Bajaj Auto

Previous Years
Bajaj Auto
Balance Sheet
------------------- in Rs. Cr. ------------------Mar '11
Mar '10
Mar '09
Mar '08
Mar '07
12 mths
12 mths
12 mths
12 mths
12 mths
Total Share Capital
289.37
144.68
144.68
144.68
101.18
Equity Share Capital
289.37
144.68
144.68
144.68
101.18
Share Application Money
0.00
0.00
0.00
0.00
0.00
Preference Share Capital
0.00
0.00
0.00
0.00
0.00
4,620.85
2,783.66
1,725.01
1,442.91
5,433.14
0.00
0.00
0.00
0.00
0.00
4,910.22
2,928.34
1,869.69
1,587.59
5,534.32
23.53
12.98
0.00
6.95
22.46
Unsecured Loans
301.62
1,325.60
1,570.00
1,327.39
1,602.97
Total Debt
325.15
1,338.58
1,570.00
1,334.34
1,625.43
5,235.37
4,266.92
3,439.69
2,921.93
7,159.75
Mar '11
Mar '10
Mar '09
Mar '08
Mar '07
12 mths
12 mths
12 mths
12 mths
12 mths
Gross Block
3,395.16
3,379.25
3,350.20
2,994.68
3,178.54
Less: Accum. Depreciation
1,912.45
1,899.66
1,807.91
1,726.07
1,904.94
Net Block
1,482.71
1,479.59
1,542.29
1,268.61
1,273.60
149.34
120.84
106.48
34.74
107.62
4,795.20
4,021.52
1,808.52
1,857.14
6,447.53
Inventories
547.28
446.21
338.84
349.61
309.70
Sundry Debtors
362.76
272.84
358.65
275.31
529.83
Cash and Bank Balance
155.45
100.20
135.68
54.74
62.16
Total Current Assets
1,065.49
819.25
833.17
679.66
901.69
Loans and Advances
3,891.66
2,291.29
1,567.09
1,099.68
2,925.24
401.04
1.21
1.19
1.33
21.32
5,358.19
3,111.75
2,401.45
1,780.67
3,848.25
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2,624.35
2,218.06
1,378.20
1,185.19
1,683.46
Provisions
3,925.72
2,248.72
1,224.15
834.04
2,833.79
Sources Of Funds
Reserves
Revaluation Reserves
Networth
Secured Loans
Total Liabilities
Application Of Funds
Capital Work in Progress

Investments
Fixed Deposits
Total CA, Loans & Advances
Deffered Credit
Total CL & Provisions
6,550.07
4,466.78
2,602.35
2,019.23
4,517.25
Net Current Assets
1,191.88
-1,355.03
-200.90
-238.56
-669.00
0.00
0.00
183.30
0.00
0.00
5,235.37
4,266.92
3,439.69
2,921.93
7,159.75
Contingent Liabilities
959.66
818.25
924.96
1,129.29
811.66
Book Value (Rs)
169.69
202.40
129.23
109.73
546.96
Miscellaneous Expenses
Total Assets
Previous Years
Bajaj Auto
Profit & Loss account
------------------- in Rs. Cr. ------------------Mar '11
Mar '10
Mar '09
Mar '08
Mar '07
12 mths
12 mths
12 mths
12 mths
12 mths
17,386.51
12,420.95
9,310.24
9,856.66
10,741.91
934.71
607.70
610.07
1,029.51
1,321.67
16,451.80
11,813.25
8,700.17
8,827.15
9,420.24
1,176.00
22.50
-6.20
170.27
567.16
82.79
47.60
-24.49
67.85
-0.90
17,710.59
11,883.35
8,669.48
9,065.27
9,986.50
11,965.30
8,187.11
6,502.10
6,760.04
6,969.50
86.61
70.35
60.89
69.20
79.34
494.33
411.76
366.67
350.09
310.07
61.77
57.54
57.08
53.72
74.53
Selling and Admin Expenses
450.18
407.61
381.73
390.15
457.17
237.76
221.94
225.56
209.63
230.89
Preoperative Exp Capitalised
-16.66
-15.67
-14.42
-23.04
-32.05
13,279.29
9,340.64
7,579.61
7,809.79
8,089.45
Mar '11
Mar '10
Mar '09
Mar '08
Mar '07
12 mths
12 mths
12 mths
12 mths
12 mths
Operating Profit
3,255.30
2,520.21
1,096.07
1,085.21
1,329.89
PBDIT
4,431.30
2,542.71
1,089.87
1,255.48
1,897.05
1.69
5.98
21.01
5.16
5.34
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
Other Manufacturing Expenses
Total Expenses
Interest
PBDT
4,429.61
2,536.73
1,068.86
1,250.32
1,891.71
122.84
136.45
129.79
173.96
190.26
Other Written Off
0.00
0.00
0.00
1.12
0.39
Profit Before Tax
4,306.77
2,400.28
939.07
1,075.24
1,701.06
46.77
26.87
18.72
59.32
26.60
PBT (Post Extra-ord Items)
4,353.54
2,427.15
957.79
1,134.56
1,727.66
Tax
1,011.02
710.12
301.61
378.78
490.09
Reported Net Profit
3,339.73
1,702.73
656.48
755.95
1,237.96
Total Value Addition
1,313.99
1,153.53
1,077.51
1,049.75
1,119.95
Preference Dividend
0.00
0.00
0.00
0.00
0.00
1,157.47
578.73
318.30
289.37
404.73
187.77
96.12
54.10
49.18
68.78
2,893.67
1,446.84
1,446.84
1,446.84
1,011.84
Earning Per Share (Rs)
115.42
117.69
45.37
52.25
122.35
Equity Dividend (%)
400.00
400.00
220.00
200.00
400.00
Book Value (Rs)
169.69
202.40
129.23
109.73
546.96
Depreciation
Extra-ordinary items
Equity Dividend
Corporate Dividend Tax
Per share data (annualised)
Shares in issue (lakhs)
Source : Dion Global Solutions Limited
Previous Years
Bajaj Auto
------------------- in Rs. Cr. ------------------Mar '11
Mar '10
Mar '09
Mar '08
Mar '07
12 mths
12 mths
12 mths
12 mths
12 mths
17,386.51
12,420.95
9,310.24
9,856.66
10,741.91
934.71
607.70
610.07
1,029.51
1,321.67
16,451.80
11,813.25
8,700.17
8,827.15
9,420.24
1,176.00
22.50
-6.20
170.27
567.16
82.79
47.60
-24.49
67.85
-0.90
17,710.59
11,883.35
8,669.48
9,065.27
9,986.50
11,965.30
8,187.11
6,502.10
6,760.04
6,969.50
86.61
70.35
60.89
69.20
79.34
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Power & Fuel Cost
Employee Cost
494.33
411.76
366.67
350.09
310.07
61.77
57.54
57.08
53.72
74.53
450.18
407.61
381.73
390.15
457.17
237.76
221.94
225.56
209.63
230.89
-16.66
-15.67
-14.42
-23.04
-32.05
13,279.29
9,340.64
7,579.61
7,809.79
8,089.45
Mar '11
Mar '10
Mar '09
Mar '08
Mar '07
12 mths
12 mths
12 mths
12 mths
12 mths
Operating Profit
3,255.30
2,520.21
1,096.07
1,085.21
1,329.89
PBDIT
4,431.30
2,542.71
1,089.87
1,255.48
1,897.05
1.69
5.98
21.01
5.16
5.34
4,429.61
2,536.73
1,068.86
1,250.32
1,891.71
122.84
136.45
129.79
173.96
190.26
Other Written Off
0.00
0.00
0.00
1.12
0.39
Profit Before Tax
4,306.77
2,400.28
939.07
1,075.24
1,701.06
46.77
26.87
18.72
59.32
26.60
4,353.54
2,427.15
957.79
1,134.56
1,727.66
Tax
1,011.02
710.12
301.61
378.78
490.09
Reported Net Profit
3,339.73
1,702.73
656.48
755.95
1,237.96
1,313.99
1,153.53
1,077.51
1,049.75
1,119.95
Preference Dividend
0.00
0.00
0.00
0.00
0.00
1,157.47
578.73
318.30
289.37
404.73
187.77
96.12
54.10
49.18
68.78
2,893.67
1,446.84
1,446.84
1,446.84
1,011.84
115.42
117.69
45.37
52.25
122.35
Equity Dividend (%)
400.00
400.00
220.00
200.00
400.00
Book Value (Rs)
169.69
202.40
129.23
109.73
546.96
Total Expenses
Interest
PBDT
Depreciation
Equity Dividend
Source : Dion Global Solutions Limited
Previous Years
Tata Motors
Balance Sheet
------------------- in Rs. Cr. ------------------Mar '11
Mar '10
Mar '09
Mar '08
Mar '07
12 mths
12 mths
12 mths
12 mths
12 mths
Total Share Capital
634.65
570.60
514.05
385.54
385.41
634.65
570.60
514.05
385.54
385.41
3.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
19,351.40
14,208.55
11,855.15
7,428.45
6,458.39
24.19
24.63
25.07
25.51
25.95
20,013.30
14,803.78
12,394.27
7,839.50
6,869.75
Secured Loans
7,766.05
7,742.60
5,251.65
2,461.99
2,022.04
Unsecured Loans
8,132.70
8,883.31
7,913.91
3,818.53
1,987.10
Total Debt
15,898.75
16,625.91
13,165.56
6,280.52
4,009.14
Total Liabilities
35,912.05
31,429.69
25,559.83
14,120.02
10,878.89
Mar '11
Mar '10
Mar '09
Mar '08
Mar '07
12 mths
12 mths
12 mths
12 mths
12 mths
21,883.32
18,416.81
13,905.17
10,830.83
8,775.80
8,466.25
7,212.92
6,259.90
5,443.52
4,894.54
13,417.07
11,203.89
7,645.27
5,387.31
3,881.26
4,058.56
5,232.15
6,954.04
5,064.96
2,513.32
22,624.21
22,336.90
12,968.13
4,910.27
2,477.00
Inventories
3,891.39
2,935.59
2,229.81
2,421.83
2,500.95
Sundry Debtors
2,602.88
2,391.92
1,555.20
1,130.73
782.18
638.79
612.16
638.17
750.14
535.78
7,133.06
5,939.67
4,423.18
4,302.70
3,818.91
Loans and Advances
5,852.42
5,248.71
5,909.75
4,831.36
6,208.53
Fixed Deposits
1,790.13
1,141.10
503.65
1,647.17
290.98
14,775.61
12,329.48
10,836.58
10,781.23
10,318.42
0.00
0.00
0.00
0.00
0.00
15,740.69
16,909.30
10,968.95
10,040.37
6,956.88
3,222.71
2,763.43
1,877.26
1,989.43
1,364.32
18,963.40
19,672.73
12,846.21
12,029.80
8,321.20
Net Current Assets
-4,187.79
-7,343.25
-2,009.63
-1,248.57
1,997.22
0.00
0.00
2.02
6.05
10.09
35,912.05
31,429.69
25,559.83
14,120.02
10,878.89
Sources Of Funds
Reserves
Networth
Gross Block
Net Block
Investments

Deffered Credit
Current Liabilities
Provisions
Total Assets
Book Value (Rs)
4,798.83
3,708.33
5,433.07
5,590.83
5,196.07
314.93
259.03
240.64
202.70
177.59
balance
MS24
201103
200703
201103
Previous Years
Maruti
Suzuki India
Balance Sheet
------------------- in Rs. Cr. ------------------Mar '11
Mar '10
Mar '09
Mar '08
Mar '07
12 mths
12 mths
12 mths
12 mths
12 mths
Total Share Capital
144.50
144.50
144.50
144.50
144.50
144.50
144.50
144.50
144.50
144.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13,723.00
11,690.60
9,200.40
8,270.90
6,709.40
0.00
0.00
0.00
0.00
0.00
13,867.50
11,835.10
9,344.90
8,415.40
6,853.90
31.20
26.50
0.10
0.10
63.50
Unsecured Loans
278.10
794.90
698.80
900.10
567.30
Total Debt
309.30
821.40
698.90
900.20
630.80
14,176.80
12,656.50
10,043.80
9,315.60
7,484.70
Mar '11
Mar '10
Mar '09
Mar '08
Mar '07
12 mths
12 mths
12 mths
12 mths
12 mths
11,737.70
10,406.70
8,720.60
7,285.30
6,146.80
6,208.30
5,382.00
4,649.80
3,988.80
3,487.10
Net Block
5,529.40
5,024.70
4,070.80
3,296.50
2,659.70
1,428.60
387.60
861.30
736.30
238.90
Investments
5,106.70
7,176.60
3,173.30
5,180.70
3,409.20
Inventories
1,415.00
1,208.80
902.30
1,038.00
713.20
893.30
809.90
918.90
655.50
747.40
95.50
98.20
239.00
324.00
114.80
Sources Of Funds
Reserves
Networth
Secured Loans
Total Liabilities
Gross Block
Sundry Debtors
2,403.80
2,116.90
2,060.20
2,017.50
1,575.40
Loans and Advances
1,626.30
1,739.10
1,809.80
1,173.00
1,072.60
Fixed Deposits
2,413.00
0.00
1,700.00
0.00
1,308.00
6,443.10
3,856.00
5,570.00
3,190.50
3,956.00
0.00
0.00
0.00
0.00
0.00
3,805.20
3,160.00
3,250.90
2,718.90
2,288.60
525.80
628.40
380.70
369.50
490.50
4,331.00
3,788.40
3,631.60
3,088.40
2,779.10
Net Current Assets
2,112.10
67.60
1,938.40
102.10
1,176.90
0.00
0.00
0.00
0.00
0.00
14,176.80
12,656.50
10,043.80
9,315.60
7,484.70
5,450.60
3,657.20
1,901.70
2,734.20
2,094.60
479.99
409.65
323.45
291.28
237.23
Deffered Credit
Current Liabilities
Provisions
Total Assets
Book Value (Rs)
Previous Years
Maruti Suzuki India

------------------- in Rs. Cr. ------------------Mar '11
Mar '10
Mar '09
Mar '08
Mar '07
12 mths
12 mths
12 mths
12 mths
12 mths
40,865.50
32,174.10
23,381.50
21,200.40
17,358.40
4,304.00
2,856.40
2,652.10
3,133.60
2,552.00
36,561.50
29,317.70
20,729.40
18,066.80
14,806.40
784.60
662.00
491.70
494.00
338.10
73.20
200.90
-356.60
336.30
-200.70
37,419.30
30,180.60
20,864.50
18,897.10
14,943.80
28,880.00
22,636.30
15,983.20
13,958.30
10,863.00
Power & Fuel Cost
210.20
216.60
193.60
147.30
97.40
Employee Cost
703.60
545.60
471.10
356.20
288.40
1,949.40
1,061.60
716.10
523.30
392.40
1,153.87
1,032.17
817.66
521.48
483.26
289.73
201.73
236.84
287.62
239.44
-25.70
0.00
-22.30
-19.80
-14.30
Income
Sales Turnover
Excise Duty
Net Sales
Other Income
Stock Adjustments
Total Income
Expenditure
Raw Materials
Total Expenses
33,161.10
25,694.00
18,396.20
15,774.40
12,349.60
Mar '11
Mar '10
Mar '09
Mar '08
Mar '07
12 mths
12 mths
12 mths
12 mths
12 mths
Operating Profit
3,473.60
3,824.60
1,976.60
2,628.70
2,256.10
PBDIT
4,258.20
4,486.60
2,468.30
3,122.70
2,594.20
24.40
33.50
51.00
59.60
37.60
PBDT
4,233.80
4,453.10
2,417.30
3,063.10
2,556.60
Depreciation
1,013.50
825.00
706.50
568.20
271.40
Other Written Off
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3,220.30
3,628.10
1,710.80
2,494.90
2,285.20
18.90
51.10
37.90
76.60
33.40
3,239.20
3,679.20
1,748.70
2,571.50
2,318.60
820.20
1,094.90
457.10
763.30
705.30
Reported Net Profit
2,288.60
2,497.60
1,218.70
1,730.80
1,562.00
4,281.10
3,057.70
2,413.00
1,816.10
1,486.60
Preference Dividend
0.00
0.00
0.00
0.00
0.00
216.70
173.30
101.10
144.50
130.00
35.10
28.80
17.20
24.80
21.90
2,889.10
2,889.10
2,889.10
2,889.10
2,889.10
79.21
86.45
42.18
59.91
54.07
Equity Dividend (%)
150.00
120.00
70.00
100.00
90.00
Book Value (Rs)
479.99
409.65
323.45
291.28
237.23
Interest
Tax
Equity Dividend

Bajaj Auto

Загружено:

Сведения о документе

Исходное описание:

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Bajaj Auto

Загружено:

Авторское право:

Доступные форматы

Previous Years

------------------- in Rs. Cr. ------------------Mar '11

Total Share Capital

Equity Share Capital

Share Application Money

Preference Share Capital

Less: Accum. Depreciation

Cash and Bank Balance

Total Current Assets

Loans and Advances

Capital Work in Progress

Total CL & Provisions

Net Current Assets

Book Value (Rs)

------------------- in Rs. Cr. ------------------Mar '11

Selling and Admin Expenses

Preoperative Exp Capitalised

Other Written Off

Profit Before Tax

PBT (Post Extra-ord Items)

Reported Net Profit

Total Value Addition

Earning Per Share (Rs)

Equity Dividend (%)

Book Value (Rs)

Source : Dion Global Solutions Limited

------------------- in Rs. Cr. ------------------Mar '11

Selling and Admin Expenses

Preoperative Exp Capitalised

Other Written Off

Profit Before Tax

PBT (Post Extra-ord Items)

Reported Net Profit

Total Value Addition

Earning Per Share (Rs)

Equity Dividend (%)

Book Value (Rs)

Other Manufacturing Expenses

Source : Dion Global Solutions Limited

------------------- in Rs. Cr. ------------------Mar '11

Total Share Capital

Equity Share Capital

Share Application Money

Preference Share Capital

Total Current Assets

Loans and Advances

Total CL & Provisions

Net Current Assets

Cash and Bank Balance

Total CA, Loans & Advances

------------------- in Rs. Cr. ------------------Mar '11

Total Share Capital

Equity Share Capital

Share Application Money

Preference Share Capital

Less: Accum. Depreciation

Capital Work in Progress

Total Current Assets

Loans and Advances

Total CA, Loans & Advances

Total CL & Provisions

Net Current Assets

Maruti Suzuki India