Maintenance
21
( 4)
Functional Vehicles
45 L,
III. F
TP
Total TP
III.Centrally Sponsored Total
110
Total 110
Charged
Voted
1,00
8,73
...
1,22
367,55,43
427,22,25
466,14,63
467,21,34
01 Salaries
3,03,18
4,01,11
4,30,27
4,30,27
01
01 Pay
2,77,89
3,70,00
3,98,00
3,98,00
02
02 Medical Allowance
1,65
1,78
1,80
1,80
04
04 Other Allowances
5,40
6,40
6,37
6,37
06 i
17,44
22,09
23,15
23,15
07
07 Travel Concession
...
...
08
08 City Compensatory
Allowance
80
84
94
94
200 F
I. FF
AJ J
01
29
K 19
(Rupees in Thousands)
( 6)
( 7)
( 3)
( 4)
( 5)
03 Dearness Allowance
1,56,27
1,48,00
1,79,10
1,79,10
01 M
01 Dearness Allowance
1,13,40
1,48,00
1,79,10
1,79,10
03 M F
03 Dearness Pay
42,87
...
...
...
04 Travel Expenses
41
63
63
63
01 Tour Travelling
41
63
63
63
23
27
28
28
23
27
28
28
26
47
47
47
03 M
04
01
(2)
Allowances
05
02 C
21
05 Office Expenses
02 Other Contingencies
21 Motor Vehicles
02 FO K
02 Maintenance of
Functional Vehicles
26
47
47
47
45 L,
2,91
5,06
5,55
5,55
...
...
46 , ,
47
01
01 Stores
...
02
02 Equipments
...
...
- 1,23
...
...
...
49
49 Festival Advances
01 -
01 Festival Advances-Debit
1,32
3,86
4,00
4,00
02 -
02 Festival Advances-Credit
- 2,55
- 3,86
- 4,00
- 4,00
...
...
4,62,07
5,55,57
6,16,36
6,16,36
4,62,07
5,55,57
6,16,36
6,16,36
4,62,07
5,55,57
6,16,36
6,16,36
K F
59 K
I. FF
AJ
200
Total AJ
I.Non-Plan Total
Total 200
30
K 19
AA G
30 O
I. FF
AA
800
911 N - I
FH
I. FF
AA N - I
L - J
77 N - FH L
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
AA Medical Relief
30 Inter-Account Transfers
Total AA
I.Non-Plan Total
Total 800
- 26,20
...
...
...
- 26,20
...
...
...
- 26,20
...
...
...
- 26,20
...
...
...
02 I
02 Recoveries of
L / I
F
Overpayments /
- 11
...
...
...
- 11
...
...
...
- 11
...
...
...
Remittance of excess
drawals
AA
CJ N - I
L
- M
E
77 N - FH L
Total AA
CJ Deduct - Recoveries of
Overpayments Implementation of Accident
02 I
02 Recoveries of
L / I
F
Overpayments /
-1
...
...
...
-1
...
...
...
-1
...
...
...
- 12
...
...
...
Remittance of excess
drawals
I. FF
CJ
Total CJ
I.Non-Plan Total
31
K 19
L
- J
77 N - FH L
02 I
L / I
F
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
TP Deduct - Recoveries of
Overpayments - Improvement
of District Headquarters
2210 01 911 TP 0001
Hospital
77 Deduct-Recoveries
02 Recoveries of
Overpayments /
-1
...
...
...
-1
...
...
...
-1
...
...
...
-1
...
...
...
- 13
...
...
...
Remittance of excess
drawals
III. F
TP
Total TP
III.Centrally Sponsored Total
911
Total 911
01
Total 01
Charged
Voted
03 E -
A
796 J F
F
1,00
9,74
1,23
387,36,38
453,56,81
494,74,13
496,00,84
03 Rural Health
Service-Allopathy
796 Tribal Area Sub-Plan
JB J FO
01
II.State Plan
JB Opening of Dispensaries in
Tribal Areas
01 Salaries
41,15
50,61
53,00
53,00
01
01 Pay
36,89
46,10
48,40
48,40
02
02 Medical Allowance
19
22
22
22
04
04 Other Allowances
2,90
3,11
3,11
3,11
06 i
1,16
1,18
1,27
1,27
07
07 Travel Concession
...
...
...
03 Dearness Allowance
20,50
18,44
21,78
21,78
01 M
01 Dearness Allowance
15,11
18,44
21,78
21,78
03 M F
03 Dearness Pay
5,39
...
...
...
04 Travel Expenses
14
19
16
16
01 Tour Travelling
14
19
16
16
21
23
23
...
03 M
04
01
Allowances
05
01 C
05 Office Expenses
01 Telephone Charges
32
K 19
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
02 C
02 Other Contingencies
03 I
03 Electricity Charges
04 E M
21 Motor Vehicles
...
02 Maintenance of
...
...
12
12
12
04 Contract Payment
...
12
12
12
...
25
26
26
- 13
...
...
...
21
02 FO K
Expenditure
Functional Vehicles
C
33 N, C
E
33 Payments for
Professional and Special
Services
04 F
45 L,
46 , ,
49
Lubricant
46 Clothing, Tentage and
Stores
49 Festival Advances
01 -
01 Festival Advances-Debit
40
44
44
02 -
02 Festival Advances-Credit
- 19
- 40
- 44
- 44
66 Medicine
...
...
Total JB
61,76
69,89
75,63
75,63
61,76
69,89
75,63
75,63
66
II. G
JB
796
Total 796
61,76
69,89
75,63
75,63
03
Total 03
61,76
69,89
75,63
75,63
33
K 19
I. FF
AG -
E K
W
01
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
06 Public Health
101 Prevention and Control
of Diseases
I.Non-Plan
AG Leprosy Control Controlled by Director of
Medical and Rural Health
2210 06 101 AG 0000
Services
01 Salaries
8,30,71
10,78,52
11,56,65
11,56,65
01
01 Pay
7,51,69
9,90,00
10,65,10
10,65,10
02
02 Medical Allowance
4,30
5,06
5,10
5,10
03
03 Medical Charges
04
04 Other Allowances
19,32
19,70
19,69
19,69
06 i
49,63
57,62
60,40
60,40
07
07 Travel Concession
57
50
46
46
08
08 City Compensatory
5,15
5,59
5,85
5,85
23
Allowance
02 F
02 Wages
03 M
03 Dearness Allowance
3,57,11
3,96,00
4,79,29
4,79,29
01 M
01 Dearness Allowance
2,73,66
3,96,00
4,79,29
4,79,29
03 M F
03 Dearness Pay
83,45
...
...
...
04 Travel Expenses
3,32
3,01
3,01
3,01
01 Tour Travelling
3,31
3,00
3,00
3,00
3,58
5,30
5,54
5,54
04
01
Allowances
02 EJ
05
02 Transfer Travelling
Allowances
05 Office Expenses
01 C
01 Telephone Charges
02 C
02 Other Contingencies
95
99
1,04
1,04
03 I
03 Electricity Charges
2,21
3,75
3,91
3,91
04 E M
35
48
51
51
2,13
2,30
2,04
2,04
2,13
1,60
1,20
1,20
...
70
84
84
06 , i,
K
01
01 Rent
02 K
02 Property tax
34
K 19
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
...
16
01
01 Purchase
...
...
...
03 K
03 Maintenance
...
12
21 Motor Vehicles
63
52
67
67
02 Maintenance of
63
52
67
67
2,29
2,05
1,29
1,29
04 Contract Payment
2,21
2,04
1,28
1,28
5,12
7,42
8,31
8,31
31
53
52
52
10
10
21
02 FO K
Functional Vehicles
C
33 N, C
E
33 Payments for
Professional and Special
Services
01
01 Pleaders Fees
04 F
45 L,
46 , ,
47
Lubricant
01
01 Stores
02
02 Equipments
...
...
- 3,69
...
...
...
49
49 Festival Advances
01 -
01 Festival Advances-Debit
3,63
8,00
8,30
8,30
02 -
02 Festival Advances-Credit
- 7,32
- 8,00
- 8,30
- 8,30
K F
59 K
66
66 Medicine
67 O /
67 Feeding/Dietary Charges
8,74
11,00
11,00
11,00
8,74
11,00
11,00
11,00
32
17
16
16
24
...
09
76 EQ
09 Others
76 Computer and Accessories
01
01 Purchase
02 K
02 Maintenance
...
03
03 Stationery
10
10
10
35
K 19
(Rupees in Thousands)
( 6)
( 7)
( 3)
( 4)
( 5)
12,10,91
15,07,17
16,68,72
16,68,72
01 Salaries
6,86,60
8,60,84
9,25,52
9,25,52
01
01 Pay
6,23,22
7,90,00
8,52,54
8,52,54
02
02 Medical Allowance
3,46
4,05
4,07
4,07
04
04 Other Allowances
18,63
19,70
19,69
19,69
06 i
38,91
44,17
46,31
46,31
07
07 Travel Concession
26
13
13
08
08 City Compensatory
Allowance
2,34
2,66
2,78
2,78
03 Dearness Allowance
3,05,10
3,16,00
3,83,65
3,83,65
01 M
01 Dearness Allowance
2,32,26
3,16,00
3,83,65
3,83,65
03 M F
03 Dearness Pay
72,84
...
...
...
04 Travel Expenses
1,37
2,40
2,40
2,40
01 Tour Travelling
1,37
2,40
2,40
2,40
3,87
7,12
8,38
8,38
24
30
31
31
AG
BX
01
03 M
04
01
(2)
Total AG
BX T.B.Control
Allowances
05
05 Office Expenses
01 C
01 Telephone Charges
02 C
02 Other Contingencies
1,33
1,24
1,32
1,32
03 I
03 Electricity Charges
2,12
5,16
6,30
6,30
04 E M
18
42
45
45
...
...
10
1,00
1,00
1,00
03 Maintenance
10
1,00
1,00
1,00
21 Motor Vehicles
46
54
60
60
06 , i,
Expenditure
06 Rent, Rates and Taxes
K
03 a
19 F
03 K
21
03 Water Charges
19 Machinery and Equipments
02 FO K
02 Maintenance of
Functional Vehicles
46
54
60
60
45 L,
5,02
8,82
9,11
9,11
36
K 19
47
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
30
99
1,04
1,04
58
1,10
1,16
1,16
58
1,10
58
58
...
...
58
58
- 1,26
...
...
...
Stores
47 Stores and Equipments
01
01 Stores
02
02 Equipments
49
49 Festival Advances
01 -
01 Festival Advances-Debit
4,52
6,30
6,00
6,00
02 -
02 Festival Advances-Credit
- 5,78
- 6,30
- 6,00
- 6,00
10
41
...
...
...
12,27
10,00
10,00
10,00
12,27
10,00
10,00
10,00
...
10
12
12
K F
59 K
66
66 Medicine
67 O /
67 Feeding/Dietary Charges
09
76 EQ
09 Others
76 Computer and Accessories
02 K
02 Maintenance
...
03
03 Stationery
...
10,14,85
12,09,06
13,43,06
13,43,06
22,25,76
27,16,23
30,11,78
30,11,78
01 Salaries
6,10
5,76
6,07
6,07
01
01 Pay
5,49
5,03
5,30
5,30
02
02 Medical Allowance
04
04 Other Allowances
28
25
25
25
06 i
29
38
41
41
07
07 Travel Concession
...
...
08
08 City Compensatory
...
03 Dearness Allowance
1,97
2,03
2,41
2,41
01 Dearness Allowance
1,62
2,03
2,41
2,41
I. FF
BX
JO GF
GFM Jv
Total BX
I.Non-Plan Total
JO Prevention and control of
AIDS with the assistance
from World Health
Organisation
01
Allowance
03 M
01 M
37
K 19
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
03 Dearness Pay
35
...
...
...
04 Travel Expenses
33
...
01 Tour Travelling
33
...
47
...
...
...
Allowances
49
49 Festival Advances
01 -
01 Festival Advances-Debit
56
14
14
14
02 -
02 Festival Advances-Credit
-9
- 14
- 14
- 14
8,87
7,79
8,49
8,49
8,87
7,79
8,49
8,49
II. G
JO
Total JO
II.State Plan Total
ST F
01
01 Salaries
26,21
29,63
30,80
30,80
01
01 Pay
24,11
27,29
28,38
28,38
02
02 Medical Allowance
12
14
17
17
04
04 Other Allowances
74
80
80
80
06 i
1,23
1,40
1,45
1,45
08
08 City Compensatory
...
...
...
03 Dearness Allowance
11,06
10,92
12,77
12,77
01 M
01 Dearness Allowance
7,43
10,92
12,77
12,77
03 M F
03 Dearness Pay
3,63
...
...
...
04 Travel Expenses
35
46
46
46
01 Tour Travelling
35
46
46
46
31
35
40
40
31
35
40
40
...
16,00
...
16,00
21 Motor Vehicles
5,17
8,16
8,39
8,39
02 Maintenance of
35
11
14
14
4,82
8,05
8,25
8,25
Programme
Allowance
03 M
04
01
Allowances
05
02 C
08 M H
05 Office Expenses
02 Other Contingencies
08 Advertising and
Publicity
01 M
21
02 FO K
01 Advertisement Charges
Functional Vehicles
03
03 Hire Charges
38
K 19
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
20,21
25,25
26,47
26,47
04 Contract Payment
20,21
25,25
26,47
26,47
1,17
44
1,24
1,24
...
...
(1)
C
33 N, C
E
(2)
33 Payments for
Professional and Special
Services
04 F
45 L,
47
Lubricant
47 Stores and Equipments
01
01 Stores
...
...
02
02 Equipments
...
...
- 20
...
...
...
49
49 Festival Advances
01 -
01 Festival Advances-Debit
18
24
24
24
02 -
02 Festival Advances-Credit
- 38
- 24
- 24
- 24
66
66 Medicine
65,00
70,00
70,00
70,00
72 JC
72 Training
...
...
76 EQ
02 K
02 Maintenance
03
03 Stationery
...
...
1,29,31
1,61,23
1,50,60
1,50,60
1,29,31
1,61,23
1,50,60
1,50,60
...
...
...
23,63,94
28,85,26
31,70,88
31,70,88
III. F
ST
Total ST
III.Centrally Sponsored Total
UG
C F
66
VI. F
UG
101
UG National T.B.Control
2210 06 101 UG 0000
Programme
66 Medicine
Total UG
VI.Schemes shared between State
and Centre Total
Total 101
39
K 19
I. FF
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
BY
I.Non-Plan
BY Development of Public
E
01
01 Salaries
90,69
1,23,59
1,32,11
1,32,11
01
01 Pay
82,38
1,14,46
1,22,80
1,22,80
02
02 Medical Allowance
53
62
63
63
04
04 Other Allowances
2,48
2,56
2,53
2,53
06 i
5,25
5,90
6,10
6,10
07
07 Travel Concession
03 Dearness Allowance
40,33
45,78
55,26
55,26
01 M
01 Dearness Allowance
30,04
45,78
55,26
55,26
03 M F
03 Dearness Pay
10,29
...
...
...
04 Travel Expenses
01
01 Tour Travelling
Allowances
05
05 Office Expenses
03 M
04
02 C
02 Other Contingencies
04 E M
...
...
...
- 33
...
...
...
46 , ,
49
01 -
01 Festival Advances-Debit
44
96
1,02
1,02
02 -
02 Festival Advances-Credit
- 77
- 96
- 1,02
- 1,02
1,30,76
1,69,50
1,87,52
1,87,52
1,30,76
1,69,50
1,87,52
1,87,52
1,30,76
1,69,50
1,87,52
1,87,52
I. FF
BY
107
Total BY
I.Non-Plan Total
Total 107
40
K 19
(2)
(Rupees in Thousands)
( 6)
( 7)
( 3)
( 4)
( 5)
4,99,62
5,00,00
5,00,00
5,00,00
4,99,62
5,00,00
5,00,00
5,00,00
4,99,62
5,00,00
5,00,00
5,00,00
4,99,62
5,00,00
5,00,00
5,00,00
4,99,62
5,00,00
5,00,00
5,00,00
29,94,32
35,54,76
38,58,40
38,58,40
59,31
67,35
67,35
67,35
59,31
67,35
67,35
67,35
59,31
67,35
67,35
67,35
59,31
67,35
67,35
67,35
F
UA I G M
F Q
09 M
03 PH F M
Centre
UA Grants to Tamil Nadu State
2210 06 800 UA 0000
VI. F
UA
Total UA
VI.Schemes shared between State
and Centre Total
800
Total 800
06
Total 06
80
800
I. FF
AB
E K
W
Q
G
Q
09 M
01 M
I. FF
AB
JE JK- N
C
33 N, C
E
80 General
800 Other Expenditure
I.Non-Plan
AB Grants to private Medical
Institutions - Controlled
by Director of Medical and
Rural Health Services
2210 80 800 AB 0008
09 Grants-in-Aid
01 Grants for Current
Expenditure
Total AB
I.Non-Plan Total
JE Safe Disposal of
Bio-Medical Waste
33 Payments for
...
...
...
03 C E
JE
03 Special Service
Total JE
41
K 19
Q F
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
JG Improvement of Health
Infrastructure by using
13th Finance Commission
2210 80 800 JG 0009
Grant
19 F
01
II. G
JG
...
6,56,00
6,56,00
01 Purchase
...
6,56,00
6,56,00
Total JG
...
6,56,00
6,56,00
...
6,56,01
6,56,01
800
Total 800
59,31
67,37
7,23,36
7,23,36
80
Total 80
59,31
67,37
7,23,36
7,23,36
2210
Total 2210
1,00
9,74
1,23
418,51,77
490,48,83
541,31,52
542,58,23
Charged
Voted
2551 F
01
110 ,
I. FF
AA F
FF W
01
I.Non-Plan
AA Improvements to Hospitals
and Dispensaries under Hill
Area Development Programme
2551 01 110 AA 0006
01 Salaries
40,69
45,37
48,55
48,55
01
01 Pay
35,38
40,00
43,10
43,10
02
02 Medical Allowance
23
25
24
24
04
04 Other Allowances
3,30
3,20
3,19
3,19
06 i
1,71
1,92
2,01
2,01
07
07 Travel Concession
...
03 Dearness Allowance
14,85
16,00
19,40
19,40
01 M
01 Dearness Allowance
12,08
16,00
19,40
19,40
03 M F
03 Dearness Pay
2,77
...
...
...
05
05 Office Expenses
12
12
12
03 M
02 C
02 Other Contingencies
03 I
03 Electricity Charges
04 E M
...
Expenditure
42
K 19
49
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
12
13
13
- 15
...
...
...
Stores
49 Festival Advances
01 -
01 Festival Advances-Debit
16
40
42
42
02 -
02 Festival Advances-Credit
- 31
- 40
- 42
- 42
55,51
61,61
68,20
68,20
55,51
61,61
68,20
68,20
AA
I. FF
JA F
FF W
Total AA
I.Non-Plan Total
JA Improvements to Hospitals
and Dispensaries under Hill
area Development Programme
03 K
II. G
03 Maintenance
JA
Total JA
II.State Plan Total
21
1,00
99
99
21
1,00
99
99
21
1,00
99
99
21
1,00
99
99
110
Total 110
55,72
62,61
69,19
69,19
01
Total 01
55,72
62,61
69,19
69,19
2551
Total 2551
55,72
62,61
69,19
69,19
43
K 19
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
80
80 General
800
JC F GF M
Q F
II.State Plan
JC Improvement of Health
Infrastructure by using
13th Finance Commission
4210 80 800 JC 0003
Grant
16 E
II. G
JC
16 Major Works
Total JC
II.State Plan Total
...
...
...
800
Total 800
...
80
Total 80
...
4210
Total 4210
...
44