DR.

TARIQ HASSAN RESIDENCE

ISLAMABAD. STRUCTURE WORKS SUMMARY SHEET
DIVISIONS AMOUNT

DIVISION 1 : DISMANTLING WORK DIVISION 2 : SITE WORK DIVISION 3 : CONCRETE DIVISION 4 : MASONRYWORK DIVISION 7 : MOISTURE PROTECTION DIVISION 9 : FINISHES (Plaster work including O.H.Tank) Rs. 970,300.00 Rs. 1,141,995.00 Rs. 814,792.00 Rs. 9,643,285.00 Rs. 777,350.00 Rs. 5,000.00

GRAND TOTAL
Note: 1. Electricity and Water Supply by Client 2. All rates are without income tax

Rs.

13,352,722.00

arcop

RESIDENCE OF MR. TARIQ HASSAN. ISLAMABAD.

ITEM A
1.1

Bill of Quantities Dismantling Work QUANTITY UNIT RATE Rs. AMOUNT Rs.

DESCRIPTION DISMANTLING WORK: Dismantling of Existing Building Boundary wall.

Dismantling of Boundary wall including foundation, including removing the debris outside the limits of the Project at any lead and lift, complete as per drawing and as directed by the Consultant.

Rate Only

Sft

1.2

Removing of Main-Gate.
Removing of Main-Gate with all hardware and accessories fixed with walls with proper care, stacking the same at appropriate place and as directed by the Consultants. 1 No 5,000.00 5,000.00

Total
arcop

5,000.00

Page - 1

RESIDENCE OF MR. TARIQ HASSAN. ISLAMABAD.

ITEM 2
2.1

Bill of Quantities Division - 2 : Site Work QUANTITY UNIT RATE Rs. AMOUNT Rs.

DESCRIPTION DIVISION 2. SITE WORK Site Cleaning

Clearing the site including cutting, removing all rubbish, shrubs and trees, removal of existing utilities, filling the pits with earth complete with dressing, watering and consolidating including stacking and depositing the serviceable materials in owner's store and disposal of unsuitable and surplus material to outside the limits of the Plot area.

Job 2.2

L.S.

20,000.00

Excavation
Excavation for Un-excavated plot area, foundation of basement, column footings, walls, etc. upto any depth (as per Strcuture Drawing) and lead including back filling of excavated earth in foundation trenches and spreading the surplus earth in plinth area and/or depressions where required including making provision for shoring of loose soil if required and removal of excavated earth, complete as per drawing and as directed by the Consultants.

a. Ordinary Soil b. Hard Soil c. Rocky Soil 2.3

42,730 Rate Only Rate Only

Cft Cft Cft

15.00 25.00 40.00

640,950.00

Termite Proofing
Providing and spraying pesticide solution of approved manufacturer basement, foundation pits, inside on floor using "AGENDA 25 EC" by Jaffer Brothers or equivalent as per manufacturer's specifications and as directed by the Consultants.

9,700

Sft

12.00

116,400.00

2.4

Earth Filling

a. Earth filling with off site material (brought from out side source) in plinth, depression and where ever required laid in 6" layer well watered, consolidated and compacted with mechanical means, complete as per drawing and as directed by the Consultants.

Rate Only

Cft

25.00

Total
arcop

777,350.00

Page - 2

RESIDENCE OF MR. TARIQ HASSAN. ISLAMABAD.

ITEM 3
3.1

Bill of Quantities Division - 3 : Concrete Work

QUANTITY UNIT

DESCRIPTION DIVISION 3. CONCRETE 1:4:8 in Foundation

Providing and laying C.C. 1:4:8 bed concrete using graded screened bajri 3/8" and down gauge as fine aggregate and stone ballast 1" to 2" size as coarse aggregate in foundation over well compacted earth including levelling and curing etc. complete as per drawing and as directed by the Consultants.

RATE Rs.

AMOUNT Rs.

a. 6" Thick b. 4" Thick 3.2

162 734

Cft Cft

131.00 131.00

21,222.00 96,154.00

1:3:6 Cast -in- Situ.

Providing and laying C.C 1:3:6 Cast -in- Situ using graded screened bajri 3/8" and down gauge as fine aggregate and crushed stone 3/4" and down gauge as coarse aggragate including form work and its removal, curing etc. having minimum works cube crushing strength of 1500 p.s.i. after 28 days curing complete as per drawing and as directed by the Consultants.

a. For Cast - in - Situ b. 12" Thick (Staircase) 3.3

287 20

Cft Cft

290.00 290.00

83,230.00 5,800.00

1: 3: 6 Sub Floor.
Providing and laying lean concrete 1:3:6 ( 1 - cement, 9 graded screened bajri 1/2" and down gauge) for sub floor laid in level/slope as required including consolidating, curing etc. complete as per drawing and as directed by the Consultants.

a. 2" Thick (For Foundation / Retaining Wall) b. 3" Thick 3.4

1,250 3,973

Sft Sft

26.00 39.00

32,500.00 154,947.00

Reinforced Cement Concrete

Providing & laying Reinforced cement concrete 1:1.5:3 (mix design) using graded screened bajri 3/8" and down gauge as fine aggregate and crushed stone 3/4" and down gauge as coarse aggregate with machine mixing including the cost of form work and its removal, vibrating using mechanical vibrator, curing and cube testing etc. having min. works cube crushing strength of 3,700 psi after 28 days curing but excluding the cost of reinforcement bars complete as per drawing and as directed by the Consultants.

Basement
a. 9" thick Retaining Walls (including U.G.Tank Wall) b. Slab on Grade (S.O.G) i. 15" Thick (U.G.Tank Bottom Slab) ii. 7" Thick iii. 6" Thick 612 856 447 Cft Cft Cft 221.00 217.00 217.00 135,252.00 185,752.00 96,999.00 1,365 Cft 350.00 477,750.00

Upto Plinth Level

a. Column Footing (Including Retaning Walls Footing) b. Column stem upto plinth (Including Boundary wall) c. Plinth Beams (Including Boundary wall) 1,812 50 974 Cft Cft Cft 221.00 380.00 322.00 400,452.00 19,000.00 313,628.00

In Super Structure

RESIDENCE OF MR. TARIQ HASSAN. ISLAMABAD.

ITEM DESCRIPTION
QUANTITY 1,684 2,162 UNIT Cft Cft

Bill of Quantities Division - 3 : Concrete Work RATE Rs.

380.00 360.00

AMOUNT Rs.
639,920.00 778,320.00

a. Columns (Including Boundary wall) b. Beams/ brackets / Lintels (Including Boundary wall) c. Slab: i. 10" Thick (Projection Slab around open Terreace) ii. 7" Thick ii. 7" Thick (U.G.Tank Top Slab) iv. 6" Thick d. 7" thick Staircase Step / Landing / Flight 3.5

275 717 118 2,368 98

Cft Cft Cft Cft Cft

280.00 303.00 303.00 303.00 325.00

77,000.00 217,251.00 35,754.00 717,504.00 31,850.00

Reinforcement Bars
Providing and laying Reinforced steel bars as per design including cutting, bending, binding and placing in position on c.c precast spacers and steel chairs, tying with binding wire 20 SWG, complete with the cost of chairs binding wire etc. complete as per drawing and as directed by the Consultants.(Rate should include the cost of westage of steel also.)

47

Ton

109,000.00

5,123,000.00

Sub-Total

9,643,285.00

arcop Page - 4

RESIDENCE OF MR. TARIQ HASSAN. ISLAMABAD.

ITEM 4 4.1 DESCRIPTION DIVISION 4. BLOCK MASONRY Hollow Reinforced Concrete Block Wall Providing and laying Hollow Reinforced Concrete block wall (having strength 850 psi minimum) laid in 1:4 cement sand mortar, including providing 1 # 3 steel bar laid horizontally @ every third course and 1 # 3 bar to be fixed vertically @ 32" c/c (Hollow blocks having vertical reinforcement to be filled with 1:6 cement sand mortar), scaffolding, raking out the joint and curing etc. Complete as per drawing and as directed by the Consultants. a. 8" thick wall using 8" x 8" x 16" blocks
i. Internal& External wall (including Parapet Wall) 5,919 Sft

Bill of Quantities Division - 4 : Block Masonry QUANTITY UNIT RATE Rs. AMOUNT Rs.

130.00

769,470.00

4.2

Solid Block Wall Providing and laying Solid block wall using machine made solid blocks (having strength 800 psi minimum) laid in 1:4 cement sand mortar including scaffolding, raking out the joints and curring etc. complete as per drawing and as directed by the Consultants.

a. 4" thick wall using 4" x 8" x 16" blocks

i. 4" thick (Protection Wall) ii. 4" thick internal wall 4.2 131 396 Sft Sft 86.00 86.00 11,266.00 34,056.00

Stone Wall Masonry

Providing and laying Stone masonry laid in mortar 1:6 (1 cement, 6 - fine sand) with curing, scaffolding and raking out the joints etc. complete as per drawing and as directed by the Consultants.

814,792.00

a. 2'-0" thick wall b. 1'-6" thick wall (including Fire Place Wall) c. 1'-0" thick wall (including Boundary Wall) d. 0'-9" thick wall 4.3 Providing, making and laying 1:3:6 solid brick Masonry for entrance steps laid in mortar 1:6 (1 - cement 6 - fine sand ) with levelling, curing etc. complete as per drawing and as directed by the Consultants.

Sft Sft Sft Sft

0.00 0.00 0.00 0.00

Rate Only

Cft

0.00

Total
arcop

814,792.00

Page - 5

RESIDENCE OF MR. TARIQ HASSAN. ISLAMABAD.

ITEM 7
7.1

Bill of Quantities
Division - 7 : Thermal & Moisture Protection

DESCRIPTION DIVISION 7: THERMAL AND MOISTURE PROTECTION Water Proofing for Sub-Structure. Providing and Applying 2.5mm thick Self adhesive waterproofing membrane "Hi-Grip or equivelant", complete as per drawing and as directed by the Consultants.

QUANTITY

UNIT

RATE Rs.

AMOUNT Rs.

a. Retaining Walls & Footing / U.G.Tank.

7.2

922

SFT

85.00

78,370.00

Rear Guard & Water Swelling bar. Providing and fixing 10" wide supercast Rearguard at Retaning Wall (Including under ground tank). Complete as per drawing and as directed by the Consultants. 223 RFT 375.00 83,625.00 Damproofing and Waterproofing Providing and laying specified bitumen Grade 80 - 100 @ 60 lb / 100 sft on Lean concrete, Footings, all sides of plinth beams, each coat to be applied at least 24 hours after application of the previous caot application of bituminous coat should be commenced at least after 10 days of completion of curing period complete as per drawing and as directed by the Consultant. 6,500 SFT 45.00 292,500.00

7.3

a. Foundation / P.Beam / Stem Column.

7.4

Roofing Treatment Providing and laying Roofing treatment for exposed roof areas comprising of 2 1/2" thick (Average) screed C.C.1:2:4 to be laid in slope over concrete Roof ,including Water Proofing using Bituthene 2000 or Nito proof 1500 or approved equivalent over screed, Insulating with 2" thick Polystyrene rigid Insulation board (35 Kg/CM) and finally laying 12"x12"x1" thick clay / C.C Tiles with mortar at joints only, complete as per drawing and as directed by the Consultants.
Note: Contractor properly fill joint b/w roof floor and walls specially drain / Piping / AC Ducting, etc areas respectively with all necessary arrangement.

2,500

Sft

275

687,500.00

1141995

Total
arcop

1,141,995.00

Page - 6

RESIDENCE OF MR. TARIQ HASSAN. ISLAMABAD.

ITEM 9
9.1

Bill of Quantities Division - 9 :Finishes QUANTITY UNIT RATE Rs. AMOUNT Rs.

DESCRIPTION DIVISION 9. FINISHES Internal Plaster

Providing and applying 3/4" thick smooth cement plaster (internal) in plumb and line with ratio 1:5 (1 - cement, 5 - fine sand) on ceiling, walls, columns etc. in straight/curved surfaces including curing, making edges and corners scaffolding etc. Complete in all respect at any height as per drawing and as directed by the Consultants.

a. On Wall, Column & Beams b. On Ceiling Note: Expanded metal to be provided and fixed on the joints between concrete and block masonry and at every joint of electric conduits. (Internal & External) 9.2

13,250 6,300

Sft Sft

30.00 31.00

397,500.00 195,300.00

Waterproof Plaster for U.G.Tank

Providing and laying 3/4" thick Waterproof Plaster for U.G. water Tank.(internal) in plumb and line with ratio 1:5 (1 cement, 5 - fine sand) on ceiling & walls. in straight/curved surfaces including curing, making edges and corners scaffolding etc. Complete in all respect at any height as per drawing and as directed by the Consultants. 400 Sft 40.00 16,000.00

9.3

External Plaster
Providing and applying 3/4" thick cement sand plaster (external) in plumb & line with ratio 1:4 (1 - cement, 4 - fine sand) on block wall, concrete surfaces i.e. Beams, Brackets, Slab/Projections/ Parapet Walls, including boundry wall etc. at any height having wooden trowel finish including making chamfered/sharp edges or rounding of corners at junctions, preparing scaffolding etc. Complete in all respect at any height as per drawing and as directed by the Consultants. 3,900 Note: Expanded metal to be provided and fixed on the joints between concrete and block masonry and at every joint of electric conduits. (Internal & External) Sft 35.00 136,500.00

9.4

Miscellaneous
Providing and making Over head Water Tank comprising of R.C.C. bottom Slab, walls and top slab including water proofing, Internal/External Palstering, providing Man hole cover complete as per drawing and as directed by the Consultants

a. Over Head Water Tank

1,500

Gallon

150.00

225,000.00 970300

Total
arcop

970,300.00
Page - 7