Вы находитесь на странице: 1из 10

Marketing Budget Plan

Year -2010-11
Estimated
Quantity

Category

Outdoor Advertising
Shop Branding (hanging leaflet)
Billboard (wall paneled) for 1 year
Billboard (with structure) for 1 year
Communications Costs Total

200
1
3

Event

Mothers Day Event


Nutrition Day Rally
Miscellinous Sponsorships
Event Costs Total
Advertising
Newspapers Inserts
TVC (story board & production)
TVC (media buying 10min)
Radio Ad
Newspapers (10'' x 4 column Color)
Newspapers (6'' x 4 column Color)
Vehicle Branding (Vinyl Sticker)
Advertising Costs Total

1
1

10,000
1
1
15
8
4
5

Public Relations

Health Centers
Maternity & Child Hospitals

1
1

Public Relations Costs Total

ESTIMATED MARKETING GRAND TOTAL

Estimated
Cost per Unit

BDT 250.00
BDT 100,000.00
BDT 250,000.00

Estimated
Subtotal

BDT 50,000.00
BDT 100,000.00
BDT 750,000.00
BDT 900,000.00

BDT 250,000.00
BDT 50,000.00

BDT 250,000.00
BDT 50,000.00
BDT 50,000.00
BDT 350,000.00

BDT 3.00
BDT 500,000.00
BDT 175,000.00
BDT 567.00
BDT 112,000.00
BDT 67,200.00
BDT 20,000.00

BDT 30,000.00
BDT 500,000.00
BDT 175,000.00
BDT 8,505.00
BDT 896,000.00
BDT 268,800.00
BDT 100,000.00
BDT 1,978,305.00

BDT 100,000.00
BDT 100,000.00

BDT 100,000.00
BDT 100,000.00
BDT 200,000.00

BDT 3,428,305.00
BDT 857,076.25

Marketing Budget Plan

Year -2012
Estimated
Quantity

Category

Outdoor Advertising
Shop Branding (hanging leaflet)
Billboard (wall paneled) for 1 year
Billboard (with structure) for 1 year
Communications Costs Total

Estimated
Cost per Unit

200
1
3

BDT 250.00
BDT 100,000.00
BDT 250,000.00

1
1

BDT 500,000.00
BDT 50,000.00

Event

Mothers Day Event


Nutrition Day Rally
Miscellinous Sponsorships
Event Costs Total
Advertising
Newspapers Inserts
TVC (media buying 10min)
Radio Ad
Newspapers (10'' x 4 column Color)
Newspapers (6'' x 4 column Color)
Vehicle Branding (Vinyl Sticker)
Advertising Costs Total

10,000
1
15
4
8
5

BDT 3.00
BDT 175,000.00
BDT 567.00
BDT 112,000.00
BDT 67,200.00
BDT 20,000.00

Public Relations

Health Centers
Maternity & Child Hospitals

1
1

Public Relations Costs Total

ESTIMATED MARKETING GRAND TOTAL

BDT 100,000.00
BDT 100,000.00

Estimated
Subtotal

BDT 50,000.00
BDT 100,000.00
BDT 750,000.00
BDT 900,000.00

BDT 500,000.00
BDT 50,000.00
BDT 50,000.00
BDT 600,000.00
BDT 30,000.00
BDT 175,000.00
BDT 8,505.00
BDT 448,000.00
BDT 537,600.00
BDT 100,000.00
BDT 1,299,105.00

BDT 100,000.00
BDT 100,000.00
BDT 200,000.00

BDT 2,999,105.00
BDT 749,776.25

Marketing Budget Plan

Year -2010-11
Estimated
Quantity

Category

Outdoor Advertising
Shop Branding (hanging leaflet)
Billboard (wall paneled) for 1 year
Billboard (with structure) for 1 year
Communications Costs Total

200
1
3

Event

Mothers Day Event


Nutrition Day Rally
Miscellinous Sponsorships
Event Costs Total
Advertising
Newspapers Inserts
TVC (media buying 10min)
Radio Ad
Newspapers (10'' x 4 column Color)
Newspapers (6'' x 4 column Color)
Vehicle Branding (Vinyl Sticker)
Advertising Costs Total

1
1

10,000
1
300
4
8
5

Public Relations

Health Centers
Maternity & Child Hospitals

1
1

Public Relations Costs Total

ESTIMATED MARKETING GRAND TOTAL


Estinated Quarterly Cost

Estimated
Cost per Unit

BDT 250.00
BDT 100,000.00
BDT 250,000.00

Estimated
Subtotal

BDT 50,000.00
BDT 100,000.00
BDT 750,000.00
BDT 900,000.00

BDT 600,000.00
BDT 50,000.00

BDT 600,000.00
BDT 50,000.00
BDT 50,000.00
BDT 700,000.00

BDT 3.00
BDT 175,000.00
BDT 567.00
BDT 112,000.00
BDT 67,200.00
BDT 20,000.00

BDT 30,000.00
BDT 175,000.00
BDT 170,100.00
BDT 448,000.00
BDT 537,600.00
BDT 100,000.00
BDT 1,460,700.00

BDT 100,000.00
BDT 100,000.00

BDT 100,000.00
BDT 100,000.00
BDT 200,000.00

BDT 3,260,700.00
BDT 815,175.00

Marketing Budget Plan

Year -2010-11
Estimated
Quantity

Category

Outdoor Advertising
Shop Branding (hanging leaflet)
Billboard (wall paneled) for 1 year
Billboard (with structure) for 1 year
Communications Costs Total

200
1
3

Event

Mothers Day Event


Nutrition Day Rally
Miscellinous Sponsorships
Event Costs Total
Advertising
Newspapers Inserts
TVC (media buying 10min)
Radio Ad
Newspapers (10'' x 4 column Color)
Newspapers (6'' x 4 column Color)
Vehicle Branding (Vinyl Sticker)
Advertising Costs Total

1
1

10,000
1
300
4
8
5

Public Relations

Health Centers
Maternity & Child Hospitals

1
1

Public Relations Costs Total

ESTIMATED MARKETING GRAND TOTAL

Estimated
Cost per Unit

BDT 250.00
BDT 100,000.00
BDT 250,000.00

Estimated
Subtotal

BDT 50,000.00
BDT 100,000.00
BDT 750,000.00
BDT 900,000.00

BDT 700,000.00
BDT 50,000.00

BDT 700,000.00
BDT 50,000.00
BDT 50,000.00
BDT 800,000.00

BDT 3.00
BDT 175,000.00
BDT 567.00
BDT 112,000.00
BDT 67,200.00
BDT 20,000.00

BDT 30,000.00
BDT 175,000.00
BDT 170,100.00
BDT 448,000.00
BDT 537,600.00
BDT 100,000.00
BDT 1,460,700.00

BDT 100,000.00
BDT 100,000.00

BDT 100,000.00
BDT 100,000.00
BDT 200,000.00

BDT 3,360,700.00
BDT 840,175.00

Outdoor Advertising
Advertisement
Event
Public Relations

BDT
BDT
BDT
BDT

1,295,349.00
4,200,865.00
1,250,000.00
1,400,000.00

Marketing Budget
Outdoor Advertising

17%

Advertisement

Event

16%

Public Relations

15%

52%

dget
16%

ublic Relations

52%

Вам также может понравиться